{"text_format":"1","workbook":"xlsx","n_sheets":42,"sheets":["Sheet3","Sheet4","Historical Bills","calc","Sheet1","Sheet8","data","Forecast Revenue","Monthly Revenue (F)","REA Monthly Rev (F)","Dashboard (Rev by Rate Class)","Rate 11","Rate 21","Rate 22","Rate 23B","Rate 23D","REA","Rate 26","Rate 3X","Rate 41","Rate 41D","Rate 44","Rate 44D","Rate 45","Rate 45D","Rate 61","Rate 62","Rate 63","Rate 65","Rate 66-61","Rate 66-63","Regulatory Use Only =>","Rate Sheet Input","RRO","Sheet2","REA Rate Sheet","Rate Type","Lighting Type","3X Month Lists","T Rates","D Rates","REA Rates"],"not_rendered":{"charts":8,"images":21,"macros":1,"external_links":0,"defined_names":109,"comments":8,"pivot_tables":11},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet3","index":0,"n_rows":48,"n_cols":43,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,{"$f":"MATCH($B$19,$C$13:$C$20,0)+12","v":13},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-D$1))","v":333},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-E$1))","v":342},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-F$1))","v":253},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-G$1))","v":199},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-H$1))","v":47},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-I$1))","v":351},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-J$1))","v":367},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-K$1))","v":452},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-L$1))","v":513},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-M$1))","v":446},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-N$1))","v":362},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-O$1))","v":468}]
[null,null,{"$f":"C2","v":13},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-D$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-E$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-F$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-G$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-H$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-I$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"S"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-J$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"O"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-K$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"N"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-L$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"D"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-M$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-N$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"F"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-O$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"}]
[null,null,{"$f":"MATCH($B$20,$C$13:$C$20,0)+12","v":15},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-D$1))","v":230},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-E$1))","v":219},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-F$1))","v":247},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-G$1))","v":413},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-H$1))","v":473},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-I$1))","v":274},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-J$1))","v":242},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-K$1))","v":278},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-L$1))","v":301},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-M$1))","v":371},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-N$1))","v":282},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-O$1))","v":589}]
[null,null,{"$f":"C4","v":15},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-D$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-E$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-F$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-G$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-H$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-I$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"S"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-J$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"O"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-K$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"N"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-L$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"D"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-M$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-N$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"F"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-O$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"}]
[null,null,{"$f":"MATCH($B$21,$C$13:$C$20,0)+12","v":16},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-D$1))","v":1707},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-E$1))","v":1097},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-F$1))","v":1274},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-G$1))","v":1453},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-H$1))","v":1827},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-I$1))","v":1137},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-J$1))","v":1710},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-K$1))","v":2172},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-L$1))","v":2865},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-M$1))","v":1979},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-N$1))","v":2074},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-O$1))","v":2252}]
[null,null,{"$f":"C6","v":16},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-D$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-E$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-F$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-G$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-H$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-I$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"S"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-J$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"O"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-K$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"N"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-L$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"D"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-M$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-N$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"F"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-O$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"}]
[null,null,{"$f":"MATCH($B$22,$C$13:$C$20,0)+12","v":14},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-D$1))","v":5},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-E$1))","v":2927},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-F$1))","v":21460},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-G$1))","v":6850},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-H$1))","v":12333},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-I$1))","v":12722},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-J$1))","v":3973},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-K$1))","v":29},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-L$1))","v":28},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-M$1))","v":29},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-N$1))","v":33},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-O$1))","v":26}]
[null,null,{"$f":"C8","v":14},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-D$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-E$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-F$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-G$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-H$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-I$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-J$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"S"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-K$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"O"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-L$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"N"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-M$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"D"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-N$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($12:$12,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-O$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"F"}]
[]
[null,null,"Sum of QtyAmt","ItemFromDate2"]
[null,null,"SiteNumber","202001","202002","202003","202004","202005","202006","202007","202008","202009","202010","202011","202012","202101","202102","202103","202104","202105","202106","202107","202108","202109","202110","202111","202112","202201","202202","202203","202204","202205","202206","202207","202208","202209","202210","202211","202212","202301","202302","202303","202304"]
[null,null,"0040000136500",118,256,326,373,357,309,427,859,457,357,336,349,327,119,267,260,278,295,314,348,338,353,320,591,372,323,356,333,342,253,199,47,351,367,452,513,446,362,468,81]
[null,null,"0040000273654",32,25,0,1229,9629,8224,9376,14505,33,10,0,0,0,0,0,28,10330,517,1013,427,261,204,33,1,0,0,5,2927,21460,6850,12333,12722,3973,29,28,29,33,26,24]
[null,null,"0040309467003",431,406,349,485,295,269,328,366,272,279,307,340,476,284,292,255,266,377,478,386,256,233,246,276,289,267,254,230,219,247,413,473,274,242,278,301,371,282,589,104]
[null,null,"0040431552000",3124,2192,2051,1429,1235,1448,1695,1557,1209,1990,2534,2758,2888,2445,1892,1287,1392,1537,1896,1731,1221,1720,2656,3554,3369,2660,2237,1707,1097,1274,1453,1827,1137,1710,2172,2865,1979,2074,2252,675]
[null,null,"Grand Total",3705,2879,2726,3516,11516,10250,11826,17287,1971,2636,3177,3447,3691,2848,2451,1830,12266,2726,3701,2892,2076,2510,3255,4422,4030,3250,2852,5197,23118,8624,14398,15069,5735,2348,2930,3708,2829,2744,3333,860]
[]
["11",{"$f":"IF('Rate 11'!$B$3=0,\"\",'Rate 11'!$B$3)","v":"0040000136500"}]
["21",{"$f":"IF('Rate 21'!$B$3=0,\"\",'Rate 21'!$B$3)","v":"0040309467003"}]
["22",{"$f":"IF('Rate 22'!$B$3=0,\"\",'Rate 22'!$B$3)","v":"0040431552000"}]
["26",{"$f":"IF('Rate 26'!$B$3=0,\"\",'Rate 26'!$B$3)","v":"0040000273654"}]
[]
[{"$f":"B19","v":"0040000136500"},{"$f":"VLOOKUP(B19,$C$43:$D$46,2,0)","v":"01-0200"}]
[{"$f":"B20","v":"0040309467003"},{"$f":"VLOOKUP(B20,$C$43:$D$46,2,0)","v":"06-0204"}]
["0040431552000",{"$f":"VLOOKUP(B21,$C$43:$D$46,2,0)","v":{"$error":"#N/A"}}]
["0040000273654",{"$f":"VLOOKUP(B22,$C$43:$D$46,2,0)","v":"06-0204"}]
[]
[]
[]
[]
[null,{"$f":"\"('\"&_xlfn.TEXTJOIN(\"','\",TRUE,$B$19:$B$22)&\"')\"","v":"('0040000136500','0040309467003','0040431552000','0040000273654')"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"SiteNumber","ContractNumber"]
[null,null,"0040000136500","01-0200"]
[null,null,"0040000273654","06-0204"]
[null,null,null,"06-0353"]
[null,null,"0040309467003","06-0204"]
[null,null,"0040431552000","06-0336"]
[null,null,"Grand Total"]

{"sheet":"Sheet4","index":1,"n_rows":48,"n_cols":43,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,{"$f":"MATCH($B$19,$C$16:$C$23,0)+15","v":20},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-D$1))","v":4116},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-E$1))","v":4644},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-F$1))","v":4856},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-G$1))","v":5020},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-H$1))","v":5080},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-I$1))","v":4765},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-J$1))","v":4682},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-K$1))","v":4543},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-L$1))","v":4902},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-M$1))","v":4732},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-N$1))","v":4208},{"$f":"INDEX(INDIRECT(\"$\"&$C2&\":$\"&$C2),LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-O$1))","v":4599}]
[null,null,{"$f":"C2","v":20},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-D$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-E$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-F$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-G$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-H$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-I$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"S"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-J$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"O"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-K$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"N"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-L$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"D"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-M$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-N$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"F"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C2&\":$\"&$C2)<>\"\",COLUMN(INDIRECT(\"$\"&$C2&\":$\"&$C2))),14-O$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"}]
[null,null,{"$f":"MATCH($B$20,$C$16:$C$23,0)+15","v":17},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-D$1))","v":1392},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-E$1))","v":1405},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-F$1))","v":1173},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-G$1))","v":1383},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-H$1))","v":1484},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-I$1))","v":1269},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-J$1))","v":1493},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-K$1))","v":1237},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-L$1))","v":749},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-M$1))","v":1556},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-N$1))","v":1105},{"$f":"INDEX(INDIRECT(\"$\"&$C4&\":$\"&$C4),LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-O$1))","v":1308}]
[null,null,{"$f":"C4","v":17},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-D$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-E$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-F$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-G$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-H$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-I$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"S"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-J$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"O"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-K$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"N"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-L$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"D"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-M$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-N$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"F"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C4&\":$\"&$C4)<>\"\",COLUMN(INDIRECT(\"$\"&$C4&\":$\"&$C4))),14-O$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"}]
[null,null,{"$f":"MATCH($B$21,$C$16:$C$23,0)+15","v":19},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-D$1))","v":22130},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-E$1))","v":22107},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-F$1))","v":23191},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-G$1))","v":24524},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-H$1))","v":25346},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-I$1))","v":23432},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-J$1))","v":23322},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-K$1))","v":24492},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-L$1))","v":26492},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-M$1))","v":25941},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-N$1))","v":21339},{"$f":"INDEX(INDIRECT(\"$\"&$C6&\":$\"&$C6),LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-O$1))","v":22398}]
[null,null,{"$f":"C6","v":19},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-D$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-E$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-F$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-G$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-H$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-I$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"S"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-J$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"O"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-K$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"N"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-L$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"D"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-M$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-N$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"F"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C6&\":$\"&$C6)<>\"\",COLUMN(INDIRECT(\"$\"&$C6&\":$\"&$C6))),14-O$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"}]
[null,null,{"$f":"MATCH($B$22,$C$16:$C$23,0)+15","v":16},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-D$1))","v":42144},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-E$1))","v":42534},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-F$1))","v":40957},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-G$1))","v":42096},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-H$1))","v":43719},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-I$1))","v":41116},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-J$1))","v":42789},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-K$1))","v":42681},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-L$1))","v":44815},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-M$1))","v":43969},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-N$1))","v":39612},{"$f":"INDEX(INDIRECT(\"$\"&$C8&\":$\"&$C8),LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-O$1))","v":33280}]
[null,null,{"$f":"C8","v":16},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-D$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-E$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-F$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-G$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-H$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-I$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"S"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-J$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"O"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-K$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"N"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-L$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"D"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-M$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-N$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"F"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C8&\":$\"&$C8)<>\"\",COLUMN(INDIRECT(\"$\"&$C8&\":$\"&$C8))),14-O$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"}]
[null,null,{"$f":"MATCH($B$23,$C$16:$C$23,0)+15","v":18},{"$f":"INDEX(INDIRECT(\"$\"&$C10&\":$\"&$C10),LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-D$1))","v":529180.19999999995},{"$f":"INDEX(INDIRECT(\"$\"&$C10&\":$\"&$C10),LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-E$1))","v":486639},{"$f":"INDEX(INDIRECT(\"$\"&$C10&\":$\"&$C10),LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-F$1))","v":417137.4},{"$f":"INDEX(INDIRECT(\"$\"&$C10&\":$\"&$C10),LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-G$1))","v":387055.8},{"$f":"INDEX(INDIRECT(\"$\"&$C10&\":$\"&$C10),LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-H$1))","v":411249.6},{"$f":"INDEX(INDIRECT(\"$\"&$C10&\":$\"&$C10),LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-I$1))","v":417076.2},{"$f":"INDEX(INDIRECT(\"$\"&$C10&\":$\"&$C10),LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-J$1))","v":394929},{"$f":"INDEX(INDIRECT(\"$\"&$C10&\":$\"&$C10),LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-K$1))","v":441001.8},{"$f":"INDEX(INDIRECT(\"$\"&$C10&\":$\"&$C10),LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-L$1))","v":577632.6},{"$f":"INDEX(INDIRECT(\"$\"&$C10&\":$\"&$C10),LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-M$1))","v":639835.19999999995},{"$f":"INDEX(INDIRECT(\"$\"&$C10&\":$\"&$C10),LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-N$1))","v":593697.6},{"$f":"INDEX(INDIRECT(\"$\"&$C10&\":$\"&$C10),LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-O$1))","v":540982.80000000005}]
[null,null,{"$f":"C10","v":18},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-D$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-E$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-F$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"M"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-G$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-H$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-I$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"A"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-J$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"S"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-K$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"O"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-L$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"N"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-M$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"D"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-N$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"J"},{"$f":"CHOOSE(VALUE(RIGHT(INDEX($15:$15,LARGE(IF(INDIRECT(\"$\"&$C10&\":$\"&$C10)<>\"\",COLUMN(INDIRECT(\"$\"&$C10&\":$\"&$C10))),14-O$1)),2)),\"J\",\"F\",\"M\",\"A\",\"M\",\"J\",\"J\",\"A\",\"S\",\"O\",\"N\",\"D\")","v":"F"}]
[]
[]
[null,null,"Sum of QtyAmt","ItemFromDate2"]
[null,null,"SiteNumber","202001","202002","202003","202004","202005","202006","202007","202008","202009","202010","202011","202012","202101","202102","202103","202104","202105","202106","202107","202108","202109","202110","202111","202112","202201","202202","202203","202204","202205","202206","202207","202208","202209","202210","202211","202212","202301","202302","202303","202304"]
[null,null,"0040000055781",41634,39196,39877,40780,42334,40968,36689,37899,41325,43183,41029,40319,43170,39653,43902,39566,42824,42400,42096,42096,40726,42695,42397,43984,43985,39659,43833,42144,42534,40957,42096,43719,41116,42789,42681,44815,43969,39612,33280,21579]
[null,null,"0040000457010",1085,1153,1114,1183,1349,1278,1313,1212,1314,1370,1330,1446,1039,980,1348,1096,1427,1213,1214,1396,1387,1438,1267,1208,1127,753,940,1392,1405,1173,1383,1484,1269,1493,1237,749,1556,1105,1308,241]
[null,null,"0040001172032",2460508.2000000002,2034856.8,986203.8,676823.4,607968,677514.6,647607.6,659842.19999999995,645435,769564.8,827168.4,867247.2,1085873.3999999999,925565.4,767660.4,657545.4,838121.4,856083.6,923020.2,917011.8,543987,462106.8,510881.4,630657,587386.80000000005,522432,529180.19999999995,486639,417137.4,387055.8,411249.6,417076.2,394929,441001.8,577632.6,639835.19999999995,593697.6,540982.80000000005,582820.19999999995]
["41",{"$f":"IF('Rate 41'!$B$3=0,\"\",'Rate 41'!$B$3)","v":"0040479215005"},"0040001426207",28458,29086,28258,26916,29954,24288,26029,26427,24447,23596,26684,30777,24195,24947,27939,26989,28164,25016,20873,17853,20751,24324,25175,25556,26280,21499,22689,22130,22107,23191,24524,25346,23432,23322,24492,26492,25941,21339,22398,14327]
["44",{"$f":"IF('Rate 44'!$B$3=0,\"\",'Rate 44'!$B$3)","v":"0040000457010"},"0040479215005",4220,3639,3866,3984,4170,4120,4615,4413,4057,4022,3750,4009,3935,3392,3475,3443,3737,4064,4355,4225,4360,4256,3928,4256,4180,3675,4130,4116,4644,4856,5020,5080,4765,4682,4543,4902,4732,4208,4599,728]
["45",{"$f":"IF('Rate 45'!$B$3=0,\"\",'Rate 45'!$B$3)","v":"0040001426207"},"Grand Total",2535905.2000000002,2107930.7999999998,1059318.8,749686.4,685775,748168.6,716253.6,729793.2,716578,841735.8,899961.4,943798.2,1158212.3999999999,994537.4,844324.4,728639.4,914273.4,928776.6,991558.2,982581.8,611211,534819.80000000005,583648.4,705661,662958.80000000005,588018,600772.19999999995,556421,487827.4,457232.8,484272.6,492705.2,465511,513287.8,650585.59999999998,716793.2,669895.6,607246.80000000005,644405.19999999995,36875]
["61",{"$f":"IF('Rate 61'!$B$3=0,\"\",'Rate 61'!$B$3)","v":"0040000055781"}]
["63",{"$f":"IF('Rate 63'!$B$3=0,\"\",'Rate 63'!$B$3)","v":"0040001172032"}]
[]
[{"$f":"B19","v":"0040479215005"},{"$f":"VLOOKUP(B19,$C$43:$D$47,2,0)","v":"06-0020"}]
[{"$f":"B20","v":"0040000457010"},{"$f":"VLOOKUP(B20,$C$43:$D$47,2,0)","v":"06-0255"}]
["0040001426207","06-0305"]
["0040000055781","06-0193"]
["0040001172032","06-0201"]
[]
[]
[null,{"$f":"\"('\"&_xlfn.TEXTJOIN(\"','\",TRUE,$B$19:$B$23)&\"')\"","v":"('0040479215005','0040000457010','0040001426207','0040000055781','0040001172032')"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"SiteNumber","ContractNumber"]
[null,null,"0040000055781","06-0193"]
[null,null,"0040000457010","06-0255"]
[null,null,"0040001172032","06-0201"]
[null,null,"0040001426207","06-0305"]
[null,null,"0040479215005","06-0020"]
[null,null,"Grand Total"]

{"sheet":"Historical Bills","index":2,"n_rows":242,"n_cols":18,"rows_kept":242,"cut":false,"hidden":true,"merged":[]}
["RateCode","All",null,"0040001172032",0,{"$f":"_xlfn.PERCENTILE.INC(MyUsageRange3,E1)","v":0},{"$f":"TEXT(INDEX(MyUsageRange3,MATCH($D$1,MyUsageRange2,0),1),\"#,##0\")","v":"5,811,556"},{"$f":"G1&\" kWh\"&CHAR(10)&\"My Energy Consumption\"","v":"5,811,556 kWh\nMy Energy Consumption"},{"$f":"IFERROR(VLOOKUP(D1,Sheet3!$A$24:$B$27,2,0),VLOOKUP('Historical Bills'!D1,Sheet4!$A$25:$B$29,2,0))","v":"06-0201"},null,null,null,null,null,null,null,"SiteNumber","All"]
[null,null,null,null,0.25,{"$f":"_xlfn.PERCENTILE.INC(MyUsageRange3,E2)","v":3529180.35},{"$f":"ROUND(1-INDEX(MyUsageRange1,MATCH($D$1,MyUsageRange2,0),1)/COUNTA(MyUsageRange1),4)*100","v":34.870000000000005}]
["Sum of SumofQtyAmt",null,null,null,0.5,{"$f":"_xlfn.PERCENTILE.INC(MyUsageRange3,E3)","v":9394269.8999999985},null,null,null,null,null,"Sum of SumofDollarAmt",null,null,null,null,"ContractNumber"]
["Rank1","SiteNumber","Total",null,0.75,{"$f":"_xlfn.PERCENTILE.INC(MyUsageRange3,E4)","v":19017011.25},null,null,null,null,null,"RateCode","Rank1","SiteNumber","Total",null,"06-0201"]
["       1","0040001571567",100595438,null,1,{"$f":"_xlfn.PERCENTILE.INC(MyUsageRange3,E5)","v":100595438},null,null,null,null,null,"63","       1","0040002368272",39216025.799999997,null,"Grand Total"]
["       2","0040000906735",92708824,null,"average",{"$f":"AVERAGE(MyUsageRange3)","v":15493586.655882349},null,null,null,null,null,"63","       2","0040511977020",24820993.600000001]
["       3","0040000941892",91693960,null,"Above",{"$f":"COUNTIF(MyUsageRange3,\">\"&$G$1)","v":154},null,null,null,null,null,"63","       3","0040428570022",13258850.4]
["       4","0040428869028",87946656,null,"Below",{"$f":"COUNTIF(MyUsageRange3,\"<\"&$G$1)","v":84},null,null,null,null,null,"Grand Total",null,null,77295869.799999997]
["       5","0040000432371",86714736]
["       6","0040428432025",84291243.099999994]
["       7","0040428822021",83468458.5,"Arrow Value",{"$f":"G1","v":"5,811,556"}]
["       8","0040428504026",75132583.200000003,"Data",0,25,25,25,25]
["       9","0040428897026",59626611,"Arrow",{"$f":"G2-F13/2","v":32.870000000000005},4]
["      10","0040428896025",52456426.799999997,"Cummulative Data",0,25,50,75,100]
["      11","0040001248954",50320881]
["      12","0040588555983",50305918.5]
["      13","0040428605026",50082355.799999997]
["      14","0040002181717",49349084.399999999]
["      15","0040548721020",49080258]
["      16","0040499142023",47933348.299999997,202201]
["      17","0040001286714",46971132,202212]
["      18","0040000226746",44464404,"All FortisAlberta Territories"]
["      19","0040000615635",44342674.799999997]
["      20","0040428750020",43960316.399999999,{"$f":"\"Energy Consumption from \"&TEXT(DATE(LEFT(D20,4),VALUE(RIGHT(D20,2)),1),\"mmm\")&\" \"&LEFT(D20,4)&\" to \"&TEXT(DATE(LEFT(D21,4),VALUE(RIGHT(D21,2)),1),\"mmm\")&\" \"&LEFT(D21,4)","v":"Energy Consumption from Jan 2022 to Dec 2022"}]
["      21","0040428589022",41660990.5,63]
["      22","0040566798025",38323130.399999999]
["      23","0040485791163",37150197.600000001]
["      24","0040002093741",36645525]
["      25","0040000658447",36298724]
["      26","0040493306028",34840771]
["      27","0040001282901",34519251]
["      28","0040000868742",34459544]
["      29","0040031848460",34250410.799999997]
["      30","0040508274022",33596678.399999999]
["      31","0040000326804",33273106.5]
["      32","0040428919027",32648293.5]
["      33","0040001245493",31563302.399999999]
["      34","0040001492220",29406033]
["      35","0040001448982",28057213.5]
["      36","0040002368272",27836742.600000001]
["      37","0040428906024",27529324.5]
["      38","0040000242755",27455877.600000001]
["      39","0040428972020",25861261.199999999]
["      40","0040511977020",25685525.100000001]
["      41","0040428668020",25355041.199999999]
["      42","0040001402586",25203726]
["      43","0040428632023",25109662.399999999]
["      44","0040001639110",24761634]
["      45","0040002242335",24575342.399999999]
["      46","0040428907025",24075912]
["      47","0040002230172",23965395]
["      48","0040428840028",22866742.800000001]
["      49","0040002074640",22860420]
["      50","0040463991026",22678692.5]
["      51","0040001494528",21300009.600000001]
["      52","0040000506786",20832697.199999999]
["      53","0040428833022",20750063.199999999]
["      54","0040428429023",20380662]
["      55","0040437258023",20172949.600000001]
["      56","0040249567020",20105221.300000001]
["      57","0040332227027",19870452]
["      58","0040001556223",19701501]
["      59","0040428613024",19174284.899999999]
["      60","0040002322512",19053295]
["      61","0040002127816",18908160]
["      62","0040002121280",18705163.199999999]
["      63","0040002073886",18518098.399999999]
["      64","0040002371070",18509821.199999999]
["      65","0040428832021",18248390.399999999]
["      66","0040002094475",18093360]
["      67","0040463186021",17948757.899999999]
["      68","0040001286685",17645990]
["      69","0040428908026",17608480.800000001]
["      70","0040494266027",17417886.899999999]
["      71","0040428732022",17409309.199999999]
["      72","0040444976026",17341911.899999999]
["      73","0040428901028",17272689.600000001]
["      74","0040487664027",17138157.800000001]
["      75","0040345891971",16779333]
["      76","0040428539022",16338177.1]
["      77","0040481050023",16024875.6]
["      78","0040449878028",15944242.5]
["      79","0040428866025",15863726]
["      80","0040000268943",15789153.6]
["      81","0040494497026",15573773.4]
["      82","0040433568028",15402144]
["      83","0040428543025",15357510.6]
["      84","0040001736956",14897584.800000001]
["      85","0040001197024",14718950.4]
["      86","0040167609023",14628723.6]
["      87","0040001173003",14396348.4]
["      88","0040428553025",14270842.199999999]
["      89","0040428644025",14101434.6]
["      90","0040428856025",13765428]
["      91","0040168709020",13751102.6]
["      92","0040428842021",13383820.800000001]
["      93","0040000985407",13168276]
["      94","0040001076984",13086510]
["      95","0040002073890",13062669]
["      96","0040627770142",12929238.4]
["      97","0040567364023",12883789.199999999]
["      98","0040426579188",12810952]
["      99","0040000426226",12760581.6]
["     100","0040001538760",12606830.4]
["     101","0040000986913",12451636.800000001]
["     102","0040428564026",12380034.300000001]
["     103","0040002082991",12371509.800000001]
["     104","0040480426027",12281111.4]
["     105","0040000121844",12122322.6]
["     106","0040001877807",12116460]
["     107","0040001538773",11912020.800000001]
["     108","0040428913021",11799294]
["     109","0040001172045",11766790.800000001]
["     110","0040000121814",11705168.4]
["     111","0040000270354",11587107.6]
["     112","0040444920020",11377306.800000001]
["     113","0040000459628",11284828]
["     114","0040001663716",11037786]
["     115","0040001722523",10952574]
["     116","0040428830028",10934723.199999999]
["     117","0040428872021",10864900.800000001]
["     118","0040429318815",9675600]
["     119","0040428551023",9408841.1999999993]
["     120","0040001448995",9379698.5999999996]
["     121","0040001528743",9256680]
["     122","0040001973743",9166148.4000000004]
["     123","0040001848647",8662512]
["     124","0040002073902",8506465.8000000007]
["     125","0040168877026",8290063.7999999998]
["     126","0040000611687",8107716]
["     127","0040001710356",8095696.7999999998]
["     128","0040428735025",8073425.5]
["     129","0040001561936",7948270.7999999998]
["     130","0040441609076",7893789]
["     131","0040001392735",7789180.5]
["     132","0040002252378",7734847.7000000002]
["     133","0040546722025",7479076.7999999998]
["     134","0040428570022",7358895.5999999996]
["     135","0040001711994",7332964.7999999998]
["     136","0040001754691",7317804]
["     137","0040497071027",7283596.7999999998]
["     138","0040428630021",7276284.2999999998]
["     139","0040001671226",7276012.5]
["     140","0040580025115",7271156.0999999996]
["     141","0040002207387",7190875.2000000002]
["     142","0040428537020",7073992.2000000002]
["     143","0040001840491",6967743]
["     144","0040001343914",6888374.4000000004]
["     145","0040428883022",6880419.5999999996]
["     146","0040001453527",6640903.2000000002]
["     147","0040383968243",6481658.4000000004]
["     148","0040002353280",6415721.2000000002]
["     149","0040002252352",6388523.2000000002]
["     150","0040001973815",6270077.7000000002]
["     151","0040001083667",6123796.2000000002]
["     152","0040428846025",6085594.7999999998]
["     153","0040478478025",5898863.4000000004]
["     154","0040472038023",5897155.5]
["     155","0040001172032",5811555.5999999996]
["     156","0040001775318",5722286.4000000004]
["     157","0040000434343",5635022.4000000004]
["     158","0040000695813",5631026]
["     159","0040002083045",5537157.5999999996]
["     160","0040001059235",5360299.2]
["     161","0040682906546",5296621.2]
["     162","0040001298160",5264512]
["     163","0040001814541",5008324]
["     164","0040001722451",4933554]
["     165","0040000911951",4805602.8]
["     166","0040447684021",4730839]
["     167","0040001379984",4659186]
["     168","0040001120264",4625522]
["     169","0040000532472",4572415.8]
["     170","0040002252365",4404018.9000000004]
["     171","0040001279216",4329330.2]
["     172","0040001071457",4316817]
["     173","0040000594860",4042284]
["     174","0040638212526",3895188.8]
["     175","0040428745025",3838087]
["     176","0040002164503",3694137.7]
["     177","0040428876008",3671147.2]
["     178","0040428839028",3657659.4]
["     179","0040000636920",3486354]
["     180","0040000612131",3480963.6]
["     181","0040474571025",3449129]
["     182","0040002252348",3448035.1]
["     183","0040428500022",3179506]
["     184","0040000677828",3178733.6]
["     185","0040001563348",3119902.8]
["     186","0040000915628",3086212.6]
["     187","0040000094173",3022680]
["     188","0040001876777",3005716.8]
["     189","0040918273360",2979571.2]
["     190","0040001368320",2800579.2]
["     191","0040002263591",2408492.4]
["     192","0040428892021",2405204.7999999998]
["     193","0040002205843",2364713.1]
["     194","0040002370124",2238514.6]
["     195","0040002413793",2050579.2]
["     196","0040002226920",2035000.7]
["     197","0040510428028",1807379.8]
["     198","0040002226946",1798069.9]
["     199","0040002370137",1782616.5]
["     200","0040002370111",1741551.7]
["     201","0040002134902",1736475.2]
["     202","0040002370141",1722770.4]
["     203","0040002252395",1686964.6]
["     204","0040002226933",1604265.6]
["     205","0040002226950",1602068.9]
["     206","0040001710874",1581678.4]
["     207","0040821285975",1505787.6]
["     208","0040001329997",1400802]
["     209","0040001509612",1329473.3999999999]
["     210","0040497346020",1245702]
["     211","0040001413986",1163991.5]
["     212","0040000705027",1150439.2]
["     213","0040002069191",1024722.5]
["     214","0040001985758",1024622.4]
["     215","0040506450020",1022137.3]
["     216","0040001577428",1010003.2]
["     217","0040001717740",916624.8]
["     218","0040680756038",779544]
["     219","0040001828490",728165.6]
["     220","0040002377020",666967.19999999995]
["     221","0040001616651",643839]
["     222","0040380277191",512412]
["     223","0040002419208",327935.2]
["     224","0040001001151",316212.59999999998]
["     225","0040428886025",311798.2]
["     226","0040332107002",305133.59999999998]
["     227","0040106836003",302641.2]
["     228","0040001334401",190242]
["     229","0040428909027",92721.600000000006]
["     230","0040001588904",64446.6]
["     231","0040002448445",64082.8]
["     232","0040000270282",26282.400000000001]
["     233","0040429270817",3458.4]
["     234","0040000111916",0]
["     234","0040001714143",0]
["     234","0040002406031",0]
["     234","0040002503970",0]
["     234","0040776158148",0]

{"sheet":"calc","index":3,"n_rows":14,"n_cols":9,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,null,"KPIs",null,"Value"]
[]
[null,null,null,null,{"$f":"data!D7","v":"Residential"},null,{"$f":"data!AF7","v":-1.1732614065302875E-2},null,"+ is good"]
[null,null,null,null,{"$f":"data!D8","v":"Farm"},null,{"$f":"data!AF8","v":9.4293304108518401E-3},null,"- is good"]
[null,null,null,null,{"$f":"data!D9","v":"REA"},null,{"$f":"data!AF9","v":9.2871521984345083E-3},null,"+ is good"]
[null,null,null,null,{"$f":"data!D10","v":"Irrigation"},null,{"$f":"data!AF10","v":{"$error":"#DIV/0!"}},null,"- is good"]
[null,null,null,null,{"$f":"data!D11","v":"Lighting"},null,{"$f":"data!AF11","v":-1.0856217762236936E-2},null,"+ is good"]
[null,null,null,null,{"$f":"data!D12","v":"Small General Service"},null,{"$f":"data!AF12","v":3.2587744559609597E-2},null,"- is good"]
[null,null,null,null,{"$f":"data!D13","v":"Oil & Gas"},null,{"$f":"data!AF13","v":6.2856589250954858E-2},null,"+ is good"]
[null,null,null,null,{"$f":"data!D14","v":"General Service"},null,{"$f":"data!AF14","v":2.2596321726898627E-2},null,"- is good"]
[null,null,null,null,{"$f":"data!D15","v":"Large General Service"},null,{"$f":"data!AF15","v":1.4318383498747648E-2},null,"+ is good"]
[null,null,null,null,{"$f":"data!D16","v":"Transmission Connected"},null,{"$f":"data!AF16","v":8.2193937283339638E-2}]
[null,null,null,null,{"$f":"data!D17","v":"Total Revenue"},null,{"$f":"data!AF17","v":9.8826999019847733E-3}]

{"sheet":"Sheet1","index":4,"n_rows":160,"n_cols":201,"rows_kept":160,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,null,null,"Sum of SumofDollarAmt","ItemFromDate3","ItemFromDate2"]
[null,null,{"$f":"data!AG16","v":"Annual"},null,"2007","2007","2007","2007","2007","2007","2007","2007","2007","2007","2007","2007","2008","2008","2008","2008","2008","2008","2008","2008","2008","2008","2008","2008","2009","2009","2009","2009","2009","2009","2009","2009","2009","2009","2009","2009","2010","2010","2010","2010","2010","2010","2010","2010","2010","2010","2010","2010","2011","2011","2011","2011","2011","2011","2011","2011","2011","2011","2011","2011","2012","2012","2012","2012","2012","2012","2012","2012","2012","2012","2012","2012","2013","2013","2013","2013","2013","2013","2013","2013","2013","2013","2013","2013","2014","2014","2014","2014","2014","2014","2014","2014","2014","2014","2014","2014","2015","2015","2015","2015","2015","2015","2015","2015","2015","2015","2015","2015","2016","2016","2016","2016","2016","2016","2016","2016","2016","2016","2016","2016","2017","2017","2017","2017","2017","2017","2017","2017","2017","2017","2017","2017","2018","2018","2018","2018","2018","2018","2018","2018","2018","2018","2018","2018","2019","2019","2019","2019","2019","2019","2019","2019","2019","2019","2019","2019","2020","2020","2020","2020","2020","2020","2020","2020","2020","2020","2020","2020","2021","2021","2021","2021","2021","2021","2021","2021","2021","2021","2021","2021","2022","2022","2022","2022","2022","2022","2022","2022","2022","2022","2022","2022","2023","2023","2023","2023","2023"]
[null,null,{"$f":"data!AG7","v":"2023"},"ContractNumber","200701","200702","200703","200704","200705","200706","200707","200708","200709","200710","200711","200712","200801","200802","200803","200804","200805","200806","200807","200808","200809","200810","200811","200812","200901","200902","200903","200904","200905","200906","200907","200908","200909","200910","200911","200912","201001","201002","201003","201004","201005","201006","201007","201008","201009","201010","201011","201012","201101","201102","201103","201104","201105","201106","201107","201108","201109","201110","201111","201112","201201","201202","201203","201204","201205","201206","201207","201208","201209","201210","201211","201212","201301","201302","201303","201304","201305","201306","201307","201308","201309","201310","201311","201312","201401","201402","201403","201404","201405","201406","201407","201408","201409","201410","201411","201412","201501","201502","201503","201504","201505","201506","201507","201508","201509","201510","201511","201512","201601","201602","201603","201604","201605","201606","201607","201608","201609","201610","201611","201612","201701","201702","201703","201704","201705","201706","201707","201708","201709","201710","201711","201712","201801","201802","201803","201804","201805","201806","201807","201808","201809","201810","201811","201812","201901","201902","201903","201904","201905","201906","201907","201908","201909","201910","201911","201912","202001","202002","202003","202004","202005","202006","202007","202008","202009","202010","202011","202012","202101","202102","202103","202104","202105","202106","202107","202108","202109","202110","202111","202112","202201","202202","202203","202204","202205","202206","202207","202208","202209","202210","202211","202212","202301","202302","202303","202304","202305"]
[{"$f":"IF(data!$AG$10=\"distribution\",VLOOKUP(INDEX($D$6:$D$60,MATCH(B6,$C$6:$C$60,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0),IF(data!$AG$10=\"transmission\",A103,0))","v":"Strathcona County"},{"$f":"IF(data!$AG$10=\"distribution\",LARGE($C$6:$C$60,ROWS($C$6:C6)),IF(data!$AG$10=\"transmission\",Sheet1!B103,0))","v":11211897.289999999},{"$f":"IF($C$4=\"Annual\",SUMIF(E$4:JA$4,$C$5,$E6:$JA6),SUMIF(E$5:JA$5,$C$5,$E6:$JA6))","v":11211897.289999999},"09-0302",1193437.69,1060283.6399999999,1158133.94,1102241.6200000001,1140558.25,1114467.74,1163677.83,1156404.98,1121990,1178966.94,1172119.75,1241191.6000000001,1331689.69,1231547.1200000001,1284724.1100000001,1227134.29,1262576.83,1225795.2,1278906.1599999999,1285457,1246336.1299999999,1303856.8400000001,1288880.3799999999,1375393.32,1489259.35,1316798.9099999999,1432444.91,1353997.98,1382202.32,1344655.53,1399190.81,1405516.72,1375825.76,1432487.17,1415070.64,1504961.7,1612080.97,1422657.66,1545858.74,1479598.9,1532309.91,1481226.93,1539544.93,1540985.99,1493736.96,1563675.03,1559837.37,1665717.92,1946128.91,1735659.27,1888787.38,1764154.92,1797329.05,1760754.09,1831239.81,1838088.66,1774230.16,1845938.44,1848218.42,1951079.58,2051875.72,1876098.03,1964901.34,1887442.27,1926554.27,1894015.51,2018156.16,2018283.63,1929628.52,2045287.26,2035898.65,2175448.83,2126223.15,1878320.96,2064588.08,1991926.12,2031262.16,1990982.94,2086228.16,2088569.77,2023242.92,2086842.05,2096210.72,2262220.5,2377779.54,2168087.48,2331271.5699999998,2242545.04,2294338.3199999998,2251471.39,2401436.16,2384514.88,2274430.2200000002,2360412.17,2374723.15,2434953.16,2579518.0699999998,2317667.41,2490584.69,2377119.96,2459868.59,2431686.7000000002,2546183.04,2522399.63,2401701.2799999998,2497229.91,2485091.23,2645929.94,2685435.41,2451959.48,2584887,2471457.23,2580049.63,2523416.89,2621446.09,2623417.6800000002,2508604.59,2636990.41,2578552.0499999998,2809440.96,2623493.9,2335812.56,2554921.64,2534139.9,2609845.63,2545313.64,2671339.66,2632794.52,2533177.2400000002,2629295.5299999998,2630055.44,2781621.57,2780060.43,2504094.56,2683457.54,2705531.75,2787387.42,2735241.59,2840270.21,2812452.75,2683584.33,2780703.17,2758109.01,2919240.15,2928113.85,2735571.63,2859967.34,2694097.72,2789733.18,2725329.93,2832722.11,2811294.41,2713830.28,2829856.6,2791204.74,2965440.63,3110498.4,2826201.97,3008464.61,2856876.78,2907463.5,2855332.37,3003177.24,3001781.74,2821790.42,2974439.83,2941611.25,3082471.89,3100140,2891214.01,3011447.42,2867243,2960125.07,3007211.82,3113773.98,3032073.93,2850570.46,2961883.12,2930473.5,3212111.7,3395738.38,2975015.3,3200747.81,3046490.24,3092781.49,3018117.75,3248673.02,3303990.86,3053306.78,3125848.87,3172739.63,3463787.57,3506329.36,3138893.27,3434212.98,1132405.2,56.48]
[{"$f":"IF(data!$AG$10=\"distribution\",VLOOKUP(INDEX($D$6:$D$60,MATCH(B7,$C$6:$C$60,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0),IF(data!$AG$10=\"transmission\",A104,0))","v":"St. Albert, City Of"},{"$f":"IF(data!$AG$10=\"distribution\",LARGE($C$6:$C$60,ROWS($C$6:C7)),IF(data!$AG$10=\"transmission\",Sheet1!B104,0))","v":6670002.7100000009},{"$f":"IF($C$4=\"Annual\",SUMIF(E$4:JA$4,$C$5,$E7:$JA7),SUMIF(E$5:JA$5,$C$5,$E7:$JA7))","v":6670002.7100000009},"01-0292",703848.25,626888.97,682341.61,656318.92000000004,674627.83,658561.48,687650.94,681992.57,657883.87,690029.7,685308.84,724883.23,777649.24,716409.78,745066.68,713245.11,732029.87,711238.27,740120.41,740396.94,714870.95,745358.88,738826.06,785001.26,848211.33,753813.37,817556.3,777101.43,793751.95,776637.6,808506.29,808342.07,788470.97,819826.06,811523.18,860513.1,932749.29,824948.03,891321.26,858180.51,882517.3,856344.1,891016.15,890256.56,859175.82,896115.9,893882.54,962614.39,1107393.8700000001,987395.55,1073852.98,1004185.91,1026354.5,1005354.5,1045900.02,1049959.08,1009247.09,982885.91,984254.79,1039205.3,1158955.96,1060430.1299999999,1111730.58,1066878.47,1090292.3500000001,1071394.19,1150526.29,1139147.3600000001,1073023.1499999999,1131267.77,1123595.07,1206990.6499999999,1175417.26,1038915.2,1138577.8700000001,1096696.3999999999,1124992.52,1098982.8500000001,1150769.6100000001,1148668.04,1109734.96,1149092.6100000001,1151750.19,1249286.79,1307020.3799999999,1193395.47,1279636.6100000001,1209004.1599999999,1239579.8500000001,1211992.96,1302622.6100000001,1288714.8,1220108.3999999999,1266540.49,1278347.7,1343416.95,1439831.99,1287335.27,1380940.69,1318403,1365739.35,1351872.57,1421781.68,1401642.71,1326217.3500000001,1377501.86,1371365.93,1464417.35,1393926.76,1269176.6399999999,1338047.3999999999,1280857.8700000001,1340914.0900000001,1321641.22,1374044.25,1366485.79,1294678.8899999999,1365889.3,1335043.32,1457919.85,1404511.12,1250677.5900000001,1365077.26,1370061.4,1417508.97,1395643.76,1467328.84,1445917.9,1387413,1439171.95,1435505.9,1523697.92,1517192.75,1360651.02,1461330.71,1447833.2,1506633.83,1485101.22,1542860.47,1522697.37,1441889.48,1496394.4,1482276.65,1569545.41,1617272.14,1510073.53,1586134.25,1492845.2,1551516.23,1520136.69,1585828.29,1570512.47,1507881.87,1570248.72,1551756.76,1652522.32,1700605.41,1537012.59,1640941.07,1557228.32,1588932.38,1574688.99,1665993.03,1669436.58,1558201.99,1639062.09,1623540.47,1709636.22,1723517.31,1607904.46,1673976.65,1595618.96,1645837,1695921.66,1761540.24,1697558.84,1586594.09,1646618.53,1630782.93,1793001.72,1911270.7,1673820.55,1815995.55,1730551.73,1769628.54,1740683.87,1898624.14,1926097.7,1766497.28,1802403.99,1814096.34,1979761.01,2001855.9,1792708.97,1958844.85,916538.99,54]
[{"$f":"IF(data!$AG$10=\"distribution\",VLOOKUP(INDEX($D$6:$D$60,MATCH(B8,$C$6:$C$60,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0),IF(data!$AG$10=\"transmission\",A105,0))","v":"Airdrie, City Of"},{"$f":"IF(data!$AG$10=\"distribution\",LARGE($C$6:$C$60,ROWS($C$6:C8)),IF(data!$AG$10=\"transmission\",Sheet1!B105,0))","v":6608425.6799999997},3503259.49,"06-0312",576121.84,518957.37,572443.81999999995,693117.05,738462.03,736793.5,774062.97,766330.5,715670.57,734531.75,564969.07999999996,587178.04,630960.18999999994,589207.34,623328.89,759192.72,804059.14,795791.02,837277.13,835030.7,772289.06,798942.16,612784.89,641126.92000000004,693791.73,620533.37,684662.88,828023.67,885330.74,896439.38,920701.82,904349.73,869634.53,902562.24,659541.68000000005,684669.11,723521.25,650081.55000000005,715797.58,892447.82,927017.35,906620.54,965180.8,964622.88,908196.09,931118.07999999996,696111.58,718905.26,842038.2,757729.26,834550.54,1066219.03,1095154.92,1077749.19,1164175.1399999999,1153820.43,1095986.8,1118040.78,803134.12,832503.93,877200.55,816546.19,867538.73,1123296.96,1167743.47,1142390.32,1243254.0900000001,1210308.52,1163907.51,1180263.3,841672.27,874492.59,872123.43,786046.7,869215.33,1141000.4099999999,1193587.19,1171977.6599999999,1250584.08,1214791.0900000001,1156383.79,1170836.67,846109.01,878946.69,944118.5,855074.03,938768.8,1224677.56,1282831.08,1280399.07,1367745.08,1328704.03,1247978.3,1278645.18,921462.17,948213.86,1050515.93,944345.75,1036440.42,1409174.38,1510370.76,1539299.53,1568368.8,1510305.66,1419113.25,1441245.03,991101.6,1023110.03,1143787.32,1056170.1499999999,1124763.28,1491659.5,1579289.77,1614556.26,1616027.72,1562095.58,1493293,1507116.53,1054316.26,1101852.3500000001,993835.36,894734.32,985953.85,1478092.22,1636748.51,1654865.49,1818004.98,1686160.8,1609270.9,1543643.16,944989.79,976062.92,976275.59,877082.32,956996.03,1493832.98,1631703.93,1625818.88,1786328.84,1676719.84,1540624.16,1544289.67,1018555.57,1043794.36,981184.06,892895.87,971749.66,1405910.7,1538103.86,1590708.74,1677442.63,1565939.91,1446662.64,1457293.54,925298.21,949645.26,1028881.22,950708.22,1009301.93,1468228.42,1571635.29,1566786.58,1665394.74,1647911.13,1489043.13,1509307.8,900069.8,924213.8,924458.89,837714.31,904564.96,1396122,1501659.07,1607016.17,1656401.68,1519154.17,1461290.53,1451025.07,841183.53,877655.77,982839.45,881466.08,956650.5,1589076.53,1719720.43,1648799.38,1742807.59,1734514.56,1686919.01,1693433.9,965391.12,1008535.38,1037652.08,934122.68,1022760.76,508723.97]
[{"$f":"IF(data!$AG$10=\"distribution\",VLOOKUP(INDEX($D$6:$D$60,MATCH(B9,$C$6:$C$60,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0),IF(data!$AG$10=\"transmission\",A106,0))","v":"Rocky View, M.D. Of"},{"$f":"IF(data!$AG$10=\"distribution\",LARGE($C$6:$C$60,ROWS($C$6:C9)),IF(data!$AG$10=\"transmission\",Sheet1!B106,0))","v":5738492.0300000003},6608425.6799999997,"01-0003",377804.74,336947.15,369276.99,353934.5,364265.42,355949.8,374972.12,375670.99,368364.34,392327.53,393741.98,420308.76,454865.41,421683.69,444928.94,427223.05,437823.87,424159.66,439997.32,440877.18,429390.55,454456.31,455570.69,489721.04,530017.75,470789.94,514686.41,489470.23,501503.52,486505.39,506063.02,510453.94,503234.57,530492.4,528276.67000000004,560257.98,605737.88,536979.82999999996,589024.13,564867.43999999994,583376.1,567586,589007.81000000006,589847.52,576279.86,605602.36,611334.69999999995,653851.26,768972.2,690905.85,752170.5,709569.18,720763.35,699706.16,725827.74,733235.4,713118.43,747050.23,750615.26,788800.1,838329.44,772786.2,818667.87,792733.72,818171.73,794753.47,840859.22,840219.86,812330.18,868988.58,865796.66,931351.87,918490.4,814252.49,904031.17,878429.94,891970.09,873400.83,910265.01,913686.97,894469.63,938750.3,949041.57,1023027.27,1076040.44,993838.23,1081406.08,1010636.94,1035591.76,1003217.8,1065671.7,1061339.46,1036946.89,1081449.07,1102565.04,1157458.75,1247459.24,1122860.25,1214574.8500000001,1158221.8,1191584.68,1173911.81,1222530.75,1222449.6100000001,1175673.3899999999,1229096.23,1232568.28,1313742.69,1258181.43,1155915.27,1223500.73,1170338.45,1214514.97,1186691,1223543,1230139.3600000001,1189233.25,1258524.2,1234964.5,1355766.99,1303499.8700000001,1164291.8999999999,1273042.45,1275548.2,1309910.0900000001,1279514.95,1350147.23,1336713.6499999999,1289684.4099999999,1345858.83,1350288.69,1433142.8,1427006.73,1300246.17,1394172.64,1377436.99,1407689.87,1365781.11,1437248.72,1440487.58,1380927.67,1440018.96,1414429.3,1495518.09,1555101.36,1467603.5,1541830.38,1448744.67,1497864.37,1451529.74,1510909.75,1509401.41,1460432.76,1531247.49,1514336.09,1601723.88,1657722.49,1503642.8,1614860.99,1538966.26,1558230.86,1517897.23,1596539.46,1609377.75,1521395.14,1604632.93,1587635.77,1669794.77,1685503.14,1569206.37,1645063.67,1573737.22,1627394.22,1635812.97,1690592.36,1651122.56,1565756.16,1640890.62,1616918.12,1778376.61,1900055.42,1671553.7,1806130.1,1729692.08,1760707.51,1711390.74,1842891.63,1861387.72,1754900.57,1794630.73,1818857.5,1964585.52,1999322.22,1812831.94,1999377.17,796763.89,130.46]
[{"$f":"IF(data!$AG$10=\"distribution\",VLOOKUP(INDEX($D$6:$D$60,MATCH(B10,$C$6:$C$60,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0),IF(data!$AG$10=\"transmission\",A107,0))","v":"Parkland County"},{"$f":"IF(data!$AG$10=\"distribution\",LARGE($C$6:$C$60,ROWS($C$6:C10)),IF(data!$AG$10=\"transmission\",Sheet1!B107,0))","v":4387476.37},5738492.0300000003,"06-0269",541887.72,481174.37,523239.96,506260.75,521659.8,505760.1,524758.82999999996,523971.33,508430.87,537161.15,528883.57999999996,560699.5,600824.17000000004,555886.56000000006,581129.12,560960.21,577247.38,558856.32999999996,575903.23,578641.09,565505.04,592705.63,582455.05000000005,620996.93000000005,674585.93,600036.17000000004,655934.99,633548.91,645377.18999999994,623892.43000000005,647410.64,655870.04,639395.06000000006,672174.12,658070.77,700829.27,749948.71,663975.06999999995,721507.3,701104.56,722207.33,696974.41,718546.68,720608.24,708989.41,739915.56,737200.25,781594.45,915098.01,818840.15,891261.39,845848.02,861687.66,836224.13,862114.37,864740.61,842828.89,884621.46,877923.04,917552.51,964831,885833.48,924945.2,881276.59,896339.83,867297.97,908605.55,905104.07,876837.68,933558.53,915762.89,985444.05,977532.79,865727.53,954393.47,930416.82,947296.03,917732.02,951569.74,947926.91,926343.42,972582.55,972467.77,1040878.31,1094772.1399999999,1002581,1085214.93,1036132.3,1064078.8400000001,1027495.7,1080429.18,1072963.53,1045163.61,1087680.27,1093151.76,1147215.8899999999,1240745.52,1107883.6299999999,1190481.9099999999,1150285.8400000001,1185551.6100000001,1157194.8600000001,1197086.6200000001,1195137.94,1155622.18,1202137.3899999999,1189146.81,1262019.77,1287170.8700000001,1175273.77,1240449.67,1196927.26,1243476.52,1202706.99,1237102.17,1241631.74,1200011.21,1261868.97,1220634.6299999999,1329223.1599999999,1239445.81,1104271.3500000001,1203949.8999999999,1183818.43,1214242.8700000001,1179285.78,1239139.05,1223889.6100000001,1186340.4099999999,1236276.77,1222376.8700000001,1289476.1299999999,1274294.8700000001,1161774.8500000001,1241956.46,1268817.8400000001,1291489.03,1251432.6000000001,1305285.01,1292386.5,1252124.73,1302312.29,1260018.83,1331747.0900000001,1321812.21,1248444.49,1308346.77,1240313.03,1283697.43,1240679.82,1285008.48,1278822.82,1246498.92,1321052.6000000001,1292165.96,1363903.18,1447501.78,1316128.3500000001,1404288.1,1344631.64,1364793.15,1317784.1299999999,1377259.14,1385446.27,1329427.32,1407374.21,1370742.76,1439928.17,1452804.11,1347995.56,1411787.63,1362540.2,1406290.15,1397198.38,1438377.41,1416905.23,1355223.19,1418763.16,1384772.09,1528257.2,1675275.68,1463585.22,1564243.21,1511817.88,1518459.01,1468282.7,1562026.65,1571540.73,1492814.29,1555576.38,1600292.38,1736713.8,1754342.9,1579818.21,1730487.97,673842.95]
[{"$f":"IF(data!$AG$10=\"distribution\",VLOOKUP(INDEX($D$6:$D$60,MATCH(B11,$C$6:$C$60,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0),IF(data!$AG$10=\"transmission\",A108,0))","v":"Brazeau #77, M.D. Of"},{"$f":"IF(data!$AG$10=\"distribution\",LARGE($C$6:$C$60,ROWS($C$6:C11)),IF(data!$AG$10=\"transmission\",Sheet1!B108,0))","v":4326140.3199999994},4276790.4000000004,"06-0235",451927.14,406243.69,445360.87,501701,526480.05000000005,522204.93,552320.66,545135.57999999996,508424.48,524032.86,436427.16,456998.49,488979.52,455367.48,479862.55,538628.72,563769.43999999994,556627.51,583676.67000000004,582045.09,547928.51,567387.46,467095.52,494001.17,531701.67000000004,475559.26,526199.26,595111.84,632935.44999999995,634561.37,649918.80000000005,641596.72,616238.1,641724.9,511596.36,537289.23,568362.07999999996,510954.15,561715.93000000005,655195.18999999994,677729.68,657790.14,696455.81,705104.3,668817.6,685516.52,547086.63,567481.24,664954.35,601135.99,658865.76,779681.34,802461.1,790246.35,848156.66,842327.52,798409.27,817254.85,636905.67000000004,661451.43999999994,720861.61,670866.88,718363.14,868069.29,914215.78,896785.95,958871.69,937466.25,896849.99,916251.78,715845.93,747682.16,747561.36,670221.14,741988.51,897579.27,933551.48,917261.82,984457.41,967754.81,923112.61,935478.83,743907.36,776198.21,834827.37,757901.93,831166.02,1000700.5,1045027.4,1031148.78,1100236.53,1059612.51,1004103.81,1026017.48,810373.77,834905.59,907887.42,821762.12,900026.76,1118264.8799999999,1194290.46,1189508.07,1234735.79,1191653.06,1126792.48,1148587.6499999999,876032.54,907636.64,1026161.89,951275.52000000002,1010705.7,1213943.72,1291502.68,1278114.49,1286758.1000000001,1266615.3999999999,1211014.3700000001,1238615.6399999999,957805.1,1010533.81,908376.46,814781.26,896558.31,1193128.93,1306002.5,1299261.73,1403938.13,1347850.65,1277827.95,1262574.1399999999,892997.75,930982.3,937492.24,845443.27,920519.19,1260783.76,1359924.36,1341030.22,1433275.93,1393290.92,1293938.8500000001,1310890.1200000001,984170.45,1019338.41,963991.31,881966.44,962721.44,1208856.1599999999,1317088.54,1330685.93,1383658.69,1346013.99,1242690.22,1275151.27,928871.85,964243.23,1056903.03,978980.43,1042149.79,1311019.53,1383654.62,1381596.57,1440059.28,1461843.16,1351947.67,1386480.41,1013051.25,1050112.52,1058121.58,965781.57,1056073.6000000001,1343456.72,1436995.42,1481764.59,1546329.57,1463672.84,1386630.41,1406604.9,1017555.88,1073360,1217998.45,1078853.3999999999,1171879.07,1542832.82,1640327.47,1580070.46,1659973.57,1663246.29,1594720.63,1619340.72,1185830.8400000001,1258392.7,1301198.71,1173846.52,1285077.5,516619.51,48.16]
[{"$f":"IF(data!$AG$10=\"distribution\",VLOOKUP(INDEX($D$6:$D$60,MATCH(B12,$C$6:$C$60,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0),IF(data!$AG$10=\"transmission\",A109,0))","v":"Newell #4, County Of"},{"$f":"IF(data!$AG$10=\"distribution\",LARGE($C$6:$C$60,ROWS($C$6:C12)),IF(data!$AG$10=\"transmission\",Sheet1!B109,0))","v":4276790.4000000004},4326140.3199999994,"06-0383",450966.75,407842.7,452480.49,439601.31,452784.03,439284.54,456471.91,460172.04,450962.14,472578.82,462950.22,483702.06,521375.1,487045.72,519119.67,503332.21,519424.34,501340.52,519161.55,520377.2,504265.98,525845.34,515213.07,537908.31999999995,581399.26,523661.9,576842.41,554570.82999999996,568490.72,549967.51,568186.13,565836.29,549861.14,569899.82999999996,553989.15,582492.17000000004,628416.16,564692.01,621596.9,600118.18000000005,617781.4,597512.35,617069.47,615974.13,595246.91,620401.72,611391.30000000005,640350.54,748838.45,668318.44999999995,735001.93,705331.19,727451.88,703297.75,726302.64,724661.33,701967.64,732908.89,726743.2,754407.9,797964.95,733987.73,776791.82,746387.16,768686.27,741186.8,768955.02,768239.75,745958.86,783907,778238.81,823302.33,826212.75,743219.79,825391.66,803049.95,824523.28,798368.47,829146.55,826830.28,804910.89,843851.37,830454.47,867239.21,934953.67,856026.41,942883.85,901076.39,925538,891489.89,916077.86,912699.8,883972.77,919047.49,909297.68,947408.07,1087130.76,979741.47,1068264.27,1023060.82,1050582.52,1012424.07,1042771.7,1034787.8,1002746.2,1040393.71,1017465.65,1061863.3400000001,1169215.82,1077209.42,1140575.6000000001,1109501.1100000001,1141723.68,1099450.43,1136826.8400000001,1140194.5900000001,1087496.03,1121235.8500000001,1091190.79,1142828.68,1034426.98,931259.28,1025287.16,986151.61,1012305.88,975234.74,1009703.02,1004106.21,971824.36,1014146.68,996227.41,1036923.49,1035194.94,924564.15,1009942.68,1083174.6599999999,1103510.08,1062169.3500000001,1095483.54,1092327.22,1062064.06,1103610.3899999999,1077842.8799999999,1115462.93,1064335.6000000001,972065.35,1054610.45,999735.26,1027993.16,987798.06,1018958.95,1015333.03,982887.57,1028693.76,1005093.46,1045719.95,1154060,1055131.48,1120503.01,1065709.05,1074147.54,1028564.8,1056817.24,1054434.97,1018748.95,1063447.1499999999,1032698.92,1065206.96,1079862.97,984461.58,1053926.3700000001,1008478.32,1029198.9,993181.63,1025095.79,1027564.5,995618.24,1044184.33,1030296.93,1094038.1299999999,1232864.1200000001,1094463.3400000001,1188805.55,1142739.6399999999,1168106.8400000001,1121543.6799999999,1159923.46,1162029.74,1125887.81,1184883.22,1192779.46,1270859.8999999999,1312621.26,1178353.75,1292122.3,542954.96,88.05]
[{"$f":"IF(data!$AG$10=\"distribution\",VLOOKUP(INDEX($D$6:$D$60,MATCH(B13,$C$6:$C$60,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0),IF(data!$AG$10=\"transmission\",A110,0))","v":"Leduc County"},{"$f":"IF(data!$AG$10=\"distribution\",LARGE($C$6:$C$60,ROWS($C$6:C13)),IF(data!$AG$10=\"transmission\",Sheet1!B110,0))","v":4210235.1099999994},4387476.37,"06-0245",448575.07,400354.5,437232.31,417032.67,429265.55,415323.76,432403.04,433473.66,420179.65,442257.64,441636.76,471055.25,509073.94,471136.9,488593.13,467373.84,482537.23,467970.77,486900.38,488833.22,474083.78,496835.45,496233.36,535994.36,580098.93999999994,514995.3,559977.51,523805.68,534614.12,517966.42,537865.49,537189.6,523617.55,551870.86,545063.44999999995,592400.79,630047.27,553445.62,598286.62,572504.99,590395.6,569319.92000000004,591953.54,591523.64,575195.05000000005,600563.41,604467.26,650647.96,753131.94,673096.22,731312.58,677108.8,686733.55,664787.80000000005,688847.21,689559.67,665720.92000000004,699508.69,703796.51,738513.2,779516.18,717420.69,746443.35,712983.62,733402.15,713091.27,755604.65,750654.83,718516.37,764062.21,766552.78,827420.43,804680.78,708013.99,783833.69,752171.42,765698.53,746396.27,778909.71,777495.13,752641.19,785842.98,799623.37,870989.25,911685.04,841399.16,905891,843567.45,862501.85,837766.89,883681.08,880955.94,846121.44,880743.39,897956.56,946339.1,1008111.32,901350.26,955036.24,906748.24,941601.11,918877.84,959487.95,950661.91,919843.31,956496.71,956318.62,1025788.57,1045017.61,949327.97,999543.42,948949.89,990945.43,959589.53,998845.28,997001.87,958371.6,1011025.38,984398.02,1079224,1004484.72,893359.86,976982.18,952018.87,971483.33,945473.01,988052.05,977358.94,944042.54,986062.32,996059.7,1048393.07,1050493.6499999999,951426.35,1016875.89,1021027.03,1047297.16,1022676.68,1060926.43,1054837.8400000001,1018941.25,1054769.45,1043497.03,1106299.3400000001,1105475.28,1043762.55,1081515.19,1009763.7,1047946.16,1015617.49,1056048.1200000001,1049039.8,1012849.19,1067950.32,1063173.1200000001,1134487.8700000001,1202537.93,1082873.99,1149441.55,1090247.8999999999,1102928.22,1076272.99,1125836.6399999999,1125457.1499999999,1066861.72,1133609.8500000001,1125277.81,1183473.8799999999,1198209.18,1120190.02,1148825.71,1090372.7,1123835.8700000001,1119288.8500000001,1167429.8799999999,1140307.08,1082147.92,1126672.17,1127845.6100000001,1257995.54,1326634.57,1156443.03,1233813.8500000001,1170504.19,1185170.74,1148866.94,1233880.32,1243334.68,1162673.8400000001,1193833.8999999999,1230121.1200000001,1352607.54,1363433.09,1216040.1599999999,1330209.81,477793.31]
[{"$f":"IF(data!$AG$10=\"distribution\",VLOOKUP(INDEX($D$6:$D$60,MATCH(B14,$C$6:$C$60,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0),IF(data!$AG$10=\"transmission\",A111,0))","v":"Foothills County"},{"$f":"IF(data!$AG$10=\"distribution\",LARGE($C$6:$C$60,ROWS($C$6:C14)),IF(data!$AG$10=\"transmission\",Sheet1!B111,0))","v":4175442.9400000004},4210235.1099999994,"06-0201",479807.67,430874.7,473763.34,457334.37,470642.24,457735.15,475382.85,472286.99,459082.98,476804.2,468872.5,490905.7,528170.07999999996,494505.34,520113.04,501672.08,519697.87,503730.13,523499.58,523501.04,507576.31,528533.18000000005,517008.78,547696.72,590243.23,527236.21,577561.41,546793.86,563294.80000000005,547518.68000000005,566712.6,566116,550922.06000000006,569616.63,554987.64,587686.46,616274.05000000005,550288.34,602715,581681.24,599755.03,582183.59,601637.94999999995,607102.24,593359.15,617855.4,606640.67000000004,633503.18000000005,738092.55,668043.38,736350.38,701382.75,722135.86,699625.31,726707.57,729040.68,708512,735321.79,725440.2,756140.21,804702.76,747995.49,795470.63,766265.12,790889.48,767649.8,805366.57,806488.55,755958.98,798134.29,776803.11,816863.27,815115.67,728279.1,801798.46,776868.37,797289.97,769194.71,800205.14,799219,774164.22,804692.93,796191.77,836843.17,900447.3,823634.16,899396.48,857864.45,882670.53,855718.57,887179.62,887384.34,859476.44,894062.14,882596.9,920531.53,975461.09,874832.63,948991.02,909193.37,934192.42,906206.04,938554.16,934189.32,901672.04,937713.37,919417.15,960246.59,1071932.49,991474.83,1037050.18,992050.84,1023155.65,989730.7,1023083.58,1022235.47,985592.7,1029534.71,1005897.64,1067042.79,967681.94,867698.75,953757.1,918600.7,944352.23,913964.98,950611.61,948391.94,916994.75,954926.23,939442.45,978093.97,984538.65,887973.29,970119.78,1024687.17,1066961.97,1034477.71,1078030.28,1080357.29,1047244.71,1098504.04,1078905.26,1123551.23,1077987.56,994452.89,1052129.49,993478.74,1023696.39,988830.16,1018204.01,1017132.97,990226.61,1031072.81,1010210.44,1057608.56,1153941.05,1068486.47,1131305.72,1077916.3,1094155.2,1060153.53,1096624.69,1095737.29,1057385.47,1106593.3500000001,1083318.67,1125144.68,1137277.5900000001,1041323.2,1133308.21,1085416.31,1116899.0900000001,1094622.26,1132051.93,1128718.81,1086043.83,1138210.05,1118416.21,1184578.08,1253229.1100000001,1117341.74,1213562.8899999999,1153350.28,1173405.8899999999,1129508.6599999999,1178457.55,1188452.08,1141609.3700000001,1179118.19,1189427.28,1271367.56,1318020.6599999999,1188576.44,1303636.8799999999,400001.13]
[{"$f":"IF(data!$AG$10=\"distribution\",VLOOKUP(INDEX($D$6:$D$60,MATCH(B15,$C$6:$C$60,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0),IF(data!$AG$10=\"transmission\",A112,0))","v":"Leduc, City Of"},{"$f":"IF(data!$AG$10=\"distribution\",LARGE($C$6:$C$60,ROWS($C$6:C15)),IF(data!$AG$10=\"transmission\",Sheet1!B112,0))","v":3918346.4800000009},4175442.9400000004,"06-0111",462527.95,411945.73,449343.35,434057.39,446909.84,430343.22,446959.73,448402.69,436877.9,456151.46,448631.14,472896.45,505569.26,468114.87,491998.84,475061.86,488071.02,471506.62,485451.05,487233.46,475779.46,496950.23,484507.95,512280.78,553895.24,494101.54,538202.55000000005,516703.42,528517.47,510638.2,528925.89,530331.14,516742.28,545069.13,532811.02,569081.91,608977.24,537554.31000000006,584187.96,566996.68000000005,583247.78,564932.30000000005,583149.84,583491.56999999995,568694.63,593789.42000000004,588953.27,617797.09,725566.82,649532.74,705046.07,669387.69999999995,682607.23,662252.52,684861.24,684942.33,662036.47,693727.04,686591.25,720427.89,756927.4,694067.8,728721.77,700440.62,719070.09,696915.19,729450.39,727990.49,700987.54,745273.97,732535.14,776952.86,762547.71,674093.4,744337.94,723241.06,733732.95,695674.54,732554.56,733569.28,713588.98,746743.04,745189.5,797462.74,839900.46,770120.13,831877.62,785534.96,801851.29,775394.91,815863.75,810949.32,786069.09,814976.27,821144.38,860490.47,946519.98,846038.64,912086.43,879442.37,906671.81,890946.15,916037.66,913366.64,881830.23,916479.03,913858.97,971842.91,976062.31,891259.7,936803.01,903949.92,935943.68000000005,906539.41,931957.66,931816.78,903433.65,947515.94,919460.38,1002665.26,940283.41,835991.54,908672.74,896068.35,914333,886619.86,929803.05,914150.77,877826.65,914983.56,904703.71,958198.91,954165.52,869006.1,921409.1,924914.14,940900.52,910178.7,948048.22,946708.17,915050.32,951480.42,928494.75,979981.95,968830.71,916795.46,955257.57,888593.19,918036.97,883982.03,916039.19,912160,884798.3,942115.08,925339.42,977355,1034908.73,936458.8,998411.94,958605.94,967838.34,931496.36,976503.49,985903.24,938978.47,996728.98,976399.43,1026507.95,1037206.98,963314.81,1004068.18,970621.65,986817.01,977832.67,1010509.02,993085.29,949818.47,996771.27,980464.18,1081774.3799999999,1205084.74,1048502.61,1111906.74,1068908.6399999999,1067948.1100000001,1027814.99,1092781.49,1099711.33,1038561.92,1086138.25,1140457.06,1239684.47,1238957.32,1116534.75,1224097.0900000001,595853.78]
[null,null,3777718.37,"06-0482",381328.46,342489.67,377112.07,364337.69,377994.68,365168.78,378279.87,376020.64,367766.73,384455.11,376615.25,393955.61,421944.5,393125.56,417789.32,405320.35,417313.65,403337.64,417249.05,417354.91,402912.78,420466.29,411894.73,436025.62,467602.08,418936.84,461046.36,439230.13,451412.32,434834.11,448107.03,448468.53,434706.86,453180.86,443186.29,466094.8,492112.79,439720.71,480219.5,462122.04,475909.12,489847.52,506816.35,506426.95,492493.18,511525.65,504673.15,529910.56000000006,622347.73,558984.16,613212.9,585919.36,603092.16,587124.46,607329.13,609390.41,594991.34,620181.79,610348.74,631389.9,668202.39,621626.68999999994,661097.74,635472.18999999994,652453.35,632629.78,660178.46,659628.47,640127.17000000004,670668.06999999995,658745.15,694021.16,687496.46,615948.26,680780.65,658388.56999999995,678748.36,658081.66,680848.4,683862.31,663168.44999999995,690993.4,680803.53,718625.38,770023.29,706411.71,792605.47,750924.15,770157.41,746717.84,775803.03,778330.58,754933.35,786099.9,779729.97,812957.3,856453.51,767922.54,836466.04,801646.23,826563.79,805504.82,833860.99,845264.86,830719.09,861381.32,848149.88,887515.47,1035964.02,958726.64,1015922.29,972777.27,1007235.22,972266.03,1002637.89,1001349.31,967430.34,1004881.05,982270.05,1039075.71,927452.34,833600.18,913498.7,881328.78,906634.5,874697.31,911335.86,913025.16,892713.61,927420.5,912604.54,950147.09,955877.3,863362.36,939120.59,982441.72,1003129.71,969838.69,1001863.12,1002482.01,972162.11,1007652.38,984802.28,1026113.18,975536.12,897633.82,967072.09,917161.57,946578.21,911687.06,943357.1,940962.25,915596.12,948414.86,930841.96,971859.76,1066255.1499999999,977382.26,1039224.45,990677.49,1007569.06,970933.23,1007518.42,1010359.33,976652.96,1021663.57,973927,1009158.13,1017492.09,930743.36,998683.96,949694.95,972149.62,948458.26,977902.38,973818.1,935132.52,972302.24,957828.28,1021500.53,1137825.99,1002303.33,1090130.24,1042740.85,1055726.45,1010552.5,1056816.3400000001,1053915.4099999999,1017866.81,1052538.96,1069393.3400000001,1146217.25,1181731.3899999999,1066483.3,1163492.3999999999,366011.28]
[null,null,3120446.9699999997,"06-0204",298767.17,268401.53999999998,294664.18,372418.36,400343.21,406643.23,426457.15,420780.88,390547.9,399076.82,286778.25,300366.15000000002,322004.15000000002,299454.53999999998,315182.58,403316.53,429862.95,429721.54,457622.48,454516.47999999998,419274.44,430415.46,311029.32,328754.02,355856.6,317521.15999999997,351232.35,447505.87,485608.59,501295.8,513153.97,500575.55,479648.73,503001.04,342347.8,362993.49,392490.87,351650.56,386325.75,507898.13,530494.41,519993.13,560402.89,563517.37,528113.81999999995,542017.84,382858.46,400973.92,470824.63,422891.11,462063.9,623023.31999999995,640866.43000000005,638870.11,695883.91,691259.58,653692.37,664046.55000000005,447720.09,468079.97,493974.84,456252.61,480554.68,667472.91,697635.8,698521.77,765731.65,731906.17,707208.68,716469.76000000001,477893.56,502008.98,499915.97,443323.51,489932.97,693750.99,729735.87,708629.39,765765.63,744452.42,710111.33,714419.82,491904.4,518900.35,554781.55000000005,503782.84,549924.31000000006,749733.93,775322.05,778885.45,848195,821493.92,773303.57,782425.01,543614.25,566853.97,636471.46,571132.15,623989.73,887363.36,943480.11,979516.25,989175.47,956210.61,894952.65,902289.33,612285.28,642343.26,660867.86,608632.96,644505.47,908082.88,974572.46,1018442.07,1006922.14,966650.56,928372.24,943224.7,634682.49,680268.85,645388.88,576684.84,632185.22,985716.69,1072868.8799999999,1118143.58,1241018.04,1132252.17,1085036.18,1042934.52,631098.19999999995,657547.69999999995,660912.16,599894.86,649763.47,995595.77,1093452.6399999999,1093136.81,1200185.26,1138607.5,1031501.84,1040663.34,677079.44,701530.93,681338.49,627555.16,675336.61,975329.11,1060347.5,1107460.97,1174695.46,1109648.1200000001,1022284.86,1035877.07,661342.26,689556.41,748292.35,693994.7,737266.47,1065805.93,1144603.58,1156730.8999999999,1223284.8799999999,1219478.23,1117093.32,1140324.05,718037.57,743093.86,749849.23,690182.42,742040.41,1087504.28,1176165.95,1271495.1100000001,1322994.1399999999,1213067.42,1161249.8500000001,1158570.3700000001,720142.63,774845.73,869415.4,772978.25,848798.1,1275588.9099999999,1378939.42,1314507.0900000001,1390889.43,1393203.06,1326597.95,1342036.1499999999,847044.92,905523.94,935297.49,869585.46,965108.27,350455.75]
[null,null,3543532.3600000003,"06-0305",394383.55,351967.96,387168.25,368548.86,379908.44,371071.48,383819.93,383962.08,370375.39,388440.9,381819.94,401834.06,430850.97,399540.98,419439.11,404795.05,416039.46,404466.67,417863.63,421977.31,408815.62,426387.69,416521.99,442571,477785.24,424481.56,465705.43,440663.64,451991.64,438294.27,453943.99,454518.79,444555.79,466671.35,456337.18,486635.47,514839.58,457296.81,498145.3,480137.37,493003.52000000002,474443.97,490810.62,491414.35,480672.15,502127.45,496799.55,530161.63,622465.54,557799.59,610514.48,574768.54,588785.88,570900.94999999995,592087.52,596603.48,584181.71,617880.68000000005,609357.59,636257.52,668127.28,615925.47,647284.75,623963.75,636547.77,618314.14,646004.16,645013.78,622298.1,658390.76,647937.67000000004,685465.94,675720.24,601767.02,663822.18000000005,641491.86,656267.05000000005,635850.57999999996,660118.18000000005,659951.15,642429.69999999995,671064.68000000005,668736.94999999995,714305.99,762443.41,694393.24,753153.59,713519.73,732061.97,707155.32,740793.32,742509.29,716291.21,746299.29,741512.74,773995.69,825912.22,740561.9,808255.8,773284.34,794098.53,775434.26,805574.68,801428.67,772335.04,801886.32,792105.26,839675.08,911332.74,848277.72,894227.73,857243.08,886671.08,860191.96,888274.85,890962.95,864868.4,906216.76,880358.79,941407.47,856172.61,765755.55,841636.07,819150.92,840011.77,811840.31,843876.23,830164.21,806129.18,841372.86,831373.2,869744.6,873441.96,786110.07,847311.19,869702.33,890686.35,866324.37,905465.23,907516.39,882692.55,921019.11,900361.72,941056.77,904513.81,838420.58,887797.38,842215.51,865511.55,837284.04,867651.35,862288.14,842432.27,897828.23,875246.67,922155.94,998488.14,911067.67,967903.94,928594.94,945116.28,920421.97,957592.6,957537.23,919392.01,967704.47,944281.96,986248.11,992614.08,915050,961908.01,920919.92,944818.69,934545.44,963726.19,953461.05,914966.58,950650.63,934440.9,1008945.05,1063326.54,934517.34,999078.59,962570.52,976552.15,948399.49,1000818.55,1012037.33,961617.49,1000601.96,1009974.46,1086511.3600000001,1106085.1399999999,991512.94,1089313.3500000001,356315.66,305.27]
[null,null,3918346.4800000009,"01-0200",287796.74,257954.01,283212.3,272569.46999999997,285030.57,279909.14,294131.09000000003,290532.46999999997,282319.11,297995.05,299136.18,320275.55,348294.82,324260.45,339673.98,332355.8,342515.24,332880.63,346911.07,348359.37,335329.99,350909.43,347669.69,382478.24,410312.07,363614.71,396440.57,374600.31,384048.29,380270.19,397464.55,396665.66,386197.66,403396.21,396574.68,429746.64,454960.11,403303.74,442702.78,426715.5,441770.25,429644.77,448857.02,450504.15,436206.55,454880.73,453639.03,484275.46,557846.97,499456.42,545313.76,513157.39,525482.03,512639.24,534323.04,536014.72,517546.1,543595.44999999995,540513.57999999996,569122.85,603145.17000000004,553177.68000000005,584644.24,563014.68999999994,579006.4,567582.32999999996,604685.91,604734.19999999995,578072.27,611686.40000000002,607888.6,642509.35,640763.09,572888.39,628169.22,608426.17000000004,623234.42000000004,609640.98,640188.81000000006,639545.68000000005,620695.1,642832.80000000005,649707.75,696644.53,734632.02,670504.4,728198.59,690381.77,710760.42,694972.24,740130.34,736962.42,708247.06,735503.31,739078.8,773676.24,828034.09,744670.85,806392.92,771058.05,798394.63,787633.86,826255.3,823270.28,788302.59,819918.99,815650.72,867752.81,872026.12,800315.61,842764.21,807562.32,842214.8,821221.82,854705.4,853241.44,816233.92,851529.92,833348.22,900004.77,855683.5,763580.09,837728.14,830011.49,852502.07,831496.35,868221.24,861380.01,828944.48,858830.75,864881.52,912421.71,914343.36,821925.48,885979.1,893909.88,924911.76,912828.22,952319.46,948579.4,904577.52,938832.79,926633.29,969252.14,990671.04,919126.79,972875.35,913231.8,947504.32,925882.83,964649.94,955261.67,919975.48,957805.04,944556.72,996994.25,1040666.41,943628.75,1006928.36,954010.24,972758.82,955729.23,1004624.37,1008561.32,952860.61,999431.24,985339.84,1031183.88,1038792.38,967182.12,1013265.62,966723.7,1001381.48,1013714.84,1052863.71,1028438.19,969352.06,1008178.93,996318.15,1087249.8500000001,1142108.03,1007149.71,1089508.69,1037026.4,1062856.1100000001,1039157.77,1129635.48,1143245.8600000001,1060915.6200000001,1087724,1094966.74,1183491.1200000001,1208977.3400000001,1085007.52,1189100.1100000001,435224.43,37.08]
[null,null,3383241.67,"06-0226",369038.03,332524.21999999997,366523.49,354635.57,366840.18,354738.57,367688.46,366886.83,355122.63,368823.45,359287.93,375343.78,402259.83,376876.81,400120.77,388145.57,401389.94,388442.41,401366.64,402943.05,391404.77,404953.98,393318.53,411757.72,446096.76,401772.98,444373.91,427939.62,441576.11,427468.32,443063.32,442888.29,428851.11,448076.55,434634.17,454336.85,480121.99,432076.54,475736.55,458960.36,474579.16,459089.04,475268.11,475303.56,461178.61,477021.31,464445.14,484679.03,572536.22,516140.99,568616.18000000005,546952.39,563159.4,545726.38,564460.31000000006,565197.79,545948.81999999995,578508.93000000005,563661.19999999995,580871.14,611872.55000000005,569946.24,607869.01,587836.96,607250.41,587447.06000000006,609211.49,611182.01,593875.68999999994,618902.29,600818.34,629371.98,625990.56999999995,564017.34,626207.65,613169.86,632311.16,613791.72,634804.99,635847.78,619317.77,642932.13,631054.65,660198.37,705654.35,644032.18999999994,709793.33,680831.21,704153.62,680134.63,702102.48,703114.87,682762.75,706715.82,695739.34,722748.18,790928.07,711649.76,778708.62,751639.96,777424.54,749531.28,770777.19,768813.09,740519.61,761470.66,741364.91,772027.21,848269.82,785602.72,833209.33,803628.04,833152.65,804738.93,828949.25,826771.26,798553.07,825969.43,798080.5,839348.7,766718.73,680610.49,748319.98,723746.43,748260.11,723366.04,749450.94,747130.46,724615.56,746801.46,725436.69,754346.88,758986.35,685881.45,747664.94,778901.02,799711.55,773334.46,799907.75,802621.61,780168.51,805679.96,782754.79,813167.7,777773.48,716861.59,777210.84,741019.45,768328.31,741821.32,766783.93,764937.15,745241.18,778199.84,761886.81,791755.32,858985.39,794901.59,847837.14,814478.64,836887.79,808243.7,837724.42,820502.38,794166.55,824160.64,800096.22,827790.46,834174.99,765106.17,828561.43,798128.01,827658.11,801575.11,829431.7,828770.55,800974.81,825124.7,802339.57,852346.79,968481.95,856578.76,925729.58,879875.44,889969.56,852747.96,883951.48,899350.94,869758.49,906384.87,918595.14,987324.79,1011351.51,912404.5,1007526.99,451884.38,74.290000000000006]
[null,null,3734896.2900000005,"01-0291",283693.96000000002,252222.18,276136.27,263746.90000000002,271461.03999999998,267738.76,280271.02,278744.11,270947.7,286567.8,286381.89,307175.15000000002,327087.03000000003,301741.76,314704.99,301255.61,311408.39,304173.32,316785.48,318629.52,309825.03999999998,324050.36,323288.63,345950.52,372731.3,331073.93,360731.86,346282.33,353369.12,344910.76,359917.15,358228.9,351713.85,366820.07,364261.97,385743.11,418461.76,372777.22,406269.16,390208.68,402798.62,389730.43,406008.98,406872.19,395143.51,412382.59,411812.25,437346.12,510181.15,461263.41,499820.78,472318.4,481336.81,468560.98,487302.09,490675.54,473201.43,496594.41,497498.21,520950.66,549516.63,506167.93,533127.25,514971.57,528195.31999999995,518737.34,556217.25,553860.64,527124.81999999995,559697.52,556925.87,596515.62,582410.93000000005,513744.81,565757.39,547626.43999999994,561585.65,548110.34,576238.6,576208.32999999996,558441.96,580342.85,584905.86,628867.42000000004,658782.78,604142.09,654695.82999999996,619103.19999999995,634381.32999999996,621226.47,662757.76,662708.98,636950.09,667761.21,677232.49,715166.48,769422.02,695310.93,746572.49,711635.97,733821.68,728727.75,767606.6,759584.61,722839.76,755534.16,754794.85,805918.51,775006.89,707345.15,748247.86,716263.82,750780.73,739804.34,769074.59,767294.84,726537.41,765194.83,747468.86,813468.57,782711.81,697423.18,762291.54,764780.17,788522.75,771248.71,810833.43,803069.16,766741.67,795896.43,798009.19,840292.61,842068.34,756622.83,811953.52,806644.6,841727.84,828017.52,864636.67,855571.98,811122.04,843108.7,834759.15,881031.57,912641.35,852838.23,892846.64,844477.53,877770.12,860719.72,896000.86,887553.89,851757.46,887115.57,875648.31,928549.33,959851.83,865401.74,921222.23,874750.09,893463.93,884524.32,933483.29,935098.39,871706.73,915790.15,905583.12,951739.78,962582.15,898354.5,935039.43,892416.57,924787.75,947591.79,994866.86,962496.18,897237.05,928583.65,920603.28,1011481.96,1071516.3899999999,936792.4,1012197.27,966910.64,988900.74,975938.34,1067934.83,1084060.44,992426.64,1010655.7,1020390.82,1113929.6599999999,1132305.54,1013318.49,1107874.4099999999,481397.85]
[null,null,2493738.25,"06-0258",386362.11,348557.6,384621.57,368156.47,379651.67,366939.58,377836.49,376909.72,367279.54,380244.6,371354.31,384569.39,413558.01,386546.6,409928.88,396741.53,407945.73,394752.48,413423.26,413458.09,399106.56,416398.35,403430.94,423890.97,462784.78,414726.18,458449.2,448541.27,479660.64,465808.68,478913.62,477318.43,461529.52,478898.1,464070.77,484036.35,502772.7,453234.46,499685.2,486267.91,501478.89,480152.68,498766.91,499566.25,484606.71999999997,503933.92,490807.62,508853.84,592561.15,540176.74,601256.31999999995,579801.16,599736.44999999995,576562.15,595842.53,594805.68000000005,576201.85,596978.88,581497.26,601911.02,640074.44999999995,596345.68000000005,635147,609967.78,629016.85,606102.06000000006,627134.91,622522.94999999995,602022.93999999994,623871.03,612837.25,638002.68999999994,644223.48,579219.39,639942.57999999996,623433.11,642150.18999999994,623024.87,643441.77,643375.88,622557.85,648584.15,635769,666085.91,722555.99,653449,719795.14,692981.03,716382.62,697664.75,723244.97,722690.72,699841.11,722430.3,707647.07,731858.47,758908.42,682942.62,747963.28,717943.5,738612.43,713051.43,736665.02,739758.98,715934.88,740711.93,719422.06,743215.29,895904.81,833445.66,883126.7,846505.63,869135.65,838784.05,861362.49,859092.65,827219.09,857974.53,832456.45,864952.52,760354.99,683077.93,754816.94,725547.83,750500.13,728768.79,759335.15,765519.66,745571.21,767602.61,746786.28,770301.51,769846.78,694734.31,762581.91,816057.83,834281.37,803775.8,830497.07,829864.39,801877.58,832370.51,812244.26,837845.47,772228.98,698406.84,768667.62,735632.02,755071.48,728185.96,755964.5,750520.13,726888.52,754202.31,727984.46,752966.33,834672.62,775103.06,821801.82,785097.46,796312.91,768245.52,788312.21,784687.42,759373.36,784384.51,756143.53,784735.4,784271.75,718762.28,782677.88,750707.9,751635.48,729874.76,753314.81,751936.67,727612.84,755450.64,740754.47,776431.08,818672.23,727646.02,799047.76,764281.43,775867.76,744193.48,769558.98,775460.5,755917.84,784697.94,790326.72,828260.74,867377.72,775449.15,850911.38]
[null,null,3399419.8900000006,"06-0377",352779.55,318694.09999999998,351863.18,341161.84,351382.37,341284.82,352694.79,351031.41,340377.19,353592.83,345670.53,361492.16,388128.35,361204.2,382111.76,369348.64,382099.51,370551.41,383460.78,384011.28,371945.57,387675.6,377520.03,395327.58,426277.22,382480.92,420368.25,402976.81,414696.36,398236.11,411847.67999999999,410370.71,397133.46,414213.91,402132.65,420388.15,448285.88,401645.21,441342.71999999997,426780.62,440361.06,425023.22,438488.13,438496.8,426531.59,441797.08,434555.3,455853.89,535213.84,485229.61,535171.64,512626.72,529282.02,512619.66,528799.42000000004,531606.85,518760.65,539198.46,528976.54,548177.88,582800.77,542237.06000000006,578688.56000000006,559180.96,577624.31999999995,557578.18000000005,577011.1,578426.4,562393.43000000005,586240.59,574238.56999999995,601049.9,598595.72,536459.11,591385.5,572001.61,587763.12,570017.01,589599.66,589308.88,571286.54,595634.74,588432,617725.06999999995,663078.38,605484.28,664296.36,633527.63,652571.43000000005,628768.04,651490.01,652545.30000000005,634099.05000000005,659449.11,652427.6,679338.75,758317.32,678216.45,747150.82,721646.46,750664.53,725254.38,747569.18,743623.41,713412.25,726046.2,707385.62,739146.02,815751.29,751681.44,797964.36,766434.9,794954.22,761493.34,784337.67,788601.78,763406.3,796433.71,774876.05,823287.89,745359.13,671007.85,735094.72,709238.07,731053.94,707547.34,732801.21,729804.65,707931.16,735666.29,720584.65,754995.63,760068.07,684493.65,745910.8,788856.28,807478.07,777488.11,805399.48,808398.8,784433.69,811522.38,790987.83,822938.49,792368.06,731895.02,788395.67,745563.28,772225.31,748165.28,772681.42,770720.99,750769.74,783644.46,767646.49,800221,878909.77,804482.22,852357.05,815388.07,834325.94,803710.12,858718.61,858034.44,826927.23,865469.59,840191.84,868882.99,877943.78,806296.14,864456.8,830084.77,859248.64000000001,836989.99,861747.04,856985.64,827553.19,859999.3,841100.11,899299.55,1003156.17,889735.58,965150.77,924173.56,944072.23,906828.31,942819.36,939655.37,907285.76,949188.2,959631.66,1017614.87,1049363.99,943849.51,1040472.41,365697.03,36.950000000000003]
[null,null,3320221.71,"06-0263",371252.44,332496.59999999998,365388.62,355505.53,371477.36,362533.89,381830.89,378099.97,361568.43,373606.03,366009.14,384761.86,410616.55,381028.55,399976.84,385613.76,401805.35,392251.72,408864.52,406677.83,389683.71,400802.75,389261.88,410018.17,441632.63,392917.64,431711.76,412796.92,428505.82,417559.06,435375.9,433177.5,417867.53,429906.36,415880.76,440569.57,466755.4,414984.04,454038.19,436633.19,455564.43,441569.09,458923.44,457862.98,441315.35,451889.45,444250.59,463188.55,536717.63,482183.79,527623.93999999994,500226.01,518807.98,507325.12,529247.89,530931.42000000004,512068.24,526392.79,518640.06,535339.09,562715.54,519934.26,547018.09,528064.44999999995,552156.96,537088.80000000005,564953.77,564857.25,539307.86,562450.27,550672.28,576813.89,566754.15,506431.94,555388.54,536393.16,555635.42000000004,543338.30000000005,564993.54,563139.04,538164.62,552927.59,545158.07999999996,574930.4,612934.97,588635.03,653085.17000000004,621145.36,647439.47,628995.71,660390.28,658889.09,633167.18000000005,647219.36,639440.23,665696.66,731814.37,655970.80000000005,713018.76,687252.29,721810.96,707961,738589.37,734359.31,702874.45,716307.04,699217.77,735279.89,767190.96,704647.11,743632.98,718713.08,754907.7,734709.89,759847.57,763017.48,729588.6,743553.92,750029.75,812984.36,755334.95,674791.16,739611.96,721302.54,750305.55,733972.89,769972.56,753644.41,715986.46,733045.05,722004.35,753108.75,757348,680794.07,734667.99,753428.72,784992.87,769913,806525.14,811958.05,776141.62,797163.73,783371.64,821711.89,814353.16,751012.9,803711.84,762846.33,799217.99,777734.54,813994.95,811528,778377.37,809825.75,791583.87,827961.54,880147.28,803846.18,852822.1,812158.95,835674.89,817273.73,859598.49,861303.33,822175.95,852499.24,830815.72,863726.69,870010.91,802203.54,854720.81,823720.82,863876.56,858521.43,897668.1,887969.75,841891.86,857987.3,833915.55,899660.42,970976.7,849181.65,918521.59,877307.66,899149.49,879816.36,935654.40000000002,944579.74,888281,904146.55,914264.49,981288.54,1000747.68,898342.6,982420.38,438653.94,57.11]
[null,null,2666605.5,"06-0376",374127.05,338405.42,374459.37,389291.46,404620.43,398408.53,414202.73,411186.04,393145.59,403932.68,365362.42,379960.22,408635.85,380558.65,402416.23,417347.23,432356.41,423690.06,443741.25,444320.08,425852.59,442717.38,400809.19,414301.28,450769.34,406313.82,447470.34,461244.6,480549.18,473149.44,485351.71,483091.25,464954.63,478841.52,427253.27,448297.4,470875.63,421902.22,461977.75,481752.36,498890.42,482897.21,505408.92,506273.75,483238.24,499832.16,456207.51,475882.43,565913.91,509788.22,558072.5,576158.85,590892.69999999995,576313.81000000006,613856.73,608241.89,584087.09,599333.98,537574.03,558409.24,587806.63,544718.63,577703.11,601754.27,625030.53,606807.36,643928.23,634748.96,611967.27,627177.79,563695.91,588916.79,589863.19999999995,527952.96,582871.06000000006,615000.02,636236.56999999995,618232.71,649513.01,645625.79,618122.18000000005,633433.18000000005,575612.42000000004,603729.46,652584.02,591646.19999999995,650756.01,668630.52,689840.09,671518.48,713883.08,705602.81,672946.99,693028.18,631879.74,655651.31999999995,675257.27,605580.21,657921.68999999994,698592.16,733790.74,728540.82,756299.49,745021.55,707297.57,727298.62,649486.47,668969.80000000005,778974.85,720825.33,761577.05,792942.32,824586.07,809908.53,834215.06,822341.4,786327.31,801830.54,715254.81,753802.86,671702.33,603079.89,661256.38,722072.91,757631.85,750278.64,799614.61,788887.07,753385.66,758841.61,649536.59,676069.57,679533.97,616139.04,670371.14,780741.47,819019.47,805848.69,848625.97,837946.77,787297.3,800932.83,701726.15,726487.29,682111.74,626968.88,678668.77,718032.29,751525.69,746122.93,785220.43,769451.96,727945.29,746394.67,633959.96,657616.75,722311.48,669027.73,711646.87,753772.94,782753.76,778613.89,813507.93,818682.41,765677.51,789063.5,677173.28,709205.99,714082.06,654050.79,699449.48,751867.45,777184.24,789192.28,828877.7,800778.19,766972.65,779360.69,666084.78,702523.47,785465.55,694985.59,751350.15,825493.08,850482.38,820247.91,869012.64,866429.35,821414.68,838690.31,746459.34,801344.01,827892.95,747799.4,814864.94,276048.21000000002]
[null,null,2828738.4899999998,"06-0336",375510.55,340568.43,375984.99,361201.4,372524.92,361313.79,374389.4,374742.19,364086.22,375995.49,363029.96,376917.67,403991.78,377855.41,401223.21,386485.84,394342.91,380205.72,394913.83,394720.3,383254.49,396563.1,385713.87,405682.63,444623.8,399415.47,439997.18,419938.99,433834.65,420504.35,434870.01,433634.48,420776.85,435407.81,422295.36,443141.05,473719.41,425756.35,468155.63,451559.27,465269.61,447940.13,462189.74,461110.48,446848.69,463517.19,451967.56,468449.11,551529.79,497354.29,546954.85,524408.73,540754.56000000006,521313.99,540681.27,542438.51,525848.44999999995,542188,528098.78,547362.57999999996,576210.69999999995,536214.63,569044.30000000005,547181.72,564678.89,544468.16,564079.66,560864.18999999994,537244.17000000004,561673.97,547923.59,568280.52,568985.93000000005,510890.13,561319.54,544430.32999999996,561027.07999999996,541494.44999999995,561437.72,560701.24,542833.42000000004,562519.18000000005,550787.9,575321.37,620136.74,558861.62,613801.09,586525.13,603689.9,581992.36,604765.14,604851.11,583001.4,602578.11,590741.04,612872.43999999994,690386.73,620991.99,679073.63,652434.9,675385.91,654558.89,674608.83,673620.99,650495.82999999996,677909,661722.26,685401.94,759238.31,702572.12,747241.23,718668.85,742152,717713.42,740600.02,737018.2,711499.22,735782.91,708392.25,738508.86,669432.16,600899.81999999995,663533.38,635471.68000000005,655357.02,633527.46,664287.05000000005,660293.64,638517.39,665992.81000000006,649488.65,674319.16,677874.79,611007.71,672320.11,717088.31,737205.14,713663.3,741891.45,741983.57,722412.96,748858.1,727790.85,753612.77,712671.89,645229.94999999995,700707.38,665899.52000000002,687237.3,662376.73,684743.34,685015.79,664433.87,690691.72,669591.84,692666.27,755269.72,702016.49,743069.03,710072.36,721686.13,698250.63,725650.85,727288.77,700424.05,723404.87,701754.97,722605.74,725855.42,658486.81999999995,713146.85,684465.21,704252.37,686032.21,709824.59,707834.97,682180.47,707383.47,692016.21,722328.71,815642.75,724566,777392.92,735443.12,750520.64,721907.9,758650.77,760835.63,727402.63,753589.72,759076.35,797788.68,834596.08,748510.93,829620.43,415858.13,152.91999999999999]
[null,null,3117733.74,"01-0117",253016.86,224623.51,246524.02,237255.56,245230.83,239859.82,251378.1,251057.75,241595.09,254821.33,252480.63,267267.46999999997,287062.32,267629.49,278892.31,267746.56,276431.2,270695.74,282939.8,282463.90000000002,273428.95,286623.78999999998,283691.62,306834.74,331940.03999999998,294451.43,322270.64,305634.67,314124.95,307405.25,321404.34999999998,323144.55,315020.40999999997,328652.09000000003,328830.77,353204.95,376813.34,333373.33,364319.41,351374.82,364480.01,354649.08,370970.08,371337.67,358798.23,373795.4,372751.67,399678.85,468277.73,419022.02,458154.14,430471.37,442063.54,433761,452846.53,454313.43,439801.04,456522.27,456998.28,477426.17,506103.06,464079.35999999999,486092.67,468555.74,481087.44,472171.73,504151.71,503921.5,480518.67,507650.4,506930.67,534700.72,525864.48,466997.31,516007.71,505589.79,514717.22,502087.27,528618.05000000005,527439.53,511918.35,525405.97,526599.61,563588.04,594177.77,542040.99,583251.42000000004,495004.15,511042.36,501846.25,543332.46,541354.41,511194.98,533295.34,544623.34,633913.36,668316.94999999995,600668.31000000006,653462.43999999994,629135.28,652363.75,648115.04,679431.83,671799.78,635853.05000000005,664632.74,660351.15,706576.35,722282.03,662263.92000000004,698187.01,671363.9,707189.19,695268.48,722511.04,723217.26,683376.28,723318.44,707552.91,762550.51,717890.8,641031.02,703200.35,694634.43,725698.99,707621.34,748063.19,752700.71,719184.1,745339.33,741333.13,781137.95,778704.8,700073.15,757291.97,762649.17,797395.61,781773.21,809812.72,800671.46,765169.61,793241.78,782698.05,822377.91,825668.63,763046.98,811306.05,770230.05,799299.76,783203.9,817635.72,809779.79,755191.1,784873.42,772948.01,815085.59,858794.24,782730.49,831485.35,795651.53,814645.14,804344.37,851198.16,849284.03,791964.19,830352.47,817511.32,857719.88,861409.3,801946.31,838371.09,803293.75,836742.27,856826.21,893333.95,865876.52,806216.61,836665.61,826631.75,889962.82,950508.03,828361.15,897110.84,855248.62,880612.5,862561.62,938577.03,950271.15,871228.59,888040.73,891134.59,969630.31,986477.35,883249.54,973424.71,274582.14]
[null,null,2166188.6799999997,"06-0195",329737.43,298015.88,327528.58,318675.83,328706.03999999998,318428.46000000002,328725.86,328814.52,317815.46000000002,329051.33,318027.42,331028.65000000002,354600.82,331893.96999999997,353435.33,342186.92,353677.17,342351.88,355496.41,356560.46,346965.64,358566.15,347529.51,362483.48,394636.72,352755.7,387566.23,371175.03,382494.54,370503.31,383560.57,382579.24,371528.27,388062.18,375978.19,393799.71,419412.74,371595.47,408947.98,394482.81,408275.46,396464.15,408827.91,408663.1,395231.42,406514.02,400165.01,416988.19,485314.24,437777.64,479483.32,459622.51,476133.96,457630.76,476081.03,475411.29,458944.62,474134.63,462499.8,477488.98,501570.96,465937.88,493231.19,473986.38,487779.62,471645.49,489264.99,492648.84,475351.64,495357.55,480700.18,503034.57,503123.86,451123.71,498577.36,485046.14,498350.76,483761.35,502851.38,506915.23,491194.73,507513.25,492315.33,512166.62,549535.96,498704.77,547441.18999999994,526009.09,542578.56000000006,522512.21,543082.04,545338.81000000006,528842.91,546596.71,536582.99,556943.68999999994,619759.78,556244.77,606968.18999999994,582821.06000000006,602195.41,583632.54,604278.16,600845.88,578871.82999999996,591143.56000000006,568683.30000000005,593536.44999999995,635690.94999999995,586240.57999999996,613186.68999999994,593854.75,617959.01,598160.9,619422.92000000004,620074.28,599455.69999999995,618630.66,600652.31999999995,631453.42000000004,580735.48,522374.26,574893.93000000005,null,null,null,null,568239.59,545818.68999999994,null,null,null,null,null,null,599007.36,617681.54,604755.01,629528.42000000004,633235.38,611477.1,620178.55000000005,598701.96,619680.22,null,null,null,564883.18999999994,null,null,null,null,567990.29,595683.43999999994,null,null,652416.18999999994,616413.12,658256.32999999996,631114.39,642880.69999999995,615591.68000000005,638077.03,640657.65,621800.15,646208.23,622816.16,647454.91,655777.51,597388.75,641421.21,618278.06999999995,638172,623211.55000000005,646019.72,647050.56999999995,623048.68000000005,643080.92000000004,623395.16,663461.57999999996,727552.07,641289.78,694848.34,662513.81000000006,673079.42,646925.84,678051.72,689513.66,665465.38,688447.29,691534.54,732260.64,754324.97,673575.89,738235.79,null,52.03]
[null,null,2353773.9500000002,"02-0238",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,268183.83,284585.28000000003,308141.38,273975.87,298430.02,null,null,null,null,null,null,303742.07,299744.82,323596.82,344578.7,303710.12,330691.09000000003,321177.59000000003,330548.84000000003,321117.27,333293.64,336433.49,327736.11,343545.01,346170.28,367902.53,429207.63,383388.76,414812.48,390408.9,397671.1,386884.27,402501.82,406439.82,391826.8,413538.55,410542.84,433119.11,455824.02,417243.67,436596.38,419165.49,430467.79,418332.8,442351.76,440520.13,421581.82,448226.19,443095.09,475883.91,466518.87,410758.98,452936.66,438518.17,446005.74,435694.7,457587.82,455184.74,444372.99,460586.06,463784.37,499518.97,523566.75,480257.15,518552.62,485072.78,498975.59,483047.05,512904.98,508465.96,490913.44,508623.34,515962.76,542348.44999999995,581177.72,520082.88,561079.49,535309.9,551943.36,547186.99,568529.03,566182.85,540385.78,562917.01,560877.77,596272.43999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,555409.57999999996,572201.64,560133.39,589200.49,583362.37,576194.72,592180.73,589338.36,628439.68000000005,621279.35,564696.94999999995,602596.6,595233.57999999996,615093.82999999996,596089.51,627576.5,626941.67000000004,595764.07999999996,617318.86,608125.55000000005,641880.04,660706.41,627324.56999999995,655948.18000000005,613741.18999999994,640090.16,621049.12,649805.53,648735.05000000005,619829.62,649052.96,641028.91,679906.38,699635.32,630484.84,674972.93,641031.77,650579.85,636590.11,674863.59,685414.51,638522.24,671136.1,662121.62,698369.23,701895.71,653820.03,681697.62,653021.36,677013.66,692262.92,720897.33,697797.25,654180.31999999995,678689.3,670079.66,739934.52,778996.6,682896.54,735183.79,704942.96,718048.02,705442.96,772273.9,780685.39,720001.58,739026.99,741468.32,805664.48,815282.48,732854.98,805605.25,null,31.24]
[null,null,3252104.8499999996,"02-0070",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,447468.2,472373.97,435045.9,471812.1,442451.88,null,null,null,null,null,null,487786.52,514162.6,553937.18999999994,499444.13,539305.56999999995,517218.79,531284.37,520729.97,541211.76,542836.53,527618.62,558150.31999999995,560911.18000000005,599992.29,572826.09,524634.13,555017.56000000006,531031.07999999996,552197.76,535584.61,550228.03,551402.22,535615.81000000006,568598.26,556299.85,615342.74,594006.4,529528.92000000004,576883.30000000005,578906.71,591114.04,576190.43999999994,604293.68999999994,600451.26,583821.22,612999.19999999995,617234.76,653546.76,649241.86,595339.69999999995,636497.57999999996,629156.57999999996,637692.51,618549.26,642783.66,644972.82999999996,629505.85,656384.18000000005,648610.39,684872.55,708266.77,672486.82,702916.87,663904.34,686006.52,662109.14,684946.37,685926.87,666642.37,701000.52,694805.38,736054.87,758540.54,688607.01,737956.33,705182.91,713783.35,689164.76,720223.02,727641.81,696546.83,739522.76,732357.71,774624.8,779549.83,726171.72,760090.54,729559.31,751094.29,745634.68,771855.76,754290.94,721209.31,759128.66,749464.81,827599.07,884282.67,777226.34,838962.15,807399.4,820087.92,793608.59,847668.62,856470.31,809924.78,840961.71,857750.92,928900.8,940977.2,849658.72,936073.3,525395.63]
[null,null,30.45,"01-0048",253066.31,226029.43,247353,237707.71,247430.11,242375.87,255109.89,252191.37,242515.29,252380.69,249540.94,263414.18,283774.49,261637.54,272407.43,261834.01,270215.84000000003,263016.48,273457.07,273969.23,264082.32,275289.59000000003,272275.19,291726.78999999998,313964.49,277757.46999999997,303206.19,288104.67,null,288710.23,301614.46999999997,300042.01,293020.78999999998,300777.81,297301.81,316477.61,340155.14,301890.96999999997,326666.31,314185.5,325832.09000000003,315765.57,327231.05,326724.5,315500.5,327361.34000000003,327932.65999999997,349058.22,403042.84,361123.03,null,null,null,null,null,null,372881.34,385769.97,384291.89,401672.94,422314.85,387707.93,406413.81,389473.64,400562.56,390428.05,414726.86,413681.8,null,412544.44,407668.75,437570.46,427340.48,377219.84000000003,414306.63,null,null,null,null,null,null,null,414034.42,null,null,null,null,null,null,null,494456.82,490529.03,470711.57,486808.58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,608810.53,570994.54,597537.18999999994,null,585802.77,566812.27,588888.82999999996,586737.06000000006,null,null,577691.49,608258.37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30.45]
[null,null,40.93,"06-0012",null,220332.96,242239.64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295108.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,396374.64,378315.38,391033.84,378609.26,392002.96,392578.46,null,null,null,null,null,null,null,null,null,null,null,null,396622.39,null,null,null,null,null,null,399878.8,null,null,null,null,405672.5,421009.6,null,null,null,null,null,null,454446.23,441460.82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,598459.62,554213.63,585830.69999999995,564455.32999999996,588954.04,567754.51,587445.22,636725.93000000005,620253.89,643505.87,627767.02,655309.87,585745.74,525982.32999999996,579630.59,561254.97,581392.25,563939.52,586673.56999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40.93]
[null,null,0,"06-0348",245524.58,null,null,233558.13,245630.58,239986.78,250612.5,249018.98,239803.67,248933.11,243340.38,255482.64,275171.09999999998,255652.9,270158.84000000003,261035.74,270093.62,262218.17,272083.8,271988.55,264075.55,273792.28999999998,null,null,null,null,null,285528.45,295249.71999999997,287646.89,299131.37,298171.84000000003,288931.59999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,413176.77,403737.13,419507.19,418266.66]
[null,null,33.94,"06-4353",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,564902.59,558003.24,585176.96,590653.54,532438.46,574820.81999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33.94]
[null,null,344764.23,"01-0356",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344764.23]
[null,null,334997.15999999997,"02-0050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,334997.15999999997]
[null,null,328626.71000000002,"02-0310",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,328626.71000000002]
[null,null,211.07,"06-0334",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211.07]
[null,null,138.34,"02-0331",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138.34]
[null,null,113.34,"02-0318",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113.34]
[null,null,63.85,"07-0373",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63.85]
[null,null,60.56,"06-0193",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60.56]
[null,null,43.43,"06-0346",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43.43]
[null,null,42.8,"02-0387",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42.8]
[null,null,38.53,"06-0053",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38.53]
[null,null,30.37,"04-0357",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30.37]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Sum of SumofDollarAmt","ItemFromDate3","ItemFromDate2"]
[null,null,null,null,"2007","2007","2007","2007","2007","2007","2007","2007","2007","2007","2007","2007","2008","2008","2008","2008","2008","2008","2008","2008","2008","2008","2008","2008","2009","2009","2009","2009","2009","2009","2009","2009","2009","2009","2009","2009","2010","2010","2010","2010","2010","2010","2010","2010","2010","2010","2010","2010","2011","2011","2011","2011","2011","2011","2011","2011","2011","2011","2011","2011","2012","2012","2012","2012","2012","2012","2012","2012","2012","2012","2012","2012","2013","2013","2013","2013","2013","2013","2013","2013","2013","2013","2013","2013","2014","2014","2014","2014","2014","2014","2014","2014","2014","2014","2014","2014","2015","2015","2015","2015","2015","2015","2015","2015","2015","2015","2015","2015","2016","2016","2016","2016","2016","2016","2016","2016","2016","2016","2016","2016","2017","2017","2017","2017","2017","2017","2017","2017","2017","2017","2017","2017","2018","2018","2018","2018","2018","2018","2018","2018","2018","2018","2018","2018","2019","2019","2019","2019","2019","2019","2019","2019","2019","2019","2019","2019","2020","2020","2020","2020","2020","2020","2020","2020","2020","2020","2020","2020","2021","2021","2021","2021","2021","2021","2021","2021","2021","2021","2021","2021","2022","2022","2022","2022","2022","2022","2022","2022","2022","2022","2022","2022","2023","2023","2023","2023","2023"]
[null,null,null,"ContractNumber","200701","200702","200703","200704","200705","200706","200707","200708","200709","200710","200711","200712","200801","200802","200803","200804","200805","200806","200807","200808","200809","200810","200811","200812","200901","200902","200903","200904","200905","200906","200907","200908","200909","200910","200911","200912","201001","201002","201003","201004","201005","201006","201007","201008","201009","201010","201011","201012","201101","201102","201103","201104","201105","201106","201107","201108","201109","201110","201111","201112","201201","201202","201203","201204","201205","201206","201207","201208","201209","201210","201211","201212","201301","201302","201303","201304","201305","201306","201307","201308","201309","201310","201311","201312","201401","201402","201403","201404","201405","201406","201407","201408","201409","201410","201411","201412","201501","201502","201503","201504","201505","201506","201507","201508","201509","201510","201511","201512","201601","201602","201603","201604","201605","201606","201607","201608","201609","201610","201611","201612","201701","201702","201703","201704","201705","201706","201707","201708","201709","201710","201711","201712","201801","201802","201803","201804","201805","201806","201807","201808","201809","201810","201811","201812","201901","201902","201903","201904","201905","201906","201907","201908","201909","201910","201911","201912","202001","202002","202003","202004","202005","202006","202007","202008","202009","202010","202011","202012","202101","202102","202103","202104","202105","202106","202107","202108","202109","202110","202111","202112","202201","202202","202203","202204","202205","202206","202207","202208","202209","202210","202211","202212","202301","202302","202303","202304","202305"]
[{"$f":"VLOOKUP(INDEX($D$103:$D$160,MATCH(B103,$C$103:$C$160,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0)","v":"Strathcona County"},{"$f":"LARGE($C$103:$C$160,ROWS($C$103:C103))","v":13528373.250000002},{"$f":"IF($C$4=\"Annual\",SUMIF(E$101:JA$101,$C$5,$E103:$JA103),SUMIF(E$102:JA$102,$C$5,$E103:$JA103))","v":13528373.250000002},"09-0302",964894.83,853402,920650.33,862089.55,885690.66,861465.58,905698.27,895947.62,864409.28,928195.56,937472.09,1001316.04,1041055.92,957325.78,981288.23,921844.61,933097.19,905187.37,947605.57,970373.66,909079.27,955722.19,991236.67,1079897.78,1230376.57,1081080.8899999999,1162819.6399999999,1063036.32,1066887.1499999999,1052841.94,1094159.1100000001,1096089.72,1092111.76,1139613.6200000001,1144131.22,1234037.48,1356811.24,1187510.1100000001,1265116.94,1187317.97,1230708.78,1196301.1000000001,1252234.3799999999,1245276.6599999999,1207983.6200000001,1278288.53,1308472.3899999999,1433069.79,1427115.69,1272024.1299999999,1369028.31,1238282.8,1237739,1227275.76,1282191.72,1288958.6499999999,1241323.5,1303101.48,1335981.52,1423951.26,1732977.54,1569712.42,1616490.99,1536040.83,1554311.21,1545733.91,1671784.79,1686098.48,1601525.05,1741410.54,1771548.38,1920490.76,1856466.65,1620234.64,1773292.71,1817407.58,1834407.4,1795798.14,1900865.3,1928415.88,1861054.35,1924123.01,1978063.83,2190018.4300000002,2863177.8,2626439.67,2788328.09,2578926.6,2609176.42,2631608.88,2861427.28,2834481.08,2680281.46,2784113.64,2866737.77,3036897.55,2940204.64,2636870.5099999998,2791316.82,2626333.9300000002,2712345.23,2710050.41,2868826.49,2816540.8,2645268.61,2767863.23,2817737.84,3058003.08,3167858.76,2816436.21,2943452.79,2807447.82,2881118.99,2829390.17,2963865.39,2993372.53,2816029.14,2980577.74,3032740.05,3400840.97,3619560.78,3194317.22,3419711.76,3210757.1,3320305.22,3252942.74,3423211.18,3344097.71,3243316.94,3403912.92,3452948.38,3740263.44,3750411.86,3333086.81,3508416.82,3346441.85,3427417.85,3411102.58,3512011.57,3501998.28,3324256.42,3481047.87,3475149.81,3735582.05,3988636.94,3777735.03,3858647.48,3512264.62,3610644.76,3535246.08,3677129.85,3631752.84,3482151.24,3668092.89,3724013.78,4020975.29,4074145.25,3639632.4,3827761.75,3477307.22,3427715.22,3393745.63,3649536.96,3645116.33,3384587.9,3671816.5,3739461.72,3977846.54,4288399.97,4094563.86,4140308.48,3834808.12,3903831.29,4085078.29,4211984.21,4049569.66,3776081.3,3911103.53,3977468.99,4492984.83,4809712.1399999997,4182252.25,4449782.9800000004,4165371.78,4175262.23,4039514.6,4417627.88,4523961.1100000003,4079461.34,4206329.92,4398777.38,4875973.41,4489749.9400000004,3981507.35,4340928.92,716156.38,30.66]
[{"$f":"VLOOKUP(INDEX($D$103:$D$160,MATCH(B104,$C$103:$C$160,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0)","v":"Leduc County"},{"$f":"LARGE($C$103:$C$160,ROWS($C$103:C104))","v":6176326.1499999994},{"$f":"IF($C$4=\"Annual\",SUMIF(E$101:JA$101,$C$5,$E104:$JA104),SUMIF(E$102:JA$102,$C$5,$E104:$JA104))","v":4369887.7600000007},"06-0312",606721.79,543627.81000000006,589470.5,570676.71,677057.05,722034.98,798291.28,776149.82,620956.94999999995,621225.23,582483.53,618162.82999999996,641866.93000000005,598432.35,622998.68000000005,624288.47,700824.16,737795.58,824340.26,812960.4,632989.74,658582.13,620156.36,654633.77,740346.44,661852.39,723102.37,694120.83,819524.79,934053.02,925888.16,827810.74,765900.13,826451.35,700974.22,737931.98,811832.37,719960.55,772485.12,739165.92,773198.94,765025.04,897741.16,888189.59,777618.12,794175.91,774150.41,802038.57,808235.9,728278.37,791589.52,761425.12,760065.98,754227.18,1050810.99,1004812.54,862569.46,814891.85,777097.43,795559.54,891327.55,831505.4,870236.95,843635.51,943273.35,932103.03,1463759.25,1216284.21,1094179.1599999999,909107.33,869055.24,905267.86,904051.1,806889.61,891362.56,976735.87,1158708.22,1213989.8500000001,1619801.92,1338155.82,1083457.97,1043418.03,997209.93,1048148.66,1358549.28,1231735.73,1332576.67,1271047.46,1420935.16,1644067.76,2177089.79,1823913.78,1303139.32,1381846.27,1334793.78,1363621.14,1456956.46,1304483.46,1400046.52,1360287.57,1872018.27,2409639.7200000002,2314436.79,1869082.06,1387870.78,1449370.12,1338609.8600000001,1381831.88,1412951.91,1274675.43,1332556.98,1378588.48,1686282.04,2473434.41,2055923.58,1628182.93,1509901.67,1401983.2,1311341.67,1416014.97,1530810.56,1360204.19,1485838.57,1400669.6,1982105.1,2497490.7200000002,3474924.63,2407446.0699999998,2110251.6,1497027.78,1440248.94,1496993.43,1508927.45,1364899.73,1464637.86,1416816.62,1993654.61,2308290.2599999998,3420783.59,2405555.42,1629792.12,1455940.26,1410362.81,1427993.25,1515890.06,1404665.88,1483399.34,1411161.45,1860291.83,2673993.41,3064747.47,2112360.25,1608333.74,1483810.71,1414350.27,1445564.12,1423563.72,1300215.23,1366898.24,1222868.28,1407113.54,1722088.17,2107157.9900000002,2038753.97,1355319.68,1334450.74,1134178.6299999999,1174002.22,1258908.04,1183644.73,1284837.94,1250873.3,1758258.02,3108294.75,3199842.19,2000486.58,1807352.49,1447397.06,1226009.74,1296870.1100000001,1454547.62,1279684.33,1382211.36,1399916.53,2231241.87,1910320.69,2861901.43,2601154.1800000002,2099359.6800000002,1777618.02,1439464.86,1501384.11,1395084.1,1242000.51,1365768.53,367034.62]
[{"$f":"VLOOKUP(INDEX($D$103:$D$160,MATCH(B105,$C$103:$C$160,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0)","v":"Lac La Biche, County Of"},{"$f":"LARGE($C$103:$C$160,ROWS($C$103:C105))","v":5795072},5587214.6600000001,"06-0235",535099.07999999996,477371.07,519051.78,497478.99,537916.93000000005,559020.43000000005,615297.63,597003.93000000005,512380.38,521891.31,502577.51,539260.06000000006,559452.47,518974.01,542627.4,519863.02,558964.15,576641.71,623427.93000000005,612987.86,530105.07999999996,545199.25,519277.09,557257.77,636812.43000000005,564767.31999999995,617479.11,593335.72,667330.02,711552.8,695108.53,659666.11,606076.56999999995,645232.73,597469.43000000005,643612.96,699972.43,624123.22,674418.71,634904.71,666271.59,655361.88,723344.4,738810,670787.80000000005,680616.6,667454.38,709511.3,717515.25,647804.66,706604.12,663447.85,681398.52,675709,829820.62,793192.87,709860.99,689928.09,680908.76,712565.07,806913.42,748221.39,795748.8,765717.24,860266.15,855533.85,1098866.19,954337.79,876699.71,792299.3,778612.77,824284.39,823708.03,731624.53,808137.58,871068.93,965573.45,968422.1,1297871,1153266.3700000001,969820.99,925114,906757.06,956426.71,1251922.28,1149621.3,1243002.18,1175022.96,1312594.82,1404779.34,1765160.41,1421267.05,1167976.06,1205536.24,1203867.76,1243284.3500000001,1324150.6599999999,1192867.28,1277205.54,1234529.75,1594186,1787346.35,1863915.08,1521571.7,1241094.96,1284733.1499999999,1241814.6399999999,1301987.02,1341948.6000000001,1215608.79,1278302.06,1243298.55,1518476,1713984.56,1528081,1441280.18,1310759.67,1255991.75,1207032.26,1335708.26,1432856.03,1269837.44,1386943.12,1302798.01,1692336.8,1870782.95,2371888.23,1960085.98,1657110.48,1387830.59,1383910.66,1446705.72,1466354.67,1331054.49,1409200.88,1334333.04,1704886.32,1824056.5,2296852.34,1947039.02,1475657.15,1396761.16,1356047,1395121.84,1523619.48,1427217.88,1522608.52,1401604.3,1790055.29,2180688.41,2296952.34,1994464.96,1523058.97,1516576.1,1455834.46,1520845.34,1540412.11,1399738.78,1488258.11,1362812.87,1509672.74,1682914.57,1813365.55,1946452.65,1512389.21,1496169.12,1427029.71,1492721.34,1610500.01,1489365.75,1581677.56,1514566.47,1799600.25,2510641.2999999998,2760047.4,2051752.37,1805747.01,1688762.81,1541404.65,1641905.32,1838897.86,1626311.05,1758498.24,1709232.71,2277068.04,2057731.65,2406371.2000000002,2472903.3199999998,2123661.66,1872221.91,1824083.46,1914570.41,1793297.92,1626276.66,1772072.22,395551.52,16.34]
[{"$f":"VLOOKUP(INDEX($D$103:$D$160,MATCH(B106,$C$103:$C$160,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0)","v":"Rocky View, M.D. Of"},{"$f":"LARGE($C$103:$C$160,ROWS($C$103:C106))","v":5735945.9299999997},5682029.4299999997,"06-0258",531554.31000000006,477967.35999999999,529693.97,497964.17,510178.9,489215.24,501050.9,505664.28,496901.72,514198.2,512987.31,534679.73,548822.81999999995,510514.7,543490.6,521972.2,526840.46,502119.31,522531.37,526174.80000000005,508226.48,539146.04,517096.8,565783.17000000004,653392.61,584792.81999999995,645591.80000000005,610359.62,617362.04,599624.31000000006,622347.79,620450.86,595369.31000000006,646900.42000000004,631339.14,671696.79,732050.68,658266.32999999996,723006.77,699251.87,711496.67,677233.57,720130.46,723740.88,704436.27,739418.88,740489.66,776050.8,780491.38,712638.54,787055.29,740881.26,746633.75,720495.58,746495.48,744928.33,708488.94,758353.46,769051.12,797310.42,915615.46,856554.2,907785.91,860697.86,879136.5,845299.66,880665.14,880572.55,836911.31,892097.72,904128.32,952318.22,963450.09,863727.66,948528.88,1005043.62,1017705.7,984003.56,1019746.12,1033319.74,1008108.99,1064062.73,1058525.3899999999,1122255.58,1481869.57,1346688.65,1457699.74,1396264.52,1423625.43,1387922.98,1437831.01,1422235.15,1412019.42,1466273.36,1456809.92,1508998.83,1595575.41,1425211.05,1515337.43,1427448.52,1451279.2,1389348.31,1437678.63,1472168.63,1405780.9,1476015.47,1412214.76,1500417.31,1542929.75,1419388.38,1508028.08,1417379.35,1416626.08,1336339.92,1418861.36,1421788.71,1345508.94,1427059.34,1412809.3,1505961.11,1617054.2,1441426.32,1610588.36,1520609.05,1490270.95,1420086.76,1485993.03,1554649.86,1540116.51,1605374.77,1607313.72,1665701.05,1683624.54,1509697.06,1639674.14,1544082.27,1546401.71,1492544.01,1536988.18,1554121.7,1500631.96,1594405.84,1555385.71,1617349.89,1730392.95,1579802.27,1715317.79,1587793.02,1617055.05,1550182.74,1625740.8,1566412.97,1584096.87,1667412.38,1653796.63,1755456.48,1734783.45,1587494.44,1662995.05,1484617.06,1313479.23,1280395.43,1366603.89,1370231.74,1385286.12,1471836.37,1466033.29,1542040.36,1668279.24,1564777.21,1631218.32,1566792.09,1582512.69,1515509.9,1589850.26,1578181.5,1531144.41,1626892.61,1623551.42,1754024.28,1954491.03,1729866.07,1888003.42,1814616.16,1822079.18,1749747.6,1803512.13,1804205.42,1774586.44,1880395.91,1887602.3,2000472.48,1898800.86,1694503.9,1875836.37,212888.3]
[{"$f":"VLOOKUP(INDEX($D$103:$D$160,MATCH(B107,$C$103:$C$160,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0)","v":"Provost #52, M.D. Of"},{"$f":"LARGE($C$103:$C$160,ROWS($C$103:C107))","v":5682029.4299999997},6176326.1499999994,"06-0201",450323.97,403531.05,435734.16,411997.17,419472.95,402539.41,420818.75,416012.78,406709.93,427834.54,430389.17,451712.26,471627.29,441355.35,451426.98,428538.67,436190.74,422725.59,439018.45,439007.72,425260.78,452824.88,452267.96,490783.57,551470.96,489572.02,525476.6,480013.21,490098.43,477748.14,491264.29,488826.71,482021.98,506932.39,503358.33,547689.34,601795.68000000005,533190.37,571448.22,539077.21,548391.49,534582.02,549207.63,559162.04,548851.69999999995,578892.85,591598.80000000005,633714.68999999994,643900.43000000005,587006.22,643443.06000000006,587670.55000000005,593183.36,578718.04,595516.86,604337.59,590299.98,619313.41,636360.62,658207.56999999995,822260.05,761670.09,800854.9,761107.89,782739.44,758670.06,807417.55,811743.62,776850.5,836939.15,832596.59,880807.38,879604.22,777403.55,855121.18,879536.51,888350.53,854195.97,888135.03,890117.32,865190.87,903042.16,922179.79,974330.13,1318158.32,1219072.99,1312667.49,1225699.24,1243570.45,1205156.32,1254964.5900000001,1252047.8600000001,1215706.3799999999,1273011.97,1290231.44,1347842.45,1372015.22,1221742.5900000001,1288601.33,1201848.28,1218732.49,1184210.5900000001,1226600.8,1189114.08,1142401.69,1201975.52,1207325.3799999999,1280787.79,1332223.44,1211386.8600000001,1236021.99,1167935.06,1186169.92,1142731.83,1168426.2,1178239.1200000001,1127407.6000000001,1211691.3500000001,1209960.45,1328679.26,1414531.63,1260543.04,1379819.22,1280918.0900000001,1302558.05,1262130.01,1320049.6499999999,1309748.83,1284332.4099999999,1358089.32,1391895.92,1451418.84,1471489.78,1350213.76,1437877.11,1373053.98,1421926.61,1391031.29,1503125,1502210.97,1465388.94,1579788.17,1557768.71,1646063.2,1764199.42,1683538.72,1806891.65,1648967.65,1692811.09,1694070.07,1731042.09,1710792.55,1663973.87,1760170.63,1754876.68,1886633.3,1887928.27,1714005.88,1791252.17,1626535.39,1528946.89,1517491.94,1663108.31,1676407.28,1636625.35,1710563.05,1708171.04,1759056.68,1910762.4,1771030.07,1835911.64,1725655.29,1760120.3,1764979.28,1834673.89,1829947.31,1729780.37,1816295.67,1832666.59,1987777.87,2188818.5499999998,1959686.04,2107050.37,1992327.39,1993728.28,1938816.55,2027206.1,2000308.49,1881560.49,1940914.14,1986643.84,2138394.61,1987871.61,1791487.17,1971702.98,425264.39]
[{"$f":"VLOOKUP(INDEX($D$103:$D$160,MATCH(B108,$C$103:$C$160,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0)","v":"Newell #4, County Of"},{"$f":"LARGE($C$103:$C$160,ROWS($C$103:C108))","v":5587214.6600000001},4899099.5299999993,"06-0482",498924.79,449641.3,501600.57,484142.99,501620.85,487070.41,505841.11,499904.21,480039.42,509292.85,504554.89,525944.5,541316.44999999995,502394.95,530934.1,521184.65,532888.27,492728.98,526791.93999999994,530067.67000000004,510613.54,525905.81000000006,521290.62,558650.75,619009.44999999995,562295.46,628437.71,592712.66,600014.67000000004,563525.5,604773.85,609009.18999999994,582611.80000000005,613364.28,598752.92000000004,634857.97,689342.8,616902.98,667785.51,645049.99,664441.99,636746.52,666912.22,663370.04,642868.59,666356.76,670472.68999999994,704943.14,715487.63,648623.35999999999,691988.74,656277.18000000005,658302.43999999994,653107.27,680500.45,687514.23,663232.48,696137.06,713151.17,735083.67,833346.21,778050.89,813118.93,776887.75,788949.89,748903.26,796895.07,797295.79,762231.02,813098.86,808256.31,861725.9,850627.87,759391.48,830979.25,892666.84,929336.01,868152.98,917304.09,915562.47,882367.73,918853.74,918958.94,985787.91,1290845.68,1204590.29,1312259.78,1239566.47,1257171.3999999999,1198431.76,1259114.3500000001,1254498.02,1187590.8899999999,1255579.8500000001,1284124.04,1355782.05,1411285.82,1256567.57,1350309.14,1269846.1299999999,1274701.6200000001,1221121.05,1269061.27,1251500.82,1253464.33,1320201.8700000001,1326004.76,1400457.19,1415832.94,1283084.74,1352538.93,1278459.6599999999,1324346.77,1227339.96,1284273.81,1289423.79,1259391.08,1298847.6499999999,1297642.73,1427488.3,1533166.22,1383067.81,1490930.81,1402880.96,1454850.45,1350653.83,1427529.42,1445460.62,1431655.93,1497157.24,1496096.93,1567109.7,1579175.93,1426895.86,1549723.94,1463023.96,1489294.09,1400170.02,1443980.24,1451214.48,1389739.71,1462950.48,1418721.82,1503574.46,1646844.96,1534602.4,1605360.22,1475106.98,1559868.6,1473960.65,1545959.78,1520576.66,1470500.79,1554254.95,1542935.88,1584205.26,1582737.98,1420749.99,1502982.29,1415129.75,1368101.7,1343194.78,1396606.52,1378770.82,1291030,1385314.03,1372452.65,1431649.43,1542122.79,1413727.3,1489685.98,1401412.76,1443436.69,1433303.42,1461193.73,1445696.49,1360910.59,1417292.04,1419419.43,1539101.93,1721859.44,1518732.45,1665503.36,1582404.77,1600125.83,1535054.29,1625698.52,1622422.53,1553804.3,1564848.57,1591093.85,1710379.23,1600968.2,1462344.65,1591306.1,244480.58]
[{"$f":"VLOOKUP(INDEX($D$103:$D$160,MATCH(B109,$C$103:$C$160,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0)","v":"Parkland County"},{"$f":"LARGE($C$103:$C$160,ROWS($C$103:C109))","v":5145036.99},4450950.4899999993,"06-0376",516439.82,471196.09,513743.2,497073.82,526877.56999999995,523942.45,563423.78,552510.77,512490.17,525734.67000000004,508259.38,532356.27,542964.67000000004,513743.98,540315.15,517493.06,542052.13,546564.32999999996,579374.88,589332.76,551890.25,575630.82999999996,571887.38,589362.99,672369.78,628023.56000000006,667565.1,634131.03,646657.37,692955.24,690676.11,669365.96,641965.46,684550.73,660288.53,659049.16,746673.26,658734.18000000005,718240.85,684338.94,703893.73,701571.97,736568.66,757857.21,702411.65,732819.05,706175.58,750891.28,717781.6,678045.16,737042.01,675693.24,709803.42,691635.55,768221.03,756948.95,683198.73,678080.19,669937.74,706101.62,829385.87,764847.43,798743.54,765033.05,812122.84,794138.83,930984.77,850736.31,822761.83,773941.49,758438.58,793707.11,821763,725401.96,785492.37,855184.62,910170.28,882957.64,990600.79,953750.92,850497.26,897187.61,880833.74,952742.94,1235595.3,1136573.2,1216001.3899999999,1114727.98,1146569.08,1140148.1100000001,1351445.97,1250047.8899999999,1133092.24,1210752.81,1211487.8899999999,1255554.94,1328225.22,1192843.5900000001,1282710.3999999999,1234996.1299999999,1352309.02,1411016.06,1483254.07,1399985.84,1258652.92,1269577.4099999999,1201866.33,1148608.56,1287918.56,1182535.1599999999,1251968.94,1232572.72,1304348.54,1365090.43,1364399.09,1324392.18,1240657.67,1255347.5900000001,1208146.42,1306610.78,1423029.35,1242525.45,1352871.48,1302396.33,1390119.66,1455561.95,1660571.79,1588262.96,1446176.86,1372271.55,1339778.6000000001,1390109.04,1397445.81,1291606.8,1374979.26,1323781.93,1447718.88,1481460.76,1623340.44,1556105.98,1309147.46,1246578.17,1250940.93,1180686.8500000001,1279877.43,1205080.58,1401308.08,1287088.22,1292319.1299999999,1503558.06,1660390.84,1519203.66,1216948.9099999999,1320853.3999999999,1296928.76,1399104.23,1369242.02,1269913.04,1317847.97,1129010.08,1192786.76,1288155.52,1433151.58,1460883.36,1268409.1399999999,1316093.42,1252611.49,1305103.74,1412729.26,1282383.23,1382725.44,1302751.56,1260699.47,1529183.78,1796577.73,1425937.42,1422087.33,1371095.5,1339251.1000000001,1474814.91,1572207.86,1387400.97,1382304.09,1453729.75,1503731.15,1503310.66,1807841.36,1807366.9,1553272.86,1527629.02,1502564.43,1586097.79,1445896.07,1272788.45,1497927.91,234324.25,13.81]
[{"$f":"VLOOKUP(INDEX($D$103:$D$160,MATCH(B110,$C$103:$C$160,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0)","v":"Yellowhead #94, M.D. Of"},{"$f":"LARGE($C$103:$C$160,ROWS($C$103:C110))","v":4899099.5299999993},5735945.9299999997,"06-0269",415820.71,362468.08,381369.18,354289.19,362967.93,351031.48,365466.97,350987.25,337311.11,375794.59,388319.49,426383.86,434827.72,396066.36,400939.81,372738.89,375257.54,355499.86,367943.64,371241.46,352806.9,385820.9,399682.66,446480.29,513041.12,447901.72,477392.42,445665.14,441419.3,418405.11,435893.97,460381.08,452316.85,489246.55,491043.88,540855.51,597066.93000000005,511858.12,541907.84,515399.33,518325.82,495681.88,509708.14,517939.63,524406.99,558899.42000000004,588863.87,648576.19999999995,642847.97,572077.23,607124.46,544727.01,511954.33,495567.7,520383.13,525474.42000000004,517415.08,548289.64,574211.24,620428.47,767760,691124.07,674399.42,612130.56000000006,613125.30000000005,588633.56999999995,634009.93999999994,627288.68999999994,612036.68999999994,678710.05,696385.73,779078.41,769589.49,665262.06999999995,727728.1,742034.92,733460.47,701276.7,731769.29,726610.43,712671.67,763870.38,810773.85,903796.34,1169600.1100000001,1092918.3999999999,1154511,1040925.05,1041966.58,994325.21,1073957.75,1049104.76,1024402.42,1082458.56,1166227.49,1244589.07,1193685.8899999999,1056079.2,1111885.5900000001,1042621.36,1043370.52,1043833.23,1056972.1599999999,1060359.82,1023867.43,1073054.0900000001,1109038.29,1196333.81,1241195.92,1093091.8799999999,1130351.69,1051075.3799999999,1102875.0900000001,1056341.8700000001,1073047.19,1084071.8700000001,1050479.6399999999,1148124.06,1134791.83,1348248.85,1415562.85,1253493.51,1333275.27,1220159.1499999999,1242779.71,1221660.42,1299923.29,1275447.73,1241645.6399999999,1303928.6000000001,1349901.45,1458556.43,1438813.69,1341318.1499999999,1371876.02,1280778.02,1269467.75,1225724.06,1306326.42,1300019.78,1232595.29,1296729.78,1296114.69,1413113.34,1487289.51,1490277.7,1479451.14,1319856.5,1363505.84,1303077.3400000001,1357957.96,1335090.74,1293099.92,1425571.41,1453671.68,1549809.34,1580115.89,1387739.64,1466656.95,1329868.76,1311744.07,1270487.82,1366212.88,1376656.49,1306156.77,1420399.83,1440268.39,1531628.93,1701659.14,1631334.45,1597656.39,1488244.5,1513688.77,1591565.35,1609757.28,1562719.31,1461284.01,1539072.48,1588116.1,1877738.2,1929762.95,1654272.09,1738213.89,1655876.27,1642037.26,1593182.39,1728974.01,1745375.17,1638202.17,1690312.48,1824320.22,2019804.39,1833012.68,1641562.7,1788617.76,472740.06,12.73]
[{"$f":"VLOOKUP(INDEX($D$103:$D$160,MATCH(B111,$C$103:$C$160,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0)","v":"Airdrie, City Of"},{"$f":"LARGE($C$103:$C$160,ROWS($C$103:C111))","v":4843498.66},4840790.05,"06-0305",373689.84,330085.13,358221.27,335914.72,336001.3,340502.43,357279.42,354734.21,335444.92,356484.38,358158.72,376273.76,395585.34,364905.49,376749.84,359145.58,362185.1,341808.24,366271.91,368293.24,357468.15,377912.63,373378.77,404266.35,458341.37,404313.29,438522.99,400706.37,404265.07,392900.84,417729.8,415793.47,407870.32,428924.71,427961.22,463943.21,505577.35,439089.9,474614.09,445010.3,455551.98,441280.13,466018.56,461590.08,447210.71,473758.41,485103.25,528835.78,533312.15,480214.14,517788.21,471680.21,472930.67,466834.63,482113,496670.19,491850.1,529159.36,537776.55000000005,563214.21,657667.1,595511.1,620412.36,595392.56000000006,601945.31999999995,587486.07999999996,620534.84,616063,592738.52,636548.67000000004,647078.35,689115.12,678979.81,593224.52,653435.54,680503.67,686812.46,669359.19999999995,703350.85,706735.26,665535.79,691137.91,737618.8,808285.59,1057356.49,970869.15,1027240.34,947902.6,962207.48,931764.66,993524.96,1000613.57,964569.74,1000439.84,1021568.84,1072052.97,1084073.46,967268.95,1051362.78,1007965.46,1041476.72,1012417.09,1065017.3400000001,1072435.21,1017686.65,1076134.6100000001,1068552.25,1133901.31,1162408.6499999999,1063733.96,1099163.21,1049278.03,1101030.67,1068742.75,1131885.3700000001,1109691.8899999999,1042377.31,1118307.52,1113552.83,1213270.98,1286499.8700000001,1158847.49,1271229.1000000001,1190283.56,1203777.42,1162117.48,1189357.68,1116398.3400000001,1086667.99,1126523.54,1141924.32,1184286.02,1193197.1100000001,1083922.17,1131472.68,1068212.3999999999,1091027.96,1066437.47,1115834.3,1124694.17,1073953.69,1152765.81,1144559.9099999999,1200790.27,1274112.42,1183806.68,1223123.31,1134367.3600000001,1178707.73,1154722.8500000001,1192704.74,1194729.25,1159707.03,1242212,1247572.8700000001,1353999.72,1344318.42,1202437.25,1318814.31,1258852.05,1256924.33,1255489.3500000001,1325412.8500000001,1338932.54,1283385.6200000001,1375410.7,1343981.42,1383378.07,1500389.63,1390567.04,1406748.97,1355753.69,1379372.92,1380042.16,1428552.8,1349607.13,1280861.1499999999,1369440.79,1390741.74,1526125.64,1590148.77,1426302.19,1542981.71,1488705.96,1517146.13,1472827.93,1575947.74,1569757.77,1396063.13,1519660.51,1566972.72,1713916.74,1594298.18,1435718.19,1571555.54,239045.26,172.88]
[{"$f":"VLOOKUP(INDEX($D$103:$D$160,MATCH(B112,$C$103:$C$160,0),1),'Rate Sheet Input'!$H$7:$I$301,2,0)","v":"Sturgeon #90, M.D. Of"},{"$f":"LARGE($C$103:$C$160,ROWS($C$103:C112))","v":4840790.05},5145036.99,"06-0245",330057.5,292343.26,313157.46000000002,293846.31,296841.09000000003,282919.74,300159.65000000002,304371.31,294531.05,317759.31,327030.93,353252.39,370212.92,338425.93,342603.01,321266.42,329390.86,315400.18,331708.15999999997,333014.25,325414.25,346872.36,356297.17,397906.03,445313.45,389957.15,416906.62,373843.59,370781.57,360591.87,375596.95,375573.69,371306.25,401336.1,405523.51,455110.21,500825.26,431519.79,453377.31,424178.12,430147.89,411649.46,435078.45,433771.85,424679,451609.74,477285.09,529065.39,514781.66,456260.19,491988.15,432372.37,428192.18,416062.5,430401.57,433655.11,418206.84,448553.73,470786.14,495634.45,620121.41,561397.64,573901.05000000005,536680.43999999994,546727.19999999995,530481.89,571807.53,567295.62,540743.79,593152.55000000005,614973.13,681305.41,652990.61,569818.18999999994,629127.68999999994,635447.09,631544.55000000005,616248.88,650112.51,648709.12,630015.03,672160.81,710983.78,799161.22,1042621.38,978936.03,1034407.49,930711.21,934052.19,906873.26,968601.03,964726.34,928282.88,972807.72,1036540.05,1102855.05,1047174.45,933970.16,958158.87,880926.38,915241.94,901599.4,942752.61,937339.78,913188.61,966239.48,988536.06,1074595.48,1116789.44,987925.96,1029230.68,951392.58,1000977.44,983277.6,1023861.92,1026567.47,982715.81,1064544.75,1038705.44,1171693.23,1243000.3999999999,1098937.3600000001,1198693.33,1082696.54,1096115.4099999999,1064181.43,1112586.8,1093601.95,1064260.46,1130688.33,1179936.1000000001,1237150.55,1236352.81,1121965.27,1205163.02,1124357.8,1146276.2,1146217.1499999999,1193184.56,1188960.5,1156093.5900000001,1225137.56,1223647.1100000001,1293284.6399999999,1373421.29,1328393.8700000001,1285809.32,1175838.3700000001,1223690.1000000001,1189921.05,1247402.43,1234345.46,1199958.78,1329282.3,1352718.66,1459769.64,1498378.56,1330956.67,1399769.14,1313546.0900000001,1285887.28,1278517.48,1344161.81,1341832.24,1247890.67,1383701.8,1384416.14,1449913.27,1596653.71,1522579.1,1509763.01,1411301.62,1450289.95,1469572.96,1522136.18,1476565.73,1400356.21,1466178.82,1499723.01,1722416.73,1796365.36,1560569.04,1640959.14,1540620.46,1554495.75,1518112.63,1653619.74,1658815.64,1537869.71,1590985.4,1665786.36,1837666.57,1675950.16,1497751.57,1631007.86,340313.29,14.11]
[null,null,4795517.83,"01-0292",391712.76,342730.02,364171.89,343439.6,349346.15,343269.78,364850.65,353609.75,342272.46,364930.98,373771.74,403388.8,418904.66,379092.91,380779.5,356928.7,362398.44,351709.64,370463.73,369222.05,356545.83,376110.75,384950.34,421177.25,477388.5,416998.9,440667.82,404121.59,406774.73,402566.84,421879.31,421314.61,415405.4,434435.33,444963.94,484340,548462.56999999995,473349.99,494890.75,468408.61,476317.9,466723.46,490686.23,489035.37,469042.44,494647.96,516453.59,581151.59,559710.5,492366.44,524481.17000000004,465502.65,470302.71,469015.78,490207.47,494947.63,473108.03,488564.13,509190.95,545378.88,663767.56000000006,592420.81999999995,605279.86,572732.28,582314.57999999996,582695.67000000004,654787.85,640340.92000000004,583328.18999999994,628641.02,644882.15,717195.52,680112.66,585858.53,632642.81999999995,644267.91,653743.34,644463.29,686892.25,682718.11,657976.86,679548.72,709520.9,804590.87,1019069.88,935655.49,967323.55,885172.56,893242.54,883781.86,998593.55,970442.23999999999,892688.57,931959.1,984433.01,1051572.3,1041660.68,919226.35,953189,897891.44,938702.09,961269.25,1026489.32,989810.86,914082.96,949674.57,965278.31,1066555.6499999999,1100645.29,966628.55,1004098.43,953852.69,1016758.32,1024856.45,1066895.1200000001,1047484.93,960436.08,1017459.46,1009375.69,1171233.3600000001,1234015.6399999999,1078032.6499999999,1151235.98,1074693.92,1127388.44,1116250.58,1197404.33,1154539.83,1096398.28,1133067.02,1167432.42,1278448.8999999999,1259676.94,1121822.1100000001,1156113.8799999999,1111680.28,1169832.81,1181028.42,1232006.21,1197968.3500000001,1095965.3,1135875.8500000001,1154787.8400000001,1257807.07,1330438.1200000001,1284840.03,1274541.03,1152416.24,1215845.8899999999,1203896.06,1268773.8899999999,1238571.8,1174646.08,1224544.3500000001,1236570.69,1360568.92,1391977.44,1198669.27,1264716.69,1162252.52,1162019,1196178.07,1312243.8500000001,1316540.8799999999,1172068.6100000001,1255258.6100000001,1273503.3999999999,1365716.24,1489754.28,1438799.62,1383450.21,1296600.6299999999,1338625.68,1516126.5,1572863.25,1446313.21,1292984.47,1344131.44,1372471.75,1620273.19,1639718.93,1389529.14,1474388.6,1375042.67,1386264.65,1393042.8,1598230.56,1645045.7,1431528.23,1432383.74,1502419.67,1717959.61,1520880.21,1350146.63,1451434.95,473039.06,16.98]
[null,null,4843498.66,"01-0003",215542.83,189074.06,202725.22,188557.47,190842.49,185426.92,197498.83,195858.6,193646.03,212074.98,220757.28,239729.93,252145.91,229544.86,232227.01,217654.05,219051.55,209030.25,216826.45,218204.11,213082.86,230194.82,242452.02,269288.81,303939.94,263512.12,281084.28999999998,261117.14,261647.98,251322.23,263118.74,265978.46000000002,266055.43,286495.96000000002,294772.26,320228.92,361049.72,312727.18,332787.15999999997,312673.76,318714.84000000003,309693.71999999997,323235.63,325115.62,318421.06,340533.48,359642.89,397161.05,399503.56,355495.37,378879.17,342766.1,339609.63,331104.55,342024.13,347467.49,338434.77,358901.84,377157.77,399573.75,495603.29,449290.23,465610.48,441812.88,446179.12,431715.78,469125.81,466321.55,447259.91,496147.91,508175.91,563802.87,546202.71,472784.67,520293.71,535372.81000000006,527385.85,515451.89,541681.31000000006,543996.81000000006,538237.78,569039.35999999999,600535.21,669254.61,858278.29,805430.13,856768.79,761348.63,765692.53,739843.61,808690.11,794757.39,770732.42,812344.58,871465.27,921044.6,926381.99,825243.43,866925.6,807258.78,821669.55,825396.74,863530.52,855602.42,816594.95,861209.39,891505.24,970215.38,1012170.32,900337.55,937107.42,876661.29,907063.55,893897.75,911152.29,919491.64,886446.61,962525.14,955639.88,1117762.1299999999,1176382.23,1030516.22,1102707.68,1014155.31,1030914.97,1017064.45,1093593.17,1066019.55,1025609.71,1076659.48,1117858.75,1218825.94,1209577.93,1107101.8999999999,1138019.45,1073051.57,1073301.6200000001,1046306.96,1097688.95,1101007.26,1044081.04,1096613.26,1094843.05,1181773.45,1273193.1100000001,1255601.5900000001,1238332.6299999999,1112988.27,1146254.3400000001,1116746.45,1167219.5,1154791.52,1121299.8700000001,1196678.78,1214831.6100000001,1307560.04,1347077.42,1171798.1599999999,1259458.22,1168463,1144599.24,1113583.8899999999,1205035.29,1225056.6299999999,1128566.1000000001,1226123.74,1243799.8500000001,1329475.22,1456559.6,1404069.21,1372934.51,1284123.68,1320567.0900000001,1394265.75,1440289.11,1361598.13,1255898.04,1336153.24,1348149.6,1593729.48,1609048.13,1380442.61,1451206.53,1366447.22,1362661.99,1336902.8500000001,1492770.49,1523576.26,1397481.16,1410119.79,1500315.13,1683428.97,1519358.15,1385612.61,1517513,420895.62,119.28]
[null,null,3661570.42,"06-0383",316297.13,287844.03999999998,316582.23,302796.28000000003,306642.59999999998,297612.84999999998,311366.53999999998,314148.57,309051.53999999998,330832.8,330714.31,350581.45,363983.82,336981.19,355622.03,341505.79,347105.51,331297.43,345107.63,348586.59,337089.95,354018.31,350674.42,371244.55,421654.59,376507.5,413029.3,391201.39,394981.26,377100.96,392609.08,391920.27,379800.7,398099.52,390752.66,417338.04,465006.8,416211.65,454696.82,435274.9,440041.89,423318.48,439182.13,438589.32,424051.05,444417.22,448416.2,478965.1,469161.29,420589.42,460626.03,436564.52,441914.25,428048.56,441222.25,440433.09,430867.67,455527.15,473219.3,494840.69,582117.31000000006,518266.86,544813.43000000005,517770.31,528817.82999999996,509737.76,529374.78,528824.89,515296.37,548492,551355.18999999994,590697.79,588759.18000000005,527305.18999999994,587835.21,632204.81999999995,641620.52,620910.22,645342.32999999996,638962.69999999995,625128.64,668848.44999999995,673644.04,707793.53,937858.59,870885.39,955721.44,900088.51,903859.82,882329.5,909787.14,901461.57,877898.01,913334.78,928930.9,977957.56,1009331.95,908700.89,984138.59,928633.98,938387.09,884076.04,918466.33,916138.72,894145.42,937486.92,933058.05,991915.02,1022019.03,923247.22,962134.75,915588.22,924019.33,876650.55,892421.3,891159.46,853681.02,914299.69,902179,967411.22,1052962.94,946619.79,1036570.76,968201.35,982023.86,940384.75,980058.61,969384.02,940215.05,999061.25,1005789.68,1064147.57,1070824.21,956170.83,1033764.69,975066.6,958390.34,934903.76,966844.56,965741.42,948518.07,996047.61,985240.32,1028709.86,1112404.8999999999,1032810.75,1100568.71,1008668.12,1014729.02,959323.19,980901.02,968930.03,947710.37,1011972.95,1008797.66,1063370.8400000001,1078345.3500000001,958263.44,1013956.86,944976.74,894372.04,839103.69,865177.5,854373.24,832363.19,889396.93,891884.29,917858.48,1024135.64,962521.31,1004247.94,953256.06,962633.31,920314.67,944581.88,937400.09,919684.27,984630.82,985039.51,1083824.6200000001,1186906.8500000001,1067868.46,1146811.93,1095618.31,1094204.6499999999,1031518.45,1070636.31,1073986.2,1028873.03,1095540.78,1138870.6299999999,1227366.47,1152239.31,1025823.34,1128133.3899999999,355339.3,35.08]
[null,null,3768746.5599999996,"06-0111",366428.84,318278.74,339134.42,313705.03999999998,314564.23,301007.68,317526.26,319385.95,310330.3,326945.94,335532.21999999997,365462.27,382290.69,348358.99,355665.48,332821.7,328250.03999999998,319284.09999999998,325599.8,327278.89,319560.14,337895.27,341100,375852.23,431743.57,381844.26,406280.01,373543.49,372348.31,357479.29,370208.15,372378.66,365967.93,401394.59,403465.95,451900.3,485509.29,416359.75,438577.06,410705.71,416204.41,399424.28,412987.75,410922.23,400677.23,424148.92,451744.75,493680.64000000001,490850.13,435675.17,459601.37,406409.33,384829.98,390947.84000000003,402344.17,404217.59,389655.42,417767,442668.91,471105.55,573456.06000000006,517772.74,528826.94999999995,485411.73,489892.56,470791.92,502786.95,500691.93,477933.38,532227.68000000005,552313.74,605827.48,584222.04,500707.78,550534.37,564441.42000000004,549913.77,520385.57,553269.18999999994,548590.81000000006,533851.57999999996,575932.91,612567.17000000004,684565.88,867386.74,817691.59,856996.72,754742.19,746425.84,714699.91,775972.1,759203.53,733957.75,763491.9,838549.2,893044.75,886809.71,787608.21,812691,761426.86,774110.91,783996.83,764639.92,770315.7,721889.08,750057.85,791044.51,882181.63,899622.74,797091.91,819764.37,773578.07,810274.86,782878.74,777171.48,777485.59,756304.6,819839.45,816624.1,971982.14,1027221.99,894891.67,941360.32,844506.06,841693.36,828278.9,891247.53,833206.63,792024.22,848649.89,908014.37,988600.73,980368.39,911632.66,918217.85,838860.48,817071.95,793373.59,836793.28,834216.46,799311.07,849124.15,867964.67,944602.45,1003453.07,1038873.72,1003594.92,864167.98,898507.71,854397.84,894895.66,887409.2,860926,956114.29,982381.28,1059755.06,1079235.9099999999,942705.08,1006566.13,905084.29,858967.97,820156.57,880449.7,911774.69,852532.45,945562.93,968801.69,1041533.23,1138080.01,1100970.6000000001,1043565.07,967585.98,991259.89,1009185.27,1034329.93,997085.74,930829.55,999258.33,1031517.93,1247879.21,1265926.6000000001,1082055.78,1118837.52,1047725.58,1021583.79,987280.16,1077771.5900000001,1096773.31,1006408.33,1039973.97,1182415.3700000001,1324097.45,1172598.01,1058183.07,1156018.8899999999,381946.59]
[null,null,3495456.7400000007,"06-0226",377245.83,337978.93,366714.41,342626.82,348228.63,336661.6,352270.52,345881.02,331590.77,353908.08,352823.36,376556.52,388994.59,367717.03,386727.34,362571.81,366904.35,352584.95,367084.12,375424.91,368837.26,382233.62,376554.3,399609.62,452589.3,408324.33,452320.81,431592.42,436467.26,417648.08,430609.4,429937.8,421910.45,446652.87,443108.28,477055.87,515281.8,459161.41,496856.01,469446.96,478684.32,459453.62,472461.88,472626.04,460260.06,477362.75,488326.48,521329.91,522866.04,468621.31,508333.76,467064.3,469378.37,451438.46,468849.25,464134.2,443631.31,456096.35,476268.19,495464.73,582076.54,533211.13,566134.31999999995,517507.61,511281.93,491051.85,518414.53,516427.06,504745.51,543215.81000000006,544403.55000000005,592302.35,582072.64,511643.73,566910.82999999996,599001.49,592565.51,568678.32999999996,589457.81999999995,587409.56000000006,573221.6,609219.79,623910.46,672753.79,853665.24,798451.26,861793.27,802710.04,808329.3,769540.96,800218.18,792883.21,778155.24,805612.6,842132.79,882543.32,919763.2,786430.22,854494.29,804431.75,782669.44,766767.23,798977.9,786044.72,761072.57,820937.73,790909.56,849002.41,920640.32,818618.52,819190.24,777459.56,780334.46,774697.74,782792.61,767489.74,744706.86,798659.15,785780.44,885187.56,952474.93,830215.07,903569.48,822699.65,864099,784582.18,822536.37,800723.66,787173.53,840792.02,864196.78,897950.64,908393.23,832341.6,880360.17,808133.39,816162.68,753755.14,817316.37,832399.03,796821.11,832147.1,841828.45,871272.15,996134.74,921158.74,938517.34,848762.24,877324.93,818112.24,835719.39,830594.47,824865.13,906157.77,918154.27,954890.34,967536.41,876662.65,939412.1,887155.69,851238.14,806350.19,843164.52,849953.21,809357.41,880478.4,887142.46,934982.04,1020140.3,960902.81,983404,930072.22,946581.94,914991.83,920203.8,916113.94,878045.56,938286.47,944588.77,1083419.58,1159327.9099999999,1025530.23,1105304.6599999999,1029769.26,1031494.55,954740.95,1006170.6,1023144.94,975254.11,1034222.24,1081262.97,1171877.45,1099035.58,1022153.1,1108209.8,266041.62,16.64]
[null,null,3638061.39,"06-0377",332604.71000000002,298134.15999999997,329126.77,315079.94,323137.26,313306.25,326356.62,324057.34999999998,312366.25,325266.96000000002,320856.87,341531.26,350892.42,326904.53999999998,340805.2,326927.53999999998,333131.69,317935.45,330931.62,336096.83,325024.12,337410,331215.09000000003,351274.09,397779.86,354978.62,385623.53,363197.46,364957.91,348095.1,358997.16,353255.13,342764.68,360408.06,358164.8,377253.43,416333.33,369495.4,406746.75,388718.65,393026.28,365769.79,392652.57,397333.21,378104.75,399711.98,396019.09,424843.14,420625.75,384639.63,419004.01,390578.36,400858.01,389668.08,404385.28000000003,407107.64,398561.32,418118.36,415859.38,434097.86,507689.08,469568.76,498705.03,475950.59,489247.23,468242,486493.87,487386.35,467364.36,493581.22,490989.11,517997.96,510830.02,457059.06,503776.28,539420.4,549529.5,527829.84,548049.36,548464.12,534781.42000000004,560164.53,564428.4,602382.43000000005,792295.21,723569.64,784322.76,737494.48,742818.08,706354.84,751011.57,752172.51,725346.21,764051.29,770943.74,807356.64,840625.04,729086.78,799014.55,762009.92,787329.54,763029.55,782340.45,763936.27,744211.12,766510.41,765699.09,813510.74,848899.35,780482.74,824899.25,783356.09,806350.66,759651.41,776041.88,786995.47,762507.59,826206.73,811518.28,882927.89,956671.12,856906.28,930339.68,875215.02,902478.12,858563.42,895302.93,887008.54,873811.86,921945.81,917249.02,970049.9,978763.39,881765.44,952427.13,914488.31999999995,909877.13,845193.25,885151.74,890311.12,862740.43,898718.1,892398.29,932465.36,1013890.12,949030.62,999089.39,920824.12,937530.47,902875.75,921862.57,911768.73,897133.5,958763.91,960813.61,1009819.97,1030354.56,926516.79,979423.47,919938.29,929831.04,878711.3,915917.36,898196.21,867640.11,966396.38,935965.53,964883.53,1052707.67,975300.11,1014356.64,969459.61,994433.92,951603.35,964572,949028.21,921402.76,973329.85,967526.68,1083987.1000000001,1195374.04,1079293.98,1157320.08,1116304.04,1127923.17,1077184.26,1133525.25,1116113.46,1068934.93,1131285.18,1169931.5900000001,1248952.8500000001,1169317.94,1054279.69,1161021.92,253419.14,22.7]
[null,null,3741204.2199999997,"01-0117",216599.81,192895.84,209844.43,198641.65,200065.37,196472.78,207914.39,207112.92,189859.27,208491.23,206498.24,219295.52,228463.07,212581.82,216856.69,203442.88,206065.81,200390.75,213951.74,215673.05,207285.78,214779,214832,236247.85,272158.07,236725.96,256687.42,238755.04,242602.94,236936.86,253682.26,265125.08,257982.14,267325.61,267192.59999999998,294687.34000000003,317944.18,278833.33,296254.5,282309.28999999998,291020.14,290256.19,304695.74,300057.08,278438.45,301714.76,304439.09999999998,328523.19,326491.75,294263.7,316854.28999999998,294909.34999999998,291314.81,293354.64,307391.73,311359.53000000003,294940.84999999998,308161.68,317213.12,334358.03999999998,393918.09,358493.76,367816.38,353041.69,356500.99,352371.65,385344.62,386938.17,370206.21,393242.45,394577.99,424587.59,410249.06,360994.65,398845.98,421882.42,421468.81,418053.41,441456.46,440214.15,423305.46,426811.69,440888.88,483174.11,624412.49,576012.11,597053.96,556304.75,565508.86,569097.53,629015.91,630484.31000000006,588169.39,624737.82999999996,664356.74,709398.08,691565.05,616322.56999999995,680430.48,667674.32999999996,670372.04,669553.88,723472.94,727942.69,682608.59,695196.52,701142.36,771028.39,786974.87,728857.49,747105.08,709435.26,802306.37,792276.41,818003.24,842074.81,761479.17,799862.33,814474.36,885387.66,954960.16,844633.68,936634.29,867369.62,917572.68,903934.07,968345.9,994170.13,941898.56,973036.79,970414.06,1052302.77,1054375.81,937502.4,1003359.51,958158.71,1023183.63,1010040.12,1016685.09,1032570.64,954312.43,1022992.51,991601.73,1029091.99,1101968.3700000001,1039162.26,1102305.78,1017666.86,1089595.3899999999,1069316.56,1107984.6499999999,1093137.73,1060708.77,1088906.68,1077859.5900000001,1137539.73,1135192.3400000001,1012028.83,1075648.5900000001,1028610.77,1026245.19,1047191.51,1094776.1599999999,1064357.67,1012664.74,1065144.27,1051760.06,1098954.6399999999,1197459.51,1114845.3799999999,1136621.5,1067947.81,1127742.75,1189513.3999999999,1248042.23,1196056.3999999999,1022819.27,1062394.71,1099964.8799999999,1265692.3899999999,1363584.81,1189231.3700000001,1270028.75,1220939,1270085.3799999999,1225013.75,1348194.96,1369343.29,1226303.24,1274963.51,1301614.54,1428459.01,1301747.69,1159677.8899999999,1279778.6399999999]
[null,null,3189945.0900000003,"06-0204",224581.37,194048.29,204662.18,190893.78,253717.57,305243.81,335789.81,307948.74,229860.67,222734.1,196349.2,221447.4,233670.99,213521.62,211075.33,199616.17,236473.78,264415.08,320373.3,305534.15999999997,206457.49,212608,204450.75,235041.3,272895.73,238199.74,255166.71,230189.31,298766.25,370443.98,344098.53,292636.65000000002,256143.35999999999,307251.78000000003,240596.94,272674.7,305090.73,265725.39,269714.53999999998,248793.9,255340.51,249097.78,325633.59999999998,320292.23,254969.76,267671.89,281914.8,313692.33,317460.73,285899.08,299549.77,263339.65999999997,249882.34,251287.53,411397.89,400639.67,309089.98,281406.06,281660.03999999998,304500.46000000002,378642.66,347428.6,346881.57,312691.63,351493.04,385096.81,704641.16,519109.43,487009.48,363656.19,357628.93,394416.18,390388.79,331528.96000000002,363131.51,361426.85,455746.34,395231.23,701317.97,544902.82999999996,428191.19,383399.28,402529.9,446571.51,585858.81999999995,548488.42000000004,571406.74,502441.16,521493.45,570042.75,999997.36,778074.93,506032.36,518616.35,563002.91,600584.23,610789.71,544966.30000000005,559114.89,526159.03,759571.45,1249510.3600000001,1055745.53,857391.9,561964.64,539528.62,551675.46,608640.68000000005,646902.64,565099.69999999995,578572.12,611251.62,821623.12,1488503.9,1066726.17,753580.66,666654.42000000004,611527.63,570664.46,698965.91,759718.63,667753.25,706250.06,623994.56999999995,862470.91,1367622.39,2090126.51,1252077.8,1102048.1499999999,704306.13,729285.74,773708.67,794086.34,742768.11,760035.12,688677.7,1026261.74,1239246.01,1918694.68,1354298.11,808201.4,703969.36,714437.73,755434.98,811796.07,814280.25,787238.74,673781.85,884048.31,1477614.55,1772082.55,1222976.92,850690.85,804185.53,793837.18,839318.77,855174.04,764239.18,802797.05,708700.36,864308.51,1112310.8700000001,1341721.97,1317854.3899999999,862837.64,842232.41,786406.56,820489.33,904739.52,866772.94,858792.46,800953.8,1042198.06,2108277.2400000002,2245235.96,1279842.3400000001,1191367.8,930704.26,839860.98,1002276.04,1026691.46,902545.89,991534.97,915024.7,1571380.58,1226884.73,1794036.35,1687207.66,1297696.06,1152425.24,995818.84,1085823.67,1001768.41,915525.84,1012398.39,260252.45]
[null,null,3115528.1199999996,"06-0336",310128.09999999998,280111.93,304341.68,287657.59999999998,288932.58,278661.65000000002,288686.26,291141.03000000003,283438.28000000003,297150.27,288677,301994.28999999998,312891.92,293451.95,305221.89,291827.56,289641.62,278747.07,289372.57,290083.71999999997,279261.94,293497.96000000002,296467.84000000003,323696.05,375671.97,343185.84,377120.73,350044.21,351171.87,337603.2,350575.74,347163.21,339496.2,354426.79,352402.87,380435.97,419858.53,379080.27,412783.61,387895.22,397559.65,383033.27,390191.17,391613.75,377652.93,401225,414357.74,440855.65,442529.57,402367.72,439936.6,410516.38,409895.94,393708.67,411683.52,412148.66,401246.87,415177,417336.14,440899.62,501155.97,461280.44,483407.05,457575.23,461894.97,444619.22,460965.9,457583.48,442417.29,476078.77,480106.68,502910.69,502989.27,446501.13,488343.99,524521.41,523843.15,501966.28,519169.36,519489.76,500443.97,534484.13,541855.52,580857.26,751684.54,683597.68,740806.37,690008.79,699579.86,664445.23,683597.79,683037.44,660255.54,691951.32,708105.01,739116.78,789403.91,719419.62,759898.45,717476.51,721381.32,687518.88,716371,714016.64,685440.2,740778.8,739071.38,766970.24,784496.96,724111.95,751855.73,715798.64,723264.55,695130.84,710526.45,705990.04,692229.88,729263.77,719101.97,785704.76,856622.62,761980.91,840462.98,772687.15,778321.97,737552.43,771283.64,753392.94,724166.92,794665.78,815322.32,859991.49,871646.89,790642.57,851279.93,790926.24,778747.82,731566.5,770376.96,781638.64,759780.93,806480.77,788555.41,839429.79,910605.44,835003.39,879389.22,803135.91,830443.33,778596.38,791532.3,804050.57,809459.39,866388.82,846102.11,899606.92,891633.04,821145.55,850700.19,748487.72,630798.61,644943.91,722454.29,729186.69,722679.02,770502.8,771479.97,809642.23,875800.25,810860.42,851757.57,803862.46,812373.5,788421.98,null,808998.47,777319.16,831273.41,841618.27,903667.56,998475.24,886952.98,954269.4,902147.82,912040.19,871380.97,926702.76,931607.75,890415.35,934587.49,967280.59,1024234.37,972703.13,875600.83,964923.25,302157.13,143.78]
[null,null,5795072,"06-4353",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228461.44,208282.14,218460.25,213132.76,null,null,null,null,227933.52,254715.97,278127.19,242462.2,260463.09,243022.13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1461180.08,1475893.39,1549603.96,1564599.41,1640498.92,1646307.5,1556777.43,1638601.73,1554369,1553980.76,1420602.52,1492804.87,1528503.65,1486526.35,1622780.3,1509884.47,1594473.6,1679140.15,1600900.96,1691548.02,1580236.46,1566322.73,1399389.44,1551446.77,1550569.98,1539131.38,1666634.34,1600668.64,1723858.64,1667436.08,1551734.83,1593163.93,1485206.54,1497968.74,1520388.15,1532247.65,1565229.44,1573775.32,1652605.05,1603975.79,1731579.75,1807795.9,1668217.48,1779568.97,1674665.28,1723511.83,1630161.96,1687455.02,1662392.06,1612406.1,1708426.21,1715732.68,1775674.21,1973665.87,1824590.42,1995972.06,1877620.53,1913317.87,1788589.98,1940275.02,1926591.23,1774904.26,1952648.31,1950052.31,2121457.16,2019315.04,1827950.77,1947806.19]
[null,null,3314865.85,"01-0200",null,null,null,null,null,null,null,null,null,null,null,null,null,197189.59,null,189082.04,192875.14,186553.59,195406.63,198132.14,189219.38,201513.51,205544.97,235492.03,260798.82,227117.27,243483.65,219204.15,221939.04,223461.57,236166.01,237202.91,233667.75,246967.31,247388.29,278781.11,305790.19,265260.08,283636.84000000003,268796.13,277195.73,271276.83,285839.67,287432.58,276745.15000000002,292674.73,303202.3,333009.7,327819.11,291997.94,313776.36,283803.19,286903.59999999998,282838.89,295918.53000000003,299764.31,288642.53000000003,305595.05,313084.01,329975.11,409178.29,368075.82,383052.35,362378.74,369115.71,363946.18,396695.13,395358.1,374358.14,405050.89,411267.8,441551.47,439909.74,388600.73,420755.33,429361.1,432889.08,425715.65,452033.12,451322.76,437452.33,454798.41,475999.77,524945.03,688613.32,632076.18999999994,670954.28,618652.9,628347.16,619674.63,677091.15,670222.23,637871.97,662532.56000000006,682732.72,723702.36,711805.09,631184.5,665120.13,619361.92000000004,642039.18000000005,647606.01,691168,681933.66,641952.13,671594.34,682475.04,738414.12,776365.8,692015.78,713319.22,670495.56000000006,710935.15,701240.94,731316.02,730411,687984.6,726218.88,725518.45,815432.3,872158.79,764749.67,826437.5,766731.29,788890.66,775655.05,817979.19,800398.54,773134,797995.39,820358.33,877146.62,881616.97,790400.78,825336.5,784334.2,810864.84,811179.09,852016.35,841557.34,790250.89,828697.17,834935.79,881416.24,944798.45,899009.53,900477.37,811352.1,848312.63,836316.28,876613.63,855539.32,823168.36,866108.46,871316.01,934429.38,964608.76,846684.87,892208.37,801953.91,795754.61,796178.02,857059.22,860850.67,797674.85,861612.85,867822.67,916224.33,1009822.64,964907.75,949639.16,880771.18,903605.4,972299.68,1012857.68,969603.31,888042.55,925332.56,940494.49,1088364.29,1134062.6200000001,988074.32,1043531.62,972048.73,983883.12,971863.2,1098785.48,1124472.02,1006051.71,1022863.14,1071702.6299999999,1198371.4099999999,1078708.05,962473.98,1047321.79,226345.17,16.86]
[null,null,2652836.71,"06-0195",297703.19,271007.96999999997,288221.44,273202.93,281226.51,275192.94,293174.21000000002,293792.2,282601.17,304800.31,302569.65999999997,320294.59000000003,320045.61,303307.99,326137.36,289072,293983.75,283249.31,305117.84000000003,311132.59000000003,302841.19,321837.48,322000.27,333274.09999999998,377027.53,335538.31,377880.22,342008.99,350990.18,348140.88,342720.5,356938.8,345705.61,369410.39,363913.53,383621.94,429327,376783.83,399575.03999999998,375071.16,362163.78,362396.64,381642.96,379671.46,376130.76,389493.97,406288.16,439521.84,441230.7,388514.08,420858.73,383240.46,392710.04,376662.43,389033.98,389975.27,383511.82,403054.3,407372.96,429324.31,489875.01,449496.11,465447.25,423760.78,423822.41,407600.95,435737.28,442472.88,429770.67,457502.52,456428.19,487532.53,486114.12,431281.72,471676.96,482556.24,489620.68,465008.52,494113.35,503284.45,493569.95,511156.11,528680.57999999996,561118.84,733246.41,662141.42000000004,717825.13,657428.51,655611.14,627496,661538.98,665195.46,657919.48,689715.67,706634.82,740927.91,753435.75,670684.32999999996,698180.24,675003.45,671014.38,623232.87,647904.94999999995,657006.78,637757.22,684045.75,687530.23,708643.52,699641.36,642021.6,652718.06000000006,611233.93000000005,609463.51,576094.13,597953.93000000005,595677.86,580153.18000000005,656236.77,672642.53,734470.29,791633.35,680348.51,769987.76,662625.04,652531.68999999994,611056.96,null,642450.07999999996,645006.43000000005,708177.64,700092.46,754943.85,769344.82,686385.07,712510,664641.75,651872.23,640277.11,672742.17,688012.07,662793.99,683084.03,705146.71,736919,803357.87,755155.77,800431.09,668966.02,748194.28,null,747922.6,672320.78,716403.02,773753.14,768979.64,744136.2,814754.59,731109.43,780500.47999999998,670676.43999999994,649129.22,609445.19999999995,696932.72,690944.37,665337.38,710330.92,705126.17,735611.59,863632.2,814594.9,846988.86,800439.59,812463.2,782950.5,841019.41,787493.85,766658.62,848429.74,840674.79,908772.75,990699.46,884670.87,944032.95,889033.45,862659.86,828813.09,872985.87,911807.59,882903.55,930049.64,963481.93,1003947.31,888042.17,848327.06,916449.18,null,18.3]
[null,null,2958317.46,"06-0263",269259.95,240204,258484.06,241168.91,247725.35,239254.17,259060.78,257103.22,245426.34,257525.13,260263.67999999999,277445.3,283930.26,261711.4,268689.68,252711.54,256534.11,248274.15,261407.72,260514.03,250166.28,258744.63,262579.71000000002,283781.06,317820.15000000002,280377.82,296041.37,273971.37,279202.73,272885.88,284615.07,284813.42,274548.33,288960.48,282851.34999999998,316666.53000000003,348807.61,304668.31,325144.51,308131.15999999997,317461.90999999997,307642.15999999997,322804.7,321567.03999999998,310891.15999999997,320261.96999999997,329527.46000000002,359039.73,353249.15,315362.53000000003,340317.86,305620.12,309605.01,305782.46000000002,320272.53000000003,320514.02,310519.19,321471.55,332504.52,346252.29,418091.84,382889.66,394394.8,371999.28,383129,374383.74,397899.76,398726.96,375583.34,402333.78,409702.92,440432.33,424181.13,372350.96,405747.71,413391.74,418039.35,408359.11,427737.87,427096.91,409420.32,424638.98,439719.94,478675.81,624126.67000000004,609007.55000000005,658631.12,604602.36,622533.27,600899.89,637126.31000000006,632930.31999999995,605224.37,625448.66,648518.91,681228.71,682923.18,602600.56000000006,626560.28,572360.74,596221.31999999995,603828.31999999995,640881.57999999996,639484.35,601910.24,620575.16,631267.68999999994,682577.54,714451.89,626061.38,648136.65,610196.42000000004,636865.25,629157.34,648695.48,654259.36,623118.76,642972.18999999994,666440.73,765229.58,813274.1,714633.24,771389.01,714925.74,730658.97,712609.59,753760.2,717151.53,681206.92,709461.21,739142.38,781869.38,787422.68,711525.02,741926.77,685552.94,695730.63,677435.56,717799.19,732022.23,710094.92,744234.35,763515.16,818822.97,864306.02,823513.03,840790.94,760882.24,793235.38,762375.23,804795.75,792738.87,759122.11,816240.15,816067.09,866597.57,878857.05,763932.87,802148.65,724523.36,704225.65,700307.69,755782.23,763205.94,726289.1,778546.23,787294.56,822125.26,898114.71,851452.81,850733.65,785503.83,828017.03,840766.22,887655.9,869729.58,815781.92,838211.56,849274.98,984183.2,1024416.54,874944.86,934263.06,872375.57,881810.24,866110.19,932478.74,947551.8,876345.38,894317.87,948295.59,1039236.13,927764.69,828647.69,903102.36,298766.93,35.79]
[null,null,2375616.85,"06-0480",268849.42,243604.74,267869.14,255791.04,266020.67,254074.77,262515.84999999998,263017.51,256110.95,274979.84000000003,270475.07,285176.58,293851.76,272543.2,295365.34999999998,296276.52,307660.78999999998,291854.15999999997,305896.87,303873.69,296071.27,310013.83,304842.11,324297.27,367534.72,331234.17,364929.68,349904.32,352718.6,339101.07,351563.82,352160.98,339640.58,356242.14,349582.77,372983.43,406465.21,361696.13,396537.01,379882.53,387101.3,371234.64,368281.15,377660.65,370970.9,392870.64,397763.91,417244.62,420621.76,377451.69,415121.21,387610.02,378482.07,380062.69,393522.58,395520.37,379374.84,401991.36,402650.4,409419.33,466426.27,431248.17,456541.46,437868.94,445586.67,431135.63,442562.77,447950.7,439674.17,468733.42,461147,486109.64,481715.28,428652.91,468526.01,505334.34,508385.5,489018.76,505706.56,498420.08,483858.59,507187.69,507144.78,546186.21,717956.54,651120.86,710534.13,673926.97,683765.5,654536.37,668414.14,668576.89,647067.89,678191.06,682510.74,706752.18,717981.49,641780.23,677395.39,655583.35,675034.52,640046.44999999995,659398.91,658486.54,649588.01,675968.39,681418.08,714358.82,726455.74,677023.01,707835.06,679752.02,688843.4,650878.73,666235.92000000004,635330.48,640075.71,667650.93999999994,662442.37,721001.04,757447.73,678464.08,752111.77,693753.67,703939.59,657983.89,null,null,618351.54,657697.82999999996,654538.77,688747.47,null,597463.26,635374.43999999994,606766.87,null,null,null,null,595856.28,628513.64,636726.92000000004,700463.84,729014.47,666396.99,707370.73,678062.67,690569.69,657170.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,626042.86,null,null,null,null,null,null,null,null,null,null,null,746678.41,752767.71,763234.55,794200.6,785625.32,759907.16,809433.42,822394.19,876427.06,822284.36,746846.59,806485.9]
[null,null,0,"09-0508",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244800.62,281612.42,299550.55,319815.09999999998,310133.3,318443.28999999998,361152.82,371928.23,400362.93,490845.63,475866.61,502685.11,489752.63,513163.39,498771.7,540428.01,547300.51,539831.69999999995,583463.71,587966.43000000005,621617.99,620889.92000000004,557074.68000000005,684883.22,750569.4,740012.73,705787.48,787878.41,787052.4,779383.07,832130.4,670992.81999999995,716777.17,936391.03,849637.37,935233.72,902155.43,923752.75,936314.39,989853.53,1097551.6599999999,956512.27,1013802.58,1013064.95,1063947.4099999999,1083603.32,972968.87,1084163.3500000001,1012254.8,996706.31,830687.6,776711.18,763887.28,722078.25,768019.89,768071.82,837155.22,857903.85,780077.52,825060.45,768712.31,751901.33,715821.51,781648.44,795216.79,776840.08,838107.68,840641.01,873448.32,949086.39,817857.39,898663.82,814001.55,820322.53,719378.56,778306.78]
[null,null,2650919.09,"01-0291",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,520983.33,559382.78,552663.86,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,551388.46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,636240.02,null,622355.52,649802.56000000006,696251.75,697333.68,620979.85,637041.12,606183.68000000005,627187.31000000006,627338.29,null,645328.16,null,null,633431.21,686710.77,731853.73,711377.49,694235.19,null,660728.96,656697.81999999995,null,678880.34,643117.52,673500.87,682478.55,745446.71,763733.09,656339.28,694160.04,633556.34,634193.92000000004,647752.17000000004,708883.91,714026.16,633873.66,681122.92,692940.22,742304.97,814535.66,787507.39,756878.51,704124.8,728998.34,804289.7,857659.44,801415.3,707650.84,734168.04,749440.84,885336.29,897026.65,759077.66,796693.38,745378.13,750106.27,755545.39,874167.36,900588.28,775867.31,773080.34,817509.1,939587.18,839183.92,743314.52,798461.18,269959.46999999997]
[null,null,0,"06-0012",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,309956.67,330051.73,340553.85,370996.24,361228.02,312203.44,344229.42,349486.66,null,null,null,null,null,371008.24,390511.87,417965.2,548441.93999999994,498185.52,529167.54,475646.88,null,null,null,null,null,503138.26,null,null,null,508422.93,523766.12,null,539712.78,616017.55000000005,675049.37,623801.12,521525.77,620161.13,635674.55000000005,706241.56,751732.9,625045.03,681968.89,601937.78,null,null,625979.31000000006,695355.67,688858.84,745076.9,761304.4,817190.49,877253.42,782874.83,833689.32,680208.66,730580.63,663858.27,776614.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,707108.95,691406.18,629155.41,655084.63,null,null,null,null,null,null,656893.41,650366.44999999995,690988.93,740748.9,714672.48,685320.92,null,null,null,null,null,null,680682.28,678127.65,793275.28,835831.07,738737.22,789320.53]
[null,null,0,"01-0048",192869.85,171114.3,187124.91,177369.95,183401.06,183504.5,195471.58,190688.14,183116.68,192499.76,195527.72,205649.08,214023.46,null,197743.61,null,191387.28,187568.23,null,190934.99,185834.48,195876.36,197823.54,null,240524.79,211432.36,null,null,null,null,217336.82,216186.93,213616.6,null,null,null,null,null,null,null,240718.96,235464.91,246151.82,247341.51,238294.76,247970.92,257399.27,276819.53000000003,271832.55,243794.04,261966.45,235658.06,240374.43,238933.43,null,null,null,null,null,null,null,null,null,291078.38,297289.08,292490.19,null,315438.26,null,null,null,null,null,null,null,null,342889.89,335513.77,null,360009.39,null,null,null,null,null,null,null,null,469827.44,null,null,null,469474.65,null,null,null,null,null,null,474109.76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,638537.79,608227.06999999995,null,null,null,669707.81000000006,null,null,null,627063.4,622392.92000000004,null,661885.91,613234.9,633564.29,null,null,null,null,null,631745.86,null,null,null,668132.09,618731.41,660008.1,626881.18999999994,null,null,null,null,578214.42000000004,572381.18000000005,569494.76,613164.47,622038.06000000006,586014.47,null,null,null,null,null,null,null,651100.81000000006,null,null,702444.18,639201.59]
[null,null,199025.69,"06-0349",210146.46,193452.25,186293.01,174110.99,null,177256.03,191161.11,204180.38,189179.3,198448.19,203208.06,212017.6,212952.02,203834.35,208968.21,null,191176.42,null,198986.81,214564.47,191843.56,213107.95,211115.57,222386.37,null,null,null,null,null,219675.94,232760.13,null,null,225233.95,null,253622.56,274054.28000000003,243322.18,261512.6,232488.25,236653.6,239921.28,243698.77,249762.77,239494.7,249587.06,268953.01,294524.21999999997,289341.40000000002,259968.8,282573.37,null,null,null,256904.03,259435.86,248480.63,258011.59,270296.52,278241.84999999998,327964.12,302914.57,309917.15000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,348978.39,null,null,null,null,null,null,null,null,459849.56,598990.67000000004,494984.34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199025.69]
[null,null,171.51,"06-0334",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320523.96000000002,null,null,null,null,null,null,null,null,null,null,null,384084.83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,618326.57999999996,null,null,null,null,null,null,null,null,null,null,null,null,725226.21,null,null,null,null,null,null,null,null,null,null,null,827548.22,null,null,null,null,null,null,null,null,null,null,657847.01,721408.93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,916235.61,962821.22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171.51]
[null,null,0,"06-0255",202590.63,178766.59,189632.63,178667.87,183085.6,170765.64,184734.58,184036.72,177210.87,187796.98,191146.08,204922.36,213191.19,195223.18,200081.1,185897.93,null,null,null,null,null,null,null,215523.43,239964.53,211224.71,228311.28,209800.26,216634.6,null,null,219438.23,213108.58,225004.19,222583.41]
[null,null,0,"06-0118",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,766297.14,null,null,null,null,null,null,null,null,null,null,null,821089.93,null,null,null,null,null,null,null,null,null,null,null,703896.08,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,874921.63]
[null,null,0,"02-0151",null,null,null,null,180638.69,null,null,null,null,null,null,null,null,null,null,193432.44,null,198316.22,197925.1]
[null,null,303536,"02-0070",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,303523.08,12.92]
[null,null,212435.49,"02-0050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212435.49]
[null,null,211987.86,"01-0356",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211987.86]
[null,null,65.39,"02-0331",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65.39]
[null,null,48.25,"02-0318",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48.25]
[null,null,42.7,"07-0373",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42.7]
[null,null,21,"06-0193",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21]
[null,null,18.149999999999999,"02-0387",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.149999999999999]
[null,null,17.899999999999999,"02-0238",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.899999999999999]
[null,null,14.98,"06-0346",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14.98]
[null,null,13.38,"02-0310",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.38]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]

{"sheet":"Sheet8","index":5,"n_rows":39,"n_cols":1750,"rows_kept":39,"cut":false,"hidden":true,"merged":[]}
[null,"RateCode","All"]
[null,"ItemFromDate3","(Multiple Items)"]
[null,"Type of Revenue","Distribution"]
[null,null,{"$f":"IF(VALUE(RIGHT(C6,2))<=data!$AC$25,LEFT(C6,4),\"N/A\")","v":"2007"},{"$f":"IF(VALUE(RIGHT(D6,2))<=data!$AC$25,LEFT(D6,4),\"N/A\")","v":"2007"},{"$f":"IF(VALUE(RIGHT(E6,2))<=data!$AC$25,LEFT(E6,4),\"N/A\")","v":"2007"},{"$f":"IF(VALUE(RIGHT(F6,2))<=data!$AC$25,LEFT(F6,4),\"N/A\")","v":"2007"},{"$f":"IF(VALUE(RIGHT(G6,2))<=data!$AC$25,LEFT(G6,4),\"N/A\")","v":"2007"},{"$f":"IF(VALUE(RIGHT(H6,2))<=data!$AC$25,LEFT(H6,4),\"N/A\")","v":"2007"},{"$f":"IF(VALUE(RIGHT(I6,2))<=data!$AC$25,LEFT(I6,4),\"N/A\")","v":"2007"},{"$f":"IF(VALUE(RIGHT(J6,2))<=data!$AC$25,LEFT(J6,4),\"N/A\")","v":"2007"},{"$f":"IF(VALUE(RIGHT(K6,2))<=data!$AC$25,LEFT(K6,4),\"N/A\")","v":"2007"},{"$f":"IF(VALUE(RIGHT(L6,2))<=data!$AC$25,LEFT(L6,4),\"N/A\")","v":"2007"},{"$f":"IF(VALUE(RIGHT(M6,2))<=data!$AC$25,LEFT(M6,4),\"N/A\")","v":"2007"},{"$f":"IF(VALUE(RIGHT(N6,2))<=data!$AC$25,LEFT(N6,4),\"N/A\")","v":"2007"},{"$f":"IF(VALUE(RIGHT(O6,2))<=data!$AC$25,LEFT(O6,4),\"N/A\")","v":"2007"},{"$f":"IF(VALUE(RIGHT(P6,2))<=data!$AC$25,LEFT(P6,4),\"N/A\")","v":"2007"},{"$f":"IF(VALUE(RIGHT(Q6,2))<=data!$AC$25,LEFT(Q6,4),\"N/A\")","v":"2007"},{"$f":"IF(VALUE(RIGHT(R6,2))<=data!$AC$25,LEFT(R6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(S6,2))<=data!$AC$25,LEFT(S6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(T6,2))<=data!$AC$25,LEFT(T6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(U6,2))<=data!$AC$25,LEFT(U6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(V6,2))<=data!$AC$25,LEFT(V6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(W6,2))<=data!$AC$25,LEFT(W6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(X6,2))<=data!$AC$25,LEFT(X6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(Y6,2))<=data!$AC$25,LEFT(Y6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(Z6,2))<=data!$AC$25,LEFT(Z6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AA6,2))<=data!$AC$25,LEFT(AA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AB6,2))<=data!$AC$25,LEFT(AB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AC6,2))<=data!$AC$25,LEFT(AC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AD6,2))<=data!$AC$25,LEFT(AD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AE6,2))<=data!$AC$25,LEFT(AE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AF6,2))<=data!$AC$25,LEFT(AF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AG6,2))<=data!$AC$25,LEFT(AG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AH6,2))<=data!$AC$25,LEFT(AH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AI6,2))<=data!$AC$25,LEFT(AI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJ6,2))<=data!$AC$25,LEFT(AJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AK6,2))<=data!$AC$25,LEFT(AK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AL6,2))<=data!$AC$25,LEFT(AL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AM6,2))<=data!$AC$25,LEFT(AM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AN6,2))<=data!$AC$25,LEFT(AN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AO6,2))<=data!$AC$25,LEFT(AO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AP6,2))<=data!$AC$25,LEFT(AP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AQ6,2))<=data!$AC$25,LEFT(AQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AR6,2))<=data!$AC$25,LEFT(AR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AS6,2))<=data!$AC$25,LEFT(AS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AT6,2))<=data!$AC$25,LEFT(AT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AU6,2))<=data!$AC$25,LEFT(AU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AV6,2))<=data!$AC$25,LEFT(AV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AW6,2))<=data!$AC$25,LEFT(AW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AX6,2))<=data!$AC$25,LEFT(AX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AY6,2))<=data!$AC$25,LEFT(AY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AZ6,2))<=data!$AC$25,LEFT(AZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(BA6,2))<=data!$AC$25,LEFT(BA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(BB6,2))<=data!$AC$25,LEFT(BB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(BC6,2))<=data!$AC$25,LEFT(BC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(BD6,2))<=data!$AC$25,LEFT(BD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(BE6,2))<=data!$AC$25,LEFT(BE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(BF6,2))<=data!$AC$25,LEFT(BF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(BG6,2))<=data!$AC$25,LEFT(BG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(BH6,2))<=data!$AC$25,LEFT(BH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(BI6,2))<=data!$AC$25,LEFT(BI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(BJ6,2))<=data!$AC$25,LEFT(BJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(BK6,2))<=data!$AC$25,LEFT(BK6,4),\"N/A\")","v":"2008"},{"$f":"IF(VALUE(RIGHT(BL6,2))<=data!$AC$25,LEFT(BL6,4),\"N/A\")","v":"2008"},{"$f":"IF(VALUE(RIGHT(BM6,2))<=data!$AC$25,LEFT(BM6,4),\"N/A\")","v":"2008"},{"$f":"IF(VALUE(RIGHT(BN6,2))<=data!$AC$25,LEFT(BN6,4),\"N/A\")","v":"2008"},{"$f":"IF(VALUE(RIGHT(BO6,2))<=data!$AC$25,LEFT(BO6,4),\"N/A\")","v":"2008"},{"$f":"IF(VALUE(RIGHT(BP6,2))<=data!$AC$25,LEFT(BP6,4),\"N/A\")","v":"2008"},{"$f":"IF(VALUE(RIGHT(BQ6,2))<=data!$AC$25,LEFT(BQ6,4),\"N/A\")","v":"2008"},{"$f":"IF(VALUE(RIGHT(BR6,2))<=data!$AC$25,LEFT(BR6,4),\"N/A\")","v":"2008"},{"$f":"IF(VALUE(RIGHT(BS6,2))<=data!$AC$25,LEFT(BS6,4),\"N/A\")","v":"2008"},{"$f":"IF(VALUE(RIGHT(BT6,2))<=data!$AC$25,LEFT(BT6,4),\"N/A\")","v":"2008"},{"$f":"IF(VALUE(RIGHT(BU6,2))<=data!$AC$25,LEFT(BU6,4),\"N/A\")","v":"2008"},{"$f":"IF(VALUE(RIGHT(BV6,2))<=data!$AC$25,LEFT(BV6,4),\"N/A\")","v":"2008"},{"$f":"IF(VALUE(RIGHT(BW6,2))<=data!$AC$25,LEFT(BW6,4),\"N/A\")","v":"2008"},{"$f":"IF(VALUE(RIGHT(BX6,2))<=data!$AC$25,LEFT(BX6,4),\"N/A\")","v":"2008"},{"$f":"IF(VALUE(RIGHT(BY6,2))<=data!$AC$25,LEFT(BY6,4),\"N/A\")","v":"2008"},{"$f":"IF(VALUE(RIGHT(BZ6,2))<=data!$AC$25,LEFT(BZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CA6,2))<=data!$AC$25,LEFT(CA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CB6,2))<=data!$AC$25,LEFT(CB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CC6,2))<=data!$AC$25,LEFT(CC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CD6,2))<=data!$AC$25,LEFT(CD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CE6,2))<=data!$AC$25,LEFT(CE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CF6,2))<=data!$AC$25,LEFT(CF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CG6,2))<=data!$AC$25,LEFT(CG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CH6,2))<=data!$AC$25,LEFT(CH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CI6,2))<=data!$AC$25,LEFT(CI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CJ6,2))<=data!$AC$25,LEFT(CJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CK6,2))<=data!$AC$25,LEFT(CK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CL6,2))<=data!$AC$25,LEFT(CL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CM6,2))<=data!$AC$25,LEFT(CM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CN6,2))<=data!$AC$25,LEFT(CN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CO6,2))<=data!$AC$25,LEFT(CO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CP6,2))<=data!$AC$25,LEFT(CP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CQ6,2))<=data!$AC$25,LEFT(CQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CR6,2))<=data!$AC$25,LEFT(CR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CS6,2))<=data!$AC$25,LEFT(CS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CT6,2))<=data!$AC$25,LEFT(CT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CU6,2))<=data!$AC$25,LEFT(CU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CV6,2))<=data!$AC$25,LEFT(CV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CW6,2))<=data!$AC$25,LEFT(CW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CX6,2))<=data!$AC$25,LEFT(CX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CY6,2))<=data!$AC$25,LEFT(CY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(CZ6,2))<=data!$AC$25,LEFT(CZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DA6,2))<=data!$AC$25,LEFT(DA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DB6,2))<=data!$AC$25,LEFT(DB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DC6,2))<=data!$AC$25,LEFT(DC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DD6,2))<=data!$AC$25,LEFT(DD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DE6,2))<=data!$AC$25,LEFT(DE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DF6,2))<=data!$AC$25,LEFT(DF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DG6,2))<=data!$AC$25,LEFT(DG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DH6,2))<=data!$AC$25,LEFT(DH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DI6,2))<=data!$AC$25,LEFT(DI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DJ6,2))<=data!$AC$25,LEFT(DJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DK6,2))<=data!$AC$25,LEFT(DK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DL6,2))<=data!$AC$25,LEFT(DL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DM6,2))<=data!$AC$25,LEFT(DM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DN6,2))<=data!$AC$25,LEFT(DN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DO6,2))<=data!$AC$25,LEFT(DO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DP6,2))<=data!$AC$25,LEFT(DP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DQ6,2))<=data!$AC$25,LEFT(DQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DR6,2))<=data!$AC$25,LEFT(DR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(DS6,2))<=data!$AC$25,LEFT(DS6,4),\"N/A\")","v":"2009"},{"$f":"IF(VALUE(RIGHT(DT6,2))<=data!$AC$25,LEFT(DT6,4),\"N/A\")","v":"2009"},{"$f":"IF(VALUE(RIGHT(DU6,2))<=data!$AC$25,LEFT(DU6,4),\"N/A\")","v":"2009"},{"$f":"IF(VALUE(RIGHT(DV6,2))<=data!$AC$25,LEFT(DV6,4),\"N/A\")","v":"2009"},{"$f":"IF(VALUE(RIGHT(DW6,2))<=data!$AC$25,LEFT(DW6,4),\"N/A\")","v":"2009"},{"$f":"IF(VALUE(RIGHT(DX6,2))<=data!$AC$25,LEFT(DX6,4),\"N/A\")","v":"2009"},{"$f":"IF(VALUE(RIGHT(DY6,2))<=data!$AC$25,LEFT(DY6,4),\"N/A\")","v":"2009"},{"$f":"IF(VALUE(RIGHT(DZ6,2))<=data!$AC$25,LEFT(DZ6,4),\"N/A\")","v":"2009"},{"$f":"IF(VALUE(RIGHT(EA6,2))<=data!$AC$25,LEFT(EA6,4),\"N/A\")","v":"2009"},{"$f":"IF(VALUE(RIGHT(EB6,2))<=data!$AC$25,LEFT(EB6,4),\"N/A\")","v":"2009"},{"$f":"IF(VALUE(RIGHT(EC6,2))<=data!$AC$25,LEFT(EC6,4),\"N/A\")","v":"2009"},{"$f":"IF(VALUE(RIGHT(ED6,2))<=data!$AC$25,LEFT(ED6,4),\"N/A\")","v":"2009"},{"$f":"IF(VALUE(RIGHT(EE6,2))<=data!$AC$25,LEFT(EE6,4),\"N/A\")","v":"2009"},{"$f":"IF(VALUE(RIGHT(EF6,2))<=data!$AC$25,LEFT(EF6,4),\"N/A\")","v":"2009"},{"$f":"IF(VALUE(RIGHT(EG6,2))<=data!$AC$25,LEFT(EG6,4),\"N/A\")","v":"2009"},{"$f":"IF(VALUE(RIGHT(EH6,2))<=data!$AC$25,LEFT(EH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(EI6,2))<=data!$AC$25,LEFT(EI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(EJ6,2))<=data!$AC$25,LEFT(EJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(EK6,2))<=data!$AC$25,LEFT(EK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(EL6,2))<=data!$AC$25,LEFT(EL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(EM6,2))<=data!$AC$25,LEFT(EM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(EN6,2))<=data!$AC$25,LEFT(EN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(EO6,2))<=data!$AC$25,LEFT(EO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(EP6,2))<=data!$AC$25,LEFT(EP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(EQ6,2))<=data!$AC$25,LEFT(EQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ER6,2))<=data!$AC$25,LEFT(ER6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ES6,2))<=data!$AC$25,LEFT(ES6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ET6,2))<=data!$AC$25,LEFT(ET6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(EU6,2))<=data!$AC$25,LEFT(EU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(EV6,2))<=data!$AC$25,LEFT(EV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(EW6,2))<=data!$AC$25,LEFT(EW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(EX6,2))<=data!$AC$25,LEFT(EX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(EY6,2))<=data!$AC$25,LEFT(EY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(EZ6,2))<=data!$AC$25,LEFT(EZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FA6,2))<=data!$AC$25,LEFT(FA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FB6,2))<=data!$AC$25,LEFT(FB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FC6,2))<=data!$AC$25,LEFT(FC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FD6,2))<=data!$AC$25,LEFT(FD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FE6,2))<=data!$AC$25,LEFT(FE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FF6,2))<=data!$AC$25,LEFT(FF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FG6,2))<=data!$AC$25,LEFT(FG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FH6,2))<=data!$AC$25,LEFT(FH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FI6,2))<=data!$AC$25,LEFT(FI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FJ6,2))<=data!$AC$25,LEFT(FJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FK6,2))<=data!$AC$25,LEFT(FK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FL6,2))<=data!$AC$25,LEFT(FL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FM6,2))<=data!$AC$25,LEFT(FM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FN6,2))<=data!$AC$25,LEFT(FN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FO6,2))<=data!$AC$25,LEFT(FO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FP6,2))<=data!$AC$25,LEFT(FP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FQ6,2))<=data!$AC$25,LEFT(FQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FR6,2))<=data!$AC$25,LEFT(FR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FS6,2))<=data!$AC$25,LEFT(FS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FT6,2))<=data!$AC$25,LEFT(FT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FU6,2))<=data!$AC$25,LEFT(FU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FV6,2))<=data!$AC$25,LEFT(FV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FW6,2))<=data!$AC$25,LEFT(FW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FX6,2))<=data!$AC$25,LEFT(FX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FY6,2))<=data!$AC$25,LEFT(FY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(FZ6,2))<=data!$AC$25,LEFT(FZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(GA6,2))<=data!$AC$25,LEFT(GA6,4),\"N/A\")","v":"2010"},{"$f":"IF(VALUE(RIGHT(GB6,2))<=data!$AC$25,LEFT(GB6,4),\"N/A\")","v":"2010"},{"$f":"IF(VALUE(RIGHT(GC6,2))<=data!$AC$25,LEFT(GC6,4),\"N/A\")","v":"2010"},{"$f":"IF(VALUE(RIGHT(GD6,2))<=data!$AC$25,LEFT(GD6,4),\"N/A\")","v":"2010"},{"$f":"IF(VALUE(RIGHT(GE6,2))<=data!$AC$25,LEFT(GE6,4),\"N/A\")","v":"2010"},{"$f":"IF(VALUE(RIGHT(GF6,2))<=data!$AC$25,LEFT(GF6,4),\"N/A\")","v":"2010"},{"$f":"IF(VALUE(RIGHT(GG6,2))<=data!$AC$25,LEFT(GG6,4),\"N/A\")","v":"2010"},{"$f":"IF(VALUE(RIGHT(GH6,2))<=data!$AC$25,LEFT(GH6,4),\"N/A\")","v":"2010"},{"$f":"IF(VALUE(RIGHT(GI6,2))<=data!$AC$25,LEFT(GI6,4),\"N/A\")","v":"2010"},{"$f":"IF(VALUE(RIGHT(GJ6,2))<=data!$AC$25,LEFT(GJ6,4),\"N/A\")","v":"2010"},{"$f":"IF(VALUE(RIGHT(GK6,2))<=data!$AC$25,LEFT(GK6,4),\"N/A\")","v":"2010"},{"$f":"IF(VALUE(RIGHT(GL6,2))<=data!$AC$25,LEFT(GL6,4),\"N/A\")","v":"2010"},{"$f":"IF(VALUE(RIGHT(GM6,2))<=data!$AC$25,LEFT(GM6,4),\"N/A\")","v":"2010"},{"$f":"IF(VALUE(RIGHT(GN6,2))<=data!$AC$25,LEFT(GN6,4),\"N/A\")","v":"2010"},{"$f":"IF(VALUE(RIGHT(GO6,2))<=data!$AC$25,LEFT(GO6,4),\"N/A\")","v":"2010"},{"$f":"IF(VALUE(RIGHT(GP6,2))<=data!$AC$25,LEFT(GP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(GQ6,2))<=data!$AC$25,LEFT(GQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(GR6,2))<=data!$AC$25,LEFT(GR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(GS6,2))<=data!$AC$25,LEFT(GS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(GT6,2))<=data!$AC$25,LEFT(GT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(GU6,2))<=data!$AC$25,LEFT(GU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(GV6,2))<=data!$AC$25,LEFT(GV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(GW6,2))<=data!$AC$25,LEFT(GW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(GX6,2))<=data!$AC$25,LEFT(GX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(GY6,2))<=data!$AC$25,LEFT(GY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(GZ6,2))<=data!$AC$25,LEFT(GZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HA6,2))<=data!$AC$25,LEFT(HA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HB6,2))<=data!$AC$25,LEFT(HB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HC6,2))<=data!$AC$25,LEFT(HC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HD6,2))<=data!$AC$25,LEFT(HD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HE6,2))<=data!$AC$25,LEFT(HE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HF6,2))<=data!$AC$25,LEFT(HF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HG6,2))<=data!$AC$25,LEFT(HG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HH6,2))<=data!$AC$25,LEFT(HH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HI6,2))<=data!$AC$25,LEFT(HI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HJ6,2))<=data!$AC$25,LEFT(HJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HK6,2))<=data!$AC$25,LEFT(HK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HL6,2))<=data!$AC$25,LEFT(HL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HM6,2))<=data!$AC$25,LEFT(HM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HN6,2))<=data!$AC$25,LEFT(HN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HO6,2))<=data!$AC$25,LEFT(HO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HP6,2))<=data!$AC$25,LEFT(HP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HQ6,2))<=data!$AC$25,LEFT(HQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HR6,2))<=data!$AC$25,LEFT(HR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HS6,2))<=data!$AC$25,LEFT(HS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HT6,2))<=data!$AC$25,LEFT(HT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HU6,2))<=data!$AC$25,LEFT(HU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HV6,2))<=data!$AC$25,LEFT(HV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HW6,2))<=data!$AC$25,LEFT(HW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HX6,2))<=data!$AC$25,LEFT(HX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HY6,2))<=data!$AC$25,LEFT(HY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(HZ6,2))<=data!$AC$25,LEFT(HZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(IA6,2))<=data!$AC$25,LEFT(IA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(IB6,2))<=data!$AC$25,LEFT(IB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(IC6,2))<=data!$AC$25,LEFT(IC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ID6,2))<=data!$AC$25,LEFT(ID6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(IE6,2))<=data!$AC$25,LEFT(IE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(IF6,2))<=data!$AC$25,LEFT(IF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(IG6,2))<=data!$AC$25,LEFT(IG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(IH6,2))<=data!$AC$25,LEFT(IH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(II6,2))<=data!$AC$25,LEFT(II6,4),\"N/A\")","v":"2011"},{"$f":"IF(VALUE(RIGHT(IJ6,2))<=data!$AC$25,LEFT(IJ6,4),\"N/A\")","v":"2011"},{"$f":"IF(VALUE(RIGHT(IK6,2))<=data!$AC$25,LEFT(IK6,4),\"N/A\")","v":"2011"},{"$f":"IF(VALUE(RIGHT(IL6,2))<=data!$AC$25,LEFT(IL6,4),\"N/A\")","v":"2011"},{"$f":"IF(VALUE(RIGHT(IM6,2))<=data!$AC$25,LEFT(IM6,4),\"N/A\")","v":"2011"},{"$f":"IF(VALUE(RIGHT(IN6,2))<=data!$AC$25,LEFT(IN6,4),\"N/A\")","v":"2011"},{"$f":"IF(VALUE(RIGHT(IO6,2))<=data!$AC$25,LEFT(IO6,4),\"N/A\")","v":"2011"},{"$f":"IF(VALUE(RIGHT(IP6,2))<=data!$AC$25,LEFT(IP6,4),\"N/A\")","v":"2011"},{"$f":"IF(VALUE(RIGHT(IQ6,2))<=data!$AC$25,LEFT(IQ6,4),\"N/A\")","v":"2011"},{"$f":"IF(VALUE(RIGHT(IR6,2))<=data!$AC$25,LEFT(IR6,4),\"N/A\")","v":"2011"},{"$f":"IF(VALUE(RIGHT(IS6,2))<=data!$AC$25,LEFT(IS6,4),\"N/A\")","v":"2011"},{"$f":"IF(VALUE(RIGHT(IT6,2))<=data!$AC$25,LEFT(IT6,4),\"N/A\")","v":"2011"},{"$f":"IF(VALUE(RIGHT(IU6,2))<=data!$AC$25,LEFT(IU6,4),\"N/A\")","v":"2011"},{"$f":"IF(VALUE(RIGHT(IV6,2))<=data!$AC$25,LEFT(IV6,4),\"N/A\")","v":"2011"},{"$f":"IF(VALUE(RIGHT(IW6,2))<=data!$AC$25,LEFT(IW6,4),\"N/A\")","v":"2011"},{"$f":"IF(VALUE(RIGHT(IX6,2))<=data!$AC$25,LEFT(IX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(IY6,2))<=data!$AC$25,LEFT(IY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(IZ6,2))<=data!$AC$25,LEFT(IZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JA6,2))<=data!$AC$25,LEFT(JA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JB6,2))<=data!$AC$25,LEFT(JB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JC6,2))<=data!$AC$25,LEFT(JC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JD6,2))<=data!$AC$25,LEFT(JD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JE6,2))<=data!$AC$25,LEFT(JE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JF6,2))<=data!$AC$25,LEFT(JF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JG6,2))<=data!$AC$25,LEFT(JG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JH6,2))<=data!$AC$25,LEFT(JH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JI6,2))<=data!$AC$25,LEFT(JI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JJ6,2))<=data!$AC$25,LEFT(JJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JK6,2))<=data!$AC$25,LEFT(JK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JL6,2))<=data!$AC$25,LEFT(JL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JM6,2))<=data!$AC$25,LEFT(JM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JN6,2))<=data!$AC$25,LEFT(JN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JO6,2))<=data!$AC$25,LEFT(JO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JP6,2))<=data!$AC$25,LEFT(JP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JQ6,2))<=data!$AC$25,LEFT(JQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JR6,2))<=data!$AC$25,LEFT(JR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JS6,2))<=data!$AC$25,LEFT(JS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JT6,2))<=data!$AC$25,LEFT(JT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JU6,2))<=data!$AC$25,LEFT(JU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JV6,2))<=data!$AC$25,LEFT(JV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JW6,2))<=data!$AC$25,LEFT(JW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JX6,2))<=data!$AC$25,LEFT(JX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JY6,2))<=data!$AC$25,LEFT(JY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(JZ6,2))<=data!$AC$25,LEFT(JZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KA6,2))<=data!$AC$25,LEFT(KA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KB6,2))<=data!$AC$25,LEFT(KB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KC6,2))<=data!$AC$25,LEFT(KC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KD6,2))<=data!$AC$25,LEFT(KD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KE6,2))<=data!$AC$25,LEFT(KE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KF6,2))<=data!$AC$25,LEFT(KF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KG6,2))<=data!$AC$25,LEFT(KG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KH6,2))<=data!$AC$25,LEFT(KH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KI6,2))<=data!$AC$25,LEFT(KI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KJ6,2))<=data!$AC$25,LEFT(KJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KK6,2))<=data!$AC$25,LEFT(KK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KL6,2))<=data!$AC$25,LEFT(KL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KM6,2))<=data!$AC$25,LEFT(KM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KN6,2))<=data!$AC$25,LEFT(KN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KO6,2))<=data!$AC$25,LEFT(KO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KP6,2))<=data!$AC$25,LEFT(KP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(KQ6,2))<=data!$AC$25,LEFT(KQ6,4),\"N/A\")","v":"2012"},{"$f":"IF(VALUE(RIGHT(KR6,2))<=data!$AC$25,LEFT(KR6,4),\"N/A\")","v":"2012"},{"$f":"IF(VALUE(RIGHT(KS6,2))<=data!$AC$25,LEFT(KS6,4),\"N/A\")","v":"2012"},{"$f":"IF(VALUE(RIGHT(KT6,2))<=data!$AC$25,LEFT(KT6,4),\"N/A\")","v":"2012"},{"$f":"IF(VALUE(RIGHT(KU6,2))<=data!$AC$25,LEFT(KU6,4),\"N/A\")","v":"2012"},{"$f":"IF(VALUE(RIGHT(KV6,2))<=data!$AC$25,LEFT(KV6,4),\"N/A\")","v":"2012"},{"$f":"IF(VALUE(RIGHT(KW6,2))<=data!$AC$25,LEFT(KW6,4),\"N/A\")","v":"2012"},{"$f":"IF(VALUE(RIGHT(KX6,2))<=data!$AC$25,LEFT(KX6,4),\"N/A\")","v":"2012"},{"$f":"IF(VALUE(RIGHT(KY6,2))<=data!$AC$25,LEFT(KY6,4),\"N/A\")","v":"2012"},{"$f":"IF(VALUE(RIGHT(KZ6,2))<=data!$AC$25,LEFT(KZ6,4),\"N/A\")","v":"2012"},{"$f":"IF(VALUE(RIGHT(LA6,2))<=data!$AC$25,LEFT(LA6,4),\"N/A\")","v":"2012"},{"$f":"IF(VALUE(RIGHT(LB6,2))<=data!$AC$25,LEFT(LB6,4),\"N/A\")","v":"2012"},{"$f":"IF(VALUE(RIGHT(LC6,2))<=data!$AC$25,LEFT(LC6,4),\"N/A\")","v":"2012"},{"$f":"IF(VALUE(RIGHT(LD6,2))<=data!$AC$25,LEFT(LD6,4),\"N/A\")","v":"2012"},{"$f":"IF(VALUE(RIGHT(LE6,2))<=data!$AC$25,LEFT(LE6,4),\"N/A\")","v":"2012"},{"$f":"IF(VALUE(RIGHT(LF6,2))<=data!$AC$25,LEFT(LF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LG6,2))<=data!$AC$25,LEFT(LG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LH6,2))<=data!$AC$25,LEFT(LH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LI6,2))<=data!$AC$25,LEFT(LI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LJ6,2))<=data!$AC$25,LEFT(LJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LK6,2))<=data!$AC$25,LEFT(LK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LL6,2))<=data!$AC$25,LEFT(LL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LM6,2))<=data!$AC$25,LEFT(LM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LN6,2))<=data!$AC$25,LEFT(LN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LO6,2))<=data!$AC$25,LEFT(LO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LP6,2))<=data!$AC$25,LEFT(LP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LQ6,2))<=data!$AC$25,LEFT(LQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LR6,2))<=data!$AC$25,LEFT(LR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LS6,2))<=data!$AC$25,LEFT(LS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LT6,2))<=data!$AC$25,LEFT(LT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LU6,2))<=data!$AC$25,LEFT(LU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LV6,2))<=data!$AC$25,LEFT(LV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LW6,2))<=data!$AC$25,LEFT(LW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LX6,2))<=data!$AC$25,LEFT(LX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LY6,2))<=data!$AC$25,LEFT(LY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(LZ6,2))<=data!$AC$25,LEFT(LZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MA6,2))<=data!$AC$25,LEFT(MA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MB6,2))<=data!$AC$25,LEFT(MB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MC6,2))<=data!$AC$25,LEFT(MC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MD6,2))<=data!$AC$25,LEFT(MD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ME6,2))<=data!$AC$25,LEFT(ME6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MF6,2))<=data!$AC$25,LEFT(MF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MG6,2))<=data!$AC$25,LEFT(MG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MH6,2))<=data!$AC$25,LEFT(MH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MI6,2))<=data!$AC$25,LEFT(MI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MJ6,2))<=data!$AC$25,LEFT(MJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MK6,2))<=data!$AC$25,LEFT(MK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ML6,2))<=data!$AC$25,LEFT(ML6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MM6,2))<=data!$AC$25,LEFT(MM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MN6,2))<=data!$AC$25,LEFT(MN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MO6,2))<=data!$AC$25,LEFT(MO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MP6,2))<=data!$AC$25,LEFT(MP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MQ6,2))<=data!$AC$25,LEFT(MQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MR6,2))<=data!$AC$25,LEFT(MR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MS6,2))<=data!$AC$25,LEFT(MS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MT6,2))<=data!$AC$25,LEFT(MT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MU6,2))<=data!$AC$25,LEFT(MU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MV6,2))<=data!$AC$25,LEFT(MV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MW6,2))<=data!$AC$25,LEFT(MW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MX6,2))<=data!$AC$25,LEFT(MX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(MY6,2))<=data!$AC$25,LEFT(MY6,4),\"N/A\")","v":"2013"},{"$f":"IF(VALUE(RIGHT(MZ6,2))<=data!$AC$25,LEFT(MZ6,4),\"N/A\")","v":"2013"},{"$f":"IF(VALUE(RIGHT(NA6,2))<=data!$AC$25,LEFT(NA6,4),\"N/A\")","v":"2013"},{"$f":"IF(VALUE(RIGHT(NB6,2))<=data!$AC$25,LEFT(NB6,4),\"N/A\")","v":"2013"},{"$f":"IF(VALUE(RIGHT(NC6,2))<=data!$AC$25,LEFT(NC6,4),\"N/A\")","v":"2013"},{"$f":"IF(VALUE(RIGHT(ND6,2))<=data!$AC$25,LEFT(ND6,4),\"N/A\")","v":"2013"},{"$f":"IF(VALUE(RIGHT(NE6,2))<=data!$AC$25,LEFT(NE6,4),\"N/A\")","v":"2013"},{"$f":"IF(VALUE(RIGHT(NF6,2))<=data!$AC$25,LEFT(NF6,4),\"N/A\")","v":"2013"},{"$f":"IF(VALUE(RIGHT(NG6,2))<=data!$AC$25,LEFT(NG6,4),\"N/A\")","v":"2013"},{"$f":"IF(VALUE(RIGHT(NH6,2))<=data!$AC$25,LEFT(NH6,4),\"N/A\")","v":"2013"},{"$f":"IF(VALUE(RIGHT(NI6,2))<=data!$AC$25,LEFT(NI6,4),\"N/A\")","v":"2013"},{"$f":"IF(VALUE(RIGHT(NJ6,2))<=data!$AC$25,LEFT(NJ6,4),\"N/A\")","v":"2013"},{"$f":"IF(VALUE(RIGHT(NK6,2))<=data!$AC$25,LEFT(NK6,4),\"N/A\")","v":"2013"},{"$f":"IF(VALUE(RIGHT(NL6,2))<=data!$AC$25,LEFT(NL6,4),\"N/A\")","v":"2013"},{"$f":"IF(VALUE(RIGHT(NM6,2))<=data!$AC$25,LEFT(NM6,4),\"N/A\")","v":"2013"},{"$f":"IF(VALUE(RIGHT(NN6,2))<=data!$AC$25,LEFT(NN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(NO6,2))<=data!$AC$25,LEFT(NO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(NP6,2))<=data!$AC$25,LEFT(NP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(NQ6,2))<=data!$AC$25,LEFT(NQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(NR6,2))<=data!$AC$25,LEFT(NR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(NS6,2))<=data!$AC$25,LEFT(NS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(NT6,2))<=data!$AC$25,LEFT(NT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(NU6,2))<=data!$AC$25,LEFT(NU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(NV6,2))<=data!$AC$25,LEFT(NV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(NW6,2))<=data!$AC$25,LEFT(NW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(NX6,2))<=data!$AC$25,LEFT(NX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(NY6,2))<=data!$AC$25,LEFT(NY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(NZ6,2))<=data!$AC$25,LEFT(NZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OA6,2))<=data!$AC$25,LEFT(OA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OB6,2))<=data!$AC$25,LEFT(OB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OC6,2))<=data!$AC$25,LEFT(OC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OD6,2))<=data!$AC$25,LEFT(OD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OE6,2))<=data!$AC$25,LEFT(OE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OF6,2))<=data!$AC$25,LEFT(OF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OG6,2))<=data!$AC$25,LEFT(OG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OH6,2))<=data!$AC$25,LEFT(OH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OI6,2))<=data!$AC$25,LEFT(OI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OJ6,2))<=data!$AC$25,LEFT(OJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OK6,2))<=data!$AC$25,LEFT(OK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OL6,2))<=data!$AC$25,LEFT(OL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OM6,2))<=data!$AC$25,LEFT(OM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ON6,2))<=data!$AC$25,LEFT(ON6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OO6,2))<=data!$AC$25,LEFT(OO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OP6,2))<=data!$AC$25,LEFT(OP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OQ6,2))<=data!$AC$25,LEFT(OQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OR6,2))<=data!$AC$25,LEFT(OR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OS6,2))<=data!$AC$25,LEFT(OS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OT6,2))<=data!$AC$25,LEFT(OT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OU6,2))<=data!$AC$25,LEFT(OU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OV6,2))<=data!$AC$25,LEFT(OV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OW6,2))<=data!$AC$25,LEFT(OW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OX6,2))<=data!$AC$25,LEFT(OX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OY6,2))<=data!$AC$25,LEFT(OY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(OZ6,2))<=data!$AC$25,LEFT(OZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(PA6,2))<=data!$AC$25,LEFT(PA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(PB6,2))<=data!$AC$25,LEFT(PB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(PC6,2))<=data!$AC$25,LEFT(PC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(PD6,2))<=data!$AC$25,LEFT(PD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(PE6,2))<=data!$AC$25,LEFT(PE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(PF6,2))<=data!$AC$25,LEFT(PF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(PG6,2))<=data!$AC$25,LEFT(PG6,4),\"N/A\")","v":"2014"},{"$f":"IF(VALUE(RIGHT(PH6,2))<=data!$AC$25,LEFT(PH6,4),\"N/A\")","v":"2014"},{"$f":"IF(VALUE(RIGHT(PI6,2))<=data!$AC$25,LEFT(PI6,4),\"N/A\")","v":"2014"},{"$f":"IF(VALUE(RIGHT(PJ6,2))<=data!$AC$25,LEFT(PJ6,4),\"N/A\")","v":"2014"},{"$f":"IF(VALUE(RIGHT(PK6,2))<=data!$AC$25,LEFT(PK6,4),\"N/A\")","v":"2014"},{"$f":"IF(VALUE(RIGHT(PL6,2))<=data!$AC$25,LEFT(PL6,4),\"N/A\")","v":"2014"},{"$f":"IF(VALUE(RIGHT(PM6,2))<=data!$AC$25,LEFT(PM6,4),\"N/A\")","v":"2014"},{"$f":"IF(VALUE(RIGHT(PN6,2))<=data!$AC$25,LEFT(PN6,4),\"N/A\")","v":"2014"},{"$f":"IF(VALUE(RIGHT(PO6,2))<=data!$AC$25,LEFT(PO6,4),\"N/A\")","v":"2014"},{"$f":"IF(VALUE(RIGHT(PP6,2))<=data!$AC$25,LEFT(PP6,4),\"N/A\")","v":"2014"},{"$f":"IF(VALUE(RIGHT(PQ6,2))<=data!$AC$25,LEFT(PQ6,4),\"N/A\")","v":"2014"},{"$f":"IF(VALUE(RIGHT(PR6,2))<=data!$AC$25,LEFT(PR6,4),\"N/A\")","v":"2014"},{"$f":"IF(VALUE(RIGHT(PS6,2))<=data!$AC$25,LEFT(PS6,4),\"N/A\")","v":"2014"},{"$f":"IF(VALUE(RIGHT(PT6,2))<=data!$AC$25,LEFT(PT6,4),\"N/A\")","v":"2014"},{"$f":"IF(VALUE(RIGHT(PU6,2))<=data!$AC$25,LEFT(PU6,4),\"N/A\")","v":"2014"},{"$f":"IF(VALUE(RIGHT(PV6,2))<=data!$AC$25,LEFT(PV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(PW6,2))<=data!$AC$25,LEFT(PW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(PX6,2))<=data!$AC$25,LEFT(PX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(PY6,2))<=data!$AC$25,LEFT(PY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(PZ6,2))<=data!$AC$25,LEFT(PZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QA6,2))<=data!$AC$25,LEFT(QA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QB6,2))<=data!$AC$25,LEFT(QB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QC6,2))<=data!$AC$25,LEFT(QC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QD6,2))<=data!$AC$25,LEFT(QD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QE6,2))<=data!$AC$25,LEFT(QE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QF6,2))<=data!$AC$25,LEFT(QF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QG6,2))<=data!$AC$25,LEFT(QG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QH6,2))<=data!$AC$25,LEFT(QH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QI6,2))<=data!$AC$25,LEFT(QI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QJ6,2))<=data!$AC$25,LEFT(QJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QK6,2))<=data!$AC$25,LEFT(QK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QL6,2))<=data!$AC$25,LEFT(QL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QM6,2))<=data!$AC$25,LEFT(QM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QN6,2))<=data!$AC$25,LEFT(QN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QO6,2))<=data!$AC$25,LEFT(QO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QP6,2))<=data!$AC$25,LEFT(QP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QQ6,2))<=data!$AC$25,LEFT(QQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QR6,2))<=data!$AC$25,LEFT(QR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QS6,2))<=data!$AC$25,LEFT(QS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QT6,2))<=data!$AC$25,LEFT(QT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QU6,2))<=data!$AC$25,LEFT(QU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QV6,2))<=data!$AC$25,LEFT(QV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QW6,2))<=data!$AC$25,LEFT(QW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QX6,2))<=data!$AC$25,LEFT(QX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QY6,2))<=data!$AC$25,LEFT(QY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(QZ6,2))<=data!$AC$25,LEFT(QZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(RA6,2))<=data!$AC$25,LEFT(RA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(RB6,2))<=data!$AC$25,LEFT(RB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(RC6,2))<=data!$AC$25,LEFT(RC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(RD6,2))<=data!$AC$25,LEFT(RD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(RE6,2))<=data!$AC$25,LEFT(RE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(RF6,2))<=data!$AC$25,LEFT(RF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(RG6,2))<=data!$AC$25,LEFT(RG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(RH6,2))<=data!$AC$25,LEFT(RH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(RI6,2))<=data!$AC$25,LEFT(RI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(RJ6,2))<=data!$AC$25,LEFT(RJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(RK6,2))<=data!$AC$25,LEFT(RK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(RL6,2))<=data!$AC$25,LEFT(RL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(RM6,2))<=data!$AC$25,LEFT(RM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(RN6,2))<=data!$AC$25,LEFT(RN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(RO6,2))<=data!$AC$25,LEFT(RO6,4),\"N/A\")","v":"2015"},{"$f":"IF(VALUE(RIGHT(RP6,2))<=data!$AC$25,LEFT(RP6,4),\"N/A\")","v":"2015"},{"$f":"IF(VALUE(RIGHT(RQ6,2))<=data!$AC$25,LEFT(RQ6,4),\"N/A\")","v":"2015"},{"$f":"IF(VALUE(RIGHT(RR6,2))<=data!$AC$25,LEFT(RR6,4),\"N/A\")","v":"2015"},{"$f":"IF(VALUE(RIGHT(RS6,2))<=data!$AC$25,LEFT(RS6,4),\"N/A\")","v":"2015"},{"$f":"IF(VALUE(RIGHT(RT6,2))<=data!$AC$25,LEFT(RT6,4),\"N/A\")","v":"2015"},{"$f":"IF(VALUE(RIGHT(RU6,2))<=data!$AC$25,LEFT(RU6,4),\"N/A\")","v":"2015"},{"$f":"IF(VALUE(RIGHT(RV6,2))<=data!$AC$25,LEFT(RV6,4),\"N/A\")","v":"2015"},{"$f":"IF(VALUE(RIGHT(RW6,2))<=data!$AC$25,LEFT(RW6,4),\"N/A\")","v":"2015"},{"$f":"IF(VALUE(RIGHT(RX6,2))<=data!$AC$25,LEFT(RX6,4),\"N/A\")","v":"2015"},{"$f":"IF(VALUE(RIGHT(RY6,2))<=data!$AC$25,LEFT(RY6,4),\"N/A\")","v":"2015"},{"$f":"IF(VALUE(RIGHT(RZ6,2))<=data!$AC$25,LEFT(RZ6,4),\"N/A\")","v":"2015"},{"$f":"IF(VALUE(RIGHT(SA6,2))<=data!$AC$25,LEFT(SA6,4),\"N/A\")","v":"2015"},{"$f":"IF(VALUE(RIGHT(SB6,2))<=data!$AC$25,LEFT(SB6,4),\"N/A\")","v":"2015"},{"$f":"IF(VALUE(RIGHT(SC6,2))<=data!$AC$25,LEFT(SC6,4),\"N/A\")","v":"2015"},{"$f":"IF(VALUE(RIGHT(SD6,2))<=data!$AC$25,LEFT(SD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SE6,2))<=data!$AC$25,LEFT(SE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SF6,2))<=data!$AC$25,LEFT(SF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SG6,2))<=data!$AC$25,LEFT(SG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SH6,2))<=data!$AC$25,LEFT(SH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SI6,2))<=data!$AC$25,LEFT(SI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SJ6,2))<=data!$AC$25,LEFT(SJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SK6,2))<=data!$AC$25,LEFT(SK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SL6,2))<=data!$AC$25,LEFT(SL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SM6,2))<=data!$AC$25,LEFT(SM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SN6,2))<=data!$AC$25,LEFT(SN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SO6,2))<=data!$AC$25,LEFT(SO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SP6,2))<=data!$AC$25,LEFT(SP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SQ6,2))<=data!$AC$25,LEFT(SQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SR6,2))<=data!$AC$25,LEFT(SR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SS6,2))<=data!$AC$25,LEFT(SS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ST6,2))<=data!$AC$25,LEFT(ST6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SU6,2))<=data!$AC$25,LEFT(SU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SV6,2))<=data!$AC$25,LEFT(SV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SW6,2))<=data!$AC$25,LEFT(SW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SX6,2))<=data!$AC$25,LEFT(SX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SY6,2))<=data!$AC$25,LEFT(SY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(SZ6,2))<=data!$AC$25,LEFT(SZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TA6,2))<=data!$AC$25,LEFT(TA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TB6,2))<=data!$AC$25,LEFT(TB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TC6,2))<=data!$AC$25,LEFT(TC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TD6,2))<=data!$AC$25,LEFT(TD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TE6,2))<=data!$AC$25,LEFT(TE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TF6,2))<=data!$AC$25,LEFT(TF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TG6,2))<=data!$AC$25,LEFT(TG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TH6,2))<=data!$AC$25,LEFT(TH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TI6,2))<=data!$AC$25,LEFT(TI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TJ6,2))<=data!$AC$25,LEFT(TJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TK6,2))<=data!$AC$25,LEFT(TK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TL6,2))<=data!$AC$25,LEFT(TL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TM6,2))<=data!$AC$25,LEFT(TM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TN6,2))<=data!$AC$25,LEFT(TN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TO6,2))<=data!$AC$25,LEFT(TO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TP6,2))<=data!$AC$25,LEFT(TP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TQ6,2))<=data!$AC$25,LEFT(TQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TR6,2))<=data!$AC$25,LEFT(TR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TS6,2))<=data!$AC$25,LEFT(TS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TT6,2))<=data!$AC$25,LEFT(TT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TU6,2))<=data!$AC$25,LEFT(TU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TV6,2))<=data!$AC$25,LEFT(TV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(TW6,2))<=data!$AC$25,LEFT(TW6,4),\"N/A\")","v":"2016"},{"$f":"IF(VALUE(RIGHT(TX6,2))<=data!$AC$25,LEFT(TX6,4),\"N/A\")","v":"2016"},{"$f":"IF(VALUE(RIGHT(TY6,2))<=data!$AC$25,LEFT(TY6,4),\"N/A\")","v":"2016"},{"$f":"IF(VALUE(RIGHT(TZ6,2))<=data!$AC$25,LEFT(TZ6,4),\"N/A\")","v":"2016"},{"$f":"IF(VALUE(RIGHT(UA6,2))<=data!$AC$25,LEFT(UA6,4),\"N/A\")","v":"2016"},{"$f":"IF(VALUE(RIGHT(UB6,2))<=data!$AC$25,LEFT(UB6,4),\"N/A\")","v":"2016"},{"$f":"IF(VALUE(RIGHT(UC6,2))<=data!$AC$25,LEFT(UC6,4),\"N/A\")","v":"2016"},{"$f":"IF(VALUE(RIGHT(UD6,2))<=data!$AC$25,LEFT(UD6,4),\"N/A\")","v":"2016"},{"$f":"IF(VALUE(RIGHT(UE6,2))<=data!$AC$25,LEFT(UE6,4),\"N/A\")","v":"2016"},{"$f":"IF(VALUE(RIGHT(UF6,2))<=data!$AC$25,LEFT(UF6,4),\"N/A\")","v":"2016"},{"$f":"IF(VALUE(RIGHT(UG6,2))<=data!$AC$25,LEFT(UG6,4),\"N/A\")","v":"2016"},{"$f":"IF(VALUE(RIGHT(UH6,2))<=data!$AC$25,LEFT(UH6,4),\"N/A\")","v":"2016"},{"$f":"IF(VALUE(RIGHT(UI6,2))<=data!$AC$25,LEFT(UI6,4),\"N/A\")","v":"2016"},{"$f":"IF(VALUE(RIGHT(UJ6,2))<=data!$AC$25,LEFT(UJ6,4),\"N/A\")","v":"2016"},{"$f":"IF(VALUE(RIGHT(UK6,2))<=data!$AC$25,LEFT(UK6,4),\"N/A\")","v":"2016"},{"$f":"IF(VALUE(RIGHT(UL6,2))<=data!$AC$25,LEFT(UL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(UM6,2))<=data!$AC$25,LEFT(UM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(UN6,2))<=data!$AC$25,LEFT(UN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(UO6,2))<=data!$AC$25,LEFT(UO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(UP6,2))<=data!$AC$25,LEFT(UP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(UQ6,2))<=data!$AC$25,LEFT(UQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(UR6,2))<=data!$AC$25,LEFT(UR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(US6,2))<=data!$AC$25,LEFT(US6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(UT6,2))<=data!$AC$25,LEFT(UT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(UU6,2))<=data!$AC$25,LEFT(UU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(UV6,2))<=data!$AC$25,LEFT(UV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(UW6,2))<=data!$AC$25,LEFT(UW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(UX6,2))<=data!$AC$25,LEFT(UX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(UY6,2))<=data!$AC$25,LEFT(UY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(UZ6,2))<=data!$AC$25,LEFT(UZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VA6,2))<=data!$AC$25,LEFT(VA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VB6,2))<=data!$AC$25,LEFT(VB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VC6,2))<=data!$AC$25,LEFT(VC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VD6,2))<=data!$AC$25,LEFT(VD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VE6,2))<=data!$AC$25,LEFT(VE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VF6,2))<=data!$AC$25,LEFT(VF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VG6,2))<=data!$AC$25,LEFT(VG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VH6,2))<=data!$AC$25,LEFT(VH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VI6,2))<=data!$AC$25,LEFT(VI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VJ6,2))<=data!$AC$25,LEFT(VJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VK6,2))<=data!$AC$25,LEFT(VK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VL6,2))<=data!$AC$25,LEFT(VL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VM6,2))<=data!$AC$25,LEFT(VM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VN6,2))<=data!$AC$25,LEFT(VN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VO6,2))<=data!$AC$25,LEFT(VO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VP6,2))<=data!$AC$25,LEFT(VP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VQ6,2))<=data!$AC$25,LEFT(VQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VR6,2))<=data!$AC$25,LEFT(VR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VS6,2))<=data!$AC$25,LEFT(VS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VT6,2))<=data!$AC$25,LEFT(VT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VU6,2))<=data!$AC$25,LEFT(VU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VV6,2))<=data!$AC$25,LEFT(VV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VW6,2))<=data!$AC$25,LEFT(VW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VX6,2))<=data!$AC$25,LEFT(VX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VY6,2))<=data!$AC$25,LEFT(VY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(VZ6,2))<=data!$AC$25,LEFT(VZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(WA6,2))<=data!$AC$25,LEFT(WA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(WB6,2))<=data!$AC$25,LEFT(WB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(WC6,2))<=data!$AC$25,LEFT(WC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(WD6,2))<=data!$AC$25,LEFT(WD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(WE6,2))<=data!$AC$25,LEFT(WE6,4),\"N/A\")","v":"2017"},{"$f":"IF(VALUE(RIGHT(WF6,2))<=data!$AC$25,LEFT(WF6,4),\"N/A\")","v":"2017"},{"$f":"IF(VALUE(RIGHT(WG6,2))<=data!$AC$25,LEFT(WG6,4),\"N/A\")","v":"2017"},{"$f":"IF(VALUE(RIGHT(WH6,2))<=data!$AC$25,LEFT(WH6,4),\"N/A\")","v":"2017"},{"$f":"IF(VALUE(RIGHT(WI6,2))<=data!$AC$25,LEFT(WI6,4),\"N/A\")","v":"2017"},{"$f":"IF(VALUE(RIGHT(WJ6,2))<=data!$AC$25,LEFT(WJ6,4),\"N/A\")","v":"2017"},{"$f":"IF(VALUE(RIGHT(WK6,2))<=data!$AC$25,LEFT(WK6,4),\"N/A\")","v":"2017"},{"$f":"IF(VALUE(RIGHT(WL6,2))<=data!$AC$25,LEFT(WL6,4),\"N/A\")","v":"2017"},{"$f":"IF(VALUE(RIGHT(WM6,2))<=data!$AC$25,LEFT(WM6,4),\"N/A\")","v":"2017"},{"$f":"IF(VALUE(RIGHT(WN6,2))<=data!$AC$25,LEFT(WN6,4),\"N/A\")","v":"2017"},{"$f":"IF(VALUE(RIGHT(WO6,2))<=data!$AC$25,LEFT(WO6,4),\"N/A\")","v":"2017"},{"$f":"IF(VALUE(RIGHT(WP6,2))<=data!$AC$25,LEFT(WP6,4),\"N/A\")","v":"2017"},{"$f":"IF(VALUE(RIGHT(WQ6,2))<=data!$AC$25,LEFT(WQ6,4),\"N/A\")","v":"2017"},{"$f":"IF(VALUE(RIGHT(WR6,2))<=data!$AC$25,LEFT(WR6,4),\"N/A\")","v":"2017"},{"$f":"IF(VALUE(RIGHT(WS6,2))<=data!$AC$25,LEFT(WS6,4),\"N/A\")","v":"2017"},{"$f":"IF(VALUE(RIGHT(WT6,2))<=data!$AC$25,LEFT(WT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(WU6,2))<=data!$AC$25,LEFT(WU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(WV6,2))<=data!$AC$25,LEFT(WV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(WW6,2))<=data!$AC$25,LEFT(WW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(WX6,2))<=data!$AC$25,LEFT(WX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(WY6,2))<=data!$AC$25,LEFT(WY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(WZ6,2))<=data!$AC$25,LEFT(WZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XA6,2))<=data!$AC$25,LEFT(XA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XB6,2))<=data!$AC$25,LEFT(XB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XC6,2))<=data!$AC$25,LEFT(XC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XD6,2))<=data!$AC$25,LEFT(XD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XE6,2))<=data!$AC$25,LEFT(XE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XF6,2))<=data!$AC$25,LEFT(XF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XG6,2))<=data!$AC$25,LEFT(XG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XH6,2))<=data!$AC$25,LEFT(XH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XI6,2))<=data!$AC$25,LEFT(XI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XJ6,2))<=data!$AC$25,LEFT(XJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XK6,2))<=data!$AC$25,LEFT(XK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XL6,2))<=data!$AC$25,LEFT(XL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XM6,2))<=data!$AC$25,LEFT(XM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XN6,2))<=data!$AC$25,LEFT(XN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XO6,2))<=data!$AC$25,LEFT(XO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XP6,2))<=data!$AC$25,LEFT(XP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XQ6,2))<=data!$AC$25,LEFT(XQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XR6,2))<=data!$AC$25,LEFT(XR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XS6,2))<=data!$AC$25,LEFT(XS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XT6,2))<=data!$AC$25,LEFT(XT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XU6,2))<=data!$AC$25,LEFT(XU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XV6,2))<=data!$AC$25,LEFT(XV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XW6,2))<=data!$AC$25,LEFT(XW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XX6,2))<=data!$AC$25,LEFT(XX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XY6,2))<=data!$AC$25,LEFT(XY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(XZ6,2))<=data!$AC$25,LEFT(XZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(YA6,2))<=data!$AC$25,LEFT(YA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(YB6,2))<=data!$AC$25,LEFT(YB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(YC6,2))<=data!$AC$25,LEFT(YC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(YD6,2))<=data!$AC$25,LEFT(YD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(YE6,2))<=data!$AC$25,LEFT(YE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(YF6,2))<=data!$AC$25,LEFT(YF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(YG6,2))<=data!$AC$25,LEFT(YG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(YH6,2))<=data!$AC$25,LEFT(YH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(YI6,2))<=data!$AC$25,LEFT(YI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(YJ6,2))<=data!$AC$25,LEFT(YJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(YK6,2))<=data!$AC$25,LEFT(YK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(YL6,2))<=data!$AC$25,LEFT(YL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(YM6,2))<=data!$AC$25,LEFT(YM6,4),\"N/A\")","v":"2018"},{"$f":"IF(VALUE(RIGHT(YN6,2))<=data!$AC$25,LEFT(YN6,4),\"N/A\")","v":"2018"},{"$f":"IF(VALUE(RIGHT(YO6,2))<=data!$AC$25,LEFT(YO6,4),\"N/A\")","v":"2018"},{"$f":"IF(VALUE(RIGHT(YP6,2))<=data!$AC$25,LEFT(YP6,4),\"N/A\")","v":"2018"},{"$f":"IF(VALUE(RIGHT(YQ6,2))<=data!$AC$25,LEFT(YQ6,4),\"N/A\")","v":"2018"},{"$f":"IF(VALUE(RIGHT(YR6,2))<=data!$AC$25,LEFT(YR6,4),\"N/A\")","v":"2018"},{"$f":"IF(VALUE(RIGHT(YS6,2))<=data!$AC$25,LEFT(YS6,4),\"N/A\")","v":"2018"},{"$f":"IF(VALUE(RIGHT(YT6,2))<=data!$AC$25,LEFT(YT6,4),\"N/A\")","v":"2018"},{"$f":"IF(VALUE(RIGHT(YU6,2))<=data!$AC$25,LEFT(YU6,4),\"N/A\")","v":"2018"},{"$f":"IF(VALUE(RIGHT(YV6,2))<=data!$AC$25,LEFT(YV6,4),\"N/A\")","v":"2018"},{"$f":"IF(VALUE(RIGHT(YW6,2))<=data!$AC$25,LEFT(YW6,4),\"N/A\")","v":"2018"},{"$f":"IF(VALUE(RIGHT(YX6,2))<=data!$AC$25,LEFT(YX6,4),\"N/A\")","v":"2018"},{"$f":"IF(VALUE(RIGHT(YY6,2))<=data!$AC$25,LEFT(YY6,4),\"N/A\")","v":"2018"},{"$f":"IF(VALUE(RIGHT(YZ6,2))<=data!$AC$25,LEFT(YZ6,4),\"N/A\")","v":"2018"},{"$f":"IF(VALUE(RIGHT(ZA6,2))<=data!$AC$25,LEFT(ZA6,4),\"N/A\")","v":"2018"},{"$f":"IF(VALUE(RIGHT(ZB6,2))<=data!$AC$25,LEFT(ZB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZC6,2))<=data!$AC$25,LEFT(ZC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZD6,2))<=data!$AC$25,LEFT(ZD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZE6,2))<=data!$AC$25,LEFT(ZE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZF6,2))<=data!$AC$25,LEFT(ZF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZG6,2))<=data!$AC$25,LEFT(ZG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZH6,2))<=data!$AC$25,LEFT(ZH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZI6,2))<=data!$AC$25,LEFT(ZI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZJ6,2))<=data!$AC$25,LEFT(ZJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZK6,2))<=data!$AC$25,LEFT(ZK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZL6,2))<=data!$AC$25,LEFT(ZL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZM6,2))<=data!$AC$25,LEFT(ZM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZN6,2))<=data!$AC$25,LEFT(ZN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZO6,2))<=data!$AC$25,LEFT(ZO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZP6,2))<=data!$AC$25,LEFT(ZP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZQ6,2))<=data!$AC$25,LEFT(ZQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZR6,2))<=data!$AC$25,LEFT(ZR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZS6,2))<=data!$AC$25,LEFT(ZS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZT6,2))<=data!$AC$25,LEFT(ZT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZU6,2))<=data!$AC$25,LEFT(ZU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZV6,2))<=data!$AC$25,LEFT(ZV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZW6,2))<=data!$AC$25,LEFT(ZW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZX6,2))<=data!$AC$25,LEFT(ZX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZY6,2))<=data!$AC$25,LEFT(ZY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ZZ6,2))<=data!$AC$25,LEFT(ZZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAA6,2))<=data!$AC$25,LEFT(AAA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAB6,2))<=data!$AC$25,LEFT(AAB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAC6,2))<=data!$AC$25,LEFT(AAC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAD6,2))<=data!$AC$25,LEFT(AAD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAE6,2))<=data!$AC$25,LEFT(AAE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAF6,2))<=data!$AC$25,LEFT(AAF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAG6,2))<=data!$AC$25,LEFT(AAG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAH6,2))<=data!$AC$25,LEFT(AAH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAI6,2))<=data!$AC$25,LEFT(AAI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAJ6,2))<=data!$AC$25,LEFT(AAJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAK6,2))<=data!$AC$25,LEFT(AAK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAL6,2))<=data!$AC$25,LEFT(AAL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAM6,2))<=data!$AC$25,LEFT(AAM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAN6,2))<=data!$AC$25,LEFT(AAN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAO6,2))<=data!$AC$25,LEFT(AAO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAP6,2))<=data!$AC$25,LEFT(AAP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAQ6,2))<=data!$AC$25,LEFT(AAQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAR6,2))<=data!$AC$25,LEFT(AAR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAS6,2))<=data!$AC$25,LEFT(AAS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAT6,2))<=data!$AC$25,LEFT(AAT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AAU6,2))<=data!$AC$25,LEFT(AAU6,4),\"N/A\")","v":"2019"},{"$f":"IF(VALUE(RIGHT(AAV6,2))<=data!$AC$25,LEFT(AAV6,4),\"N/A\")","v":"2019"},{"$f":"IF(VALUE(RIGHT(AAW6,2))<=data!$AC$25,LEFT(AAW6,4),\"N/A\")","v":"2019"},{"$f":"IF(VALUE(RIGHT(AAX6,2))<=data!$AC$25,LEFT(AAX6,4),\"N/A\")","v":"2019"},{"$f":"IF(VALUE(RIGHT(AAY6,2))<=data!$AC$25,LEFT(AAY6,4),\"N/A\")","v":"2019"},{"$f":"IF(VALUE(RIGHT(AAZ6,2))<=data!$AC$25,LEFT(AAZ6,4),\"N/A\")","v":"2019"},{"$f":"IF(VALUE(RIGHT(ABA6,2))<=data!$AC$25,LEFT(ABA6,4),\"N/A\")","v":"2019"},{"$f":"IF(VALUE(RIGHT(ABB6,2))<=data!$AC$25,LEFT(ABB6,4),\"N/A\")","v":"2019"},{"$f":"IF(VALUE(RIGHT(ABC6,2))<=data!$AC$25,LEFT(ABC6,4),\"N/A\")","v":"2019"},{"$f":"IF(VALUE(RIGHT(ABD6,2))<=data!$AC$25,LEFT(ABD6,4),\"N/A\")","v":"2019"},{"$f":"IF(VALUE(RIGHT(ABE6,2))<=data!$AC$25,LEFT(ABE6,4),\"N/A\")","v":"2019"},{"$f":"IF(VALUE(RIGHT(ABF6,2))<=data!$AC$25,LEFT(ABF6,4),\"N/A\")","v":"2019"},{"$f":"IF(VALUE(RIGHT(ABG6,2))<=data!$AC$25,LEFT(ABG6,4),\"N/A\")","v":"2019"},{"$f":"IF(VALUE(RIGHT(ABH6,2))<=data!$AC$25,LEFT(ABH6,4),\"N/A\")","v":"2019"},{"$f":"IF(VALUE(RIGHT(ABI6,2))<=data!$AC$25,LEFT(ABI6,4),\"N/A\")","v":"2019"},{"$f":"IF(VALUE(RIGHT(ABJ6,2))<=data!$AC$25,LEFT(ABJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABK6,2))<=data!$AC$25,LEFT(ABK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABL6,2))<=data!$AC$25,LEFT(ABL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABM6,2))<=data!$AC$25,LEFT(ABM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABN6,2))<=data!$AC$25,LEFT(ABN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABO6,2))<=data!$AC$25,LEFT(ABO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABP6,2))<=data!$AC$25,LEFT(ABP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABQ6,2))<=data!$AC$25,LEFT(ABQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABR6,2))<=data!$AC$25,LEFT(ABR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABS6,2))<=data!$AC$25,LEFT(ABS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABT6,2))<=data!$AC$25,LEFT(ABT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABU6,2))<=data!$AC$25,LEFT(ABU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABV6,2))<=data!$AC$25,LEFT(ABV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABW6,2))<=data!$AC$25,LEFT(ABW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABX6,2))<=data!$AC$25,LEFT(ABX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABY6,2))<=data!$AC$25,LEFT(ABY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ABZ6,2))<=data!$AC$25,LEFT(ABZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACA6,2))<=data!$AC$25,LEFT(ACA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACB6,2))<=data!$AC$25,LEFT(ACB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACC6,2))<=data!$AC$25,LEFT(ACC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACD6,2))<=data!$AC$25,LEFT(ACD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACE6,2))<=data!$AC$25,LEFT(ACE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACF6,2))<=data!$AC$25,LEFT(ACF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACG6,2))<=data!$AC$25,LEFT(ACG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACH6,2))<=data!$AC$25,LEFT(ACH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACI6,2))<=data!$AC$25,LEFT(ACI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACJ6,2))<=data!$AC$25,LEFT(ACJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACK6,2))<=data!$AC$25,LEFT(ACK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACL6,2))<=data!$AC$25,LEFT(ACL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACM6,2))<=data!$AC$25,LEFT(ACM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACN6,2))<=data!$AC$25,LEFT(ACN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACO6,2))<=data!$AC$25,LEFT(ACO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACP6,2))<=data!$AC$25,LEFT(ACP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACQ6,2))<=data!$AC$25,LEFT(ACQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACR6,2))<=data!$AC$25,LEFT(ACR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACS6,2))<=data!$AC$25,LEFT(ACS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACT6,2))<=data!$AC$25,LEFT(ACT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACU6,2))<=data!$AC$25,LEFT(ACU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACV6,2))<=data!$AC$25,LEFT(ACV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACW6,2))<=data!$AC$25,LEFT(ACW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACX6,2))<=data!$AC$25,LEFT(ACX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACY6,2))<=data!$AC$25,LEFT(ACY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ACZ6,2))<=data!$AC$25,LEFT(ACZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ADA6,2))<=data!$AC$25,LEFT(ADA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ADB6,2))<=data!$AC$25,LEFT(ADB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ADC6,2))<=data!$AC$25,LEFT(ADC6,4),\"N/A\")","v":"2020"},{"$f":"IF(VALUE(RIGHT(ADD6,2))<=data!$AC$25,LEFT(ADD6,4),\"N/A\")","v":"2020"},{"$f":"IF(VALUE(RIGHT(ADE6,2))<=data!$AC$25,LEFT(ADE6,4),\"N/A\")","v":"2020"},{"$f":"IF(VALUE(RIGHT(ADF6,2))<=data!$AC$25,LEFT(ADF6,4),\"N/A\")","v":"2020"},{"$f":"IF(VALUE(RIGHT(ADG6,2))<=data!$AC$25,LEFT(ADG6,4),\"N/A\")","v":"2020"},{"$f":"IF(VALUE(RIGHT(ADH6,2))<=data!$AC$25,LEFT(ADH6,4),\"N/A\")","v":"2020"},{"$f":"IF(VALUE(RIGHT(ADI6,2))<=data!$AC$25,LEFT(ADI6,4),\"N/A\")","v":"2020"},{"$f":"IF(VALUE(RIGHT(ADJ6,2))<=data!$AC$25,LEFT(ADJ6,4),\"N/A\")","v":"2020"},{"$f":"IF(VALUE(RIGHT(ADK6,2))<=data!$AC$25,LEFT(ADK6,4),\"N/A\")","v":"2020"},{"$f":"IF(VALUE(RIGHT(ADL6,2))<=data!$AC$25,LEFT(ADL6,4),\"N/A\")","v":"2020"},{"$f":"IF(VALUE(RIGHT(ADM6,2))<=data!$AC$25,LEFT(ADM6,4),\"N/A\")","v":"2020"},{"$f":"IF(VALUE(RIGHT(ADN6,2))<=data!$AC$25,LEFT(ADN6,4),\"N/A\")","v":"2020"},{"$f":"IF(VALUE(RIGHT(ADO6,2))<=data!$AC$25,LEFT(ADO6,4),\"N/A\")","v":"2020"},{"$f":"IF(VALUE(RIGHT(ADP6,2))<=data!$AC$25,LEFT(ADP6,4),\"N/A\")","v":"2020"},{"$f":"IF(VALUE(RIGHT(ADQ6,2))<=data!$AC$25,LEFT(ADQ6,4),\"N/A\")","v":"2020"},{"$f":"IF(VALUE(RIGHT(ADR6,2))<=data!$AC$25,LEFT(ADR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ADS6,2))<=data!$AC$25,LEFT(ADS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ADT6,2))<=data!$AC$25,LEFT(ADT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ADU6,2))<=data!$AC$25,LEFT(ADU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ADV6,2))<=data!$AC$25,LEFT(ADV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ADW6,2))<=data!$AC$25,LEFT(ADW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ADX6,2))<=data!$AC$25,LEFT(ADX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ADY6,2))<=data!$AC$25,LEFT(ADY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(ADZ6,2))<=data!$AC$25,LEFT(ADZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEA6,2))<=data!$AC$25,LEFT(AEA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEB6,2))<=data!$AC$25,LEFT(AEB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEC6,2))<=data!$AC$25,LEFT(AEC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AED6,2))<=data!$AC$25,LEFT(AED6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEE6,2))<=data!$AC$25,LEFT(AEE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEF6,2))<=data!$AC$25,LEFT(AEF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEG6,2))<=data!$AC$25,LEFT(AEG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEH6,2))<=data!$AC$25,LEFT(AEH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEI6,2))<=data!$AC$25,LEFT(AEI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEJ6,2))<=data!$AC$25,LEFT(AEJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEK6,2))<=data!$AC$25,LEFT(AEK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEL6,2))<=data!$AC$25,LEFT(AEL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEM6,2))<=data!$AC$25,LEFT(AEM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEN6,2))<=data!$AC$25,LEFT(AEN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEO6,2))<=data!$AC$25,LEFT(AEO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEP6,2))<=data!$AC$25,LEFT(AEP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEQ6,2))<=data!$AC$25,LEFT(AEQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AER6,2))<=data!$AC$25,LEFT(AER6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AES6,2))<=data!$AC$25,LEFT(AES6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AET6,2))<=data!$AC$25,LEFT(AET6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEU6,2))<=data!$AC$25,LEFT(AEU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEV6,2))<=data!$AC$25,LEFT(AEV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEW6,2))<=data!$AC$25,LEFT(AEW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEX6,2))<=data!$AC$25,LEFT(AEX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEY6,2))<=data!$AC$25,LEFT(AEY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AEZ6,2))<=data!$AC$25,LEFT(AEZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AFA6,2))<=data!$AC$25,LEFT(AFA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AFB6,2))<=data!$AC$25,LEFT(AFB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AFC6,2))<=data!$AC$25,LEFT(AFC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AFD6,2))<=data!$AC$25,LEFT(AFD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AFE6,2))<=data!$AC$25,LEFT(AFE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AFF6,2))<=data!$AC$25,LEFT(AFF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AFG6,2))<=data!$AC$25,LEFT(AFG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AFH6,2))<=data!$AC$25,LEFT(AFH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AFI6,2))<=data!$AC$25,LEFT(AFI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AFJ6,2))<=data!$AC$25,LEFT(AFJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AFK6,2))<=data!$AC$25,LEFT(AFK6,4),\"N/A\")","v":"2021"},{"$f":"IF(VALUE(RIGHT(AFL6,2))<=data!$AC$25,LEFT(AFL6,4),\"N/A\")","v":"2021"},{"$f":"IF(VALUE(RIGHT(AFM6,2))<=data!$AC$25,LEFT(AFM6,4),\"N/A\")","v":"2021"},{"$f":"IF(VALUE(RIGHT(AFN6,2))<=data!$AC$25,LEFT(AFN6,4),\"N/A\")","v":"2021"},{"$f":"IF(VALUE(RIGHT(AFO6,2))<=data!$AC$25,LEFT(AFO6,4),\"N/A\")","v":"2021"},{"$f":"IF(VALUE(RIGHT(AFP6,2))<=data!$AC$25,LEFT(AFP6,4),\"N/A\")","v":"2021"},{"$f":"IF(VALUE(RIGHT(AFQ6,2))<=data!$AC$25,LEFT(AFQ6,4),\"N/A\")","v":"2021"},{"$f":"IF(VALUE(RIGHT(AFR6,2))<=data!$AC$25,LEFT(AFR6,4),\"N/A\")","v":"2021"},{"$f":"IF(VALUE(RIGHT(AFS6,2))<=data!$AC$25,LEFT(AFS6,4),\"N/A\")","v":"2021"},{"$f":"IF(VALUE(RIGHT(AFT6,2))<=data!$AC$25,LEFT(AFT6,4),\"N/A\")","v":"2021"},{"$f":"IF(VALUE(RIGHT(AFU6,2))<=data!$AC$25,LEFT(AFU6,4),\"N/A\")","v":"2021"},{"$f":"IF(VALUE(RIGHT(AFV6,2))<=data!$AC$25,LEFT(AFV6,4),\"N/A\")","v":"2021"},{"$f":"IF(VALUE(RIGHT(AFW6,2))<=data!$AC$25,LEFT(AFW6,4),\"N/A\")","v":"2021"},{"$f":"IF(VALUE(RIGHT(AFX6,2))<=data!$AC$25,LEFT(AFX6,4),\"N/A\")","v":"2021"},{"$f":"IF(VALUE(RIGHT(AFY6,2))<=data!$AC$25,LEFT(AFY6,4),\"N/A\")","v":"2021"},{"$f":"IF(VALUE(RIGHT(AFZ6,2))<=data!$AC$25,LEFT(AFZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGA6,2))<=data!$AC$25,LEFT(AGA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGB6,2))<=data!$AC$25,LEFT(AGB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGC6,2))<=data!$AC$25,LEFT(AGC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGD6,2))<=data!$AC$25,LEFT(AGD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGE6,2))<=data!$AC$25,LEFT(AGE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGF6,2))<=data!$AC$25,LEFT(AGF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGG6,2))<=data!$AC$25,LEFT(AGG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGH6,2))<=data!$AC$25,LEFT(AGH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGI6,2))<=data!$AC$25,LEFT(AGI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGJ6,2))<=data!$AC$25,LEFT(AGJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGK6,2))<=data!$AC$25,LEFT(AGK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGL6,2))<=data!$AC$25,LEFT(AGL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGM6,2))<=data!$AC$25,LEFT(AGM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGN6,2))<=data!$AC$25,LEFT(AGN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGO6,2))<=data!$AC$25,LEFT(AGO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGP6,2))<=data!$AC$25,LEFT(AGP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGQ6,2))<=data!$AC$25,LEFT(AGQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGR6,2))<=data!$AC$25,LEFT(AGR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGS6,2))<=data!$AC$25,LEFT(AGS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGT6,2))<=data!$AC$25,LEFT(AGT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGU6,2))<=data!$AC$25,LEFT(AGU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGV6,2))<=data!$AC$25,LEFT(AGV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGW6,2))<=data!$AC$25,LEFT(AGW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGX6,2))<=data!$AC$25,LEFT(AGX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGY6,2))<=data!$AC$25,LEFT(AGY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AGZ6,2))<=data!$AC$25,LEFT(AGZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHA6,2))<=data!$AC$25,LEFT(AHA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHB6,2))<=data!$AC$25,LEFT(AHB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHC6,2))<=data!$AC$25,LEFT(AHC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHD6,2))<=data!$AC$25,LEFT(AHD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHE6,2))<=data!$AC$25,LEFT(AHE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHF6,2))<=data!$AC$25,LEFT(AHF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHG6,2))<=data!$AC$25,LEFT(AHG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHH6,2))<=data!$AC$25,LEFT(AHH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHI6,2))<=data!$AC$25,LEFT(AHI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHJ6,2))<=data!$AC$25,LEFT(AHJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHK6,2))<=data!$AC$25,LEFT(AHK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHL6,2))<=data!$AC$25,LEFT(AHL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHM6,2))<=data!$AC$25,LEFT(AHM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHN6,2))<=data!$AC$25,LEFT(AHN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHO6,2))<=data!$AC$25,LEFT(AHO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHP6,2))<=data!$AC$25,LEFT(AHP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHQ6,2))<=data!$AC$25,LEFT(AHQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHR6,2))<=data!$AC$25,LEFT(AHR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AHS6,2))<=data!$AC$25,LEFT(AHS6,4),\"N/A\")","v":"2022"},{"$f":"IF(VALUE(RIGHT(AHT6,2))<=data!$AC$25,LEFT(AHT6,4),\"N/A\")","v":"2022"},{"$f":"IF(VALUE(RIGHT(AHU6,2))<=data!$AC$25,LEFT(AHU6,4),\"N/A\")","v":"2022"},{"$f":"IF(VALUE(RIGHT(AHV6,2))<=data!$AC$25,LEFT(AHV6,4),\"N/A\")","v":"2022"},{"$f":"IF(VALUE(RIGHT(AHW6,2))<=data!$AC$25,LEFT(AHW6,4),\"N/A\")","v":"2022"},{"$f":"IF(VALUE(RIGHT(AHX6,2))<=data!$AC$25,LEFT(AHX6,4),\"N/A\")","v":"2022"},{"$f":"IF(VALUE(RIGHT(AHY6,2))<=data!$AC$25,LEFT(AHY6,4),\"N/A\")","v":"2022"},{"$f":"IF(VALUE(RIGHT(AHZ6,2))<=data!$AC$25,LEFT(AHZ6,4),\"N/A\")","v":"2022"},{"$f":"IF(VALUE(RIGHT(AIA6,2))<=data!$AC$25,LEFT(AIA6,4),\"N/A\")","v":"2022"},{"$f":"IF(VALUE(RIGHT(AIB6,2))<=data!$AC$25,LEFT(AIB6,4),\"N/A\")","v":"2022"},{"$f":"IF(VALUE(RIGHT(AIC6,2))<=data!$AC$25,LEFT(AIC6,4),\"N/A\")","v":"2022"},{"$f":"IF(VALUE(RIGHT(AID6,2))<=data!$AC$25,LEFT(AID6,4),\"N/A\")","v":"2022"},{"$f":"IF(VALUE(RIGHT(AIE6,2))<=data!$AC$25,LEFT(AIE6,4),\"N/A\")","v":"2022"},{"$f":"IF(VALUE(RIGHT(AIF6,2))<=data!$AC$25,LEFT(AIF6,4),\"N/A\")","v":"2022"},{"$f":"IF(VALUE(RIGHT(AIG6,2))<=data!$AC$25,LEFT(AIG6,4),\"N/A\")","v":"2022"},{"$f":"IF(VALUE(RIGHT(AIH6,2))<=data!$AC$25,LEFT(AIH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AII6,2))<=data!$AC$25,LEFT(AII6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIJ6,2))<=data!$AC$25,LEFT(AIJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIK6,2))<=data!$AC$25,LEFT(AIK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIL6,2))<=data!$AC$25,LEFT(AIL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIM6,2))<=data!$AC$25,LEFT(AIM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIN6,2))<=data!$AC$25,LEFT(AIN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIO6,2))<=data!$AC$25,LEFT(AIO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIP6,2))<=data!$AC$25,LEFT(AIP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIQ6,2))<=data!$AC$25,LEFT(AIQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIR6,2))<=data!$AC$25,LEFT(AIR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIS6,2))<=data!$AC$25,LEFT(AIS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIT6,2))<=data!$AC$25,LEFT(AIT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIU6,2))<=data!$AC$25,LEFT(AIU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIV6,2))<=data!$AC$25,LEFT(AIV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIW6,2))<=data!$AC$25,LEFT(AIW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIX6,2))<=data!$AC$25,LEFT(AIX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIY6,2))<=data!$AC$25,LEFT(AIY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AIZ6,2))<=data!$AC$25,LEFT(AIZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJA6,2))<=data!$AC$25,LEFT(AJA6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJB6,2))<=data!$AC$25,LEFT(AJB6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJC6,2))<=data!$AC$25,LEFT(AJC6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJD6,2))<=data!$AC$25,LEFT(AJD6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJE6,2))<=data!$AC$25,LEFT(AJE6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJF6,2))<=data!$AC$25,LEFT(AJF6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJG6,2))<=data!$AC$25,LEFT(AJG6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJH6,2))<=data!$AC$25,LEFT(AJH6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJI6,2))<=data!$AC$25,LEFT(AJI6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJJ6,2))<=data!$AC$25,LEFT(AJJ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJK6,2))<=data!$AC$25,LEFT(AJK6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJL6,2))<=data!$AC$25,LEFT(AJL6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJM6,2))<=data!$AC$25,LEFT(AJM6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJN6,2))<=data!$AC$25,LEFT(AJN6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJO6,2))<=data!$AC$25,LEFT(AJO6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJP6,2))<=data!$AC$25,LEFT(AJP6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJQ6,2))<=data!$AC$25,LEFT(AJQ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJR6,2))<=data!$AC$25,LEFT(AJR6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJS6,2))<=data!$AC$25,LEFT(AJS6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJT6,2))<=data!$AC$25,LEFT(AJT6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJU6,2))<=data!$AC$25,LEFT(AJU6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJV6,2))<=data!$AC$25,LEFT(AJV6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJW6,2))<=data!$AC$25,LEFT(AJW6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJX6,2))<=data!$AC$25,LEFT(AJX6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJY6,2))<=data!$AC$25,LEFT(AJY6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AJZ6,2))<=data!$AC$25,LEFT(AJZ6,4),\"N/A\")","v":"N/A"},{"$f":"IF(VALUE(RIGHT(AKA6,2))<=data!$AC$25,LEFT(AKA6,4),\"N/A\")","v":"2023"},{"$f":"IF(VALUE(RIGHT(AKB6,2))<=data!$AC$25,LEFT(AKB6,4),\"N/A\")","v":"2023"},{"$f":"IF(VALUE(RIGHT(AKC6,2))<=data!$AC$25,LEFT(AKC6,4),\"N/A\")","v":"2023"},{"$f":"IF(VALUE(RIGHT(AKD6,2))<=data!$AC$25,LEFT(AKD6,4),\"N/A\")","v":"2023"},{"$f":"IF(VALUE(RIGHT(AKE6,2))<=data!$AC$25,LEFT(AKE6,4),\"N/A\")","v":"2023"},{"$f":"IF(VALUE(RIGHT(AKF6,2))<=data!$AC$25,LEFT(AKF6,4),\"N/A\")","v":"2023"},{"$f":"IF(VALUE(RIGHT(AKG6,2))<=data!$AC$25,LEFT(AKG6,4),\"N/A\")","v":"2023"},{"$f":"IF(VALUE(RIGHT(AKH6,2))<=data!$AC$25,LEFT(AKH6,4),\"N/A\")","v":"2023"},{"$f":"IF(VALUE(RIGHT(AKI6,2))<=data!$AC$25,LEFT(AKI6,4),\"N/A\")","v":"2023"},{"$f":"IF(VALUE(RIGHT(AKJ6,2))<=data!$AC$25,LEFT(AKJ6,4),\"N/A\")","v":"2023"},{"$f":"IF(VALUE(RIGHT(AKK6,2))<=data!$AC$25,LEFT(AKK6,4),\"N/A\")","v":"2023"},{"$f":"IF(VALUE(RIGHT(AKL6,2))<=data!$AC$25,LEFT(AKL6,4),\"N/A\")","v":"2023"},{"$f":"IF(VALUE(RIGHT(AKM6,2))<=data!$AC$25,LEFT(AKM6,4),\"N/A\")","v":"2023"},{"$f":"IF(VALUE(RIGHT(AKN6,2))<=data!$AC$25,LEFT(AKN6,4),\"N/A\")","v":"2023"},{"$f":"IF(VALUE(RIGHT(AKO6,2))<=data!$AC$25,LEFT(AKO6,4),\"N/A\")","v":"2023"},{"$f":"IF(VALUE(RIGHT(AKP6,2))<=data!$AC$25,LEFT(AKP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AKQ6,2))<=data!$AC$25,LEFT(AKQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AKR6,2))<=data!$AC$25,LEFT(AKR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AKS6,2))<=data!$AC$25,LEFT(AKS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AKT6,2))<=data!$AC$25,LEFT(AKT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AKU6,2))<=data!$AC$25,LEFT(AKU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AKV6,2))<=data!$AC$25,LEFT(AKV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AKW6,2))<=data!$AC$25,LEFT(AKW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AKX6,2))<=data!$AC$25,LEFT(AKX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AKY6,2))<=data!$AC$25,LEFT(AKY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AKZ6,2))<=data!$AC$25,LEFT(AKZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALA6,2))<=data!$AC$25,LEFT(ALA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALB6,2))<=data!$AC$25,LEFT(ALB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALC6,2))<=data!$AC$25,LEFT(ALC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALD6,2))<=data!$AC$25,LEFT(ALD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALE6,2))<=data!$AC$25,LEFT(ALE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALF6,2))<=data!$AC$25,LEFT(ALF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALG6,2))<=data!$AC$25,LEFT(ALG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALH6,2))<=data!$AC$25,LEFT(ALH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALI6,2))<=data!$AC$25,LEFT(ALI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALJ6,2))<=data!$AC$25,LEFT(ALJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALK6,2))<=data!$AC$25,LEFT(ALK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALL6,2))<=data!$AC$25,LEFT(ALL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALM6,2))<=data!$AC$25,LEFT(ALM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALN6,2))<=data!$AC$25,LEFT(ALN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALO6,2))<=data!$AC$25,LEFT(ALO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALP6,2))<=data!$AC$25,LEFT(ALP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALQ6,2))<=data!$AC$25,LEFT(ALQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALR6,2))<=data!$AC$25,LEFT(ALR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALS6,2))<=data!$AC$25,LEFT(ALS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALT6,2))<=data!$AC$25,LEFT(ALT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALU6,2))<=data!$AC$25,LEFT(ALU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALV6,2))<=data!$AC$25,LEFT(ALV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALW6,2))<=data!$AC$25,LEFT(ALW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALX6,2))<=data!$AC$25,LEFT(ALX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALY6,2))<=data!$AC$25,LEFT(ALY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ALZ6,2))<=data!$AC$25,LEFT(ALZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMA6,2))<=data!$AC$25,LEFT(AMA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMB6,2))<=data!$AC$25,LEFT(AMB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMC6,2))<=data!$AC$25,LEFT(AMC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMD6,2))<=data!$AC$25,LEFT(AMD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AME6,2))<=data!$AC$25,LEFT(AME6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMF6,2))<=data!$AC$25,LEFT(AMF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMG6,2))<=data!$AC$25,LEFT(AMG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMH6,2))<=data!$AC$25,LEFT(AMH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMI6,2))<=data!$AC$25,LEFT(AMI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMJ6,2))<=data!$AC$25,LEFT(AMJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMK6,2))<=data!$AC$25,LEFT(AMK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AML6,2))<=data!$AC$25,LEFT(AML6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMM6,2))<=data!$AC$25,LEFT(AMM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMN6,2))<=data!$AC$25,LEFT(AMN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMO6,2))<=data!$AC$25,LEFT(AMO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMP6,2))<=data!$AC$25,LEFT(AMP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMQ6,2))<=data!$AC$25,LEFT(AMQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMR6,2))<=data!$AC$25,LEFT(AMR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMS6,2))<=data!$AC$25,LEFT(AMS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMT6,2))<=data!$AC$25,LEFT(AMT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMU6,2))<=data!$AC$25,LEFT(AMU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMV6,2))<=data!$AC$25,LEFT(AMV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMW6,2))<=data!$AC$25,LEFT(AMW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMX6,2))<=data!$AC$25,LEFT(AMX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMY6,2))<=data!$AC$25,LEFT(AMY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AMZ6,2))<=data!$AC$25,LEFT(AMZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANA6,2))<=data!$AC$25,LEFT(ANA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANB6,2))<=data!$AC$25,LEFT(ANB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANC6,2))<=data!$AC$25,LEFT(ANC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AND6,2))<=data!$AC$25,LEFT(AND6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANE6,2))<=data!$AC$25,LEFT(ANE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANF6,2))<=data!$AC$25,LEFT(ANF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANG6,2))<=data!$AC$25,LEFT(ANG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANH6,2))<=data!$AC$25,LEFT(ANH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANI6,2))<=data!$AC$25,LEFT(ANI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANJ6,2))<=data!$AC$25,LEFT(ANJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANK6,2))<=data!$AC$25,LEFT(ANK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANL6,2))<=data!$AC$25,LEFT(ANL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANM6,2))<=data!$AC$25,LEFT(ANM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANN6,2))<=data!$AC$25,LEFT(ANN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANO6,2))<=data!$AC$25,LEFT(ANO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANP6,2))<=data!$AC$25,LEFT(ANP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANQ6,2))<=data!$AC$25,LEFT(ANQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANR6,2))<=data!$AC$25,LEFT(ANR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANS6,2))<=data!$AC$25,LEFT(ANS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANT6,2))<=data!$AC$25,LEFT(ANT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANU6,2))<=data!$AC$25,LEFT(ANU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANV6,2))<=data!$AC$25,LEFT(ANV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANW6,2))<=data!$AC$25,LEFT(ANW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANX6,2))<=data!$AC$25,LEFT(ANX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANY6,2))<=data!$AC$25,LEFT(ANY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ANZ6,2))<=data!$AC$25,LEFT(ANZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOA6,2))<=data!$AC$25,LEFT(AOA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOB6,2))<=data!$AC$25,LEFT(AOB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOC6,2))<=data!$AC$25,LEFT(AOC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOD6,2))<=data!$AC$25,LEFT(AOD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOE6,2))<=data!$AC$25,LEFT(AOE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOF6,2))<=data!$AC$25,LEFT(AOF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOG6,2))<=data!$AC$25,LEFT(AOG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOH6,2))<=data!$AC$25,LEFT(AOH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOI6,2))<=data!$AC$25,LEFT(AOI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOJ6,2))<=data!$AC$25,LEFT(AOJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOK6,2))<=data!$AC$25,LEFT(AOK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOL6,2))<=data!$AC$25,LEFT(AOL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOM6,2))<=data!$AC$25,LEFT(AOM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AON6,2))<=data!$AC$25,LEFT(AON6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOO6,2))<=data!$AC$25,LEFT(AOO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOP6,2))<=data!$AC$25,LEFT(AOP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOQ6,2))<=data!$AC$25,LEFT(AOQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOR6,2))<=data!$AC$25,LEFT(AOR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOS6,2))<=data!$AC$25,LEFT(AOS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOT6,2))<=data!$AC$25,LEFT(AOT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOU6,2))<=data!$AC$25,LEFT(AOU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOV6,2))<=data!$AC$25,LEFT(AOV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOW6,2))<=data!$AC$25,LEFT(AOW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOX6,2))<=data!$AC$25,LEFT(AOX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOY6,2))<=data!$AC$25,LEFT(AOY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AOZ6,2))<=data!$AC$25,LEFT(AOZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APA6,2))<=data!$AC$25,LEFT(APA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APB6,2))<=data!$AC$25,LEFT(APB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APC6,2))<=data!$AC$25,LEFT(APC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APD6,2))<=data!$AC$25,LEFT(APD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APE6,2))<=data!$AC$25,LEFT(APE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APF6,2))<=data!$AC$25,LEFT(APF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APG6,2))<=data!$AC$25,LEFT(APG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APH6,2))<=data!$AC$25,LEFT(APH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(API6,2))<=data!$AC$25,LEFT(API6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APJ6,2))<=data!$AC$25,LEFT(APJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APK6,2))<=data!$AC$25,LEFT(APK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APL6,2))<=data!$AC$25,LEFT(APL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APM6,2))<=data!$AC$25,LEFT(APM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APN6,2))<=data!$AC$25,LEFT(APN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APO6,2))<=data!$AC$25,LEFT(APO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APP6,2))<=data!$AC$25,LEFT(APP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APQ6,2))<=data!$AC$25,LEFT(APQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APR6,2))<=data!$AC$25,LEFT(APR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APS6,2))<=data!$AC$25,LEFT(APS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APT6,2))<=data!$AC$25,LEFT(APT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APU6,2))<=data!$AC$25,LEFT(APU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APV6,2))<=data!$AC$25,LEFT(APV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APW6,2))<=data!$AC$25,LEFT(APW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APX6,2))<=data!$AC$25,LEFT(APX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APY6,2))<=data!$AC$25,LEFT(APY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(APZ6,2))<=data!$AC$25,LEFT(APZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQA6,2))<=data!$AC$25,LEFT(AQA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQB6,2))<=data!$AC$25,LEFT(AQB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQC6,2))<=data!$AC$25,LEFT(AQC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQD6,2))<=data!$AC$25,LEFT(AQD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQE6,2))<=data!$AC$25,LEFT(AQE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQF6,2))<=data!$AC$25,LEFT(AQF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQG6,2))<=data!$AC$25,LEFT(AQG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQH6,2))<=data!$AC$25,LEFT(AQH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQI6,2))<=data!$AC$25,LEFT(AQI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQJ6,2))<=data!$AC$25,LEFT(AQJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQK6,2))<=data!$AC$25,LEFT(AQK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQL6,2))<=data!$AC$25,LEFT(AQL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQM6,2))<=data!$AC$25,LEFT(AQM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQN6,2))<=data!$AC$25,LEFT(AQN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQO6,2))<=data!$AC$25,LEFT(AQO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQP6,2))<=data!$AC$25,LEFT(AQP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQQ6,2))<=data!$AC$25,LEFT(AQQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQR6,2))<=data!$AC$25,LEFT(AQR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQS6,2))<=data!$AC$25,LEFT(AQS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQT6,2))<=data!$AC$25,LEFT(AQT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQU6,2))<=data!$AC$25,LEFT(AQU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQV6,2))<=data!$AC$25,LEFT(AQV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQW6,2))<=data!$AC$25,LEFT(AQW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQX6,2))<=data!$AC$25,LEFT(AQX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQY6,2))<=data!$AC$25,LEFT(AQY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AQZ6,2))<=data!$AC$25,LEFT(AQZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARA6,2))<=data!$AC$25,LEFT(ARA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARB6,2))<=data!$AC$25,LEFT(ARB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARC6,2))<=data!$AC$25,LEFT(ARC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARD6,2))<=data!$AC$25,LEFT(ARD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARE6,2))<=data!$AC$25,LEFT(ARE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARF6,2))<=data!$AC$25,LEFT(ARF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARG6,2))<=data!$AC$25,LEFT(ARG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARH6,2))<=data!$AC$25,LEFT(ARH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARI6,2))<=data!$AC$25,LEFT(ARI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARJ6,2))<=data!$AC$25,LEFT(ARJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARK6,2))<=data!$AC$25,LEFT(ARK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARL6,2))<=data!$AC$25,LEFT(ARL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARM6,2))<=data!$AC$25,LEFT(ARM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARN6,2))<=data!$AC$25,LEFT(ARN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARO6,2))<=data!$AC$25,LEFT(ARO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARP6,2))<=data!$AC$25,LEFT(ARP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARQ6,2))<=data!$AC$25,LEFT(ARQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARR6,2))<=data!$AC$25,LEFT(ARR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARS6,2))<=data!$AC$25,LEFT(ARS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ART6,2))<=data!$AC$25,LEFT(ART6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARU6,2))<=data!$AC$25,LEFT(ARU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARV6,2))<=data!$AC$25,LEFT(ARV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARW6,2))<=data!$AC$25,LEFT(ARW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARX6,2))<=data!$AC$25,LEFT(ARX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARY6,2))<=data!$AC$25,LEFT(ARY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ARZ6,2))<=data!$AC$25,LEFT(ARZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASA6,2))<=data!$AC$25,LEFT(ASA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASB6,2))<=data!$AC$25,LEFT(ASB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASC6,2))<=data!$AC$25,LEFT(ASC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASD6,2))<=data!$AC$25,LEFT(ASD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASE6,2))<=data!$AC$25,LEFT(ASE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASF6,2))<=data!$AC$25,LEFT(ASF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASG6,2))<=data!$AC$25,LEFT(ASG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASH6,2))<=data!$AC$25,LEFT(ASH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASI6,2))<=data!$AC$25,LEFT(ASI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASJ6,2))<=data!$AC$25,LEFT(ASJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASK6,2))<=data!$AC$25,LEFT(ASK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASL6,2))<=data!$AC$25,LEFT(ASL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASM6,2))<=data!$AC$25,LEFT(ASM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASN6,2))<=data!$AC$25,LEFT(ASN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASO6,2))<=data!$AC$25,LEFT(ASO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASP6,2))<=data!$AC$25,LEFT(ASP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASQ6,2))<=data!$AC$25,LEFT(ASQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASR6,2))<=data!$AC$25,LEFT(ASR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASS6,2))<=data!$AC$25,LEFT(ASS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AST6,2))<=data!$AC$25,LEFT(AST6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASU6,2))<=data!$AC$25,LEFT(ASU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASV6,2))<=data!$AC$25,LEFT(ASV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASW6,2))<=data!$AC$25,LEFT(ASW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASX6,2))<=data!$AC$25,LEFT(ASX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASY6,2))<=data!$AC$25,LEFT(ASY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ASZ6,2))<=data!$AC$25,LEFT(ASZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATA6,2))<=data!$AC$25,LEFT(ATA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATB6,2))<=data!$AC$25,LEFT(ATB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATC6,2))<=data!$AC$25,LEFT(ATC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATD6,2))<=data!$AC$25,LEFT(ATD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATE6,2))<=data!$AC$25,LEFT(ATE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATF6,2))<=data!$AC$25,LEFT(ATF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATG6,2))<=data!$AC$25,LEFT(ATG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATH6,2))<=data!$AC$25,LEFT(ATH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATI6,2))<=data!$AC$25,LEFT(ATI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATJ6,2))<=data!$AC$25,LEFT(ATJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATK6,2))<=data!$AC$25,LEFT(ATK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATL6,2))<=data!$AC$25,LEFT(ATL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATM6,2))<=data!$AC$25,LEFT(ATM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATN6,2))<=data!$AC$25,LEFT(ATN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATO6,2))<=data!$AC$25,LEFT(ATO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATP6,2))<=data!$AC$25,LEFT(ATP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATQ6,2))<=data!$AC$25,LEFT(ATQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATR6,2))<=data!$AC$25,LEFT(ATR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATS6,2))<=data!$AC$25,LEFT(ATS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATT6,2))<=data!$AC$25,LEFT(ATT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATU6,2))<=data!$AC$25,LEFT(ATU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATV6,2))<=data!$AC$25,LEFT(ATV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATW6,2))<=data!$AC$25,LEFT(ATW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATX6,2))<=data!$AC$25,LEFT(ATX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATY6,2))<=data!$AC$25,LEFT(ATY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(ATZ6,2))<=data!$AC$25,LEFT(ATZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUA6,2))<=data!$AC$25,LEFT(AUA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUB6,2))<=data!$AC$25,LEFT(AUB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUC6,2))<=data!$AC$25,LEFT(AUC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUD6,2))<=data!$AC$25,LEFT(AUD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUE6,2))<=data!$AC$25,LEFT(AUE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUF6,2))<=data!$AC$25,LEFT(AUF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUG6,2))<=data!$AC$25,LEFT(AUG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUH6,2))<=data!$AC$25,LEFT(AUH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUI6,2))<=data!$AC$25,LEFT(AUI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUJ6,2))<=data!$AC$25,LEFT(AUJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUK6,2))<=data!$AC$25,LEFT(AUK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUL6,2))<=data!$AC$25,LEFT(AUL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUM6,2))<=data!$AC$25,LEFT(AUM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUN6,2))<=data!$AC$25,LEFT(AUN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUO6,2))<=data!$AC$25,LEFT(AUO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUP6,2))<=data!$AC$25,LEFT(AUP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUQ6,2))<=data!$AC$25,LEFT(AUQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUR6,2))<=data!$AC$25,LEFT(AUR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUS6,2))<=data!$AC$25,LEFT(AUS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUT6,2))<=data!$AC$25,LEFT(AUT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUU6,2))<=data!$AC$25,LEFT(AUU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUV6,2))<=data!$AC$25,LEFT(AUV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUW6,2))<=data!$AC$25,LEFT(AUW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUX6,2))<=data!$AC$25,LEFT(AUX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUY6,2))<=data!$AC$25,LEFT(AUY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AUZ6,2))<=data!$AC$25,LEFT(AUZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVA6,2))<=data!$AC$25,LEFT(AVA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVB6,2))<=data!$AC$25,LEFT(AVB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVC6,2))<=data!$AC$25,LEFT(AVC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVD6,2))<=data!$AC$25,LEFT(AVD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVE6,2))<=data!$AC$25,LEFT(AVE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVF6,2))<=data!$AC$25,LEFT(AVF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVG6,2))<=data!$AC$25,LEFT(AVG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVH6,2))<=data!$AC$25,LEFT(AVH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVI6,2))<=data!$AC$25,LEFT(AVI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVJ6,2))<=data!$AC$25,LEFT(AVJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVK6,2))<=data!$AC$25,LEFT(AVK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVL6,2))<=data!$AC$25,LEFT(AVL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVM6,2))<=data!$AC$25,LEFT(AVM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVN6,2))<=data!$AC$25,LEFT(AVN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVO6,2))<=data!$AC$25,LEFT(AVO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVP6,2))<=data!$AC$25,LEFT(AVP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVQ6,2))<=data!$AC$25,LEFT(AVQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVR6,2))<=data!$AC$25,LEFT(AVR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVS6,2))<=data!$AC$25,LEFT(AVS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVT6,2))<=data!$AC$25,LEFT(AVT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVU6,2))<=data!$AC$25,LEFT(AVU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVV6,2))<=data!$AC$25,LEFT(AVV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVW6,2))<=data!$AC$25,LEFT(AVW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVX6,2))<=data!$AC$25,LEFT(AVX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVY6,2))<=data!$AC$25,LEFT(AVY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AVZ6,2))<=data!$AC$25,LEFT(AVZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWA6,2))<=data!$AC$25,LEFT(AWA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWB6,2))<=data!$AC$25,LEFT(AWB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWC6,2))<=data!$AC$25,LEFT(AWC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWD6,2))<=data!$AC$25,LEFT(AWD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWE6,2))<=data!$AC$25,LEFT(AWE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWF6,2))<=data!$AC$25,LEFT(AWF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWG6,2))<=data!$AC$25,LEFT(AWG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWH6,2))<=data!$AC$25,LEFT(AWH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWI6,2))<=data!$AC$25,LEFT(AWI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWJ6,2))<=data!$AC$25,LEFT(AWJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWK6,2))<=data!$AC$25,LEFT(AWK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWL6,2))<=data!$AC$25,LEFT(AWL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWM6,2))<=data!$AC$25,LEFT(AWM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWN6,2))<=data!$AC$25,LEFT(AWN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWO6,2))<=data!$AC$25,LEFT(AWO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWP6,2))<=data!$AC$25,LEFT(AWP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWQ6,2))<=data!$AC$25,LEFT(AWQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWR6,2))<=data!$AC$25,LEFT(AWR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWS6,2))<=data!$AC$25,LEFT(AWS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWT6,2))<=data!$AC$25,LEFT(AWT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWU6,2))<=data!$AC$25,LEFT(AWU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWV6,2))<=data!$AC$25,LEFT(AWV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWW6,2))<=data!$AC$25,LEFT(AWW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWX6,2))<=data!$AC$25,LEFT(AWX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWY6,2))<=data!$AC$25,LEFT(AWY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AWZ6,2))<=data!$AC$25,LEFT(AWZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXA6,2))<=data!$AC$25,LEFT(AXA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXB6,2))<=data!$AC$25,LEFT(AXB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXC6,2))<=data!$AC$25,LEFT(AXC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXD6,2))<=data!$AC$25,LEFT(AXD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXE6,2))<=data!$AC$25,LEFT(AXE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXF6,2))<=data!$AC$25,LEFT(AXF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXG6,2))<=data!$AC$25,LEFT(AXG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXH6,2))<=data!$AC$25,LEFT(AXH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXI6,2))<=data!$AC$25,LEFT(AXI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXJ6,2))<=data!$AC$25,LEFT(AXJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXK6,2))<=data!$AC$25,LEFT(AXK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXL6,2))<=data!$AC$25,LEFT(AXL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXM6,2))<=data!$AC$25,LEFT(AXM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXN6,2))<=data!$AC$25,LEFT(AXN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXO6,2))<=data!$AC$25,LEFT(AXO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXP6,2))<=data!$AC$25,LEFT(AXP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXQ6,2))<=data!$AC$25,LEFT(AXQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXR6,2))<=data!$AC$25,LEFT(AXR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXS6,2))<=data!$AC$25,LEFT(AXS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXT6,2))<=data!$AC$25,LEFT(AXT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXU6,2))<=data!$AC$25,LEFT(AXU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXV6,2))<=data!$AC$25,LEFT(AXV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXW6,2))<=data!$AC$25,LEFT(AXW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXX6,2))<=data!$AC$25,LEFT(AXX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXY6,2))<=data!$AC$25,LEFT(AXY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AXZ6,2))<=data!$AC$25,LEFT(AXZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYA6,2))<=data!$AC$25,LEFT(AYA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYB6,2))<=data!$AC$25,LEFT(AYB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYC6,2))<=data!$AC$25,LEFT(AYC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYD6,2))<=data!$AC$25,LEFT(AYD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYE6,2))<=data!$AC$25,LEFT(AYE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYF6,2))<=data!$AC$25,LEFT(AYF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYG6,2))<=data!$AC$25,LEFT(AYG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYH6,2))<=data!$AC$25,LEFT(AYH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYI6,2))<=data!$AC$25,LEFT(AYI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYJ6,2))<=data!$AC$25,LEFT(AYJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYK6,2))<=data!$AC$25,LEFT(AYK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYL6,2))<=data!$AC$25,LEFT(AYL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYM6,2))<=data!$AC$25,LEFT(AYM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYN6,2))<=data!$AC$25,LEFT(AYN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYO6,2))<=data!$AC$25,LEFT(AYO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYP6,2))<=data!$AC$25,LEFT(AYP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYQ6,2))<=data!$AC$25,LEFT(AYQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYR6,2))<=data!$AC$25,LEFT(AYR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYS6,2))<=data!$AC$25,LEFT(AYS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYT6,2))<=data!$AC$25,LEFT(AYT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYU6,2))<=data!$AC$25,LEFT(AYU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYV6,2))<=data!$AC$25,LEFT(AYV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYW6,2))<=data!$AC$25,LEFT(AYW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYX6,2))<=data!$AC$25,LEFT(AYX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYY6,2))<=data!$AC$25,LEFT(AYY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AYZ6,2))<=data!$AC$25,LEFT(AYZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZA6,2))<=data!$AC$25,LEFT(AZA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZB6,2))<=data!$AC$25,LEFT(AZB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZC6,2))<=data!$AC$25,LEFT(AZC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZD6,2))<=data!$AC$25,LEFT(AZD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZE6,2))<=data!$AC$25,LEFT(AZE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZF6,2))<=data!$AC$25,LEFT(AZF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZG6,2))<=data!$AC$25,LEFT(AZG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZH6,2))<=data!$AC$25,LEFT(AZH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZI6,2))<=data!$AC$25,LEFT(AZI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZJ6,2))<=data!$AC$25,LEFT(AZJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZK6,2))<=data!$AC$25,LEFT(AZK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZL6,2))<=data!$AC$25,LEFT(AZL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZM6,2))<=data!$AC$25,LEFT(AZM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZN6,2))<=data!$AC$25,LEFT(AZN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZO6,2))<=data!$AC$25,LEFT(AZO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZP6,2))<=data!$AC$25,LEFT(AZP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZQ6,2))<=data!$AC$25,LEFT(AZQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZR6,2))<=data!$AC$25,LEFT(AZR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZS6,2))<=data!$AC$25,LEFT(AZS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZT6,2))<=data!$AC$25,LEFT(AZT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZU6,2))<=data!$AC$25,LEFT(AZU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZV6,2))<=data!$AC$25,LEFT(AZV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZW6,2))<=data!$AC$25,LEFT(AZW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZX6,2))<=data!$AC$25,LEFT(AZX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZY6,2))<=data!$AC$25,LEFT(AZY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(AZZ6,2))<=data!$AC$25,LEFT(AZZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAA6,2))<=data!$AC$25,LEFT(BAA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAB6,2))<=data!$AC$25,LEFT(BAB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAC6,2))<=data!$AC$25,LEFT(BAC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAD6,2))<=data!$AC$25,LEFT(BAD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAE6,2))<=data!$AC$25,LEFT(BAE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAF6,2))<=data!$AC$25,LEFT(BAF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAG6,2))<=data!$AC$25,LEFT(BAG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAH6,2))<=data!$AC$25,LEFT(BAH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAI6,2))<=data!$AC$25,LEFT(BAI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAJ6,2))<=data!$AC$25,LEFT(BAJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAK6,2))<=data!$AC$25,LEFT(BAK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAL6,2))<=data!$AC$25,LEFT(BAL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAM6,2))<=data!$AC$25,LEFT(BAM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAN6,2))<=data!$AC$25,LEFT(BAN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAO6,2))<=data!$AC$25,LEFT(BAO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAP6,2))<=data!$AC$25,LEFT(BAP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAQ6,2))<=data!$AC$25,LEFT(BAQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAR6,2))<=data!$AC$25,LEFT(BAR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAS6,2))<=data!$AC$25,LEFT(BAS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAT6,2))<=data!$AC$25,LEFT(BAT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAU6,2))<=data!$AC$25,LEFT(BAU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAV6,2))<=data!$AC$25,LEFT(BAV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAW6,2))<=data!$AC$25,LEFT(BAW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAX6,2))<=data!$AC$25,LEFT(BAX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAY6,2))<=data!$AC$25,LEFT(BAY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BAZ6,2))<=data!$AC$25,LEFT(BAZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBA6,2))<=data!$AC$25,LEFT(BBA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBB6,2))<=data!$AC$25,LEFT(BBB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBC6,2))<=data!$AC$25,LEFT(BBC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBD6,2))<=data!$AC$25,LEFT(BBD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBE6,2))<=data!$AC$25,LEFT(BBE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBF6,2))<=data!$AC$25,LEFT(BBF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBG6,2))<=data!$AC$25,LEFT(BBG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBH6,2))<=data!$AC$25,LEFT(BBH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBI6,2))<=data!$AC$25,LEFT(BBI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBJ6,2))<=data!$AC$25,LEFT(BBJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBK6,2))<=data!$AC$25,LEFT(BBK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBL6,2))<=data!$AC$25,LEFT(BBL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBM6,2))<=data!$AC$25,LEFT(BBM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBN6,2))<=data!$AC$25,LEFT(BBN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBO6,2))<=data!$AC$25,LEFT(BBO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBP6,2))<=data!$AC$25,LEFT(BBP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBQ6,2))<=data!$AC$25,LEFT(BBQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBR6,2))<=data!$AC$25,LEFT(BBR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBS6,2))<=data!$AC$25,LEFT(BBS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBT6,2))<=data!$AC$25,LEFT(BBT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBU6,2))<=data!$AC$25,LEFT(BBU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBV6,2))<=data!$AC$25,LEFT(BBV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBW6,2))<=data!$AC$25,LEFT(BBW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBX6,2))<=data!$AC$25,LEFT(BBX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBY6,2))<=data!$AC$25,LEFT(BBY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BBZ6,2))<=data!$AC$25,LEFT(BBZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCA6,2))<=data!$AC$25,LEFT(BCA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCB6,2))<=data!$AC$25,LEFT(BCB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCC6,2))<=data!$AC$25,LEFT(BCC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCD6,2))<=data!$AC$25,LEFT(BCD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCE6,2))<=data!$AC$25,LEFT(BCE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCF6,2))<=data!$AC$25,LEFT(BCF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCG6,2))<=data!$AC$25,LEFT(BCG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCH6,2))<=data!$AC$25,LEFT(BCH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCI6,2))<=data!$AC$25,LEFT(BCI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCJ6,2))<=data!$AC$25,LEFT(BCJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCK6,2))<=data!$AC$25,LEFT(BCK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCL6,2))<=data!$AC$25,LEFT(BCL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCM6,2))<=data!$AC$25,LEFT(BCM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCN6,2))<=data!$AC$25,LEFT(BCN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCO6,2))<=data!$AC$25,LEFT(BCO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCP6,2))<=data!$AC$25,LEFT(BCP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCQ6,2))<=data!$AC$25,LEFT(BCQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCR6,2))<=data!$AC$25,LEFT(BCR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCS6,2))<=data!$AC$25,LEFT(BCS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCT6,2))<=data!$AC$25,LEFT(BCT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCU6,2))<=data!$AC$25,LEFT(BCU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCV6,2))<=data!$AC$25,LEFT(BCV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCW6,2))<=data!$AC$25,LEFT(BCW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCX6,2))<=data!$AC$25,LEFT(BCX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCY6,2))<=data!$AC$25,LEFT(BCY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BCZ6,2))<=data!$AC$25,LEFT(BCZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDA6,2))<=data!$AC$25,LEFT(BDA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDB6,2))<=data!$AC$25,LEFT(BDB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDC6,2))<=data!$AC$25,LEFT(BDC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDD6,2))<=data!$AC$25,LEFT(BDD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDE6,2))<=data!$AC$25,LEFT(BDE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDF6,2))<=data!$AC$25,LEFT(BDF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDG6,2))<=data!$AC$25,LEFT(BDG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDH6,2))<=data!$AC$25,LEFT(BDH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDI6,2))<=data!$AC$25,LEFT(BDI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDJ6,2))<=data!$AC$25,LEFT(BDJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDK6,2))<=data!$AC$25,LEFT(BDK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDL6,2))<=data!$AC$25,LEFT(BDL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDM6,2))<=data!$AC$25,LEFT(BDM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDN6,2))<=data!$AC$25,LEFT(BDN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDO6,2))<=data!$AC$25,LEFT(BDO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDP6,2))<=data!$AC$25,LEFT(BDP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDQ6,2))<=data!$AC$25,LEFT(BDQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDR6,2))<=data!$AC$25,LEFT(BDR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDS6,2))<=data!$AC$25,LEFT(BDS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDT6,2))<=data!$AC$25,LEFT(BDT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDU6,2))<=data!$AC$25,LEFT(BDU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDV6,2))<=data!$AC$25,LEFT(BDV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDW6,2))<=data!$AC$25,LEFT(BDW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDX6,2))<=data!$AC$25,LEFT(BDX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDY6,2))<=data!$AC$25,LEFT(BDY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BDZ6,2))<=data!$AC$25,LEFT(BDZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEA6,2))<=data!$AC$25,LEFT(BEA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEB6,2))<=data!$AC$25,LEFT(BEB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEC6,2))<=data!$AC$25,LEFT(BEC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BED6,2))<=data!$AC$25,LEFT(BED6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEE6,2))<=data!$AC$25,LEFT(BEE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEF6,2))<=data!$AC$25,LEFT(BEF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEG6,2))<=data!$AC$25,LEFT(BEG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEH6,2))<=data!$AC$25,LEFT(BEH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEI6,2))<=data!$AC$25,LEFT(BEI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEJ6,2))<=data!$AC$25,LEFT(BEJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEK6,2))<=data!$AC$25,LEFT(BEK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEL6,2))<=data!$AC$25,LEFT(BEL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEM6,2))<=data!$AC$25,LEFT(BEM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEN6,2))<=data!$AC$25,LEFT(BEN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEO6,2))<=data!$AC$25,LEFT(BEO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEP6,2))<=data!$AC$25,LEFT(BEP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEQ6,2))<=data!$AC$25,LEFT(BEQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BER6,2))<=data!$AC$25,LEFT(BER6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BES6,2))<=data!$AC$25,LEFT(BES6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BET6,2))<=data!$AC$25,LEFT(BET6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEU6,2))<=data!$AC$25,LEFT(BEU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEV6,2))<=data!$AC$25,LEFT(BEV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEW6,2))<=data!$AC$25,LEFT(BEW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEX6,2))<=data!$AC$25,LEFT(BEX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEY6,2))<=data!$AC$25,LEFT(BEY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BEZ6,2))<=data!$AC$25,LEFT(BEZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFA6,2))<=data!$AC$25,LEFT(BFA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFB6,2))<=data!$AC$25,LEFT(BFB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFC6,2))<=data!$AC$25,LEFT(BFC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFD6,2))<=data!$AC$25,LEFT(BFD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFE6,2))<=data!$AC$25,LEFT(BFE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFF6,2))<=data!$AC$25,LEFT(BFF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFG6,2))<=data!$AC$25,LEFT(BFG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFH6,2))<=data!$AC$25,LEFT(BFH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFI6,2))<=data!$AC$25,LEFT(BFI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFJ6,2))<=data!$AC$25,LEFT(BFJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFK6,2))<=data!$AC$25,LEFT(BFK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFL6,2))<=data!$AC$25,LEFT(BFL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFM6,2))<=data!$AC$25,LEFT(BFM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFN6,2))<=data!$AC$25,LEFT(BFN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFO6,2))<=data!$AC$25,LEFT(BFO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFP6,2))<=data!$AC$25,LEFT(BFP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFQ6,2))<=data!$AC$25,LEFT(BFQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFR6,2))<=data!$AC$25,LEFT(BFR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFS6,2))<=data!$AC$25,LEFT(BFS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFT6,2))<=data!$AC$25,LEFT(BFT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFU6,2))<=data!$AC$25,LEFT(BFU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFV6,2))<=data!$AC$25,LEFT(BFV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFW6,2))<=data!$AC$25,LEFT(BFW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFX6,2))<=data!$AC$25,LEFT(BFX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFY6,2))<=data!$AC$25,LEFT(BFY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BFZ6,2))<=data!$AC$25,LEFT(BFZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGA6,2))<=data!$AC$25,LEFT(BGA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGB6,2))<=data!$AC$25,LEFT(BGB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGC6,2))<=data!$AC$25,LEFT(BGC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGD6,2))<=data!$AC$25,LEFT(BGD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGE6,2))<=data!$AC$25,LEFT(BGE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGF6,2))<=data!$AC$25,LEFT(BGF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGG6,2))<=data!$AC$25,LEFT(BGG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGH6,2))<=data!$AC$25,LEFT(BGH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGI6,2))<=data!$AC$25,LEFT(BGI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGJ6,2))<=data!$AC$25,LEFT(BGJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGK6,2))<=data!$AC$25,LEFT(BGK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGL6,2))<=data!$AC$25,LEFT(BGL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGM6,2))<=data!$AC$25,LEFT(BGM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGN6,2))<=data!$AC$25,LEFT(BGN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGO6,2))<=data!$AC$25,LEFT(BGO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGP6,2))<=data!$AC$25,LEFT(BGP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGQ6,2))<=data!$AC$25,LEFT(BGQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGR6,2))<=data!$AC$25,LEFT(BGR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGS6,2))<=data!$AC$25,LEFT(BGS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGT6,2))<=data!$AC$25,LEFT(BGT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGU6,2))<=data!$AC$25,LEFT(BGU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGV6,2))<=data!$AC$25,LEFT(BGV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGW6,2))<=data!$AC$25,LEFT(BGW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGX6,2))<=data!$AC$25,LEFT(BGX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGY6,2))<=data!$AC$25,LEFT(BGY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BGZ6,2))<=data!$AC$25,LEFT(BGZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHA6,2))<=data!$AC$25,LEFT(BHA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHB6,2))<=data!$AC$25,LEFT(BHB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHC6,2))<=data!$AC$25,LEFT(BHC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHD6,2))<=data!$AC$25,LEFT(BHD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHE6,2))<=data!$AC$25,LEFT(BHE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHF6,2))<=data!$AC$25,LEFT(BHF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHG6,2))<=data!$AC$25,LEFT(BHG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHH6,2))<=data!$AC$25,LEFT(BHH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHI6,2))<=data!$AC$25,LEFT(BHI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHJ6,2))<=data!$AC$25,LEFT(BHJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHK6,2))<=data!$AC$25,LEFT(BHK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHL6,2))<=data!$AC$25,LEFT(BHL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHM6,2))<=data!$AC$25,LEFT(BHM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHN6,2))<=data!$AC$25,LEFT(BHN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHO6,2))<=data!$AC$25,LEFT(BHO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHP6,2))<=data!$AC$25,LEFT(BHP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHQ6,2))<=data!$AC$25,LEFT(BHQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHR6,2))<=data!$AC$25,LEFT(BHR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHS6,2))<=data!$AC$25,LEFT(BHS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHT6,2))<=data!$AC$25,LEFT(BHT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHU6,2))<=data!$AC$25,LEFT(BHU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHV6,2))<=data!$AC$25,LEFT(BHV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHW6,2))<=data!$AC$25,LEFT(BHW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHX6,2))<=data!$AC$25,LEFT(BHX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHY6,2))<=data!$AC$25,LEFT(BHY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BHZ6,2))<=data!$AC$25,LEFT(BHZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIA6,2))<=data!$AC$25,LEFT(BIA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIB6,2))<=data!$AC$25,LEFT(BIB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIC6,2))<=data!$AC$25,LEFT(BIC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BID6,2))<=data!$AC$25,LEFT(BID6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIE6,2))<=data!$AC$25,LEFT(BIE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIF6,2))<=data!$AC$25,LEFT(BIF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIG6,2))<=data!$AC$25,LEFT(BIG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIH6,2))<=data!$AC$25,LEFT(BIH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BII6,2))<=data!$AC$25,LEFT(BII6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIJ6,2))<=data!$AC$25,LEFT(BIJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIK6,2))<=data!$AC$25,LEFT(BIK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIL6,2))<=data!$AC$25,LEFT(BIL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIM6,2))<=data!$AC$25,LEFT(BIM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIN6,2))<=data!$AC$25,LEFT(BIN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIO6,2))<=data!$AC$25,LEFT(BIO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIP6,2))<=data!$AC$25,LEFT(BIP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIQ6,2))<=data!$AC$25,LEFT(BIQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIR6,2))<=data!$AC$25,LEFT(BIR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIS6,2))<=data!$AC$25,LEFT(BIS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIT6,2))<=data!$AC$25,LEFT(BIT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIU6,2))<=data!$AC$25,LEFT(BIU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIV6,2))<=data!$AC$25,LEFT(BIV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIW6,2))<=data!$AC$25,LEFT(BIW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIX6,2))<=data!$AC$25,LEFT(BIX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIY6,2))<=data!$AC$25,LEFT(BIY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BIZ6,2))<=data!$AC$25,LEFT(BIZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJA6,2))<=data!$AC$25,LEFT(BJA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJB6,2))<=data!$AC$25,LEFT(BJB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJC6,2))<=data!$AC$25,LEFT(BJC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJD6,2))<=data!$AC$25,LEFT(BJD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJE6,2))<=data!$AC$25,LEFT(BJE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJF6,2))<=data!$AC$25,LEFT(BJF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJG6,2))<=data!$AC$25,LEFT(BJG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJH6,2))<=data!$AC$25,LEFT(BJH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJI6,2))<=data!$AC$25,LEFT(BJI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJJ6,2))<=data!$AC$25,LEFT(BJJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJK6,2))<=data!$AC$25,LEFT(BJK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJL6,2))<=data!$AC$25,LEFT(BJL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJM6,2))<=data!$AC$25,LEFT(BJM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJN6,2))<=data!$AC$25,LEFT(BJN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJO6,2))<=data!$AC$25,LEFT(BJO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJP6,2))<=data!$AC$25,LEFT(BJP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJQ6,2))<=data!$AC$25,LEFT(BJQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJR6,2))<=data!$AC$25,LEFT(BJR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJS6,2))<=data!$AC$25,LEFT(BJS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJT6,2))<=data!$AC$25,LEFT(BJT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJU6,2))<=data!$AC$25,LEFT(BJU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJV6,2))<=data!$AC$25,LEFT(BJV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJW6,2))<=data!$AC$25,LEFT(BJW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJX6,2))<=data!$AC$25,LEFT(BJX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJY6,2))<=data!$AC$25,LEFT(BJY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BJZ6,2))<=data!$AC$25,LEFT(BJZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKA6,2))<=data!$AC$25,LEFT(BKA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKB6,2))<=data!$AC$25,LEFT(BKB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKC6,2))<=data!$AC$25,LEFT(BKC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKD6,2))<=data!$AC$25,LEFT(BKD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKE6,2))<=data!$AC$25,LEFT(BKE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKF6,2))<=data!$AC$25,LEFT(BKF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKG6,2))<=data!$AC$25,LEFT(BKG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKH6,2))<=data!$AC$25,LEFT(BKH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKI6,2))<=data!$AC$25,LEFT(BKI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKJ6,2))<=data!$AC$25,LEFT(BKJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKK6,2))<=data!$AC$25,LEFT(BKK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKL6,2))<=data!$AC$25,LEFT(BKL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKM6,2))<=data!$AC$25,LEFT(BKM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKN6,2))<=data!$AC$25,LEFT(BKN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKO6,2))<=data!$AC$25,LEFT(BKO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKP6,2))<=data!$AC$25,LEFT(BKP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKQ6,2))<=data!$AC$25,LEFT(BKQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKR6,2))<=data!$AC$25,LEFT(BKR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKS6,2))<=data!$AC$25,LEFT(BKS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKT6,2))<=data!$AC$25,LEFT(BKT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKU6,2))<=data!$AC$25,LEFT(BKU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKV6,2))<=data!$AC$25,LEFT(BKV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKW6,2))<=data!$AC$25,LEFT(BKW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKX6,2))<=data!$AC$25,LEFT(BKX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKY6,2))<=data!$AC$25,LEFT(BKY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BKZ6,2))<=data!$AC$25,LEFT(BKZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLA6,2))<=data!$AC$25,LEFT(BLA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLB6,2))<=data!$AC$25,LEFT(BLB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLC6,2))<=data!$AC$25,LEFT(BLC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLD6,2))<=data!$AC$25,LEFT(BLD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLE6,2))<=data!$AC$25,LEFT(BLE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLF6,2))<=data!$AC$25,LEFT(BLF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLG6,2))<=data!$AC$25,LEFT(BLG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLH6,2))<=data!$AC$25,LEFT(BLH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLI6,2))<=data!$AC$25,LEFT(BLI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLJ6,2))<=data!$AC$25,LEFT(BLJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLK6,2))<=data!$AC$25,LEFT(BLK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLL6,2))<=data!$AC$25,LEFT(BLL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLM6,2))<=data!$AC$25,LEFT(BLM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLN6,2))<=data!$AC$25,LEFT(BLN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLO6,2))<=data!$AC$25,LEFT(BLO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLP6,2))<=data!$AC$25,LEFT(BLP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLQ6,2))<=data!$AC$25,LEFT(BLQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLR6,2))<=data!$AC$25,LEFT(BLR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLS6,2))<=data!$AC$25,LEFT(BLS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLT6,2))<=data!$AC$25,LEFT(BLT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLU6,2))<=data!$AC$25,LEFT(BLU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLV6,2))<=data!$AC$25,LEFT(BLV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLW6,2))<=data!$AC$25,LEFT(BLW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLX6,2))<=data!$AC$25,LEFT(BLX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLY6,2))<=data!$AC$25,LEFT(BLY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BLZ6,2))<=data!$AC$25,LEFT(BLZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMA6,2))<=data!$AC$25,LEFT(BMA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMB6,2))<=data!$AC$25,LEFT(BMB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMC6,2))<=data!$AC$25,LEFT(BMC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMD6,2))<=data!$AC$25,LEFT(BMD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BME6,2))<=data!$AC$25,LEFT(BME6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMF6,2))<=data!$AC$25,LEFT(BMF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMG6,2))<=data!$AC$25,LEFT(BMG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMH6,2))<=data!$AC$25,LEFT(BMH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMI6,2))<=data!$AC$25,LEFT(BMI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMJ6,2))<=data!$AC$25,LEFT(BMJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMK6,2))<=data!$AC$25,LEFT(BMK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BML6,2))<=data!$AC$25,LEFT(BML6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMM6,2))<=data!$AC$25,LEFT(BMM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMN6,2))<=data!$AC$25,LEFT(BMN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMO6,2))<=data!$AC$25,LEFT(BMO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMP6,2))<=data!$AC$25,LEFT(BMP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMQ6,2))<=data!$AC$25,LEFT(BMQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMR6,2))<=data!$AC$25,LEFT(BMR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMS6,2))<=data!$AC$25,LEFT(BMS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMT6,2))<=data!$AC$25,LEFT(BMT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMU6,2))<=data!$AC$25,LEFT(BMU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMV6,2))<=data!$AC$25,LEFT(BMV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMW6,2))<=data!$AC$25,LEFT(BMW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMX6,2))<=data!$AC$25,LEFT(BMX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMY6,2))<=data!$AC$25,LEFT(BMY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BMZ6,2))<=data!$AC$25,LEFT(BMZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNA6,2))<=data!$AC$25,LEFT(BNA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNB6,2))<=data!$AC$25,LEFT(BNB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNC6,2))<=data!$AC$25,LEFT(BNC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BND6,2))<=data!$AC$25,LEFT(BND6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNE6,2))<=data!$AC$25,LEFT(BNE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNF6,2))<=data!$AC$25,LEFT(BNF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNG6,2))<=data!$AC$25,LEFT(BNG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNH6,2))<=data!$AC$25,LEFT(BNH6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNI6,2))<=data!$AC$25,LEFT(BNI6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNJ6,2))<=data!$AC$25,LEFT(BNJ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNK6,2))<=data!$AC$25,LEFT(BNK6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNL6,2))<=data!$AC$25,LEFT(BNL6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNM6,2))<=data!$AC$25,LEFT(BNM6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNN6,2))<=data!$AC$25,LEFT(BNN6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNO6,2))<=data!$AC$25,LEFT(BNO6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNP6,2))<=data!$AC$25,LEFT(BNP6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNQ6,2))<=data!$AC$25,LEFT(BNQ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNR6,2))<=data!$AC$25,LEFT(BNR6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNS6,2))<=data!$AC$25,LEFT(BNS6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNT6,2))<=data!$AC$25,LEFT(BNT6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNU6,2))<=data!$AC$25,LEFT(BNU6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNV6,2))<=data!$AC$25,LEFT(BNV6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNW6,2))<=data!$AC$25,LEFT(BNW6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNX6,2))<=data!$AC$25,LEFT(BNX6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNY6,2))<=data!$AC$25,LEFT(BNY6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BNZ6,2))<=data!$AC$25,LEFT(BNZ6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BOA6,2))<=data!$AC$25,LEFT(BOA6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BOB6,2))<=data!$AC$25,LEFT(BOB6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BOC6,2))<=data!$AC$25,LEFT(BOC6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BOD6,2))<=data!$AC$25,LEFT(BOD6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BOE6,2))<=data!$AC$25,LEFT(BOE6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BOF6,2))<=data!$AC$25,LEFT(BOF6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BOG6,2))<=data!$AC$25,LEFT(BOG6,4),\"N/A\")","v":{"$error":"#VALUE!"}},{"$f":"IF(VALUE(RIGHT(BOH6,2))<=data!$AC$25,LEFT(BOH6,4),\"N/A\")","v":{"$error":"#VALUE!"}}]
[null,null,"ItemFromDate2","Values"]
[null,null,"200701","200701","200701","200701","200701","200702","200702","200702","200702","200702","200703","200703","200703","200703","200703","200704","200704","200704","200704","200704","200705","200705","200705","200705","200705","200706","200706","200706","200706","200706","200707","200707","200707","200707","200707","200708","200708","200708","200708","200708","200709","200709","200709","200709","200709","200710","200710","200710","200710","200710","200711","200711","200711","200711","200711","200712","200712","200712","200712","200712","200801","200801","200801","200801","200801","200802","200802","200802","200802","200802","200803","200803","200803","200803","200803","200804","200804","200804","200804","200804","200805","200805","200805","200805","200805","200806","200806","200806","200806","200806","200807","200807","200807","200807","200807","200808","200808","200808","200808","200808","200809","200809","200809","200809","200809","200810","200810","200810","200810","200810","200811","200811","200811","200811","200811","200812","200812","200812","200812","200812","200901","200901","200901","200901","200901","200902","200902","200902","200902","200902","200903","200903","200903","200903","200903","200904","200904","200904","200904","200904","200905","200905","200905","200905","200905","200906","200906","200906","200906","200906","200907","200907","200907","200907","200907","200908","200908","200908","200908","200908","200909","200909","200909","200909","200909","200910","200910","200910","200910","200910","200911","200911","200911","200911","200911","200912","200912","200912","200912","200912","201001","201001","201001","201001","201001","201002","201002","201002","201002","201002","201003","201003","201003","201003","201003","201004","201004","201004","201004","201004","201005","201005","201005","201005","201005","201006","201006","201006","201006","201006","201007","201007","201007","201007","201007","201008","201008","201008","201008","201008","201009","201009","201009","201009","201009","201010","201010","201010","201010","201010","201011","201011","201011","201011","201011","201012","201012","201012","201012","201012","201101","201101","201101","201101","201101","201102","201102","201102","201102","201102","201103","201103","201103","201103","201103","201104","201104","201104","201104","201104","201105","201105","201105","201105","201105","201106","201106","201106","201106","201106","201107","201107","201107","201107","201107","201108","201108","201108","201108","201108","201109","201109","201109","201109","201109","201110","201110","201110","201110","201110","201111","201111","201111","201111","201111","201112","201112","201112","201112","201112","201201","201201","201201","201201","201201","201202","201202","201202","201202","201202","201203","201203","201203","201203","201203","201204","201204","201204","201204","201204","201205","201205","201205","201205","201205","201206","201206","201206","201206","201206","201207","201207","201207","201207","201207","201208","201208","201208","201208","201208","201209","201209","201209","201209","201209","201210","201210","201210","201210","201210","201211","201211","201211","201211","201211","201212","201212","201212","201212","201212","201301","201301","201301","201301","201301","201302","201302","201302","201302","201302","201303","201303","201303","201303","201303","201304","201304","201304","201304","201304","201305","201305","201305","201305","201305","201306","201306","201306","201306","201306","201307","201307","201307","201307","201307","201308","201308","201308","201308","201308","201309","201309","201309","201309","201309","201310","201310","201310","201310","201310","201311","201311","201311","201311","201311","201312","201312","201312","201312","201312","201401","201401","201401","201401","201401","201402","201402","201402","201402","201402","201403","201403","201403","201403","201403","201404","201404","201404","201404","201404","201405","201405","201405","201405","201405","201406","201406","201406","201406","201406","201407","201407","201407","201407","201407","201408","201408","201408","201408","201408","201409","201409","201409","201409","201409","201410","201410","201410","201410","201410","201411","201411","201411","201411","201411","201412","201412","201412","201412","201412","201501","201501","201501","201501","201501","201502","201502","201502","201502","201502","201503","201503","201503","201503","201503","201504","201504","201504","201504","201504","201505","201505","201505","201505","201505","201506","201506","201506","201506","201506","201507","201507","201507","201507","201507","201508","201508","201508","201508","201508","201509","201509","201509","201509","201509","201510","201510","201510","201510","201510","201511","201511","201511","201511","201511","201512","201512","201512","201512","201512","201601","201601","201601","201601","201601","201602","201602","201602","201602","201602","201603","201603","201603","201603","201603","201604","201604","201604","201604","201604","201605","201605","201605","201605","201605","201606","201606","201606","201606","201606","201607","201607","201607","201607","201607","201608","201608","201608","201608","201608","201609","201609","201609","201609","201609","201610","201610","201610","201610","201610","201611","201611","201611","201611","201611","201612","201612","201612","201612","201612","201701","201701","201701","201701","201701","201702","201702","201702","201702","201702","201703","201703","201703","201703","201703","201704","201704","201704","201704","201704","201705","201705","201705","201705","201705","201706","201706","201706","201706","201706","201707","201707","201707","201707","201707","201708","201708","201708","201708","201708","201709","201709","201709","201709","201709","201710","201710","201710","201710","201710","201711","201711","201711","201711","201711","201712","201712","201712","201712","201712","201801","201801","201801","201801","201801","201802","201802","201802","201802","201802","201803","201803","201803","201803","201803","201804","201804","201804","201804","201804","201805","201805","201805","201805","201805","201806","201806","201806","201806","201806","201807","201807","201807","201807","201807","201808","201808","201808","201808","201808","201809","201809","201809","201809","201809","201810","201810","201810","201810","201810","201811","201811","201811","201811","201811","201812","201812","201812","201812","201812","201901","201901","201901","201901","201901","201902","201902","201902","201902","201902","201903","201903","201903","201903","201903","201904","201904","201904","201904","201904","201905","201905","201905","201905","201905","201906","201906","201906","201906","201906","201907","201907","201907","201907","201907","201908","201908","201908","201908","201908","201909","201909","201909","201909","201909","201910","201910","201910","201910","201910","201911","201911","201911","201911","201911","201912","201912","201912","201912","201912","202001","202001","202001","202001","202001","202002","202002","202002","202002","202002","202003","202003","202003","202003","202003","202004","202004","202004","202004","202004","202005","202005","202005","202005","202005","202006","202006","202006","202006","202006","202007","202007","202007","202007","202007","202008","202008","202008","202008","202008","202009","202009","202009","202009","202009","202010","202010","202010","202010","202010","202011","202011","202011","202011","202011","202012","202012","202012","202012","202012","202101","202101","202101","202101","202101","202102","202102","202102","202102","202102","202103","202103","202103","202103","202103","202104","202104","202104","202104","202104","202105","202105","202105","202105","202105","202106","202106","202106","202106","202106","202107","202107","202107","202107","202107","202108","202108","202108","202108","202108","202109","202109","202109","202109","202109","202110","202110","202110","202110","202110","202111","202111","202111","202111","202111","202112","202112","202112","202112","202112","202201","202201","202201","202201","202201","202202","202202","202202","202202","202202","202203","202203","202203","202203","202203","202204","202204","202204","202204","202204","202205","202205","202205","202205","202205","202206","202206","202206","202206","202206","202207","202207","202207","202207","202207","202208","202208","202208","202208","202208","202209","202209","202209","202209","202209","202210","202210","202210","202210","202210","202211","202211","202211","202211","202211","202212","202212","202212","202212","202212","202301","202301","202301","202301","202301","202302","202302","202302","202302","202302","202303","202303","202303","202303","202303","Total Total","Total Base","Total K Bar/Factor","Total Y Factor","Total H Factor"]
[null,"RateCode2","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor"]
[{"$f":"VLOOKUP(B8,data!$G$21:$H$31,2,0)","v":"Residential"},"11",6766096.2999999998,6766096.2999999998,0,0,0,5946478.4100000001,5946478.4100000001,0,0,0,6410096.1299999999,6410096.1299999999,0,0,0,6025017.1699999999,6025017.1699999999,0,0,0,6120658.8200000003,6120658.8200000003,0,0,0,5922570.4000000004,5922570.4000000004,0,0,0,6190796.4900000002,6190796.4900000002,0,0,0,6196936.2400000002,6196936.2400000002,0,0,0,6042507.2599999998,6042507.2599999998,0,0,0,6445082.9500000002,6445082.9500000002,0,0,0,6547942.1799999997,6547942.1799999997,0,0,0,7066157.6399999997,7066157.6399999997,0,0,0,7742060.9800000004,7742060.9800000004,0,0,0,7093024.0099999998,7093024.0099999998,0,0,0,7277274.4199999999,7277274.4199999999,0,0,0,6851089.2300000004,6851089.2300000004,0,0,0,6939528.8700000001,6939528.8700000001,0,0,0,6674882.0999999996,6674882.0999999996,0,0,0,6926455.6399999997,6926455.6399999997,0,0,0,6968478.04,6968478.04,0,0,0,6813863.0700000003,6813863.0700000003,0,0,0,7235004.8899999997,7235004.8899999997,0,0,0,7353142.3600000003,7353142.3600000003,0,0,0,8031139.4900000002,8031139.4900000002,0,0,0,8735335.4299999997,8735335.4299999997,0,0,0,7659652.7699999996,7659652.7699999996,0,0,0,8227877.7199999997,8227877.7199999997,0,0,0,7664248.3099999996,7664248.3099999996,0,0,0,7718704.6399999997,7718704.6399999997,0,0,0,7425026.8099999996,7425026.8099999996,0,0,0,7720621.0099999998,7720621.0099999998,0,0,0,7758284.4900000002,7758284.4900000002,0,0,0,7608105.5300000003,7608105.5300000003,0,0,0,8142569.7999999998,8142569.7999999998,0,0,0,8212425.0999999996,8212425.0999999996,0,0,0,9014678.9700000007,9014678.9700000007,0,0,0,9680762.5800000001,9680762.5800000001,0,0,0,8419737.9399999995,8419737.9399999995,0,0,0,8985309.7599999998,8985309.7599999998,0,0,0,8500621.3599999994,8500621.3599999994,0,0,0,8676887.7899999991,8676887.7899999991,0,0,0,8372631.5300000003,8372631.5300000003,0,0,0,8687909,8687909,0,0,0,8717153.9700000007,8717153.9700000007,0,0,0,8508837.2599999998,8508837.2599999998,0,0,0,8978619.8300000001,8978619.8300000001,0,0,0,9277227.9800000004,9277227.9800000004,0,0,0,10171434.51,10171434.51,0,0,0,13015495.92,13015495.92,0,0,0,11558216.640000001,11558216.640000001,0,0,0,12381569.130000001,12381569.130000001,0,0,0,11254845.73,11254845.73,0,0,0,11271054.050000001,11271054.050000001,0,0,0,10941695.710000001,10941695.710000001,0,0,0,11401086.91,11401086.91,0,0,0,11454356.76,11454356.76,0,0,0,11043560.1,11043560.1,0,0,0,11752991,11752991,0,0,0,12096177.02,12096177.02,0,0,0,12870361.789999999,12870361.789999999,0,0,0,12312563.800000001,12312563.800000001,0,0,0,11128682.470000001,11128682.470000001,0,0,0,11504891.310000001,11504891.310000001,0,0,0,10856926.109999999,10856926.109999999,0,0,0,10933000.66,10933000.66,0,0,0,10611340.58,10611340.58,0,0,0,11382599.119999999,11382599.119999999,0,0,0,11296087.130000001,11296087.130000001,0,0,0,10739864.640000001,10739864.640000001,0,0,0,11690966.039999999,11690966.039999999,0,0,0,11906117.800000001,11906117.800000001,0,0,0,13087449.359999999,13087449.359999999,0,0,0,12595496.720000001,12595496.720000001,0,0,0,10947546.02,10947546.02,0,0,0,11996470.23,11996470.23,0,0,0,11837319.550000001,11837319.550000001,0,0,0,11762526.359999999,11762526.359999999,0,0,0,11433235.630000001,11433235.630000001,0,0,0,12013556.109999999,12013556.109999999,0,0,0,12043697.189999999,12043697.189999999,0,0,0,11688110.720000001,11688110.720000001,0,0,0,12326393.99,12326393.99,0,0,0,12800264.189999999,12800264.189999999,0,0,0,14190502.01,14190502.01,0,0,0,14173921.49,13318289.68,913874.19,-57691.65,0,13121280.57,12329240.84,845550.9,-53242.29,0,13850464.710000001,13014128.529999999,891980.22,-56423.99,0,12485418.67,11721834.529999999,815638.27,-51652.04,0,12573553.09,11804663.710000001,821426.06,-51824.41,0,12155457.630000001,11411964.09,793372.53,-50239.45,0,13033907.99,12236491.029999999,851633.17,-53752.42,0,12947325.470000001,12155419.93,845400.15,-53407.08,0,12411733.369999999,11653014.949999999,810755.99,-50886.76,0,13040299.08,12242320.210000001,852460.43,-53753.95,0,13736191.529999999,12895460.5,896604.43,-57030.19,0,14598204.34,13705291.09,953883.81,-60195.76,0,15796552.52,13738306.77,1957666.33,104292.55,0,14062338.34,12230204.949999999,1743352.67,93439.38,0,14754307.34,12832041.48,1828607.36,97599.34,0,13864486.140000001,12058031.560000001,1718217.93,91681.16,0,14131283.51,12290248.77,1751439.47,93624.51,0,13930642.91,12115528.99,1726408.71,92143.45,0,14634437.689999999,12727520.039999999,1813705.49,96849.05,0,14531074.279999999,12637512.43,1800887.3,96235.66,0,13897039.02,12086527.49,1722222.02,91851.81,0,14619241.939999999,12714440.630000001,1811816.45,96729.71,0,15012867.189999999,13056729.470000001,1860394.61,99095.58,0,16360801.279999999,14229050.77,2027562.71,107976.03,0,14696369.050000001,14174651.960000001,389194.94,132258.78,0,13105897.01,12641217.609999999,347020.59,118079.7,0,13625163.369999999,13141574.289999999,361933.31,122712.48,0,12712495.74,12261072.23,336742.8,114553.03,0,13198883.380000001,12730201.43,349387.21,119495.31,0,12891278.68,12433695.189999999,342894.98,115953.28,0,13432778.880000001,12955943.1,355739.78,120910.27,0,13406595.029999999,12930796.83,355545.67,120883.56,0,12821443.76,12366386.18,340788.43,115255.17,0,13851965.859999999,13359584.1,365803.77,125316.85,0,13643516.98,13159563.460000001,362554.39,122744.67,0,15660693.17,15104780.699999999,415657.26,140860.99,0,15071009.99,14536245.619999999,398950.92,136500.32999999999,0,13240925.949999999,12771121.15,351252.19,119175.58,0,14256467.880000001,13750772.869999999,378873.94,128361.11,0,14392856.83,12464802.66,1791168.8,136677.89000000001,0,14444450.800000001,12510012.050000001,1796702.78,137546.57999999999,0,14081343.16,12196050.369999999,1751648.02,134048.54,0,15040700.75,13026283.82,1871342.53,142900.46,0,14759543.619999999,12782450.42,1835814.18,140323.87,0,14228286.51,12323461.630000001,1769894.48,135834,0,15049225.300000001,13033339.199999999,1872737.31,143210.07999999999,0,15533520.779999999,13453491.699999999,1932211.23,147465.63,0,16704261.43,14466836.470000001,2078347.07,159187.74,0,16610469.619999999,14385358.34,2066034.77,158508.21,0,15075431.310000001,13055382.58,1875375.45,143696.04999999999,0,15740382.560000001,13632434.5,1958056.87,150269.6,0,14897482.07,14392919.92,179601.76,324936.18,0,14919327.609999999,14413955.49,179645.28,325407.93,0,14585873.699999999,14091305.07,175525.75,318115.65999999997,0,15318561.91,14799931.93,184459.37,334479.84999999998,0,15196955.57,14681491.050000001,182884.93,331457.89,0,14673679.130000001,14176835.789999999,176692.8,320030.23,0,15452447.18,14929225.109999999,185965.82,337189.23,0,15565787.17,15037648.23,187018.73,339528.81,0,16766484.1,16198418.949999999,201735.56,366042.46,0,17598095.649999999,15835407.59,1433763.54,329089.52,0,17030692.870000001,15324679.550000001,1387419.6,318801.59999999998,0,17082073.84,15370885.33,1391499.82,319656.23,0,15635090.34,14069567.34,1273618.28,292830.53000000003,0,15956111.57,14357861.810000001,1300442.17,298609.74,0,15525301.41,13970395.49,1264589.79,290528.31,0,16243357.66,14616489.630000001,1323301.46,304184.42,0,16129673.66,14514392.439999999,1314568.5,301911.69,0,15583619.51,14023032.800000001,1269808.32,291728.81,0,16646797.060000001,14979420.310000001,1356195,311555.17,0,16765591.789999999,15086823.43,1365991.9,313831.42,0,18062644.18,16253036.939999999,1471156.13,338093.87,0,18507517.620000001,16750125.529999999,1882697.42,109478.9,-234372.02999999997,16429932.890000001,14870386.15,1671303.2,97020.76,-207938.4,17606617.129999999,15936099.470000001,1791469.19,103706.14,-222819.11,16655035.85,15073833.560000001,1694041.31,98403.83,-211014.39999999999,16573856.74,15001213.1,1686078.08,97937.55,-209677.02000000002,16092114.439999999,14565213.98,1637367.19,94498.79,-203700.99,16981323.550000001,15369065.43,1727489.63,100245.53,-215206.47,17064189.690000001,15444737.73,1736103.35,100856.03,-215833.1,15954406.66,14440464.529999999,1622981.45,94013.81,-202232.56,17236088.670000002,15600327.58,1753190.14,101406.25,-218220.84000000003,17444727.719999999,15789369.439999999,1774406.67,103189.62,-220701.80000000002,18615815.23,16848032.329999998,1893268.66,110285.31,-235438.68,18769093.800000001,17062902.559999999,2266618.17,102048.86,-660666.39,17778393.920000002,16161823.98,2147312.35,96867.76,-626053.27,17677612,16069860.08,2134062.5499999998,96071.76,-622196.71,16658660.51,15144451.85,2011970.47,90579.11,-586205.89,16993256.48,15448048.92,2051976.62,92424.91,-598213.68000000005,17219663.199999999,15654001.16,2079270.93,93811.93,-605870.46,18029263.280000001,16390469.35,2177213.09,97938.5,-634785.83000000007,17400503.859999999,15818321.380000001,2101186.11,94599.28,-612701.49,16283409.060000001,14803595.25,1966392.77,88503.86,-573010.93000000005,17285115.640000001,15713820.92,2087295.02,93999.360000000001,-608653.13,17472347.530000001,15882758.76,2109571.71,95044.9,-615152.99,19994989.059999999,18177351.02,2414557.27,108638.42,-703367.82000000007,21376910.399999999,18765085.620000001,2901846.09,159974.6,-450757.51,18410947.75,16161644.84,2498765.14,138159.69,-387848.45999999996,19417560.16,17044564.149999999,2635835.36,145743.82,-408859.18,18280445.539999999,16046714.640000001,2481405.86,137337.37,-385109.26,18237603.420000002,16008983.470000001,2475445.96,137055.35,-384414.95,17725150.989999998,15558682.07,2406423.62,132564.73000000001,-373012.92000000004,19433120.710000001,17058388.43,2637689.2799999998,145909.69,-409696.91000000003,19740125.609999999,17327570.280000001,2679594.56,148297.81,-415748.63,18013266.030000001,15811619.16,2445185.61,134906.60999999999,-379286.29000000004,18651509.239999998,16372686.91,2531703.5099999998,140195.73000000001,-393228.77,19819422.199999999,17397251.75,2690348.38,148567.37,-417360.22,22229645.989999998,19513297.390000001,3017516.56,166953.84,-468508.21,21879784.690000001,21630868.43,-148537.14000000001,411120.13,-13197.560000000001,19621359.059999999,19398221.699999999,-133516.06,368763.32,-11218.57,21350710.050000001,21107885.809999999,-145091.48000000001,401270.29,-12903.29,2556123897.5300002,2399773201.4899998,155304857.97999999,16080549.07,-14955184.719999999]
[{"$f":"VLOOKUP(B9,data!$G$21:$H$31,2,0)","v":"Farm"},"21-23",2402842.52,2402842.52,0,0,0,2170951.61,2170951.61,0,0,0,2398686.1,2398686.1,0,0,0,2315272.67,2315272.67,0,0,0,2390304.89,2390304.89,0,0,0,2314759.34,2314759.34,0,0,0,2395255.2000000002,2395255.2000000002,0,0,0,2397879.0499999998,2397879.0499999998,0,0,0,2324787.71,2324787.71,0,0,0,2407817.1800000002,2407817.1800000002,0,0,0,2338077.0299999998,2338077.0299999998,0,0,0,2424634.85,2424634.85,0,0,0,2633724.9700000002,2633724.9700000002,0,0,0,2462917.71,2462917.71,0,0,0,2624773.87,2624773.87,0,0,0,2536648.9,2536648.9,0,0,0,2619344.0699999998,2619344.0699999998,0,0,0,2536544.7599999998,2536544.7599999998,0,0,0,2627569.14,2627569.14,0,0,0,2631636.71,2631636.71,0,0,0,2553005.36,2553005.36,0,0,0,2640995.65,2640995.65,0,0,0,2560876.56,2560876.56,0,0,0,2660237.15,2660237.15,0,0,0,2883469.73,2883469.73,0,0,0,2599470.59,2599470.59,0,0,0,2875267.04,2875267.04,0,0,0,2780774.67,2780774.67,0,0,0,2903408.71,2903408.71,0,0,0,2811416.07,2811416.07,0,0,0,2908858.27,2908858.27,0,0,0,2913333.74,2913333.74,0,0,0,2829684.55,2829684.55,0,0,0,2926940.99,2926940.99,0,0,0,2838918.5,2838918.5,0,0,0,2950839.35,2950839.35,0,0,0,3223703.15,3223703.15,0,0,0,2907019.77,2907019.77,0,0,0,3202755.41,3202755.41,0,0,0,3090241.52,3090241.52,0,0,0,3190160.23,3190160.23,0,0,0,3115744.1,3115744.1,0,0,0,3220137.45,3220137.45,0,0,0,3220516.85,3220516.85,0,0,0,3121790.86,3121790.86,0,0,0,3231086.54,3231086.54,0,0,0,3134932.02,3134932.02,0,0,0,3244768.06,3244768.06,0,0,0,4186665.42,4186665.42,0,0,0,3776083.89,3776083.89,0,0,0,4169857.68,4169857.68,0,0,0,4017350.7,4017350.7,0,0,0,4144074.89,4144074.89,0,0,0,4006205.74,4006205.74,0,0,0,4143763.08,4143763.08,0,0,0,4146705.61,4146705.61,0,0,0,4022702.49,4022702.49,0,0,0,4150666.75,4150666.75,0,0,0,4017824.94,4017824.94,0,0,0,4154269.38,4154269.38,0,0,0,3963793.07,3963793.07,0,0,0,3693785.69,3693785.69,0,0,0,3928708.11,3928708.11,0,0,0,3795199.34,3795199.34,0,0,0,3919176.08,3919176.08,0,0,0,3793364.76,3793364.76,0,0,0,3924644.96,3924644.96,0,0,0,3927776.46,3927776.46,0,0,0,3805070.08,3805070.08,0,0,0,3932967.27,3932967.27,0,0,0,3808859.97,3808859.97,0,0,0,3946465.56,3946465.56,0,0,0,3945805.62,3945805.62,0,0,0,3555566.34,3555566.34,0,0,0,3930088.2,3930088.2,0,0,0,3983578.14,3983578.14,0,0,0,4108968.17,4108968.17,0,0,0,3966089.96,3966089.96,0,0,0,4108853,4108853,0,0,0,4117202.01,4117202.01,0,0,0,3991007.8,3991007.8,0,0,0,4125012.23,4125012.23,0,0,0,4006579.22,4006579.22,0,0,0,4151666.63,4151666.63,0,0,0,4372262.7699999996,4108216.11,281992.06,-17818.439999999999,0,3949434.16,3711021.17,254746.97,-16146.06,0,4362825.34,4099464.56,281375.82,-17801.87,0,4152931.13,3898711.96,271529.76,-17176.080000000002,0,4285868.6399999997,4023547.51,280239.08,-17720.2,0,4147655.78,3893826.54,271194.15999999997,-17164.87,0,4293430.79,4030656.03,280672.94,-17743.86,0,4299254.47,4036144.26,281112.02,-17785.830000000002,0,4169298.92,3914136.66,272610.7,-17258.560000000001,0,4309590.46,4045840.97,281764.37,-17812.009999999998,0,4182907.08,3926925.79,273484.12,-17311.32,0,4329155.79,4064246.19,283057.75,-17901.95,0,5171798.54,4673962.01,665881.79,-168043.56,0,4661350.71,4212715.7300000004,600192.84,-151518.19,0,5140041.75,4645302.3600000003,661840.73,-167017.65,0,4965943.32,4487907.8,639375.96,-161356.57999999999,0,5128499.07,4634859.97,660315.07999999996,-166629.79,0,4970074.16,4491677.7,639930.24,-161482.98000000001,0,5139270.51,4644529.12,661719.55000000005,-166980.75,0,5143815.17,4648685.2300000004,662328.18999999994,-167138.47,0,4979112.3,4499857.1399999997,641096.59,-161777.95000000001,0,5167559.5,4670134.26,665331.31000000006,-167901.02,0,5087747.6900000004,4598027.83,655081.38,-165308.62,0,5267386.45,4760461.21,678216.09,-171139.86,0,5103351.38,4802268.5999999996,364331.55,-63275.83,0,4756563.58,4476046.46,339548.54,-58993.94,0,5071100.07,4772050.1500000004,361967.44,-62769.09,0,4897584.1900000004,4608729.09,349625.08,-60700.04,0,5058286.41,4759989.6900000004,361126.25,-62743.73,0,4895246.04,4606499.82,349437.33,-60568.51,0,5058381.46,4759968.0199999996,361119.38,-62720.57,0,5062700.24,4764061.42,361424.73,-62742.53,0,4904400.33,4615114.82,350085.28,-60702.45,0,5063392.28,4764774.79,361450.25,-62843.08,0,4916310.41,4626299.93,350952.29,-60865.46,0,5103057.5,4802069.49,364291.7,-63207,0,4961255.4400000004,4792956.18,323272.38,-154783.04000000001,0,4466759.2300000004,4315334.82,291049.3,-139347.07999999999,0,4934582.68,4767226.71,321513.3,-153936.65,0,4761070.95,4485576.74,310189.48,-34817.65,0,4914406.49,4630177.9800000004,320201.45,-35943.19,0,4756747.45,4481486.17,309915.42,-34790.660000000003,0,4918719.09,4634168.1100000003,320465.94,-35995.47,0,4918993.78,4634463.6500000004,320471.69,-35940.85,0,4752172.96,4477216.9000000004,309633.91999999998,-34760.639999999999,0,4903146.76,4619488.99,319473.90999999997,-35863.699999999997,0,4743577.55,4469166.3499999996,309038.21000000002,-34688.9,0,4899544.37,4616141.97,319203.61,-35837.08,0,4900856.5199999996,4617328.12,319320.13,-35839.9,0,4418590.9800000004,4163015.38,287905.74,-32346.55,0,4872968.5,4591076.92,317520.89,-35629.870000000003,0,5051469.25,4891927.68,160238.74,-589.78,0,5212146.3099999996,5047554.99,165320,-567.23,0,5041588.62,4882406.38,159928.04,-554.34,0,5210466.66,5045900.4400000004,165271.4,-606.01,0,5209763.1500000004,5045300.7300000004,165265.04999999999,-569.21,0,5037523.37,4878486.2300000004,159798.98000000001,-566.9,0,5207746.55,5043287.51,165228.07,-585.86,0,5037304.99,4878274.18,159797.60999999999,-538.01,0,5202577.96,5038294.72,165051.54999999999,-635.57000000000005,0,4986750.6500000004,5009991.4000000004,169265.73,-192630.89,0,4508769.2300000004,4529818.01,153079.15,-174114.32,0,4969278.12,4992583.1500000004,168675.91,-191857.85,0,4785765.3,4808130.87,162462.54,-184808.72,0,4938951.4000000004,4961910.95,167647.13,-190820.4,0,4778205.41,4800578.9400000004,162205.29,-184468.56,0,4936069.58,4959103.5199999996,167603.26999999999,-190634.15,0,4933342.91,4956311.38,167452.94,-190555.55,0,4775265.6100000003,4797653.78,162107.72,-184367.72,0,4940184,4963183.29,167732.74,-190851.52,0,4781850.46,4804142.66,162331.9,-184642.5,0,4943425.68,4966571.8,167869.37,-190876.32,0,5387855.4699999997,5031871.1399999997,561397.80000000005,-158095.03,-47413.759999999995,5019832.66,4688137.4400000004,523090.66,-147310.15,-44175.32,5351337.8499999996,4997843.47,557636.27,-157065.57,-47095.630000000012,5160467.08,4819493.7,537735.21,-151415.43,-45413.79,5317958.8600000003,4966615.6500000004,554177.11,-156085.73000000001,-46804.119999999995,5144211.1100000003,4804365.25,536053.67000000004,-150989.1,-45283.62,5320536.7300000004,4968996.1900000004,554390.32999999996,-156117.44,-46824.6,5327982.16,4975942.51,555210.93000000005,-156369.07,-46889,5163681.72,4822486.0599999996,538071.13,-151535.29,-45460.2,5327442.95,4975475.29,555138.76,-156367.31,-46882.950000000004,5152767.3099999996,4812344.5,536947.31000000006,-151220.38,-45343.19,5322210.07,4970517.93,554602.94999999995,-156149.56,-46834.909999999996,5385911.5199999996,5053084.8,671416.48,-168210.88,-170337.97000000003,4873195.99,4572082.76,607521.98,-152170.98000000001,-154145.08999999997,5361294.45,5029996.55,668392.97,-167431.01,-169603.31000000003,5165608.67,4846336.38,644043.18000000005,-161326.04,-163459.21,5332760.0199999996,5003200.16,664735.65,-166581.43,-168589.98,5171820.5999999996,4852180.87,644819.47,-161539.47,-163661.43,5348708.43,5018173.32,666847.11,-167065.73000000001,-169227.5,5347161.83,5016612.79,666548.25,-167013.09,-169079.24,5162043.49,4842965.7300000004,643643.99,-161220.15,-163384.33000000002,5314597.28,4986121.9400000004,662521.9,-165989.92000000001,-168074.1,5142868.53,4824999,641147.24,-160662.66,-162683.39000000001,5349150.74,5018512.4000000004,666929.30000000005,-167074.18,-169268.49000000002,6346816.6500000004,5673386.5599999996,874930.62,-65491.31,-135959.35,5563771.1299999999,4973351.58,766969.2,-57372.87,-119222.78,5922710.9100000001,5294316.0599999996,816461.26,-61110.89,-126937.01999999997,5555549.5499999998,4966052.9800000004,765830.31,-57287.35,-119005.47999999998,5506513.2000000002,4922199.95,759080.84,-56769.19,-117987.05000000002,5251506.51,4694306.3,723931,-54179.34,-112558.98999999999,5494569.9199999999,4911516.21,757401.97,-56675.87,-117731.36999999998,5558832.1100000003,4969075.13,766295.25,-57333.919999999998,-119112.43,5334904.22,4768849.38,735427.93,-55036.83,-114325.05,5553371.1600000001,4964064.68,765521.12,-57235.43,-118987.49,5866298.4900000002,5243857.3899999997,808667.73,-60501.34,-125716.71000000002,6367992.3399999999,5692319.9100000001,877821.23,-65725.34,-136449.43,6460347.3799999999,6506840.3600000003,-46725.09,4352.2299999999996,-4230.4100000000008,5804726.7800000003,5846610.04,-42026.12,3955.41,-3862.4600000000005,6363410.8700000001,6409214.2199999997,-45983.46,4333.13,-4239.7099999999991,835943333.5,803270464.98000002,47260581.259999998,-10561515.85,-4022260.859999998]
[{"$f":"VLOOKUP(B10,data!$G$21:$H$31,2,0)","v":"REA"},"24/29",27423.55,27423.55,0,0,0,24023.48,24023.48,0,0,0,28515.82,28515.82,0,0,0,26669.35,26669.35,0,0,0,27840.55,27840.55,0,0,0,27001.71,27001.71,0,0,0,27976.25,27976.25,0,0,0,28035.79,28035.79,0,0,0,27153.87,27153.87,0,0,0,28134.71,28134.71,0,0,0,27073.75,27073.75,0,0,0,27977.09,27977.09,0,0,0,30609.45,30609.45,0,0,0,28664.720000000001,28664.720000000001,0,0,0,30663.95,30663.95,0,0,0,29702.59,29702.59,0,0,0,30973.61,30973.61,0,0,0,30046.15,30046.15,0,0,0,31069.84,31069.84,0,0,0,31139.919999999998,31139.919999999998,0,0,0,30198.44,30198.44,0,0,0,31289.87,31289.87,0,0,0,30068.880000000001,30068.880000000001,0,0,0,31086.57,31086.57,0,0,0,33851.519999999997,33851.519999999997,0,0,0,30616.61,30616.61,0,0,0,33915.599999999999,33915.599999999999,0,0,0,32718.87,32718.87,0,0,0,33619.53,33619.53,0,0,0,32617.82,32617.82,0,0,0,33748.36,33748.36,0,0,0,33779.199999999997,33779.199999999997,0,0,0,32756.33,32756.33,0,0,0,33896.74,33896.74,0,0,0,32578.35,32578.35,0,0,0,33630.120000000003,33630.120000000003,0,0,0,36742.18,36742.18,0,0,0,33213.879999999997,33213.879999999997,0,0,0,36811.31,36811.31,0,0,0,35708.29,35708.29,0,0,0,37302.19,37302.19,0,0,0,35760.660000000003,35760.660000000003,0,0,0,36816.14,36816.14,0,0,0,36852.980000000003,36852.980000000003,0,0,0,35697.06,35697.06,0,0,0,36971.19,36971.19,0,0,0,35513.550000000003,35513.550000000003,0,0,0,36642.83,36642.83,0,0,0,48109.06,48109.06,0,0,0,43450.22,43450.22,0,0,0,48099.87,48099.87,0,0,0,46587.72,46587.72,0,0,0,48589.04,48589.04,0,0,0,47166.53,47166.53,0,0,0,48839,48839,0,0,0,48900.6,48900.6,0,0,0,47418.53,47418.53,0,0,0,48890.29,48890.29,0,0,0,46793.3,46793.3,0,0,0,48240,48240,0,0,0,45827,45827,0,0,0,42862.89,42862.89,0,0,0,45830.35,45830.35,0,0,0,44443.75,44443.75,0,0,0,46400.94,46400.94,0,0,0,45003.88,45003.88,0,0,0,46559.33,46559.33,0,0,0,46570.55,46570.55,0,0,0,45531.45,45531.45,0,0,0,46699.83,46699.83,0,0,0,44796.76,44796.76,0,0,0,46251.4,46251.4,0,0,0,46244.09,46244.09,0,0,0,41764.550000000003,41764.550000000003,0,0,0,46291.22,46291.22,0,0,0,45735.78,45735.78,0,0,0,47306.11,47306.11,0,0,0,45919.4,45919.4,0,0,0,47513.760000000002,47513.760000000002,0,0,0,47581.599999999999,47581.599999999999,0,0,0,46120.45,46120.45,0,0,0,47703.43,47703.43,0,0,0,45749.33,45749.33,0,0,0,47278.45,47278.45,0,0,0,48393.67,48393.67,0,0,0,45192.39,45192.39,0,0,0,46998,46998,0,0,0,47105.87,47105.87,0,0,0,48229.57,48229.57,0,0,0,47748.74,47748.74,0,0,0,48392.79,48392.79,0,0,0,49015.9,49015.9,0,0,0,47981.72,47981.72,0,0,0,48653.05,48653.05,0,0,0,48099.6,48099.6,0,0,0,48717.66,48717.66,0,0,0,20742.439999999999,20742.439999999999,0,0,0,19563.54,19563.54,0,0,0,20358.3,20358.3,0,0,0,20562.080000000002,20562.080000000002,0,0,0,20849.47,20849.47,0,0,0,20608.88,20608.88,0,0,0,21304.33,21304.33,0,0,0,21154.86,21154.86,0,0,0,20743.13,20743.13,0,0,0,20848.91,20848.91,0,0,0,20256.830000000002,20256.830000000002,0,0,0,20530.060000000001,20530.060000000001,0,0,0,20958.259999999998,20958.259999999998,0,0,0,20028.23,20028.23,0,0,0,20505.419999999998,20505.419999999998,0,0,0,20518.97,20518.97,0,0,0,20779.8,20779.8,0,0,0,20581.810000000001,20581.810000000001,0,0,0,20848.849999999999,20848.849999999999,0,0,0,21095.759999999998,21095.759999999998,0,0,0,20741.84,20741.84,0,0,0,20893.509999999998,20893.509999999998,0,0,0,20671.240000000002,20671.240000000002,0,0,0,24478.09,24478.09,0,0,0,20729.240000000002,20729.240000000002,0,0,0,18709.490000000002,18709.490000000002,0,0,0,20729.59,20729.59,0,0,0,20058.189999999999,20058.189999999999,0,0,0,20770.439999999999,20770.439999999999,0,0,0,20134.099999999999,20134.099999999999,0,0,0,20811.96,20811.96,0,0,0,20822.919999999998,20822.919999999998,0,0,0,20178.75,20178.75,0,0,0,20854.34,20854.34,0,0,0,20195.810000000001,20195.810000000001,0,0,0,20867.41,20867.41,0,0,0,22150.31,22150.31,0,0,0,18846.55,18846.55,0,0,0,20866.599999999999,20866.599999999999,0,0,0,19625.419999999998,19625.419999999998,0,0,0,19988.98,19988.98,0,0,0,19390.419999999998,19390.419999999998,0,0,0,20026.63,20026.63,0,0,0,20064.77,20064.77,0,0,0,19444.3,19444.3,0,0,0,20088.849999999999,20088.849999999999,0,0,0,19463.12,19463.12,0,0,0,20103.21,20103.21,0,0,0,20649.03,20649.03,0,0,0,18636.02,18636.02,0,0,0,20643.3,20643.3,0,0,0,20003.349999999999,20003.349999999999,0,0,0,20700.349999999999,20700.349999999999,0,0,0,20051.939999999999,20051.939999999999,0,0,0,20687.04,20687.04,0,0,0,20718.05,20718,0,0,0,20035.45,20035.47,0,0,0,20724.16,20724.16,0,0,0,20067.59,20067.55,0,0,0,20709.63,20709.64,0,0,0,20942.2,20942.2,0,0,0,19608.43,19608.45,0,0,0,20951.919999999998,20951.919999999998,0,0,0,20278.29,20278.29,0,0,0,19414.599999999999,19414.599999999999,0,0,0,20314.939999999999,20314.939999999999,0,0,0,21021.46,21021.46,0,0,0,21031.29,21031.29,0,0,0,20368.36,20368.36,0,0,0,20970.38,20970.38,0,0,0,20443.43,20443.43,0,0,0,21056.36,21056.36,0,0,0,21158.81,21158.81,0,0,0,18889.47,18889.47,0,0,0,21056.98,21056.98,0,0,0,20367.78,20367.78,0,0,0,21128.240000000002,21128.240000000002,0,0,0,20448.080000000002,20448.080000000002,0,0,0,21168.49,21168.49,0,0,0,21181.32,21181.32,0,0,0,20523.68,20523.68,0,0,0,21213.97,21213.97,0,0,0,20304.54,20304.54,0,0,0,21180.76,21180.76,0,0,0,42814.13,40220.300000000003,0,2588.79,0,38689.65,36359.78,0,2331.83,0,42843.05,40244.74,0,2590.29,0,41460.32,38957.22,0,2506.5100000000002,0,42832.58,40246.949999999997,0,2589.92,0,41468.78,38962.28,0,2507.44,0,42848.78,40258.19,0,2586.6999999999998,0,42851.32,40263.86,0,2589.33,0,41484.46,38976.6,0,2507.1,0,42864.49,40263.550000000003,0,2587.64,0,41490.89,38983.089999999997,0,2507.9699999999998,0,42883.59,40285.410000000003,0,2587.52,0,6121.07,5609.99,0,499.42,0,5526.98,5071.43,0,448.92,0,6120.36,5616.45,0,497.53,0,6018196.79,5986216.1399999997,0,31926.91,0]
[{"$f":"VLOOKUP(B11,data!$G$21:$H$31,2,0)","v":"Irrigation"},"26",112.95,112.95,0,0,0,128.16,128.16,0,0,0,273.91000000000003,273.91000000000003,0,0,0,505459.96,505459.96,0,0,0,600438.12,600438.12,0,0,0,654713.09,654713.09,0,0,0,721381.73,721381.73,0,0,0,702218.06,702218.06,0,0,0,576390.69999999995,576390.69999999995,0,0,0,570973.94999999995,570973.94999999995,0,0,0,221.57,221.57,0,0,0,176.2,176.2,0,0,0,206.92,206.92,0,0,0,185.16,185.16,0,0,0,312.58999999999997,312.58999999999997,0,0,0,560152.92000000004,560152.92000000004,0,0,0,648241.94999999995,648241.94999999995,0,0,0,701304.26,701304.26,0,0,0,787613.61,787613.61,0,0,0,774098.57,774098.57,0,0,0,623905.55000000005,623905.55000000005,0,0,0,625154.84,625154.84,0,0,0,128.66,128.66,0,0,0,119.64,119.64,0,0,0,103.6,103.6,0,0,0,80.81,80.81,0,0,0,132.71,132.71,0,0,0,637277.72,637277.72,0,0,0,788567.08,788567.08,0,0,0,912285.07,912285.07,0,0,0,910514.26,910514.26,0,0,0,848893.26,848893.26,0,0,0,776282.26,776282.26,0,0,0,813533.14,813533.14,0,0,0,946.72,946.72,0,0,0,924.74,924.74,0,0,0,747.74,747.74,0,0,0,674.05,674.05,0,0,0,803.63,803.63,0,0,0,755302.15,755302.15,0,0,0,807224.64,807224.64,0,0,0,821385.04,821385.04,0,0,0,953977.41,953977.41,0,0,0,963908.2,963908.2,0,0,0,839770.01,839770.01,0,0,0,839942.94,839942.94,0,0,0,4525.1099999999997,4525.1099999999997,0,0,0,2807.46,2807.46,0,0,0,2027.88,2027.88,0,0,0,1974.89,1974.89,0,0,0,2755.97,2755.97,0,0,0,1125043.17,1125043.17,0,0,0,1163649.46,1163649.46,0,0,0,1210798.72,1210798.72,0,0,0,1452266.09,1452266.09,0,0,0,1407510.69,1407510.69,0,0,0,1258687.47,1258687.47,0,0,0,1224691.7,1224691.7,0,0,0,3602.47,3602.47,0,0,0,3478.59,3478.59,0,0,0,2052.2600000000002,2052.2600000000002,0,0,0,1704.52,1704.52,0,0,0,1696.55,1696.55,0,0,0,1104510.25,1104510.25,0,0,0,1192525.95,1192525.95,0,0,0,1224491.3600000001,1224491.3600000001,0,0,0,1469407.95,1469407.95,0,0,0,1319622.79,1319622.79,0,0,0,1249368.1100000001,1249368.1100000001,0,0,0,1178889.81,1178889.81,0,0,0,2225.35,2225.35,0,0,0,2379.42,2379.42,0,0,0,1632.59,1632.59,0,0,0,1322.4,1322.4,0,0,0,1626.74,1626.74,0,0,0,1162087.01,1162087.01,0,0,0,1279487.5900000001,1279487.5900000001,0,0,0,1305365.52,1305365.52,0,0,0,1520824.29,1520824.29,0,0,0,1376116.1,1376116.1,0,0,0,1256015.8999999999,1256015.8999999999,0,0,0,1192876.52,1192876.52,0,0,0,3052.27,3052.27,0,0,0,2574.5500000000002,2574.5500000000002,0,0,0,2599.8000000000002,2439.64,168.01,-8.68,0,2639.51,2477.04,170.77,-8.93,0,2353.71,2208.9,152.56,-7.95,0,1230121.1000000001,1154862.01,80469.710000000006,-5220.32,0,1320845.31,1240052.3500000001,86398.49,-5594.47,0,1422366.1,1335342.1200000001,93048.56,-6026.65,0,1660469.23,1558867.8,108618.09,-7010.63,0,1488058.4,1397008.62,97340.26,-6294.88,0,1305236.42,1225398.82,85389.79,-5540.94,0,1274198.8899999999,1196248.58,83349.11,-5402.51,0,4146.97,3889.59,269.88,-14.78,0,2613.92,2451.85,170.7,-8.7100000000000009,0,2687.4,2531.4299999999998,361.14,-203.43,0,2567.35,2418,345.02,-194.45,0,2120.75,1997.99,284.83,-160.11000000000001,0,1552786.47,1463272.97,207963.16,-118449.85,0,1794245.31,1690701.71,240351.73,-136806.35999999999,0,1999243.58,1883733.69,267872.56,-152363.13,0,2020425.95,1903719.98,270697.64,-153992.84,0,1805190.98,1701013.37,241818.96,-137641.45000000001,0,1594906.21,1502972.08,213606.11,-121667.12,0,1540213.2,1451437.5,206274.84,-117499.2,0,3230.24,3042.86,434.47,-244.4,0,2346.2800000000002,2210.41,313.8,-176.88,0,3180.15,2999.96,412.94,-232.03,0,2347.09,2213.94,304.36,-170.83,0,2749.64,2593.4899999999998,356.43,-200.28,0,1530213.18,1443861.17,198910.01,-112550.16,0,1770154.95,1670236.73,230089.41,-130163.24,0,2013575.71,1899866.13,261692.02,-147975.71,0,1895041.2,1788054.41,246311.18,-139315.60999999999,0,1714668.76,1617889.27,222883.74,-126095.56,0,1621967.99,1530428.13,210835.26,-119288.53,0,1573156.55,1484383.27,204501.88,-115719.23,0,4395.2,4146.26,570.14,-320.64999999999998,0,4803.5200000000004,4531.24,623.82000000000005,-350.5,0,5400.58,3696.67,1982.73,-277.13,0,4207.7299999999996,2880.2,1544.45,-216.45,0,4976.8500000000004,3406.55,1827.18,-255.13,0,2020345.29,1383184.27,741755.93,-104581.54,0,2428408.98,1662530.65,891533.99,-125649.54,0,2658636.4500000002,1820108.68,976028.6,-137490.4,0,3115726.28,2132989.7400000002,1143780.47,-161037.70000000001,0,2660030.23,1821069.71,976538.61,-137571.41,0,2439880.46,1670367.55,895741.94,-126217.76,0,2133267.44,1460495.29,783204.83,-110423.96,0,5506.4,3769.13,2021.79,-283.01,0,4737.6499999999996,3243,1739.45,-243.24,0,4749.96,3251.55,1743.95,-243.97,0,3850.51,2635.77,1413.44,-197.88,0,4675.8100000000004,3200.51,1716.96,-240.29,0,1783407.45,1774816.54,91964.29,-83368.56,0,2197247.29,2186819.44,113254.35,-102826.01,0,2321340.11,2310437.52,119630.47,-108724.04,0,2739583.88,2726944.42,141117.25,-128476.49,0,2387182.4900000002,2375970.0099999998,123018.9,-111804.51,0,1970269.27,1960836.49,101590.04,-92152.14,0,1871943.08,1862902.33,96531.33,-87489.72,0,5976.72,5951.76,306.08,-283.11,0,4757.07,4737.9399999999996,244.22,-226.12,0,4674.07,4732.59,159.6,-217.23,0,4416.76,4472.12,150.44,-205.75,0,4614.49,4672.59,157.13,-214.17,0,1821712.72,1843888.28,61937.2,-84110.68,0,2186795.37,2213450.2000000002,74329.64,-100982.79,0,2502433.13,2533026.17,85023.11,-115616.75,0,2694627.77,2727601.11,91538.79,-124513.13,0,2367255.09,2396146.59,80445.929999999993,-109337.83,0,2009838,2034311,68323.929999999993,-92795.46,0,1923531.25,1946930.08,65399.54,-88795.89,0,5293.57,5359.65,180.06,-245.82,0,5148.17,5212.3100000000004,175.07,-239.58,0,5928.83,5789.52,650.96,-322.17,-187.97,5411.75,5285.33,594.21,-294.89999999999998,-170.54,5759.66,5624.5,632.25,-313.45,-181.83,1952557.15,1905194.96,214337.39,-106036.08,-60932.049999999996,2275270.73,2220144.48,249755.77,-123582.63,-71039.12000000001,2435497.4900000002,2376569.54,267341.12,-132309.87,-76101.149999999994,2628301.14,2564765.54,288506.69,-142803.31,-82160.680000000008,2600231.4,2537372.7799999998,285425.82,-141278.06,-81281.37,2182867.92,2129980.5699999998,239609.69,-118562.03,-68156.27,2157908.58,2105595.5499999998,236872.93,-117198.33,-67352.5,8373.02,8176.79,919.13,-455.56,-264.52999999999997,7323.89,7152.06,804.09,-398.77,-232.05,5662.85,5582.08,732.04,-309.86,-341.9,2201.62,2170.36,284.45999999999998,-120.61,-133.02000000000001,7890.91,7779.6,1020.22,-433.05,-477.46,2051471.74,2020928.16,265679.65999999997,-111716.18,-123455.47,2411181.5,2375433.88,312239.13,-131355.9,-145137.15,2928497.31,2885508.73,379142.29,-159752.79999999999,-176424.63,3074659.11,3029570.81,398057.45,-167736.17000000001,-185234.63,2541712.7200000002,2504137.66,329120.65000000002,-138518.39999999999,-153029.46,2384515.31,2349203.46,308775.92,-129935.7,-143557.54999999999,2241534.0299999998,2208217.77,290286.65000000002,-122074.44,-134899.07,12354.84,12180.6,1597.31,-676.82,-746.82,5114.1000000000004,5041.33,660.98,-279.82,-309.04000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2554314.02,2363753.5,366045.18,-118784.88,-56771.409999999996,3012543,2787833.97,431730.42,-140071.75,-66950.840000000011,2881553.47,2666585.31,412937.96,-133999.34,-64045.55,3077896.63,2848313.2,441095.8,-143110.37,-68403.820000000007,2970107.51,2748563.4,425649.74,-138099.01999999999,-66009.42,2819818.45,2609453.7400000002,404091.81,-131129.69,-62674.39,2751142.63,2545929.11,394269.73,-127917.88,-61142.100000000006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183920784.41999999,174378255.72999999,18550280.52,-6990054.0300000003,-2017803.7900000012]
[{"$f":"VLOOKUP(B12,data!$G$21:$H$31,2,0)","v":"Lighting"},"3X",976992.34,976992.34,0,0,0,884694.49,884694.49,0,0,0,982865.36,982865.36,0,0,0,954351.28,954351.28,0,0,0,988846.59,988846.59,0,0,0,959042.04,959042.04,0,0,0,993654.46,993654.46,0,0,0,995136.1,995136.1,0,0,0,964765.14,964765.14,0,0,0,1001466.73,1001466.73,0,0,0,971679.24,971679.24,0,0,0,1008135.97,1008135.97,0,0,0,1096460.3799999999,1096460.3799999999,0,0,0,1031724.26,1031724.26,0,0,0,1113157.27,1113157.27,0,0,0,1090365.82,1090365.82,0,0,0,1132424.27,1132424.27,0,0,0,1096566.47,1096566.47,0,0,0,1134442.92,1134442.92,0,0,0,1137094.55,1137094.55,0,0,0,1100875.8500000001,1100875.8500000001,0,0,0,1137418.02,1137418.02,0,0,0,1102124.21,1102124.21,0,0,0,1140520.46,1140520.46,0,0,0,1238483.8600000001,1238483.8600000001,0,0,0,1120905.57,1120905.57,0,0,0,1241681.83,1241681.83,0,0,0,1199457.02,1199457.02,0,0,0,1242641.94,1242641.94,0,0,0,1204375.3999999999,1204375.3999999999,0,0,0,1245393.76,1245393.76,0,0,0,1248590.05,1248590.05,0,0,0,1213199.8,1213199.8,0,0,0,1256727.55,1256727.55,0,0,0,1227185.28,1227185.28,0,0,0,1271456.17,1271456.17,0,0,0,1390413.38,1390413.38,0,0,0,1256644.6299999999,1256644.6299999999,0,0,0,1395299.74,1395299.74,0,0,0,1354119.77,1354119.77,0,0,0,1401553.45,1401553.45,0,0,0,1355508.6,1355508.6,0,0,0,1403240.91,1403240.91,0,0,0,1404604.61,1404604.61,0,0,0,1360019.25,1360019.25,0,0,0,1406799.66,1406799.66,0,0,0,1362442.73,1362442.73,0,0,0,1407320.92,1407320.92,0,0,0,1746876.4,1746876.4,0,0,0,1582228.62,1582228.62,0,0,0,1756921.58,1756921.58,0,0,0,1702295.46,1702295.46,0,0,0,1761608.71,1761608.71,0,0,0,1707969.35,1707969.35,0,0,0,1767987.92,1767987.92,0,0,0,1768150.6,1768150.6,0,0,0,1711849.28,1711849.28,0,0,0,1699587.61,1699587.61,0,0,0,1648509.73,1648509.73,0,0,0,1705058.42,1705058.42,0,0,0,1732453.24,1732453.24,0,0,0,1629536.06,1629536.06,0,0,0,1745194.99,1745194.99,0,0,0,1693857.24,1693857.24,0,0,0,1752504.2,1752504.2,0,0,0,1697708.91,1697708.91,0,0,0,1754167.57,1754167.57,0,0,0,1753886.71,1753886.71,0,0,0,1697383.27,1697383.27,0,0,0,1755829.54,1755829.54,0,0,0,1700602.18,1700602.18,0,0,0,1759344.41,1759344.41,0,0,0,1763828.35,1763828.35,0,0,0,1604130.29,1604130.29,0,0,0,1778757.64,1778757.64,0,0,0,1807558.23,1807558.23,0,0,0,1882550.45,1882550.45,0,0,0,1810740.69,1810740.69,0,0,0,1881263.1,1881263.1,0,0,0,1882806.46,1882806.46,0,0,0,1822978.14,1822978.14,0,0,0,1889029.09,1889029.09,0,0,0,1839250.23,1839250.23,0,0,0,1920744.23,1920744.23,0,0,0,2015404.4,1893492.65,130030.66,-8115.02,0,1820935.2,1710710.57,117565,-7290.11,0,2026612.85,1904023.52,130753.95,-8160.81,0,1942414.78,1823277.84,127078.57,-7945.15,0,2009825.17,1886598.5,131434.63,-8203.76,0,1946477.17,1827091.51,127344.28,-7962.03,0,2048576.06,1922977.04,133968.57,-8365.18,0,2044668.44,1919310.32,133712.62,-8350.4500000000007,0,1984911.09,1863174.19,129856.7,-8123.21,0,2051859.2,1926060.77,134183.01999999999,-8380.11,0,1988882.09,1866901.77,130116.41,-8139.62,0,2059766.68,1933483.66,134700.15,-8412.5499999999993,0,2199487.27,1916914.57,273055.08,9597.52,0,1990601.45,1734778.13,247085.97,8651.27,0,2209036.86,1925237.2,274240.28999999998,9639.32,0,2138843.4300000002,1864015.79,265485.61,9346.67,0,2210018.0299999998,1926092.09,274362.11,9643.5499999999993,0,2143668.7200000002,1868221.04,266084.65000000002,9367.61,0,2217197.0099999998,1932349.01,275253.27,9674.8799999999992,0,2217065.2599999998,1932233.72,275236.78000000003,9674.2099999999991,0,2150552.0499999998,1874220.24,266938.88,9397.75,0,2222910.85,1937328.79,275961.94,9699.9699999999993,0,2159143.13,1881707.34,268005.17,9435.23,0,2226867.94,1940777.79,276452.21999999997,9717.35,0,1998461.65,1962911.54,24513.39,11036.13,0,1879643.16,1846171.81,23053.19,10335.51,0,2012700.9,1976897.6,24688.29,11114.66,0,1947939.47,1913230.76,23931.89,10778.75,0,2019875.18,1983944.38,24776.240000000002,11153.83,0,1957821.48,1922937.43,24053.02,10832.88,0,2022908.03,1986923.82,24813.49,11170.47,0,2027238.22,1991176.93,24866.55,11194.17,0,1961855.81,1926900.17,24102.45,10854.7,0,2034079.4,1997897.29,24950.58,11231.19,0,1975669.64,1940469.37,24271.74,10930.14,0,2044647.57,2008277.55,25080.26,11289.37,0,2178412.08,1970183.13,197637.59,10673.22,0,1968554.48,1780370,178565,9618.81,0,2185255.0299999998,1976372.04,198258.18,10706.25,0,2111254.59,1909440.35,191532.62,10285.48,0,2189643.2000000002,1980340.87,198656.08,10727.46,0,2120257.25,1917582.61,192349.1,10329.25,0,2193314.7400000002,1983661.67,198988.89,10745.28,0,2207665.35,1996640.75,200290.65,10815.13,0,2135332.73,1931217.41,193716.3,10402.92,0,2211377.9,1999998.82,200626.87,10832.76,0,2141709.4,1936984.63,194294.69,10434.030000000001,0,2217566.4,2005595.99,201188.15,10863.14,0,2220228.15,2008003.32,201429.75,10875.89,0,2009492.37,1817395.54,182278.66,9817.57,0,2229540.11,2016425.39,202274.29,10921.2,0,2232619.2000000002,2147722.79,43452.01,41522.639999999999,0,2310413.23,2222537.4300000002,44971.37,42904.88,0,2246863.88,2161425.0499999998,43728.45,41787.68,0,2320279.31,2232028.39,45162.1,43089.29,0,2308281.08,2220486.5499999998,44929.06,42866.26,0,2236379.17,2151339.04,43524.23,41593.01,0,2322709.41,2234366.12,45209.36,43134.43,0,2252413.9500000002,2166763.9,43836.17,41890.9,0,2330382.61,2241747.4300000002,45358.14,43277.25,0,2464744.4900000002,2235946.7400000002,188337.89,40468.83,0,2235187.15,2027700.88,170769.82,36720.980000000003,0,2480457.54,2250201.8199999998,189538.43,40726.089999999997,0,2400891.94,2177994.5299999998,183497.98,39395.760000000002,0,2482802.4500000002,2252329.16,189717.54,40764.660000000003,0,2401907.13,2178915.5499999998,183575.86,39412.17,0,2482549.0699999998,2252098.96,189698.46,40760.339999999997,0,2485845.3199999998,2255089.61,189950.22,40814.18,0,2411333.46,2187467.17,184296.3,39566.6,0,2494254.5099999998,2262718.33,190593.53,40951.410000000003,0,2416391,2192055.5499999998,184683.08,39648.959999999999,0,2498846.2200000002,2266884.1800000002,190944.38,41026.67,0,2556625.67,2301752.98,257216.11,3706.63,-6048.16,2399707.5299999998,2160446.7799999998,241464.58,3489.65,-5686.9199999999992,2566508.54,2310650.65,258210.45,3721.16,-6071.7400000000007,2487207.5,2239276.2400000002,250285.17,3612.98,-5891.17,2569971.46,2313768.1,258559.14,3726.47,-6080.69,2486487.7200000002,2238628.11,250212.9,3612.08,-5889.79,2570357.7799999998,2314115.94,258598.3,3727.22,-6082,2572179.7599999998,2315756.3199999998,258781.87,3729.85,-6086.5199999999995,2489254.66,2241119.06,250491.06,3616.27,-5896.99,2573768.14,2317186.4300000002,258941.99,3732.26,-6090.6,2491721.63,2243340.38,250739.14,3619.55,-5902.25,2577530.7599999998,2320574.11,259319.79,3737.5,-6098.71,2624240.9500000002,2361162.2999999998,315803.23,6205.38,-58922.540000000008,2372372.2000000002,2134500.09,285512.18,5562.07,-53280.570000000007,2626979.6,2363626.7999999998,316132.90000000002,6211.7,-58984.430000000008,2546550.69,2291273.44,306507.45,6029.15,-57184.11,2632582.52,2368668.58,316807.14,6224.59,-59110.32,2549065.84,2293536.66,306810.01,6035.04,-57240.79,2634164.1800000002,2370092.04,316997.52,6228.32,-59146.09,2635185.9500000002,2371011.4900000002,317120.71000000002,6230.58,-59169.189999999995,2548887.38,2293376.4300000002,306788.34999999998,6034.32,-57237.04,2633913.36,2369866.94,316967.7,6227.16,-59140.88,2549162.66,2293624.48,306821.14,6034.54,-57243.640000000007,2636417.29,2372120.17,317268.93,6233.11,-59197.700000000004,2779888.96,2451649.2599999998,378900.16,8134.24,-58721.66,2513320.0299999998,2216564.41,342548.07,7317.06,-53103.91,2784911.9,2456078.86,379584.79,8148.09,-58827.94,2697031.41,2378578.06,367602.79,7831.15,-56973.52,2788453.22,2459201.7000000002,380067.47,8158.5,-58902.619999999995,2702353.87,2383272.0099999998,368328.16,7846.37,-57086.17,2793708.74,2463836.65,380783.77,8174.04,-59013.86,2793972.07,2464068.7200000002,380819.69,8174.31,-59019.58,2704668.08,2385312.89,368643.71,7853.41,-57135.13,2795945.03,2465808.54,381088.62,8180.24,-59061.18,2706385.3,2386827.5,368877.67,7858.35,-57171.53,2797344.28,2467042.71,381279.33,8184.46,-59090.91,2974584.1,2950827.76,-20643.09,46290.03,-1892.02,2691512.4,2670000.6800000002,-18620.810000000001,41849.49,-1723.2900000000002,2982529.24,2958709.14,-20697.97,46413.59,-1897.17,378199192.94,356292020.81,21860788.940000001,1516391.42,-1467303.3299999989]
[{"$f":"VLOOKUP(B13,data!$G$21:$H$31,2,0)","v":"Small General Service"},"41",2488515.31,2488515.2999999998,0,0,0,2237971.13,2237971.12,0,0,0,2451259.7400000002,2451259.7400000002,0,0,0,2365671.9900000002,2365671.9900000002,0,0,0,2492960.09,2492960.09,0,0,0,2501757.83,2501757.83,0,0,0,2622632.0499999998,2622632.0499999998,0,0,0,2527502.27,2527502.27,0,0,0,2404744.13,2404744.13,0,0,0,2459026.89,2459026.89,0,0,0,2404237.7200000002,2404237.7200000002,0,0,0,2521753.62,2521753.62,0,0,0,2763730.46,2763730.46,0,0,0,2577926.83,2577926.83,0,0,0,2677962.7999999998,2677962.7999999998,0,0,0,2607505.84,2607505.84,0,0,0,2754677.54,2754677.54,0,0,0,2738639.2,2738639.2,0,0,0,2866235.27,2866235.27,0,0,0,2825924.98,2825924.98,0,0,0,2680140.14,2680140.14,0,0,0,2748126.94,2748126.94,0,0,0,2641030.9500000002,2641030.9500000002,0,0,0,2817869.39,2817869.39,0,0,0,3046598.94,3046598.94,0,0,0,2712617.56,2712617.56,0,0,0,2979357.01,2979357.01,0,0,0,2831042.79,2831042.79,0,0,0,2964188.5,2964188.5,0,0,0,2964989.9,2964989.9,0,0,0,3095694.19,3095694.19,0,0,0,3030650.96,3030650.96,0,0,0,2951172.3,2951172.3,0,0,0,2983314.12,2983314.12,0,0,0,2852169.03,2852169.03,0,0,0,3042613.48,3042613.48,0,0,0,3286753.46,3286753.46,0,0,0,2921190.89,2921190.89,0,0,0,3207262.57,3207262.57,0,0,0,3128025.5,3128025.5,0,0,0,3301447.65,3301447.65,0,0,0,3214463.84,3214463.84,0,0,0,3335966.08,3335966.08,0,0,0,3315120.94,3315120.94,0,0,0,3186019.34,3186019.34,0,0,0,3256517.54,3256517.54,0,0,0,3190957.88,3190957.88,0,0,0,3321173.94,3321173.94,0,0,0,4286357.46,4286357.46,0,0,0,3874317.69,3874317.69,0,0,0,4241327.76,4241327.76,0,0,0,4023839.48,4023839.48,0,0,0,4209051.5599999996,4209051.5599999996,0,0,0,4169147.56,4169147.56,0,0,0,4332040.2,4332040.2,0,0,0,4347766.37,4347766.37,0,0,0,4202422.83,4202422.83,0,0,0,4245460.58,4245460.58,0,0,0,4145612,4145612,0,0,0,4272162.4400000004,4272162.4400000004,0,0,0,4123275.79,4123275.79,0,0,0,3807961.65,3807961.65,0,0,0,4006606.84,4006606.84,0,0,0,3885855.04,3885855.04,0,0,0,4110106.58,4110106.58,0,0,0,4058241.89,4058241.89,0,0,0,4288134.67,4288134.67,0,0,0,4302882.92,4302882.92,0,0,0,4091156.03,4091156.03,0,0,0,4190821.93,4190821.93,0,0,0,4026703.46,4026703.46,0,0,0,4181393.51,4181393.51,0,0,0,4190089.73,4190089.73,0,0,0,3734290.35,3734290.35,0,0,0,4105601.19,4105601.19,0,0,0,4198574.7300000004,4198574.7300000004,0,0,0,4462350.22,4462350.22,0,0,0,4334214.29,4334214.29,0,0,0,4524025.1100000003,4524025.1100000003,0,0,0,4513809.63,4513809.63,0,0,0,4373600.41,4373600.41,0,0,0,4416417.43,4416417.43,0,0,0,4336213.4800000004,4336213.4800000004,0,0,0,4519358.07,4519358.07,0,0,0,4737563.49,4451499.62,305335.64,-19221.72,0,4321082.13,4060369.86,278570.82,-17490.91,0,4717521.6399999997,4432747.16,304075.82,-19160.43,0,4433308.88,4162119.67,289685.62,-18271.98,0,4677266.3600000003,4390984.46,305562.90999999997,-19243.84,0,4606418.93,4324780.25,301000.01,-18981.599999999999,0,4875481.2699999996,4577126.08,318532.03000000003,-20065.169999999998,0,4856320.57,4559301.97,317287.73,-19991.41,0,4652039.5599999996,4367618.99,303982.67,-19173.080000000002,0,4732377.24,4442714.8899999997,309181.61,-19473.75,0,4628303.0599999996,4345307.03,302429.21000000002,-19078.349999999999,0,4771033.37,4479012.26,311703.77,-19641.09,0,5478205.7999999998,4792218.53,682686.17,2991.91,0,4931449.0199999996,4314104.75,614616.68000000005,2690.41,0,5355722.6100000003,4685132.9000000004,667424.75,2923.67,0,5170740.3499999996,4523360.03,644348.92000000004,2842.2,0,5489641.9699999997,4802131.29,684094.89,2994.01,0,5473029.04,4787799.88,682031.72,3018.32,0,5711142.8300000001,4995991.3899999997,711714.95,3128.97,0,5660924.54,4952079.2300000004,705461.45,3107.41,0,5375133.3200000003,4702185.76,669833.18999999994,2963.19,0,5434217.5599999996,4753740.93,677204.14,2966.53,0,5263065.12,4604116.3600000003,655870.51,2889.65,0,5465369.3799999999,4780889.24,681070.59,2978.49,0,5881092.6699999999,4833540.97,1038698.05,8787.8799999999992,0,5428256.2800000003,4461468.45,958770.49,7986.97,0,5745081.6900000004,4721748.1399999997,1014661.91,8566.7800000000007,0,5653404.9699999997,4646455.57,998452.14,8483.6299999999992,0,5996145.7400000002,4928065.33,1058995.72,8945.7199999999993,0,5882875.5499999998,4835110.2699999996,1038983.27,8818.69,0,6034698.5800000001,4959784.3099999996,1065827.3,9003.9699999999993,0,6059708.3899999997,4980399.4800000004,1070250.99,9038.5499999999993,0,5799419.6799999997,4766527.7,1024264.1,8689.3700000000008,0,5883502.6299999999,4835490.41,1039127.57,8831.32,0,5733957.2300000004,4712703.67,1012680.25,8607.48,0,6117304.7599999998,5027635.78,1080417.3700000001,9130.49,0,5902939.9699999997,4845830.22,1047948.14,9038.86,0,5305163.97,4355115,941763.76,8049.39,0,5835731.6399999997,4790787.67,1036060.33,8932.8799999999992,0,5574142.5599999996,4575914.79,989534.04,8590.7099999999991,0,5985944.6900000004,4913962.01,1062743.99,9162.1,0,5872604.3300000001,4820869.66,1042524.7,9038.81,0,6116786.6699999999,5021297.49,1085911.31,9408.6299999999992,0,6104073.71,5010855.0999999996,1083639.22,9329.48,0,5862152.9900000002,4812252.8600000003,1040635.49,9028.2900000000009,0,5893657.0499999998,4838217.72,1046295.78,9026.83,0,5764988.8300000001,4732495.25,1023415.08,8876.56,0,5945359.71,4880677.68,1055505.72,9103.8799999999992,0,6024581.6399999997,4945680.9800000004,1069545.1599999999,9223.75,0,5413339.2199999997,4443932.49,960969.23,8211.6299999999992,0,5854853.8799999999,4806481.1500000004,1039441.97,8953.66,0,6024402.2000000002,5940479.5999999996,-7015.32,90955.01,0,6396016.8099999996,6306563.2599999998,-7388.39,96562.44,0,6265352.9900000002,6177974.5800000001,-7291.65,94595.81,0,6535840.7199999997,6444717.8099999996,-7548.39,98666.72,0,6583397.6299999999,6491495.6200000001,-7609.52,99402.29,0,6161996.0599999996,6076051.6299999999,-7165.82,93028.82,0,6289664.4400000004,6201972.7599999998,-7252.44,94976.36,0,6100682.1100000003,6015592.0499999998,-7108.61,92103.14,0,6269842.3700000001,6182160.9699999997,-7238.18,94654.080000000002,0,6561143.9199999999,6067401.5999999996,406519.65,87278.64,0,6055414.2000000002,5599731.6500000004,375228.35,80501.52,0,6517662.8399999999,6027163.9000000004,403894.62,86673.94,0,6161401.8200000003,5697862.6600000001,381765.14,81947.67,0,6640821.9400000004,6141033.5300000003,411524.4,88299.05,0,6469585.4000000004,5982740.1900000004,400844.26,86040.79,0,6736136.6600000001,6229222.1399999997,417423.17,89572.29,0,6698189.1399999997,6193997.2800000003,415062.53,89066.4,0,6400056.6200000001,5918411.6299999999,396541.17,85116.01,0,6584110.0499999998,6088626.5499999998,408012.25,87561.54,0,6363941.1299999999,5885039.0899999999,394314.87,84617.77,0,6577895.1799999997,6082847.2999999998,407624.18,87475.11,0,6905961.4400000004,6292772.9699999997,706896.54,-7903.25,-85804.459999999992,6284233.1399999997,5726228.4199999999,643091.27,-7203.78,-78084.590000000011,6511804.3200000003,5933649.5,666574.18999999994,-7460.46,-80921.290000000008,5960269.4400000004,5431410.5,610014.9,-6826,-74047.180000000008,6217708.9800000004,5665815.6600000001,636504.99,-7130.64,-77261.23,6289208.25,5730964.9900000002,643694.51,-7195.54,-78123.399999999994,6753955.71,6154251.6600000001,691351.97,-7727.22,-83929.42,6852787.5700000003,6244121.1799999997,701461.22,-7851.47,-85146.57,6488968.2999999998,5912998.1299999999,664113.29,-7426.28,-80609.58,6655531.75,6064580.8600000003,681269.27,-7617.81,-82706.61,6349515.3600000003,5785911.5,649852.99,-7275.31,-78855.880000000019,6508367.5499999998,5930634.2000000002,666221.09,-7457.3,-80893.000000000015,6635841.0999999996,6077526.9100000001,802261.55,-4359.37,-239796.15000000002,6213031.8399999999,5690616.3399999999,751115.05,-4097.53,-224548.87999999998,6648318.4100000001,6089045.3499999996,803791.78,-4369,-240253.58,6343283.5499999998,5809553.8600000003,766809.54,-4135.63,-229224.41,6756411.0099999998,6187818.5,816826.03,-4431.99,-244145.56,7009643.1399999997,6419971.0099999998,847401.32,-4598.3,-253315.77000000002,7316555,6700967.46,884589.82,-4835.87,-264395.38000000006,7154282.1299999999,6552460.3799999999,864984.65,-4704.7299999999996,-258533.81000000006,6709955.5700000003,6145506.9400000004,811146.09,-4392.75,-242483.36,6719444.25,6154091.0899999999,812379.42,-4406.74,-242821.10000000003,6516647.46,5968474.9199999999,787792.71,-4256.83,-235502.33999999997,6991850.4299999997,6403417.1900000004,845304.18,-4614.9799999999996,-252648.96999999997,7625190.7999999998,6733596.6900000004,1041196.43,11865.44,-161400.55000000002,6805629.2400000002,6009722.2599999998,929352.34,10557.4,-144126.46,7471107.2400000002,6597663.9699999997,1020163.02,11609.38,-158144.41,7240358.1799999997,6393738.8700000001,988660.8,11304.39,-153194.64000000001,7638061.6100000003,6745126.2699999996,1042972.13,11880.66,-161671.28,7552431.54,6669484.0300000003,1031293.09,11764.33,-159817.44999999998,8044569.5199999996,7103948.7999999998,1098455.4099999999,12512.57,-170275.40000000002,8194690.25,7236662.71,1118973.8500000001,12737.08,-173465.68000000002,7824944.4000000004,6910122.8300000001,1068526.77,12185.91,-165578.68000000002,7823825.0499999998,6909001.1699999999,1068304.9099999999,12179.79,-165597.79,7595992.7599999998,6707955.8499999996,1037240.02,11839.29,-160741.77999999997,7960736.9400000004,7030050.5899999999,1087049.08,12363.1,-168509.03,8271020.6600000001,8213515.5700000003,-56169.440000000002,118378.75,-5089.66,7443376.8499999996,7391807.7599999998,-50570.43,106571.26,-4537.6600000000008,8218509.7599999998,8161351.2300000004,-55782.48,117616.75,-5008.1000000000004,974815004.20000005,903856558.98000002,74529019.019999996,2276750.46,-5851211.0900000017]
[{"$f":"VLOOKUP(B14,data!$G$21:$H$31,2,0)","v":"Oil & Gas"},"44/45",2052890.26,2052890.26,0,0,0,1856678.69,1856678.69,0,0,0,2065655.42,2065655.42,0,0,0,2004760.75,2004760.75,0,0,0,2070077.05,2070077.05,0,0,0,2003266.37,2003266.37,0,0,0,2070031.1,2070031.1,0,0,0,2070750.83,2070750.83,0,0,0,2008393.48,2008393.48,0,0,0,2079912.16,2079912.16,0,0,0,2025068.84,2025068.84,0,0,0,2097695.9900000002,2097695.9900000002,0,0,0,2278075.2999999998,2278075.2999999998,0,0,0,2135763.37,2135763.37,0,0,0,2278134.4300000002,2278134.4300000002,0,0,0,2204092.33,2204092.33,0,0,0,2276539.39,2276539.39,0,0,0,2206117.6,2206117.6,0,0,0,2285928.5499999998,2285928.5499999998,0,0,0,2291892.87,2291892.87,0,0,0,2221867.41,2221867.41,0,0,0,2303553.4700000002,2303553.4700000002,0,0,0,2232170.34,2232170.34,0,0,0,2309544.38,2309544.38,0,0,0,2504603.83,2504603.83,0,0,0,2253439.83,2253439.83,0,0,0,2488360.69,2488360.69,0,0,0,2392202.0099999998,2392202.0099999998,0,0,0,2459926.02,2459926.02,0,0,0,2374731.5699999998,2374731.5699999998,0,0,0,2451908.4300000002,2451908.4300000002,0,0,0,2448554.1,2448554.1,0,0,0,2367189.5099999998,2367189.5099999998,0,0,0,2445672.2599999998,2445672.2599999998,0,0,0,2368659.17,2368659.17,0,0,0,2457767.4900000002,2457767.4900000002,0,0,0,2674903.1,2674903.1,0,0,0,2405549.69,2405549.69,0,0,0,2660286.64,2660286.64,0,0,0,2574725.46,2574725.46,0,0,0,2658471.7200000002,2658471.7200000002,0,0,0,2562914.92,2562914.92,0,0,0,2644677,2644677,0,0,0,2649131.69,2649131.69,0,0,0,2564828.0099999998,2564828.0099999998,0,0,0,2651802.52,2651802.52,0,0,0,2572416.85,2572416.85,0,0,0,2663679.9900000002,2663679.9900000002,0,0,0,3458720.36,3458720.36,0,0,0,3117278.2,3117278.2,0,0,0,3445258.86,3445258.86,0,0,0,3334098.48,3334098.48,0,0,0,3449443.39,3449443.39,0,0,0,3338182.73,3338182.73,0,0,0,3450029.61,3450029.61,0,0,0,3443988.01,3443988.01,0,0,0,3315961.51,3315961.51,0,0,0,3434095.07,3434095.07,0,0,0,3332165.2,3332165.2,0,0,0,3449640.02,3449640.02,0,0,0,3303271.22,3303271.22,0,0,0,3095668.46,3095668.46,0,0,0,3311992.97,3311992.97,0,0,0,3196225.2,3196225.2,0,0,0,3292420.92,3292420.92,0,0,0,3177876.2,3177876.2,0,0,0,3284908.46,3284908.46,0,0,0,3282672.14,3282672.14,0,0,0,3178313.25,3178313.25,0,0,0,3314056.15,3314056.15,0,0,0,3215400.83,3215400.83,0,0,0,3341552.68,3341552.68,0,0,0,3352269.8,3352269.8,0,0,0,3020488.91,3020488.91,0,0,0,3340443.37,3340443.37,0,0,0,3384510.56,3384510.56,0,0,0,3483303.42,3483303.42,0,0,0,3364623.4,3364623.4,0,0,0,3486689.36,3486689.36,0,0,0,3487946.76,3487946.76,0,0,0,3371729.31,3371729.31,0,0,0,3500137.18,3500137.18,0,0,0,3406957.35,3406957.35,0,0,0,3534171.17,3534171.17,0,0,0,3718583.76,3494074.76,239683.5,-15155.88,0,3366215.43,3162980.81,216968.67,-13730,0,3717409.69,3492924.22,239626.97,-15164.62,0,3526195.09,3310489.69,230338.44,-14574.19,0,3634525.72,3412141.26,237397.95,-15022.92,0,3507565.93,3292966.29,229106.17,-14497.07,0,3610011.27,3389148.11,235800.91,-14919.31,0,3610072.49,3389188.72,235800.43,-14922.24,0,3499094.79,3285017.62,228563.79,-14461.46,0,3624001.62,3402262.58,236711.49,-14983.12,0,3528743.71,3312854.38,230496.42,-14583.47,0,3652583.41,3429089.46,238581.91,-15102.03,0,4582917.5599999996,4017397.97,572309.6,-6877.92,0,4122654.19,3613944.2,514838.67,-6180.71,0,4522307.71,3964261.37,564749.53,-6776.71,0,4341661.68,3805946.53,542179.28,-6540.18,0,4467157.6100000003,3915929.06,557849.44999999995,-6700.36,0,4309073.66,3777330.25,538104.51,-6491.32,0,4422126.8899999997,3876467.13,552227.68999999994,-6631.96,0,4399128.3499999996,3856252.62,549347.36,-6603.42,0,4253524.5999999996,3728640.77,531158.23,-6409.33,0,4378859.3600000003,3838550.53,546806.52,-6576.47,0,4244217.3,3720502.55,529983.64,-6394.95,0,4381693.25,3841031.98,547155.66,-6579.35,0,4748077.6900000004,3858649.41,893083.56,-3618.29,0,4387508.9400000004,3565705.55,825306.98,-3349.1,0,4639297.6900000004,3770239.76,872628.14,-3536.06,0,4449695.3499999996,3616241.19,836974.49,-3412.76,0,4558625.5999999996,3704701.64,857443.68,-3476.32,0,4385596.33,3564188.82,824906.53,-3363.56,0,4511735.58,3666590.4,848624.55,-3435.71,0,4499376.9400000004,3656566.48,846305.72,-3439.27,0,4333802.91,3522094.08,815168.45,-3325.07,0,4466774.53,3630052.85,840167.05,-3399.81,0,4338359.1399999997,3525806.05,816021.36,-3330.91,0,4527066.46,3679056.01,851504.27,-3447.02,0,4106876.29,3598955.18,509811.69,-1873.49,0,3699149.34,3241625.87,459201.28000000003,-1692.65,0,4079183.51,3574633.34,506384.69,-1864.66,0,3915340.37,3431091.7,486060.63,-1788.68,0,4023417.42,3525811.1,499464.43,-1835.59,0,3878996.57,3399254.79,481565.07,-1771.09,0,4001781.02,3506861.16,496768.85,-1829.78,0,3973895.25,3482425.09,493307.02,-1814.75,0,3840357.39,3365393.98,476757.58,-1761.72,0,3985414.75,3492515.89,494731.05,-1823.27,0,3859871.7,3382484.39,479181.68,-1763.15,0,4016591.31,3519834.07,498616.93,-1828.34,0,4036285.74,3537090.58,501064.02,-1847.22,0,3619771.44,3172062.07,449347.06,-1655.66,0,3969723.84,3478716.35,492790.18,-1814.84,0,4342993.2300000004,4221662.74,62917.83,58376.04,0,4445336.07,4321193,64398.74,59772.54,0,4286820.62,4167006.1,62100.67,57617.9,0,4409234,4286109.93,63878.239999999998,59307.31,0,4394870.05,4272102.3899999997,63666,59098.64,0,4265042.53,4145828.71,61785.3,57327.31,0,4426488.22,4302884.43,64125.57,59528.78,0,4299802.84,4179620.87,62281.97,57785.05,0,4427509.21,4303869.29,64140.84,59547.85,0,4184305.4,4156122.36,-18413,46643,0,3791366.83,3765826.13,-16691.96,42279.29,0,4143970.85,4116071.89,-18227.689999999999,46189.77,0,3948145.37,3921537.53,-17370.669999999998,43991.14,0,4055709.12,4028381.2,-17849.810000000001,45223.08,0,3911496.46,3885148.91,-17209.169999999998,43582.36,0,4020084.65,3993009.58,-17685.29,44813.72,0,3996753.03,3969836.51,-17590.099999999999,44567.48,0,3874748.66,3848646.67,-17046.8,43174.19,0,4028753.9199999999,4001622.65,-17729,44907.25,0,3899378.37,3873098.57,-17177.939999999999,43464.44,0,4035671.43,4008482.21,-17740.16,44985.54,0,4483685.4400000004,4069852.53,455078.96,-1921.88,-39348.36,4133886.11,3752286.01,419592.28,-1768.98,-36273.93,4385969.25,3981086.77,445145.78,-1863.66,-38490.609999999993,4164619.57,3780243.64,422668.23,-1808.88,-36556.990000000005,4205346.0599999996,3817152.25,426822.82,-1797.37,-36908.739999999991,4032817.27,3660593.58,409291.31,-1735.46,-35374.69000000001,4154907.99,3771433.27,421693.98,-1783.67,-36459.439999999995,4152281.99,3769005.01,421433.25,-1775.29,-36443.150000000009,4018731.73,3647834.48,407852.71,-1745.08,-35267.450000000004,4171207.07,3786211.11,423349.01,-1792.79,-36603.579999999994,4049210.83,3675454.16,410965.49,-1741.04,-35536.949999999997,4180203.9,3794357.2,424268.54,-1793.59,-36688.950000000004,4234740.6399999997,3865750.03,508760.55,-4626.46,-135163.01,3847765.18,3512556.06,462265.73,-4208.51,-122817.15,4175226.65,3811440.91,501605.21,-4557.09,-133269.68999999997,3982918.39,3635882.15,478448.15,-4332.1499999999996,-127139.58999999998,4045971.02,3693496.75,486092.85,-4405.92,-129138.23,3901931.97,3561963.77,468727.48,-4246.42,-124554.06000000001,4025120.96,3674394.08,483575.4,-4399.62,-128472.87000000002,4028521.71,3677529.66,483993.49,-4392.22,-128578.68000000001,3904462.1,3564279.59,469032.47,-4251.1099999999997,-124636.16000000002,4071678.48,3716888,489175,-4441.6000000000004,-129955.17000000001,3990864.24,3643161.58,479418.41,-4345.55,-127390.57,4207205.21,3840674.31,505465.13,-4591.7,-134284.52999999997,4949196.5999999996,4375681.87,673314.82,5182.3900000000003,-104862.36999999998,4415263.08,3903630.64,600668.81000000006,4605.53,-93546.700000000012,4827221.4000000004,4267788.3,656713.98,5050.6000000000004,-102281.24000000002,4661792.3099999996,4121574.44,634209.5,4847.5600000000004,-98764.51999999999,4786670.38,4231983.88,651203.04,5016.5,-101424.77,4603932.71,4070364.75,626323.01,4782.24,-97546.560000000027,4745485.45,4195579.17,645597.44999999995,4973.41,-100537.17,4763025.1399999997,4211031.58,647981.47,4980.78,-100924.90000000001,4627909.92,4091571.95,629588.41,4806.24,-98060.150000000009,4844379.3499999996,4283011.99,659056.51,5076.32,-102646.77000000002,4798725.51,4242579.6399999997,652832.68999999994,4986.41,-101677.75999999997,5027069.78,4444525.1399999997,683915.82,5268.5,-106512.69,5273660.17,5250632.9800000004,-37051.300000000003,63378.400000000001,-3385.45,4737530.04,4716835.3899999997,-33283.17,56919.29,-3063.7,5178958.38,5156320.29,-36387.480000000003,62240.84,-3328.3,698273226.39999998,654854494.63,45716943.090000004,905993.89,-3203915.600000001]
[{"$f":"VLOOKUP(B15,data!$G$21:$H$31,2,0)","v":"General Service"},"61",3811662.72,3811662.87,0,0,0,3450459.63,3450459.77,0,0,0,3815501.73,3815501.88,0,0,0,3714354.98,3714355.14,0,0,0,3857768.13,3857768.27,0,0,0,3763590.42,3763590.48,0,0,0,3922080.97,3922081.1,0,0,0,3918793.05,3918793.2,0,0,0,3794826.4,3794826.56,0,0,0,3941900.74,3941900.92,0,0,0,3845716.53,3845716.69,0,0,0,4002230.36,4002230.54,0,0,0,4399899.84,4399899.84,0,0,0,4121200.38,4121200.38,0,0,0,4398004.12,4398004.12,0,0,0,4264810.37,4264810.37,0,0,0,4441532.5599999996,4441532.5599999996,0,0,0,4317963.3899999997,4317963.3899999997,0,0,0,4480509.3899999997,4480509.3899999997,0,0,0,4508761.9400000004,4508761.9400000004,0,0,0,4364700.34,4364700.34,0,0,0,4527056.93,4527056.93,0,0,0,4396985.79,4396985.79,0,0,0,4621335.8899999997,4621335.8899999997,0,0,0,5014175.38,5014175.38,0,0,0,4514919.08,4514919.08,0,0,0,5013577.29,5013577.29,0,0,0,4838597.33,4838597.33,0,0,0,5014583.09,5014583.09,0,0,0,4887691.38,4887691.38,0,0,0,5073163.09,5073163.09,0,0,0,5086416.3,5086416.3,0,0,0,4942058.03,4942058.03,0,0,0,5094912.5199999996,5094912.5199999996,0,0,0,4929196.0599999996,4929196.0599999996,0,0,0,5132561.96,5132561.96,0,0,0,5102323.47,5102323.47,0,0,0,4598570.62,4598570.62,0,0,0,5093262.03,5093262.03,0,0,0,4949410.82,4949410.82,0,0,0,5095021.21,5095021.21,0,0,0,4936402.5,4936402.5,0,0,0,5118948.83,5118948.83,0,0,0,5130582.7,5130582.7,0,0,0,4961028.28,4961028.28,0,0,0,5136118.47,5136118.47,0,0,0,5016826.4000000004,5016826.4000000004,0,0,0,5199065.43,5199065.43,0,0,0,6437647.2800000003,6437647.2800000003,0,0,0,5824643.2800000003,5824643.2800000003,0,0,0,6453919.5599999996,6453919.5599999996,0,0,0,6231379.0199999996,6231379.0199999996,0,0,0,6456496.25,6456496.25,0,0,0,6275691.25,6275691.25,0,0,0,6513342.0199999996,6513342.0199999996,0,0,0,6527056.6699999999,6527056.6699999999,0,0,0,6376898.4199999999,6376898.4199999999,0,0,0,6575946.7199999997,6575946.7199999997,0,0,0,6389336.46,6389336.46,0,0,0,6607800.79,6607800.79,0,0,0,6474883,6474883,0,0,0,6041032.7000000002,6041032.7000000002,0,0,0,6466524.2699999996,6466524.2699999996,0,0,0,6263138.7699999996,6263138.7699999996,0,0,0,6503754.1200000001,6503754.1200000001,0,0,0,6320831.7800000003,6320831.7800000003,0,0,0,6583978.2000000002,6583978.2000000002,0,0,0,6594384.8300000001,6594384.8300000001,0,0,0,6395076.5700000003,6395076.5700000003,0,0,0,6637726.4800000004,6637726.4800000004,0,0,0,6471783.0800000001,6471783.0800000001,0,0,0,6730955.2699999996,6730955.2699999996,0,0,0,6756577.2999999998,6756577.2999999998,0,0,0,6097493.1299999999,6097493.1299999999,0,0,0,6758500.3899999997,6758500.3899999997,0,0,0,6884508.3799999999,6884508.3799999999,0,0,0,7143819.5,7143819.5,0,0,0,6928862.0599999996,6928862.0599999996,0,0,0,7191240.6699999999,7191240.6699999999,0,0,0,7193458.9000000004,7193458.9000000004,0,0,0,6989597.6200000001,6989597.6200000001,0,0,0,7235646.1900000004,7235646.1900000004,0,0,0,6989978.9100000001,6989978.9100000001,0,0,0,7299202,7299202,0,0,0,7699607.7300000004,7234253.8899999997,496647.12,-31293.52,0,6971049.0800000001,6549778.3399999999,449602.31,-28327.98,0,7698429.5199999996,7233260.79,496500.63,-31283.89,0,7319850.9500000002,6871650.6299999999,478347.67,-30148.28,0,7586277.4800000004,7121807.6399999997,495752,-31235.61,0,7362299.1399999997,6911496.4800000004,481133.12,-30322.95,0,7668159.5999999996,7198546.9299999997,501191.88,-31579.08,0,7666760.0099999998,7197261.4100000001,501074.3,-31571.62,0,7419687.1500000004,6965419.79,484825.92,-30557.05,0,7684637.96,7214184.1299999999,502136.21,-31637.52,0,7507901.8300000001,7048163.8499999996,490666.74,-30923.48,0,7791622.71,7314522.8200000003,509231.53,-32084.65,0,7406730.5199999996,6468054.6600000001,921930.47,16719.54,0,6669190.8799999999,5823981.9800000004,830119.11,15044.27,0,7386634.7800000003,6450500.8300000001,919484.71,16675.310000000001,0,7150007.5199999996,6243827.96,890020.01,16152.38,0,7407286.7400000002,6468511.4500000002,922068.93,16722.5,0,7194373.5499999998,6282584.9400000004,895528.77,16253.09,0,7440230.2300000004,6497258.0099999998,926143.43,16794.63,0,7429242.3300000001,6487707.2000000002,924733.32,16770.87,0,7173958.3499999996,6264781.2800000003,892962.28,16206,0,7427449.1200000001,6486060.4500000002,924592.85,16769.09,0,7207227.5599999996,6293776.3899999997,897156.53,16284.6,0,7471308.8700000001,6524392.5599999996,930072.01,16869.07,0,9040487.5899999999,6588133.1600000001,2431788.9900000002,20578.52,0,8420112.1400000006,6136052.1100000003,2264951.09,19157.099999999999,0,8981778.2400000002,6545365.4400000004,2415984.46,20442.91,0,8689660.9199999999,6332449.3799999999,2337454.2999999998,19783.82,0,9000059.8699999992,6558653.4000000004,2420909.9700000002,20485.22,0,8697700.4600000009,6338319.46,2339636.31,19801.62,0,8975647.3499999996,6540857.3799999999,2414371.64,20430.939999999999,0,8965577.75,6533551.1500000004,2411663.21,20406.88,0,8648009.9100000001,6302124.0800000001,2326253.9,19687.95,0,8928953.2799999993,6506902.5199999996,2401740.92,20317.169999999998,0,8659652.6999999993,6310634.0800000001,2329363.46,19715.27,0,9000095.6600000001,6558640.9199999999,2420960.71,20484,0,7822275.0899999999,6423938.8799999999,1375851.83,22500.36,0,7057210.0599999996,5795664.0599999996,1241262.97,20309.18,0,7803522.2199999997,6408543.4199999999,1372548.34,22450.03,0,7525364.2599999998,6180131.3700000001,1323621.99,21665.38,0,7800479.9400000004,6405998.8300000001,1372013.19,22437.9,0,7558018.5800000001,6206933.1600000001,1329383.74,21758.94,0,7818044.7199999997,6420466.9800000004,1375107.98,22494.05,0,7816829.7400000002,6419474.8099999996,1374890.16,22484.83,0,7571972.1399999997,6218388.5599999996,1331844.32,21799.33,0,7820613.0499999998,6422543.5700000003,1375592.41,22493.66,0,7576264.96,6221924.9800000004,1332581.3700000001,21811.360000000001,0,7857093.6399999997,6452472.2300000004,1382006.16,22599.79,0,7866977.1399999997,6460595.6500000004,1383767.46,22630.44,0,7092990.6200000001,5824966.2199999997,1247636.48,20410.72,0,7813094.8099999996,6416358.25,1374278.6,22476.97,0,8514919.4000000004,8221727.46,155101.04,138117.29,0,8826574.8499999996,8522656.0199999996,160751.26999999999,143171.56,0,8541999.0700000003,8247893.29,155592.72,138554.34,0,8845857.1199999992,8541313.0500000007,161103.17000000001,143487.06,0,8853464.25,8548664.4499999993,161242.81,143610.69,0,8518120.1899999995,8224839.0700000003,155158.22,138166.34,0,8803535.7799999993,8500461.4800000004,160321.70000000001,142791.46,0,8539834.1600000001,8245830.5099999998,155539.34,138507.4,0,8827355.9800000004,8523447.0600000005,160745.51,143171.41,0,8194590.5199999996,8180634.4400000004,-104492.35,118473.83,0,7435288.2400000002,7422638.6600000001,-94789.7,107501.54,0,8215003.9800000004,8201014.3700000001,-104753.8,118769.34,0,7917364.8300000001,7903867.6200000001,-100947.96,114476.3,0,8210579.2000000002,8196590.6100000003,-104698.82,118707.06,0,7936323.54,7922813.2400000002,-101191.42,114754.88,0,8171360.4299999997,8157442.2300000004,-104195.49,118140.31,0,8132312.1100000003,8118478.8099999996,-103701.45,117575.5,0,7870666.6600000001,7857267.0599999996,-100353.15,113806.48,0,8164103.1200000001,8150195.3700000001,-104104.69,118037.54,0,7923140.4400000004,7909652.3700000001,-101025.51,114570.7,0,8193876.5700000003,8179916.2199999997,-104483.24,118466.87,0,8923160.0099999998,8327562.4100000001,947305.9,18879.41,-370622.99,8303454.4100000001,7749235.5099999998,881529.52,17568.77,-344873.32999999996,8843105.75,8252887.9000000004,938779.07,18714.27,-367290.56,8520884.5199999996,7952155.4699999997,904580.06,18044.759999999998,-353913.42,8780801.9100000001,8194696.5499999998,932166.38,18584.45,-364698.89999999997,8510933.6500000004,7942814.1399999997,903591.12,18024.48,-353527.55,8821335.3699999992,8232528.4500000002,936494.17,18667.95,-366394.06,8815189.2400000002,8226779.6600000001,935833.45,18654,-366136.57,8493492.0500000007,7926559.2000000002,901702.72,17987.009999999998,-352789.12,8770034.8000000007,8184658.6799999997,931037.49,18560.34,-364259.82,8479117.3000000007,7913126.1500000004,900210.94,17956.189999999999,-352202.85,8742156.4900000002,8158599.4000000004,928122.2,18501.48,-363119.76,8718396.75,8287471.0099999998,1067380.5,17475.64,-653953.95000000007,7893668.8099999996,7503524.71,966409.08,15818.89,-592068.39,8671848.3200000003,8243256.4299999997,1061700.03,17384.03,-650474.29,8364659.2599999998,7951235.4800000004,1024097.93,16774.8,-627442.96000000008,8651017.8499999996,8223449.8300000001,1059169.1000000001,17342.830000000002,-648927.1,8452599.8599999994,8034811.4299999997,1034908.05,16951.080000000002,-634057.02,8707782.6500000004,8277364.1900000004,1066123.07,17455.11,-653182.23,8671764.0199999996,8243135.25,1061701.6200000001,17385.099999999999,-650475.47,8362466.4000000004,7949140.3399999999,1023853.1,16771.43,-627288.49,8660123.3100000005,8232030.1500000004,1060367.68,17359.53,-649658.41999999993,8398036.5600000005,7982888.7000000002,1028363.77,16843.87,-630048.47000000009,8742252.0299999993,8310102.2199999997,1070512.8700000001,17526.13,-655870.19000000006,9141300.6199999992,8061619.5499999998,1247022.07,26480.29,-193815.72,8201844.2999999998,7233134.4699999997,1118830.98,23759.360000000001,-173900.6,9061901.8200000003,7991603.2599999998,1236160.5,26251.95,-192126.47999999998,8702713.0399999991,7674882.8099999996,1187134.55,25225.17,-184511.80000000002,8944562.25,7888087.3899999997,1220232.49,25912.43,-189652.68,8692574.2899999991,7665845.5300000003,1185878.1399999999,25198.46,-184318.87,9065325.8200000003,7994535.71,1236750.98,26266.27,-192220.15,9145003.2699999996,8064812.21,1247633.8700000001,26496.55,-193910.90000000002,8864482.6600000001,7817438.0099999998,1209343.31,25696.37,-187966.65,9139634,8060074.9400000004,1246884.92,26480.43,-193794.56,8943500.9199999999,7887175.0899999999,1220063.31,25925.52,-189630.12,9323841.9100000001,8222472.4199999999,1272080.5900000001,27014.84,-197709.16,9772118.5600000005,9717143.6699999999,-75691.53,137703.73000000001,-7058.24,8807697.4199999999,8758132.2100000009,-68222.240000000005,124121.06,-6333.47,9679020.6300000008,9624566.1999999993,-74972.98,136393.47,-6983.3,1371152654.4300001,1277604921.05,103641274.79000001,4194925.41,-14287208.609999992]
[{"$f":"VLOOKUP(B16,data!$G$21:$H$31,2,0)","v":"Large General Service"},"63",742912.18,742912.18,0,0,0,670883.02,670883.02,0,0,0,744153.59,744153.59,0,0,0,717803.43,717803.43,0,0,0,752554.37,752554.37,0,0,0,726572.45,726572.45,0,0,0,756115.66,756115.66,0,0,0,755022.09,755022.09,0,0,0,734718.97,734718.97,0,0,0,762734.72,762734.72,0,0,0,743035.52,743035.52,0,0,0,770278.77,770278.77,0,0,0,842807.45,842807.45,0,0,0,789413.9,789413.9,0,0,0,846431.62,846431.62,0,0,0,823777.98,823777.98,0,0,0,849984.05,849984.05,0,0,0,829023.93,829023.93,0,0,0,857300.54,857300.54,0,0,0,854912.06,854912.06,0,0,0,825959.3,825959.3,0,0,0,853915.07,853915.07,0,0,0,828509.73,828509.73,0,0,0,860700.58,860700.58,0,0,0,955628.42,955628.42,0,0,0,864217.21,864217.21,0,0,0,957992.49,957992.49,0,0,0,912616.61,912616.61,0,0,0,941085.58,941085.58,0,0,0,912665.14,912665.14,0,0,0,943274.06,943274.06,0,0,0,943791.65,943791.65,0,0,0,912689.5,912689.5,0,0,0,946067.23,946067.23,0,0,0,918131.62,918131.62,0,0,0,953911.43,953911.43,0,0,0,943925.25,943925.25,0,0,0,853716.29,853716.29,0,0,0,944862.48,944862.48,0,0,0,917187.76,917187.76,0,0,0,950554.64,950554.64,0,0,0,921403.29,921403.29,0,0,0,962047.49,962047.49,0,0,0,962449.55,962449.55,0,0,0,931616.2,931616.2,0,0,0,969455.18,969455.18,0,0,0,937445.46,937445.46,0,0,0,962959.31,962959.31,0,0,0,1385177.11,1385177.11,0,0,0,1260470.48,1260470.48,0,0,0,1399048.13,1399048.13,0,0,0,1354494.52,1354494.52,0,0,0,1400668.36,1400668.36,0,0,0,1357126.39,1357126.39,0,0,0,1421148.49,1421148.49,0,0,0,1425426.94,1425426.94,0,0,0,1365159.31,1365159.31,0,0,0,1449997.82,1449997.82,0,0,0,1422970.9,1422970.9,0,0,0,1470911.42,1470911.42,0,0,0,1398374.95,1398374.95,0,0,0,1308804.33,1308804.33,0,0,0,1393326.22,1393326.22,0,0,0,1354920.75,1354920.75,0,0,0,1403454.86,1403454.86,0,0,0,1366877.87,1366877.87,0,0,0,1423842.14,1423842.14,0,0,0,1438339.6,1438339.6,0,0,0,1404723.24,1404723.24,0,0,0,1464542.03,1464542.03,0,0,0,1408194.82,1408194.82,0,0,0,1469115.28,1469115.28,0,0,0,1461654.43,1461654.43,0,0,0,1319553.19,1319553.19,0,0,0,1481996.65,1481996.65,0,0,0,1501317.55,1501317.55,0,0,0,1542547.61,1542547.61,0,0,0,1497902.12,1497902.12,0,0,0,1558838.87,1558838.87,0,0,0,1570178.59,1570178.59,0,0,0,1529219.49,1529219.49,0,0,0,1602294.01,1602294.01,0,0,0,1570932.89,1570932.89,0,0,0,1622891.48,1622891.48,0,0,0,1712936.93,1608302.57,111781.82,-7147.46,0,1569029.13,1473140.53,102438.03,-6549.39,0,1771162.74,1662981.39,115568.98,-7387.59,0,1692314.05,1587645.89,111816.55,-7148.22,0,1750873.35,1642592.5,115675.8,-7394.89,0,1714400.87,1608402.84,113238.71,-7240.47,0,1790042.8,1679386.57,118215.96,-7559.71,0,1808465.06,1696707.93,119392.92,-7635.82,0,1740287.56,1632720.26,114916.05,-7348.58,0,1815413.83,1703256.76,119818.47,-7661.37,0,1773250.12,1663620.22,117119.27,-7489.22,0,1815101.1,1702857.76,119912.53,-7669.31,0,1439609.74,1255156.8400000001,181354.73,3097.81,0,1338758.18,1167402.08,168475.84,2880.15,0,1494238.79,1303045.06,187979.23,3214.31,0,1446040.21,1261046.71,181883.29,3110.35,0,1508497.13,1315526.8700000001,189726.91,3243.15,0,1489824.06,1299507.07,187118.75,3198.49,0,1525392.53,1331666.5900000001,190469.3,3256.29,0,1535810.87,1340800.51,191730.49,3279.61,0,1488342.54,1299339.6499999999,185824.92,3178.26,0,1539927,1344371.24,192267.61,3287.91,0,1495585.62,1305668.49,186724.43,3192.84,0,1549904.19,1353329.16,193270.02,3304.8,0,2916282.58,1365899.98,1546412.63,3969.9,0,2741335.18,1284117.8600000001,1453486.05,3731.38,0,2923271.26,1368829.15,1550461.92,3980.19,0,2844855.84,1332600.17,1508383.63,3872.14,0,2944679.24,1379610.17,1561061.68,4007.27,0,2864437.01,1341775.02,1518763.29,3898.73,0,2932575.35,1373863.63,1554720.65,3991.09,0,2991715.97,1401716.85,1585928.23,4070.87,0,2892333.17,1355370.83,1533027.12,3935.18,0,2986811.01,1399637.78,1583109.43,4063.78,0,2893433.55,1355746.67,1533749.61,3937.33,0,2993082.8,1402117.51,1586891.47,4073.76,0,2333100.34,1377549.98,951343.41,4206.92,0,2087577.21,1232519.43,851293.51,3764.47,0,2308192.64,1362761.56,941268.55,4162.42,0,2231496.35,1317479.44,909992.6,4024.27,0,2307668.46,1361968.16,941536.7,4163.58,0,2234994.2200000002,1319513.28,911450.26,4030.51,0,2309684.7200000002,1363555,941964.22,4165.4399999999996,0,2299144.19,1357265.48,937731.99,4146.75,0,2226521.39,1314306.8799999999,908198.42,4016.05,0,2291257.12,1352195.47,934927.52,4134.08,0,2222097.4,1311639.47,906449.64,4008.19,0,2304082.34,1359928.2,939997.58,4156.54,0,2299582.14,1356756.56,938675.11,4150.53,0,2064394.79,1218045.6000000001,842623.88,3725.45,0,2291032.7200000002,1351608.89,935288.69,4135.13,0,2401595.54,2458675.65,-93998.32,36918.36,0,2504015.9300000002,2563544.64,-98029.86,38501.46,0,2427001.59,2484697.77,-95012.89,37316.76,0,2518478.9300000002,2578422.27,-98714.35,38771.379999999997,0,2511351.6,2571105.7000000002,-98404.85,38651.08,0,2437722.16,2495715.64,-95505.57,37512.120000000003,0,2521127.39,2581110.1,-98781.51,38799.089999999997,0,2473009.39,2531845.33,-96891.25,38055.370000000003,0,2578752.83,2640193.7000000002,-101181.97,39741.339999999997,0,2106264.85,2374449.77,-299862.28000000003,31677.42,0,1903023.52,2145446.08,-271057.09000000003,28634.38,0,2040878.72,2301149.98,-291013.82,30742.62,0,1958865.06,2208674.12,-279316.05,29506.87,0,2045779.63,2306672.5099999998,-291708.88,30816.06,0,1989556.54,2243252.62,-283662.2,29966.04,0,2045329.26,2306057.67,-291524.96999999997,30796.639999999999,0,2043705.79,2304178.2200000002,-291238.74,30766.41,0,1978045.54,2230254.27,-281999.2,29790.31,0,2025447.09,2284067.2599999998,-289167.64,30547.599999999999,0,1975397.48,2227874.5299999998,-282299.21000000002,29821.99,0,2054626.85,2317160.62,-293543.46000000002,31009.83,0,2446992.75,2347275.9500000002,272726.33,4312.8900000000003,-177322.41,2307765.84,2213766.59,257102.94,4066.32,-167170.16,2461799.41,2361552.46,274198.31,4337.18,-178288.46,2379372.4900000002,2282472.67,265045.86,4192.42,-172338.56,2458189.7400000002,2358080.59,273824.83,4331.42,-178047.13999999998,2380628.2599999998,2283661.9900000002,265224.90999999997,4195.13,-172453.87,2498927.1800000002,2397189.27,278306.02,4403.5,-180971.59,2486466.73,2385182.37,277037.95,4382.1899999999996,-180135.84999999998,2398513.25,2300807.75,267249.31,4227.33,-173771.24,2478342.13,2377419.0299999998,276051.71000000002,4366.6899999999996,-179495.34,2367243.6800000002,2270860.69,263616.78000000003,4169.1499999999996,-171403.02,2438570.8199999998,2339297.81,271519.7,4294.1099999999997,-176540.81,2409893.13,2378029.86,303559.67999999999,3602.2,-275298.58,2186272.27,2157372.9300000002,275339.31,3266.67,-249706.9,2447504,2415291.94,306884.90999999997,3641.88,-278314.77999999997,2358290.65,2327263.7000000002,295589.65999999997,3507.92,-268070.44,2416496.48,2384697.59,302997.92,3594.47,-274793.54000000004,2342100.19,2311284.1,293662.71000000002,3483.03,-266329.46999999997,2416791.37,2384992.88,302994.83,3594.45,-274790.78000000003,2409195.2799999998,2377493.81,302047.48,3584.05,-273930.05,2323793.0099999998,2293215.5099999998,291346.58,3456.82,-264225.75,2382267.31,2350915.85,298743.24,3544.02,-270935.81,2333151.04,2302406.7599999998,292931.88,3476,-265663.45,2418596.5099999998,2386724.8199999998,303680.06,3603.18,-275411.56,2056449.41,1819116.3,273644.09000000003,7350.3,-43661.24,1845668.7,1632595.11,245673.79,6598.47,-39198.68,2032558.28,1797882.51,270579.69,7268.04,-43171.92,1933003.26,1709595.89,257586.18,6918.18,-41099.369999999995,1996545.35,1765917.3,265911.84999999998,7142.78,-42426.57,1929040.01,1706197.09,256935.45,6900.67,-40995.449999999997,1993670.88,1763208.68,265720.28000000003,7137.72,-42395.729999999996,1993795.8,1763426.77,265612.90000000002,7134.82,-42378.67,1904678.91,1684534.87,253823.03,6817.19,-40498.480000000003,1976171.1,1747800.92,263307.95,7072.93,-42010.7,1920799.47,1698775.89,255990.25,6875.34,-40844.340000000004,1985226.56,1755818.08,264505.02,7105.08,-42201.599999999999,2108384.7000000002,2098752.6800000002,-17285.77,28532.84,-1612.78,1905740.89,1897028.61,-15633.84,25805.03,-1458.62,2123637.86,2113934.0499999998,-17414.66,28745.48,-1624.74,334499015.44,297818902.29000002,41503183.409999996,1027914.91,-5850988.4499999983]
[{"$f":"VLOOKUP(B17,data!$G$21:$H$31,2,0)","v":"Transmission Connected"},"65",51065.48,51065.48,0,0,0,45611.83,45611.83,0,0,0,50478.559999999998,50478.559999999998,0,0,0,48849.72,48849.72,0,0,0,50478.559999999998,50478.559999999998,0,0,0,48849.72,48849.72,0,0,0,50478.559999999998,50478.559999999998,0,0,0,50478.559999999998,50478.559999999998,0,0,0,48849.72,48849.72,0,0,0,50478.55,50478.55,0,0,0,48849.72,48849.72,0,0,0,50478.559999999998,50478.559999999998,0,0,0,55106.22,55106.22,0,0,0,51550.98,51550.98,0,0,0,55106.22,55106.22,0,0,0,53328.6,53328.6,0,0,0,55106.22,55106.22,0,0,0,52708.5,52708.5,0,0,0,54465.45,54465.45,0,0,0,54465.45,54465.45,0,0,0,52708.5,52708.5,0,0,0,54465.45,54465.45,0,0,0,52708.5,52708.5,0,0,0,54465.45,54465.45,0,0,0,58983.199999999997,58983.199999999997,0,0,0,53275.45,53275.45,0,0,0,58983.199999999997,58983.199999999997,0,0,0,57080.88,57080.88,0,0,0,58983.199999999997,58983.199999999997,0,0,0,57080.9,57080.9,0,0,0,58983.199999999997,58983.199999999997,0,0,0,58983.199999999997,58983.199999999997,0,0,0,57080.9,57080.9,0,0,0,58983.199999999997,58983.199999999997,0,0,0,57752.44,57752.44,0,0,0,60371.040000000001,60371.040000000001,0,0,0,66726.880000000005,66726.880000000005,0,0,0,59609.02,59609.02,0,0,0,65968.62,65968.62,0,0,0,63840.6,63840.6,0,0,0,65968.62,65968.62,0,0,0,63840.6,63840.6,0,0,0,65234.82,65234.82,0,0,0,65210.36,65210.36,0,0,0,63106.8,63106.8,0,0,0,63742.76,63742.76,0,0,0,61639.199999999997,61639.199999999997,0,0,0,63693.84,63693.84,0,0,0,120151.92,120151.92,0,0,0,108524.64,108524.64,0,0,0,120151.92,120151.92,0,0,0,116276.16,116276.16,0,0,0,120151.92,120151.92,0,0,0,116276.16,116276.16,0,0,0,120151.92,120151.92,0,0,0,120151.92,120151.92,0,0,0,116276.16,116276.16,0,0,0,120151.92,120151.92,0,0,0,116276.16,116276.16,0,0,0,120151.92,120151.92,0,0,0,96493.92,96493.92,0,0,0,90197.54,90197.54,0,0,0,96418.06,96418.06,0,0,0,93307.8,93307.8,0,0,0,96418.06,96418.06,0,0,0,93307.8,93307.8,0,0,0,96418.06,96418.06,0,0,0,96418.06,96418.06,0,0,0,93307.8,93307.8,0,0,0,95280.16,95280.16,0,0,0,93307.8,93307.8,0,0,0,97593.89,97593.89,0,0,0,97593.89,97593.89,0,0,0,88149.32,88149.32,0,0,0,97593.89,97593.89,0,0,0,95217.600000000006,95217.600000000006,0,0,0,98391.52,98391.52,0,0,0,95217.600000000006,95217.600000000006,0,0,0,98391.52,98391.52,0,0,0,98391.52,98391.52,0,0,0,95217.600000000006,95217.600000000006,0,0,0,98391.52,98391.52,0,0,0,95217.600000000006,95217.600000000006,0,0,0,98391.52,98391.52,0,0,0,100771.13,100771.13,0,0,0,91018.63,91018.63,0,0,0,100771.13,100771.13,0,0,0,96736.5,96736.5,0,0,0,99961.05,99961.05,0,0,0,96736.5,96736.5,0,0,0,99961.05,99961.05,0,0,0,101165.4,101165.4,0,0,0,97902,97902,0,0,0,101165.4,101165.4,0,0,0,97902,97902,0,0,0,101165.4,101165.4,0,0,0,92181.6,92181.6,0,0,0,83260.800000000003,83260.800000000003,0,0,0,92181.6,92181.6,0,0,0,89208,89208,0,0,0,92181.6,92181.6,0,0,0,90270,90270,0,0,0,92217,92217,0,0,0,92181.6,92181.6,0,0,0,89208,89208,0,0,0,91119.6,91119.6,0,0,0,87119.4,87119.4,0,0,0,89986.8,89986.8,0,0,0,92427.12,90469.78,1550.62,406.72,0,86464.08,84633.02,1450.58,380.48,0,92427.12,90469.78,1550.62,406.72,0,89445.6,87551.4,1500.6,393.6,0,92427.12,90469.78,1550.62,406.72,0,89445.6,87551.4,1500.6,393.6,0,91336.320000000007,89402.08,1532.32,401.92,0,91299.96,89366.49,1531.71,401.76,0,88354.8,86483.7,1482.3,388.8,0,91299.96,89366.49,1531.71,401.76,0,88354.8,86483.7,1482.3,388.8,0,91299.96,89366.49,1531.71,401.76,0,89762.58,86611.71,2729.1,421.77,0,81043.199999999997,78198.399999999994,2464,380.8,0,89726.399999999994,86576.8,2728,421.6,0,86832,83784,2640,408,0,89726.399999999994,86576.8,2728,421.6,0,86832,83784,2640,408,0,89726.399999999994,86576.8,2728,421.6,0,89726.399999999994,86576.8,2728,421.6,0,86832,83784,2640,408,0,89726.399999999994,86576.8,2728,421.6,0,86832,83784,2640,408,0,89726.399999999994,86576.8,2728,421.6,0,89726.399999999994,86576.8,2728,421.6,0,81043.199999999997,78198.399999999994,2464,380.8,0,89726.399999999994,86576.8,2728,421.6,0,86088,81312,3144,1632,0,88957.6,84022.399999999994,3248.8,1686.4,0,86088,81312,3144,1632,0,88957.6,84022.399999999994,3248.8,1686.4,0,88957.6,84022.399999999994,3248.8,1686.4,0,86088,81312,3144,1632,0,88957.6,84022.399999999994,3248.8,1686.4,0,86088,81312,3144,1632,0,88957.6,84022.399999999994,3248.8,1686.4,0,92975.2,86080.8,5431.2,1463.2,0,83977.600000000006,77750.399999999994,4905.6000000000004,1321.6,0,92975.2,86080.8,5431.2,1463.2,0,89976,83304,5256,1416,0,92975.2,86080.8,5431.2,1463.2,0,89976,83304,5256,1416,0,92975.2,86080.8,5431.2,1463.2,0,92975.2,86080.8,5431.2,1463.2,0,89976,83304,5256,1416,0,92975.2,86080.8,5431.2,1463.2,0,89976,83304,5256,1416,0,92975.2,86080.8,5431.2,1463.2,0,97141.6,87048,9672,421.6,0,90874.4,81432,9048,394.4,0,97141.6,87048,9672,421.6,0,94008,84240,9360,408,0,97141.6,87048,9672,421.6,0,94008,84240,9360,408,0,97141.6,87048,9672,421.6,0,97141.6,87048,9672,421.6,0,94008,84240,9360,408,0,97141.6,87048,9672,421.6,0,92872.07,83222.100000000006,9246.9,403.07,0,95927.33,85959.9,9551.1,416.33,0,99453.89,87355.83,11706.22,391.84,0,89829.32,78902.039999999994,10573.36,353.92,0,99453.89,87355.83,11706.22,391.84,0,96245.7,84537.9,11328.6,379.2,0,99453.89,87355.83,11706.22,391.84,0,96245.7,84537.9,11328.6,379.2,0,99453.89,87355.83,11706.22,391.84,0,99453.89,87355.83,11706.22,391.84,0,96245.7,84537.9,11328.6,379.2,0,98235.59,86285.73,11562.82,387.04,0,93890.32,82469.039999999994,11051.36,369.92,0,96936.07,85144.29,11409.86,381.92,0,105958.16,106392.44,-749.21,314.93,0,95704.07,96096.77,-676.83,284.89999999999998,0,105958.16,106392.44,-749.21,314.93,0,103871.82,104297.7,-734.76,308.88,0,107334.24,107774.16,-758.94,319.02,0,103871.82,104297.7,-734.76,308.88,0,108710.32,109155.88,-768.67,323.11,0,108710.32,109155.88,-768.67,323.11,0,105203.51,105634.85,-744.18,312.83999999999997,0,108710.32,109155.88,-768.67,323.11,0,105203.51,105634.85,-744.18,312.83999999999997,0,108710.32,109155.88,-768.67,323.11,0,116209,114629.79,-395,1974.21,0,104962.56,103536.61,-356.29,1783.03,0,116209,114629.79,-395,1974.21,0,16882145.969999999,16427976.560000001,391964.05,62206.92,0]
[{"$f":"VLOOKUP(B18,data!$G$21:$H$31,2,0)","v":"Total Revenue"},"Grand Total",19320513.609999999,19320513.75,0,0,0,17287880.449999999,17287880.579999998,0,0,0,18947486.359999999,18947486.510000002,0,0,0,18678211.300000001,18678211.460000001,0,0,0,19351927.170000002,19351927.309999999,0,0,0,18922123.370000001,18922123.43,0,0,0,19750402.469999999,19750402.600000001,0,0,0,19642752.039999999,19642752.190000001,0,0,0,18927137.379999999,18927137.539999999,0,0,0,19747528.579999998,19747528.760000002,0,0,0,18951902.100000001,18951902.260000002,0,0,0,19969519.050000001,19969519.23,0,0,0,21842681.969999999,21842681.969999999,0,0,0,20292371.32,20292371.32,0,0,0,21301821.289999999,21301821.289999999,0,0,0,21021474.579999998,21021474.579999998,0,0,0,21748352.530000001,21748352.530000001,0,0,0,21183796.359999999,21183796.359999999,0,0,0,22051590.350000001,22051590.350000001,0,0,0,22078405.09,22078405.09,0,0,0,21267223.960000001,21267223.960000001,0,0,0,22156981.129999999,22156981.129999999,0,0,0,21197745.98,21197745.98,0,0,0,22527019,22527019,0,0,0,24471233.91,24471233.91,0,0,0,21809195.48,21809195.48,0,0,0,23877145.579999998,23877145.579999998,0,0,0,23346016.210000001,23346016.210000001,0,0,0,24125708.289999999,24125708.289999999,0,0,0,23582880.059999999,23582880.059999999,0,0,0,24442158.629999999,24442158.629999999,0,0,0,24371276.949999999,24371276.949999999,0,0,0,23690218.710000001,23690218.710000001,0,0,0,24702617.550000001,24702617.550000001,0,0,0,23437962.27,23437962.27,0,0,0,24918754.75,24918754.75,0,0,0,26407001.190000001,26407001.190000001,0,0,0,23455926.780000001,23455926.780000001,0,0,0,25592622.190000001,25592622.190000001,0,0,0,25369183.23,25369183.23,0,0,0,26184592.140000001,26184592.140000001,0,0,0,25400055.079999998,25400055.079999998,0,0,0,26428955.129999999,26428955.129999999,0,0,0,26465531.850000001,26465531.850000001,0,0,0,25572713.07,25572713.07,0,0,0,26571056.629999999,26571056.629999999,0,0,0,25593927.18,25593927.18,0,0,0,27073546.289999999,27073546.289999999,0,0,0,34687228.810000002,34687228.810000002,0,0,0,31147188.550000001,31147188.550000001,0,0,0,34018910.460000001,34018910.460000001,0,0,0,33206210.440000001,33206210.440000001,0,0,0,34024787.630000003,34024787.630000003,0,0,0,33170260.140000001,33170260.140000001,0,0,0,34650655.240000002,34650655.240000002,0,0,0,34690014.170000002,34690014.170000002,0,0,0,33460936.100000001,33460936.100000001,0,0,0,34702479.460000001,34702479.460000001,0,0,0,33219268.18,33219268.18,0,0,0,34702074.770000003,34702074.770000003,0,0,0,33452988.25,33452988.25,0,0,0,30840236.309999999,30840236.309999999,0,0,0,32501189.670000002,32501189.670000002,0,0,0,32288384.25,32288384.25,0,0,0,33249762.370000001,33249762.370000001,0,0,0,32389045.030000001,32389045.030000001,0,0,0,34254660.460000001,34254660.460000001,0,0,0,34058641.189999998,34058641.189999998,0,0,0,32699794.440000001,32699794.440000001,0,0,0,34307779.240000002,34307779.240000002,0,0,0,32677992.050000001,32677992.050000001,0,0,0,34662500.780000001,34662500.780000001,0,0,0,34211192.520000003,34211192.520000003,0,0,0,30410304.5,30410304.5,0,0,0,33537369.52,33537369.52,0,0,0,34900407.530000001,34900407.530000001,0,0,0,35811250.950000003,35811250.950000003,0,0,0,34782170.670000002,34782170.670000002,0,0,0,36431195.789999999,36431195.789999999,0,0,0,36331188.759999998,36331188.759999998,0,0,0,35163597.439999998,35163597.439999998,0,0,0,36433901.590000004,36433901.590000004,0,0,0,35094195.469999999,35094195.469999999,0,0,0,37386780.109999999,37386780.109999999,0,0,0,38582045.170000002,36259733.719999999,2479513,-156452.37,0,35257876.229999997,33135930.18,2265613.4700000002,-142785.67000000001,0,38294549.329999998,35989508.200000003,2460034.9500000002,-155391.15,0,36926397.020000003,34674434.590000004,2404904.59,-152136.26,0,37987225.740000002,35670578.549999997,2473886.92,-156240.1,0,37007126.789999999,34750355.359999999,2409437.54,-152435.09,0,39128432.850000001,36741553.43,2548633.5499999998,-160995.35999999999,0,38871106.210000001,36500524.460000001,2531120.4300000002,-159959.32999999999,0,37328172.579999998,35052385,2430901.61,-153349.64000000001,0,38682196.729999997,36322707.340000004,2519604.71,-159104.34,0,37496327.990000002,35209124.729999997,2441186.48,-154570.43,0,39169964.380000003,36780838.149999999,2551242.15,-161016.04999999999,0,42190913.390000001,36977466.82,5255245.3099999996,-38425.58,0,37881734.460000001,33202374.16,4719026.8,-35187.870000000003,0,40976950.490000002,35920059.090000004,5104611.43,-43902.52,0,40740279.200000003,35817179.43,5089474.16,-163213.85,0,42249660.439999998,37157032.280000001,5280208.57,-183908.79,0,41620808.560000002,36617262.439999998,5203079.91,-196356.47,0,43223744.969999999,38023022.600000001,5401931.3200000003,-197901.73,0,42835588.240000002,37669620.770000003,5351543.8499999996,-182315.58,0,41022519.520000003,36068475.539999999,5123642.22,-166257.39000000001,0,42442347.039999999,37308032.840000004,5300255.66,-162523.48000000001,0,40580460.079999998,35570947.520000003,5053650.74,-41050.07,0,42836194.5,37542659.979999997,5334113.0999999996,-37050.35,0,44500688.140000001,37700483.619999997,6689986.6699999999,109911.78,0,40828155.689999998,34517655.039999999,6213891.8700000001,97157.27,0,43114075.399999999,36410273.219999999,6604232.5199999996,100718.31,0,42835814.229999997,36262709.93,6591974.9400000004,-18797.990000000002,0,44659917.289999999,37826652.350000001,6865340.7800000003,-31889.22,0,43698558.670000002,37050525.350000001,6701867.3499999996,-52208.98,0,44975951.600000001,38142236,6873060.29,-39563.230000000003,0,44839977.020000003,37986620.659999996,6880400.5499999998,-26281.57,0,43092330.200000003,36492171.530000001,6626007.29,-24504.880000000001,0,44900829.009999998,38088983.009999998,6822383.1600000001,-11800.05,0,42274320.890000001,35742524.43,6431645.54,101806.67,0,45566529.490000002,38700953.780000001,6746958.5700000003,119235.85,0,42491761.600000001,37656696.810000002,4809527.79,26407.8,0,37929300.659999996,33591538.420000002,4318396.46,20042.05,0,41518368.439999998,36741810.549999997,4759462.51,18977.849999999999,0,42638761.390000001,35851463.509999998,6746496.0899999999,40463.86,0,44204916.82,37098148.890000001,7085580.6100000003,21030.9,0,43268564.109999999,36265716.82,6997504.9100000001,5561.9,0,45625296.350000001,38196672.729999997,7437058.1900000004,-8727.49,0,44850725.189999998,37612044.729999997,7225411.5199999996,12194.65,0,43163687.32,36216568.520000003,6929062.4500000002,18748.47,0,44398540.109999999,37326226.090000004,7030317.6799999997,42008.08,0,41954564.829999998,35615935.710000001,6181833.6900000004,156268.71,0,44059830.659999996,37412173.82,6479332.6699999999,168424.03,0,44075607.619999997,37422792.210000001,6484308.3499999996,167879.33,0,39797750.990000002,33794480.600000001,5850013.9400000004,152042.13,0,42886865.229999997,36403745.359999999,6324096.4500000002,159493.16,0,45354601.759999998,44150869.799999997,595406.03,608499.18000000005,0,46920024.68,45688835.649999999,626171.56000000006,604613.97,0,45822319,44623848.18,617345.56000000006,580341.77,0,48007286.759999998,46759417.270000003,657977.59,590405.51,0,47554288.189999998,46310703.670000002,638241.18000000005,604399.53,0,45406264.18,44210688.899999999,599022.18000000005,596570.79,0,47004708.5,45760321.090000004,614596.69999999995,630030.17000000004,0,44380362.450000003,43162301.950000003,507924.04,708681.55,0,46516722.939999998,45236995.670000002,532104.47,747259.1,0,46214193.780000001,43971416.32,1780709.98,462246.32,0,43066772.420000002,40916699.5,1709014.21,441440.84,0,45567558.880000003,43370467.130000003,1745201.8,452149.17,0,44739216.729999997,42734830.299999997,1670902.46,334644.87,0,46631226.229999997,44565011.119999997,1734834.57,332079.65999999997,0,45624836.960000001,43620227.049999997,1699431.52,305615.24,0,47443177.32,45347792.68,1781590.6,314583.64,0,46900770.299999997,44815229.640000001,1760381.03,326271.48,0,45013585.509999998,43000383.850000001,1686934.29,327435.21999999997,0,46920880.359999999,44783568.799999997,1782362.93,355376.3,0,44241027.829999998,42087417.399999999,1712255.15,442482.96,0,46485819.109999999,44186902.020000003,1827433.47,471405.19,0,49335811.030000001,45234993.229999997,5093642.0199999996,-31442.9,-961120.1399999999,44994707.159999996,41266812.68,4646816.66,-34037.910000000003,-884373.19000000006,47850995.43,43887394.640000001,4942317.51,-35802.79,-941159.23,47394699.890000001,43588599.030000001,4908068.13,-141424.4,-960107.55999999982,48515660.68,44643948.979999997,5027561.12,-163594.88,-990516.96,47486221.130000003,43707366.520000003,4922136.7300000004,-171491.49,-970455.05999999994,49847808.509999998,45880415.210000001,5166503.09,-180965.84,-1018028.26,49989481.43,46006976.850000001,5180959.84,-179230.22,-1017952.1299999998,47304292.649999999,43526858.140000001,4901431.3600000003,-159016.26,-964183.41,49488436.07,45519472.909999996,5125523.3,-154489.1,-1001612.2399999999,46455992.350000001,42602249.140000001,4796905.3499999996,-31354.71,-910210.47,48509162.399999999,44476181.299999997,5007678.12,-28564.49,-945846.86999999988,48904393.439999998,45200024.189999998,5948238.4199999999,-47782.65,-2194480.4900000002,45275620.619999997,41832438.740000002,5506333.5,-38728.32,-2022753.27,47737185.210000001,44138710.469999999,5805296.79,-53088.94,-2153574.2499999995,47588056.939999998,44131830.700000003,5804474.6399999997,-164239.82,-2182182.0800000005,49360259.009999998,45793298.280000001,6022550.6600000001,-186796.6,-2268055.5599999991,49692015.890000001,46118243.710000001,6066070.8600000003,-209476.71,-2281453.6300000004,51673667.359999999,47954548.450000003,6308104.5099999998,-218429.17,-2369235.3099999996,50308962.710000001,46669239.57,6138409.1799999997,-192437.59,-2305497.39,47796301.700000003,44346344.829999998,5832307.8700000001,-184654.07999999999,-2195823.6099999994,49428123.219999999,45839452.359999999,6029299.4299999997,-175395.59,-2264137.6799999988,46529627.719999999,43013268.380000003,5658695.5300000003,-48172.63,-2094431.67,50463692.200000003,46620268.509999998,6135788.5800000001,-40177.919999999998,-2250358.3000000007,54424525.729999997,48026748.590000004,7390105.0700000003,156399.67000000001,-1149178.4000000001,47890837.950000003,42263099.859999999,6502131.5,136241.37,-1010947.5899999997,51666772.920000002,45596534.289999999,7014749.3899999997,145866.21,-1090348.19,51770539.450000003,45798146.109999999,7047740.4100000001,20206.98,-1095430.0000000005,53061119.25,46957355.039999999,7225885.2599999998,1234.22,-1123430.7600000002,51483883.990000002,45557997.07,7011315.6699999999,3694.44,-1089381.9600000002,54799906.770000003,48488740.920000002,7462726.2699999996,8097.27,-1160274.4100000004,55311113.399999999,48934630.539999999,7531792.6600000001,15300.85,-1170570.2100000004,52241360.640000001,46223514.280000001,7113886.4000000004,8919.15,-1105524.82,53687552.369999997,47497797.689999998,7309368.5999999996,16942.88,-1136469.3600000003,51797819.049999997,45709041.049999997,7033275.8700000001,148371.75,-1093142.4600000004,55843451.710000001,49274967.530000001,7583398.96,164075.10999999999,-1178981.03,56862230.329999998,56488821.229999997,-402498.36,812229.74,-36466.119999999995,51122432.979999997,50787244.43,-362228.96,730216.81,-32197.769999999997,56019106.149999999,55652227.18,-396725.51,799485.29,-35984.61,7355827451.6199999,6890263012.6599998,508758893.06,8545089.1099999994,-51655876.449999988]
[]
[]
[]
[null,"ItemFromDate2","(Multiple Items)"]
[null,"RateCode","All"]
[null,"Type of Revenue","Distribution"]
[]
[null,null,"ItemFromDate3","Values"]
[null,null,"2007","2007","2007","2007","2007","2008","2008","2008","2008","2008","2009","2009","2009","2009","2009","2010","2010","2010","2010","2010","2011","2011","2011","2011","2011","2012","2012","2012","2012","2012","2013","2013","2013","2013","2013","2014","2014","2014","2014","2014","2015","2015","2015","2015","2015","2016","2016","2016","2016","2016","2017","2017","2017","2017","2017","2018","2018","2018","2018","2018","2019","2019","2019","2019","2019","2020","2020","2020","2020","2020","2021","2021","2021","2021","2021","2022","2022","2022","2022","2022","2023","2023","2023","2023","2023"]
[null,"RateCode2","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor","Total","Base","K Bar/Factor","Y Factor","H Factor"]
[{"$f":"VLOOKUP(B29,data!$G$21:$H$31,2,0)","v":"Residential"},"11",75680339.989999995,75680339.989999995,0,0,0,85905943.099999994,85905943.099999994,0,0,0,95887530.579999998,95887530.579999998,0,0,0,106977133.51000001,106977133.51000001,0,0,0,141041410.75999999,141041410.75999999,0,0,0,137450489.02000001,137450489.02000001,0,0,0,145635118.72,145635118.72,0,0,0,158127757.94,148488119.09,10292580.15,-650099.99,0,175595072.16,152716143.34999999,21762281.050000001,1161518.23,0,163047080.91,157259467.08000001,4323263.13,1469024.09,0,176802593,157314867.96000001,17828943.449999999,1661231.81,0,184802881.93000001,173794906.96000001,7552997.0899999999,3449662.1,0,198259049.53999999,178401992.66,16152354.51,3710821.31,0,205161626.19,185688868.83000001,20870396.289999999,1211042.52,-2597155.4,211562308.34,192327405.22999999,25547427.059999999,1150528.6499999999,-7446878.5900000008,231335708.03999999,203066488.71000001,31401759.93,1735666.61,-4873831.3099999996,62851853.799999997,62136975.939999998,-427144.68,1181153.74,-37319.42]
[{"$f":"VLOOKUP(B30,data!$G$21:$H$31,2,0)","v":"Farm"},"21-23",28281268.149999999,28281268.149999999,0,0,0,31088274.850000001,31088274.850000001,0,0,0,34222382.210000001,34222382.210000001,0,0,0,37902855.960000001,37902855.960000001,0,0,0,48936170.57,48936170.57,0,0,0,46439811.350000001,46439811.350000001,0,0,0,47990417.32,47990417.32,0,0,0,50854615.329999998,47752737.75,3313779.75,-209641.05,0,60822599.170000002,54968120.359999999,7831309.75,-1976295.42,0,59890373.890000001,56357872.280000001,4275359.82,-742132.23,0,57930976.75,54923404.57,3774428.61,-766704.91,0,60403002.859999999,58122853.280000001,2390646.2000000002,-109029.23,0,58277858.350000001,58549979.75,1978433.69,-2250628.5,0,62996283.969999999,58834089.130000003,6564452.1299999999,-1848720.06,-554421.09,62955121.549999997,59064266.700000003,7848567.5199999996,-1966285.54,-1991514.0399999996,68322836.189999998,61073296.130000003,9418338.4600000009,-704719.68,-1463993.1500000001,18628485.030000001,18762664.620000001,-134734.67000000001,12640.77,-12332.580000000002]
[{"$f":"VLOOKUP(B31,data!$G$21:$H$31,2,0)","v":"REA"},"24/29",327825.91999999998,327825.91999999998,0,0,0,365513.99,365513.99,0,0,0,397729.05,397729.05,0,0,0,434032.26,434032.26,0,0,0,571084.16,571084.16,0,0,0,546778.13,546778.13,0,0,0,555208.17000000004,555208.17000000004,0,0,0,574528.96,574528.96,0,0,0,247522.83,247522.83,0,0,0,252101.78,252101.78,0,0,0,244862.24,244862.24,0,0,0,240059.16,240059.16,0,0,0,243625.91,243625.85,0,0,0,246401.66,246401.68,0,0,0,248622.12,248622.12,0,0,0,504532.04,474021.97,0,30481.040000000001,0,17768.41,16297.87,0,1445.87,0]
[{"$f":"VLOOKUP(B32,data!$G$21:$H$31,2,0)","v":"Irrigation"},"26",4332488.4000000004,4332488.4000000004,0,0,0,4721424.67,4721424.67,0,0,0,5689541.3700000001,5689541.3700000001,0,0,0,5991068.3799999999,5991068.3799999999,0,0,0,8856487.0999999996,8856487.0999999996,0,0,0,8748874.3200000003,8748874.3200000003,0,0,0,9102981.4800000004,9102981.4800000004,0,0,0,9715649.3599999994,9121247.3200000003,635545.93000000005,-41139.449999999997,0,12319963.720000001,11609051.99,1650324.26,-939399.22,0,12136253.939999999,11451204,1577491.19,-892382.33,0,17481124.34,11967741.439999999,6417699.9699999997,-904247.27,0,15294983.640000001,15218504.279999999,792531.28,-716032.84,0,15530340.390000001,15719802.689999999,527820.43999999994,-717275.08,0,16265431.560000001,15871651.619999999,1785450.05,-883555.16,-508060.06,17666796.039999999,17405754.440000001,2287596.7599999998,-962909.75,-1063746.2,20067375.710000001,18570432.23,2875820.64,-933112.93,-445997.53]
[{"$f":"VLOOKUP(B33,data!$G$21:$H$31,2,0)","v":"Lighting"},"3X",11681629.74,11681629.74,0,0,0,13313174.48,13313174.48,0,0,0,14710098.23,14710098.23,0,0,0,16497967.65,16497967.65,0,0,0,20559043.68,20559043.68,0,0,0,20672468.32,20672468.32,0,0,0,21883636.899999999,21883636.899999999,0,0,0,23940333.129999999,22477102.34,1560744.56,-97448,0,26085392,22733875.710000001,3238161.97,113845.33,0,23882840.510000002,23457738.649999999,293101.09000000003,131921.79999999999,0,25860343.149999999,23388388.27,2346104.12,126433.73,0,27019602.469999999,25620240.949999999,986153.59,413681,0,29255210.280000001,26539402.48,2235603.4900000002,480256.65,0,30341321.149999999,27316615.100000001,3052820.5,44031.62,-71825.539999999994,30989522.620000001,27882859.420000002,3729537.26,73255.960000000006,-695857.29999999993,32857982.890000001,28978241.309999999,4478524.2300000004,95860.22,-694108.01,8648625.7400000002,8579537.5800000001,-59961.87,134553.10999999999,-5512.48]
[{"$f":"VLOOKUP(B34,data!$G$21:$H$31,2,0)","v":"Small General Service"},"41",29478032.77,29478032.75,0,0,0,32699770.34,32699770.34,0,0,0,35454408.780000001,35454408.780000001,0,0,0,38664899.630000003,38664899.630000003,0,0,0,50349505.93,50349505.93,0,0,0,49073140.310000002,49073140.310000002,0,0,0,51708544.640000001,51708544.640000001,0,0,0,56008716.5,52593582.240000002,3647347.84,-229793.33,0,64808641.539999999,56693750.289999999,8076357.96,35494.76,0,70215448.170000002,57708930.079999998,12401129.16,104890.85,0,70163546.120000005,57598275.450000003,12455977.560000001,107586.42,0,73919970.069999993,70033102.900000006,3004338.04,881333.71,0,77766358.900000006,71914077.519999996,4818754.59,1034150.73,0,77778311.810000002,70873339.569999993,7961046.2300000004,-89075.06,-966383.20999999985,81015263.890000001,74199449.950000003,9794402.1400000006,-53203.72,-2927669.3099999996,91777537.530000001,81047074.040000007,12532187.85,142799.34,-1942523.1500000004,23932907.27,23766674.559999999,-162522.35,342566.76,-14635.420000000002]
[{"$f":"VLOOKUP(B35,data!$G$21:$H$31,2,0)","v":"Oil & Gas"},"44/45",24405180.940000001,24405180.940000001,0,0,0,27023679.440000001,27023679.440000001,0,0,0,29013014.91,29013014.91,0,0,0,31283387.59,31283387.59,0,0,0,40568861.439999998,40568861.439999998,0,0,0,38994358.479999997,38994358.479999997,0,0,0,40733270.590000004,40733270.590000004,0,0,0,42995002.909999996,40373137.899999999,2799076.65,-177116.31,0,52425322.159999996,45956254.960000001,6546710.1399999997,-78762.679999999993,0,53845917.159999996,43759892.240000002,10128134.779999999,-41133.879999999997,0,47380874.920000002,41520886.560000002,5881850.9000000004,-21647.17,0,50923877.789999999,48388146.460000001,2012496.42,523043.7,0,47890384.090000004,47567784.210000001,-210731.59,533821.26,0,50132867.210000001,45505510.009999998,5088162.3600000003,-21527.69,-439952.83999999997,48416406.549999997,44198016.890000001,5816559.8700000001,-52798.35,-1545399.7100000002,57050671.630000003,50439323.350000001,7761405.5099999998,59576.480000000003,-1208785.6000000008,15190148.59,15123788.66,-106721.95,182538.53,-9777.4499999999989]
[{"$f":"VLOOKUP(B36,data!$G$21:$H$31,2,0)","v":"General Service"},"61",45838885.659999996,45838887.420000002,0,0,0,52842760.939999998,52842760.939999998,0,0,0,59541851.509999998,59541851.509999998,0,0,0,60337560.759999998,60337560.759999998,0,0,0,76670157.719999999,76670157.719999999,0,0,0,77484069.069999993,77484069.069999993,0,0,0,83468885.049999997,83468885.049999997,0,0,0,90376283.159999996,84860346.700000003,5887109.4299999997,-370965.63,0,87363640.450000003,76291437.709999993,10874812.42,197261.35,0,106007735.87,77251683.079999998,28515078.960000001,241291.4,0,92027688.400000006,75576480.849999994,16186704.460000001,264804.81,0,101044723.37,94278752.510000005,5431238.3200000003,1335095.68,0,96364609.640000001,96200511,-1228737.58,1393280.35,0,104003665.5,97061603.519999996,11041353.02,220143.11,-4319828.93,102294615.81999999,97238409.739999995,12524586.800000001,205088.44,-7673446.9799999995,107226684.90000001,94561681.390000001,14628015.710000001,310707.64,-2273557.69,28258836.609999999,28099842.079999998,-218886.75,398218.26,-20375.009999999998]
[{"$f":"VLOOKUP(B37,data!$G$21:$H$31,2,0)","v":"Large General Service"},"63",8876784.7699999996,8876784.7699999996,0,0,0,10062736.210000001,10062736.210000001,0,0,0,11162070.939999999,11162070.939999999,0,0,0,11257622.9,11257622.9,0,0,0,16712599.869999999,16712599.869999999,0,0,0,16834516.09,16834516.09,0,0,0,18259326.879999999,18259326.879999999,0,0,0,20953277.539999999,19661615.219999999,1379895.09,-88232.03,0,17851930.859999999,15576860.27,2236825.52,38243.97,0,34924812.960000001,16361285.619999999,18515995.710000001,47531.62,0,27155816.379999999,16030682.35,11076154.4,48979.22,0,29028065.010000002,26831721.850000001,1840067.11,356278.07,0,24166920.329999998,27249237.649999999,-3446393.54,364076.17,0,29102812.280000001,27917567.170000002,3241904.65,51278.33,-2107938.4499999997,28444351.239999998,28069689.75,3569778.26,42354.69,-3237471.1100000008,23567607.73,20844869.41,3139290.48,84321.52,-500882.75000000006,6137763.4500000002,6109715.3399999999,-50334.27,83083.350000000006,-4696.1400000000003]
[{"$f":"VLOOKUP(B38,data!$G$21:$H$31,2,0)","v":"Transmission Connected"},"65",594947.54,594947.54,0,0,0,646185.54,646185.54,0,0,0,696540.81,696540.81,0,0,0,768582.12,768582.12,0,0,0,1414692.72,1414692.72,0,0,0,1138468.95,1138468.95,0,0,0,1156165.1000000001,1156165.1000000001,0,0,0,1185256.19,1185256.19,0,0,0,1081116,1081116,0,0,0,1084582.44,1061614.1100000001,18195.689999999999,4772.6400000000003,0,1056492.18,1019406.91,32121.1,4964.17,0,1049636,996712,36740,16184,0,1094708,1013532,63948,17228,0,1144547.3999999999,1025622,113958,4967.3999999999996,0,1164897.8500000001,1023193.95,137114.29999999999,4589.6000000000004,0,1267946.57,1273144.43,-8966.75,3769.66,0,337380.56,332796.19,-1146.29,5731.45,0]
[{"$f":"VLOOKUP(B39,data!$G$21:$H$31,2,0)","v":"Total Revenue"},"Grand Total",229497383.88,229497385.62,0,0,0,258669463.56,258669463.56,0,0,0,286775168.38999999,286775168.38999999,0,0,0,310115110.75999999,310115110.75999999,0,0,0,405680013.94999999,405680013.94999999,0,0,0,397382974.04000002,397382974.04000002,0,0,0,420493554.85000002,420493554.85000002,0,0,0,454731421.01999998,427087673.70999998,29516079.399999999,-1864435.79,0,498601200.88999999,437874133.47000003,62216783.07,-1448093.68,0,525287147.63,444921788.92000002,80047749.530000001,323783.96000000002,0,516104317.48000002,439584996.60000002,75999984.569999993,521400.81,0,543726802.29999995,513525000.35000002,24047208.050000001,6150216.1900000004,0,548849065.42999995,523399945.81,20891052.010000002,4565730.8899999997,0,577173268.73000002,530341268.63,59719543.229999997,-1311414.99,-11565565.519999998,584757906.01999998,541657668.19000006,71255569.969999999,-1559380.02,-26581983.239999995,633978883.23000002,560328572.97000003,86226376.060000002,825349.9,-13403679.189999998,164003769.46000001,162928292.84,-1161452.83,2341931.84,-104648.50000000003]

{"sheet":"data","index":6,"n_rows":226,"n_cols":42,"rows_kept":226,"cut":false,"hidden":true,"merged":[[0,1,0,31],[6,1,16,1]]}
[]
[null,null,null,null,{"$f":"LEFT(E6,4)","v":""},"","","","","","","","","","","","","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022",{"$f":"LEFT(AC6,4)","v":"2023"},null,null,"Enter the Current Year",2023]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AG$16=\"monthly\",LEFT(TEXT(VALUE(RIGHT(R6,2))*29,\"mmm\"),1),MID(R2,3,2))","v":"12"},"13","14","15","16","17","18","19","20","21","22",{"$f":"IF($AG$16=\"monthly\",LEFT(TEXT(VALUE(RIGHT(AC6,2))*29,\"mmm\"),1),MID(AC2,3,2))","v":"23"}]
[]
[]
[null,null,null,"Rate Class",{"$f":"IF($AG$16=\"Annual\",\"\",IF(RIGHT(F6,2)=\"01\",(VALUE(LEFT(F6,4))-1)&12,F6-1))","v":""},"","","","","","","","","",{"$f":"IF($AG$16=\"Annual\",\"\",IF(RIGHT(P6,2)=\"01\",(VALUE(LEFT(P6,4))-1)&12,P6-1))","v":""},{"$f":"IF($AG$16=\"Annual\",\"\",IF(RIGHT(R6,2)=\"01\",(VALUE(LEFT(R6,4))-1)&12,R6-1))","v":""},null,{"$f":"IF($AG$16=\"Annual\",S6-1,IF(RIGHT(S6,2)=\"01\",(VALUE(LEFT(S6,4))-1)&12,S6-1))","v":2012},2013,2014,2015,2016,2017,2018,2019,2020,2021,{"$f":"IF($AG$16=\"Annual\",AC6-1,IF(RIGHT(AC6,2)=\"01\",(VALUE(LEFT(AC6,4))-1)&12,AC6-1))","v":2022},{"$f":"AG7","v":"2023"},"Total",null,"Var. between selected period and T-12 period","Selected month",null,"Helper Charts for temp. calc.",null,null,null,null,null,{"$f":"IF(RIGHT(AG7,2)=\"12\",\"Annual \",\"Year to Date \")&AG10&\" \"&AG13&\" Revenue\"","v":"Year to Date Distribution Total Revenue"}]
[null,null,null,{"$f":"Sheet8!A8","v":"Residential"},{"$f":"INDEX(Sheet8!$C8:$BES8,1,E$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C8:$BES8,1,F$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C8:$BES8,1,G$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C8:$BES8,1,H$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C8:$BES8,1,I$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C8:$BES8,1,J$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C8:$BES8,1,K$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C8:$BES8,1,L$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C8:$BES8,1,M$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C8:$BES8,1,N$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C8:$BES8,1,O$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C8:$BES8,1,P$19)","v":{"$error":"#N/A"}},0,{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C8:$BES8,Sheet8!$C$4:$BES$4,R$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C29:$BES29,1,R$20)),0),INDEX(Sheet8!$C8:$BES8,1,R$19))","v":34946137.580000006},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C8:$BES8,Sheet8!$C$4:$BES$4,S$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C29:$BES29,1,S$20)),0),INDEX(Sheet8!$C8:$BES8,1,S$19))","v":35539512.969999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C8:$BES8,Sheet8!$C$4:$BES$4,T$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C29:$BES29,1,T$20)),0),INDEX(Sheet8!$C8:$BES8,1,T$19))","v":41145666.770000003},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C8:$BES8,Sheet8!$C$4:$BES$4,U$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C29:$BES29,1,U$20)),0),INDEX(Sheet8!$C8:$BES8,1,U$19))","v":44613198.200000003},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C8:$BES8,Sheet8!$C$4:$BES$4,V$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C29:$BES29,1,V$20)),0),INDEX(Sheet8!$C8:$BES8,1,V$19))","v":41427429.43},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C8:$BES8,Sheet8!$C$4:$BES$4,W$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C29:$BES29,1,W$20)),0),INDEX(Sheet8!$C8:$BES8,1,W$19))","v":42568403.82},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C8:$BES8,Sheet8!$C$4:$BES$4,X$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C29:$BES29,1,X$20)),0),INDEX(Sheet8!$C8:$BES8,1,X$19))","v":47426283.490000002},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C8:$BES8,Sheet8!$C$4:$BES$4,Y$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C29:$BES29,1,Y$20)),0),INDEX(Sheet8!$C8:$BES8,1,Y$19))","v":51710862.359999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C8:$BES8,Sheet8!$C$4:$BES$4,Z$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C29:$BES29,1,Z$20)),0),INDEX(Sheet8!$C8:$BES8,1,Z$19))","v":52544067.640000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C8:$BES8,Sheet8!$C$4:$BES$4,AA$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C29:$BES29,1,AA$20)),0),INDEX(Sheet8!$C8:$BES8,1,AA$19))","v":54225099.719999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C8:$BES8,Sheet8!$C$4:$BES$4,AB$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C29:$BES29,1,AB$20)),0),INDEX(Sheet8!$C8:$BES8,1,AB$19))","v":59205418.310000002},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C8:$BES8,Sheet8!$C$4:$BES$4,AC$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C29:$BES29,1,AC$20)),0),INDEX(Sheet8!$C8:$BES8,1,AC$19))","v":62851853.799999997},{"$f":"SUMIF($E$2:$AC$2,LEFT($AG$7,4),$E7:$AC7)","v":62851853.799999997},null,{"$f":"IF($AG$16=\"Annual\",IF(AND($AG$10=\"Distribution\",$AG$20=\"Forecast\",$AG$13=\"Total\"),(AC7-AC27*1000)/ABS(AC27*1000),(AC7-AB7)/ABS(AB7)),IF(AND($AG$10=\"Distribution\",$AG$20=\"Forecast\",$AG$13=\"Total\",_xlfn.NUMBERVALUE($AG$7)>=202201),(AC7-AC27*1000)/ABS(AC27*1000),(AC7-P7)/ABS(P7)))","v":-1.1732614065302875E-2},{"$f":"'Dashboard (Rev by Rate Class)'!Y3","v":"2023"},null,{"$f":"D7","v":"Residential"},{"$f":"AC7","v":62851853.799999997},null,{"$f":"D7","v":"Residential"},{"$f":"AC7","v":62851853.799999997},null,{"$f":"D7","v":"Residential"},{"$f":"AD7","v":62851853.799999997}]
[null,null,null,{"$f":"Sheet8!A9","v":"Farm"},{"$f":"INDEX(Sheet8!$C9:$BES9,1,E$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C9:$BES9,1,F$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C9:$BES9,1,G$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C9:$BES9,1,H$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C9:$BES9,1,I$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C9:$BES9,1,J$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C9:$BES9,1,K$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C9:$BES9,1,L$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C9:$BES9,1,M$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C9:$BES9,1,N$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C9:$BES9,1,O$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C9:$BES9,1,P$19)","v":{"$error":"#N/A"}},0,{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C9:$BES9,Sheet8!$C$4:$BES$4,R$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C30:$BES30,1,R$20)),0),INDEX(Sheet8!$C9:$BES9,1,R$19))","v":11586286.869999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C9:$BES9,Sheet8!$C$4:$BES$4,S$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C30:$BES30,1,S$20)),0),INDEX(Sheet8!$C9:$BES9,1,S$19))","v":11431460.16},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C9:$BES9,Sheet8!$C$4:$BES$4,T$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C30:$BES30,1,T$20)),0),INDEX(Sheet8!$C9:$BES9,1,T$19))","v":12684522.27},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C9:$BES9,Sheet8!$C$4:$BES$4,U$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C30:$BES30,1,U$20)),0),INDEX(Sheet8!$C9:$BES9,1,U$19))","v":14973191},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C9:$BES9,Sheet8!$C$4:$BES$4,V$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C30:$BES30,1,V$20)),0),INDEX(Sheet8!$C9:$BES9,1,V$19))","v":14931015.030000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C9:$BES9,Sheet8!$C$4:$BES$4,W$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C30:$BES30,1,W$20)),0),INDEX(Sheet8!$C9:$BES9,1,W$19))","v":14362597.350000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C9:$BES9,Sheet8!$C$4:$BES$4,X$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C30:$BES30,1,X$20)),0),INDEX(Sheet8!$C9:$BES9,1,X$19))","v":14192416},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C9:$BES9,Sheet8!$C$4:$BES$4,Y$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C30:$BES30,1,Y$20)),0),INDEX(Sheet8!$C9:$BES9,1,Y$19))","v":14464798},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C9:$BES9,Sheet8!$C$4:$BES$4,Z$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C30:$BES30,1,Z$20)),0),INDEX(Sheet8!$C9:$BES9,1,Z$19))","v":15759025.979999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C9:$BES9,Sheet8!$C$4:$BES$4,AA$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C30:$BES30,1,AA$20)),0),INDEX(Sheet8!$C9:$BES9,1,AA$19))","v":15620401.960000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C9:$BES9,Sheet8!$C$4:$BES$4,AB$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C30:$BES30,1,AB$20)),0),INDEX(Sheet8!$C9:$BES9,1,AB$19))","v":17833298.690000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C9:$BES9,Sheet8!$C$4:$BES$4,AC$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C30:$BES30,1,AC$20)),0),INDEX(Sheet8!$C9:$BES9,1,AC$19))","v":18628485.030000001},{"$f":"SUMIF($E$2:$AC$2,LEFT($AG$7,4),$E8:$AC8)","v":18628485.030000001},null,{"$f":"IF($AG$16=\"Annual\",IF(AND($AG$10=\"Distribution\",$AG$20=\"Forecast\",$AG$13=\"Total\"),(AC8-AC28*1000)/ABS(AC28*1000),(AC8-AB8)/ABS(AB8)),IF(AND($AG$10=\"Distribution\",$AG$20=\"Forecast\",$AG$13=\"Total\",_xlfn.NUMBERVALUE($AG$7)>=202201),(AC8-AC28*1000)/ABS(AC28*1000),(AC8-P8)/ABS(P8)))","v":9.4293304108518401E-3},null,null,"Farm",{"$f":"AC8","v":18628485.030000001},null,"Farm",{"$f":"AC8","v":18628485.030000001},null,{"$f":"D8","v":"Farm"},{"$f":"AD8","v":18628485.030000001}]
[null,null,null,{"$f":"Sheet8!A10","v":"REA"},{"$f":"INDEX(Sheet8!$C10:$BES10,1,E$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C10:$BES10,1,F$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C10:$BES10,1,G$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C10:$BES10,1,H$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C10:$BES10,1,I$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C10:$BES10,1,J$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C10:$BES10,1,K$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C10:$BES10,1,L$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C10:$BES10,1,M$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C10:$BES10,1,N$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C10:$BES10,1,O$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C10:$BES10,1,P$19)","v":{"$error":"#N/A"}},0,{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C10:$BES10,Sheet8!$C$4:$BES$4,R$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C31:$BES31,1,R$20)),0),INDEX(Sheet8!$C10:$BES10,1,R$19))","v":134520.24},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C10:$BES10,Sheet8!$C$4:$BES$4,S$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C31:$BES31,1,S$20)),0),INDEX(Sheet8!$C10:$BES10,1,S$19))","v":134299.85999999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C10:$BES10,Sheet8!$C$4:$BES$4,T$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C31:$BES31,1,T$20)),0),INDEX(Sheet8!$C10:$BES10,1,T$19))","v":140584.06},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C10:$BES10,Sheet8!$C$4:$BES$4,U$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C31:$BES31,1,U$20)),0),INDEX(Sheet8!$C10:$BES10,1,U$19))","v":60664.28},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C10:$BES10,Sheet8!$C$4:$BES$4,V$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C31:$BES31,1,V$20)),0),INDEX(Sheet8!$C10:$BES10,1,V$19))","v":61491.909999999996},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C10:$BES10,Sheet8!$C$4:$BES$4,W$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C31:$BES31,1,W$20)),0),INDEX(Sheet8!$C10:$BES10,1,W$19))","v":60168.320000000007},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C10:$BES10,Sheet8!$C$4:$BES$4,X$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C31:$BES31,1,X$20)),0),INDEX(Sheet8!$C10:$BES10,1,X$19))","v":61863.46},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C10:$BES10,Sheet8!$C$4:$BES$4,Y$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C31:$BES31,1,Y$20)),0),INDEX(Sheet8!$C10:$BES10,1,Y$19))","v":59928.350000000006},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C10:$BES10,Sheet8!$C$4:$BES$4,Z$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C31:$BES31,1,Z$20)),0),INDEX(Sheet8!$C10:$BES10,1,Z$19))","v":61502.55},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C10:$BES10,Sheet8!$C$4:$BES$4,AA$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C31:$BES31,1,AA$20)),0),INDEX(Sheet8!$C10:$BES10,1,AA$19)+IF(AND(VALUE(AA$6)>=202301,$AG$13=\"Total\"),HLOOKUP(_xlfn.NUMBERVALUE(AA$6),'Monthly Revenue (F)'!$B$1:$Y$31,ROW(AC31),0),0)*1000+IF(VALUE(AA$6)>=202301,HLOOKUP(_xlfn.NUMBERVALUE(AA$6),'Monthly Revenue (F)'!$B$1:$Y$31,ROW(AC31),0),0)*1000*IF($AG$13=\"Total\",1,IF($AG$13=\"Base\",0.92,IF($AG$13=\"Y Factor\",0.08,0))))","v":61105.259999999995},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C10:$BES10,Sheet8!$C$4:$BES$4,AB$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C31:$BES31,1,AB$20)),0),INDEX(Sheet8!$C10:$BES10,1,AB$19)+IF(VALUE(AB$6)>=202301,HLOOKUP(_xlfn.NUMBERVALUE(AB$6),'Monthly Revenue (F)'!$B$1:$Y$31,ROW(AC31),0),0)*1000*IF($AG$13=\"Total\",1,IF($AG$13=\"Base\",0.92,IF($AG$13=\"Y Factor\",0.08,0))))","v":124346.83},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C10:$BES10,Sheet8!$C$4:$BES$4,AC$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C31:$BES31,1,AC$20)),0)+IF($AG$7=\"2023\",IF($AG$10=\"Distribution\",$AD$29,$AD$30),0)*1000*IF($AG$13=\"Total\",1,IF($AG$13=\"Base\",0.92,IF($AG$13=\"Y Factor\",0.08,0))),INDEX(Sheet8!$C10:$BES10,1,AC$19)+IF(VALUE(AC$6)>=202301,HLOOKUP(_xlfn.NUMBERVALUE(AC$6),'Monthly Revenue (F)'!$B$1:$Y$31,ROW(AC31),0),0)*1000*IF($AG$13=\"Total\",1,IF($AG$13=\"Base\",0.92,IF($AG$13=\"Y Factor\",0.08,0))))","v":131356.03999999998},131356.03999999998,null,9.2871521984345083E-3,"Rev Type",null,"REA",131356.03999999998,null,"REA",131356.03999999998,null,"REA",131356.03999999998]
[null,null,null,{"$f":"Sheet8!A11","v":"Irrigation"},{"$f":"INDEX(Sheet8!$C11:$BES11,1,E$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C11:$BES11,1,F$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C11:$BES11,1,G$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C11:$BES11,1,H$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C11:$BES11,1,I$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C11:$BES11,1,J$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C11:$BES11,1,K$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C11:$BES11,1,L$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C11:$BES11,1,M$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C11:$BES11,1,N$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C11:$BES11,1,O$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C11:$BES11,1,P$19)","v":{"$error":"#N/A"}},0,{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C11:$BES11,Sheet8!$C$4:$BES$4,R$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C32:$BES32,1,R$20)),0),INDEX(Sheet8!$C11:$BES11,1,R$19))","v":5453.33},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C11:$BES11,Sheet8!$C$4:$BES$4,S$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C32:$BES32,1,S$20)),0),INDEX(Sheet8!$C11:$BES11,1,S$19))","v":4581.7299999999996},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C11:$BES11,Sheet8!$C$4:$BES$4,T$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C32:$BES32,1,T$20)),0),INDEX(Sheet8!$C11:$BES11,1,T$19))","v":7593.02},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C11:$BES11,Sheet8!$C$4:$BES$4,U$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C32:$BES32,1,U$20)),0),INDEX(Sheet8!$C11:$BES11,1,U$19))","v":7375.5},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C11:$BES11,Sheet8!$C$4:$BES$4,V$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C32:$BES32,1,V$20)),0),INDEX(Sheet8!$C11:$BES11,1,V$19))","v":8276.8799999999992},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C11:$BES11,Sheet8!$C$4:$BES$4,W$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C32:$BES32,1,W$20)),0),INDEX(Sheet8!$C11:$BES11,1,W$19))","v":14585.16},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C11:$BES11,Sheet8!$C$4:$BES$4,X$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C32:$BES32,1,X$20)),0),INDEX(Sheet8!$C11:$BES11,1,X$19))","v":13276.280000000002},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C11:$BES11,Sheet8!$C$4:$BES$4,Y$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C32:$BES32,1,Y$20)),0),INDEX(Sheet8!$C11:$BES11,1,Y$19))","v":13705.32},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C11:$BES11,Sheet8!$C$4:$BES$4,Z$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C32:$BES32,1,Z$20)),0),INDEX(Sheet8!$C11:$BES11,1,Z$19))","v":17100.239999999998},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C11:$BES11,Sheet8!$C$4:$BES$4,AA$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C32:$BES32,1,AA$20)),0),INDEX(Sheet8!$C11:$BES11,1,AA$19))","v":15755.380000000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C11:$BES11,Sheet8!$C$4:$BES$4,AB$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C32:$BES32,1,AB$20)),0),INDEX(Sheet8!$C11:$BES11,1,AB$19))","v":0},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C11:$BES11,Sheet8!$C$4:$BES$4,AC$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C32:$BES32,1,AC$20)),0),INDEX(Sheet8!$C11:$BES11,1,AC$19))","v":0},0,null,{"$error":"#DIV/0!"},{"$f":"Sheet8!C3","v":"Distribution"},null,"Irrigation",0,null,"Irrigation",0,null,"Irrigation",0]
[null,null,null,{"$f":"Sheet8!A12","v":"Lighting"},{"$f":"INDEX(Sheet8!$C12:$BES12,1,E$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C12:$BES12,1,F$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C12:$BES12,1,G$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C12:$BES12,1,H$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C12:$BES12,1,I$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C12:$BES12,1,J$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C12:$BES12,1,K$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C12:$BES12,1,L$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C12:$BES12,1,M$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C12:$BES12,1,N$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C12:$BES12,1,O$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C12:$BES12,1,P$19)","v":{"$error":"#N/A"}},0,{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C12:$BES12,Sheet8!$C$4:$BES$4,R$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C33:$BES33,1,R$20)),0),INDEX(Sheet8!$C12:$BES12,1,R$19))","v":5107184.29},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C12:$BES12,Sheet8!$C$4:$BES$4,S$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C33:$BES33,1,S$20)),0),INDEX(Sheet8!$C12:$BES12,1,S$19))","v":5146716.28},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C12:$BES12,Sheet8!$C$4:$BES$4,T$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C33:$BES33,1,T$20)),0),INDEX(Sheet8!$C12:$BES12,1,T$19))","v":5862952.4499999993},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C12:$BES12,Sheet8!$C$4:$BES$4,U$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C33:$BES33,1,U$20)),0),INDEX(Sheet8!$C12:$BES12,1,U$19))","v":6399125.5800000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C12:$BES12,Sheet8!$C$4:$BES$4,V$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C33:$BES33,1,V$20)),0),INDEX(Sheet8!$C12:$BES12,1,V$19))","v":5890805.709999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C12:$BES12,Sheet8!$C$4:$BES$4,W$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C33:$BES33,1,W$20)),0),INDEX(Sheet8!$C12:$BES12,1,W$19))","v":6332221.5899999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C12:$BES12,Sheet8!$C$4:$BES$4,X$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C33:$BES33,1,X$20)),0),INDEX(Sheet8!$C12:$BES12,1,X$19))","v":6459260.629999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C12:$BES12,Sheet8!$C$4:$BES$4,Y$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C33:$BES33,1,Y$20)),0),INDEX(Sheet8!$C12:$BES12,1,Y$19))","v":7180389.1800000006},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C12:$BES12,Sheet8!$C$4:$BES$4,Z$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C33:$BES33,1,Z$20)),0),INDEX(Sheet8!$C12:$BES12,1,Z$19))","v":7522841.7399999993},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C12:$BES12,Sheet8!$C$4:$BES$4,AA$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C33:$BES33,1,AA$20)),0),INDEX(Sheet8!$C12:$BES12,1,AA$19))","v":7623592.75},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C12:$BES12,Sheet8!$C$4:$BES$4,AB$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C33:$BES33,1,AB$20)),0),INDEX(Sheet8!$C12:$BES12,1,AB$19))","v":8078120.8900000006},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C12:$BES12,Sheet8!$C$4:$BES$4,AC$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C33:$BES33,1,AC$20)),0),INDEX(Sheet8!$C12:$BES12,1,AC$19))","v":8648625.7400000002},8648625.7400000002,null,-1.0856217762236936E-2,null,null,"Lighting",8648625.7400000002,null,"Lighting",8648625.7400000002,null,"Lighting",8648625.7400000002]
[null,null,null,{"$f":"Sheet8!A13","v":"Small General Service"},{"$f":"INDEX(Sheet8!$C13:$BES13,1,E$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C13:$BES13,1,F$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C13:$BES13,1,G$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C13:$BES13,1,H$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C13:$BES13,1,I$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C13:$BES13,1,J$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C13:$BES13,1,K$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C13:$BES13,1,L$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C13:$BES13,1,M$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C13:$BES13,1,N$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C13:$BES13,1,O$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C13:$BES13,1,P$19)","v":{"$error":"#N/A"}},0,{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C13:$BES13,Sheet8!$C$4:$BES$4,R$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C34:$BES34,1,R$20)),0),INDEX(Sheet8!$C13:$BES13,1,R$19))","v":11937844.279999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C13:$BES13,Sheet8!$C$4:$BES$4,S$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C34:$BES34,1,S$20)),0),INDEX(Sheet8!$C13:$BES13,1,S$19))","v":12029981.27},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C13:$BES13,Sheet8!$C$4:$BES$4,T$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C34:$BES34,1,T$20)),0),INDEX(Sheet8!$C13:$BES13,1,T$19))","v":13776167.260000002},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C13:$BES13,Sheet8!$C$4:$BES$4,U$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C34:$BES34,1,U$20)),0),INDEX(Sheet8!$C13:$BES13,1,U$19))","v":15765377.43},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C13:$BES13,Sheet8!$C$4:$BES$4,V$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C34:$BES34,1,V$20)),0),INDEX(Sheet8!$C13:$BES13,1,V$19))","v":17054430.640000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C13:$BES13,Sheet8!$C$4:$BES$4,W$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C34:$BES34,1,W$20)),0),INDEX(Sheet8!$C13:$BES13,1,W$19))","v":17043835.579999998},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C13:$BES13,Sheet8!$C$4:$BES$4,X$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C34:$BES34,1,X$20)),0),INDEX(Sheet8!$C13:$BES13,1,X$19))","v":17292774.739999998},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C13:$BES13,Sheet8!$C$4:$BES$4,Y$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C34:$BES34,1,Y$20)),0),INDEX(Sheet8!$C13:$BES13,1,Y$19))","v":19134220.960000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C13:$BES13,Sheet8!$C$4:$BES$4,Z$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C34:$BES34,1,Z$20)),0),INDEX(Sheet8!$C13:$BES13,1,Z$19))","v":19701998.899999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C13:$BES13,Sheet8!$C$4:$BES$4,AA$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C34:$BES34,1,AA$20)),0),INDEX(Sheet8!$C13:$BES13,1,AA$19))","v":19497191.350000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C13:$BES13,Sheet8!$C$4:$BES$4,AB$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C34:$BES34,1,AB$20)),0),INDEX(Sheet8!$C13:$BES13,1,AB$19))","v":21901927.280000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C13:$BES13,Sheet8!$C$4:$BES$4,AC$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C34:$BES34,1,AC$20)),0),INDEX(Sheet8!$C13:$BES13,1,AC$19))","v":23932907.27},23932907.27,null,3.2587744559609597E-2,"Rate Type",null,"Small General Service",23932907.27,null,"Small General Service",23932907.27,null,"Small General Service",23932907.27]
[null,null,null,{"$f":"Sheet8!A14","v":"Oil & Gas"},{"$f":"INDEX(Sheet8!$C14:$BES14,1,E$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C14:$BES14,1,F$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C14:$BES14,1,G$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C14:$BES14,1,H$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C14:$BES14,1,I$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C14:$BES14,1,J$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C14:$BES14,1,K$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C14:$BES14,1,L$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C14:$BES14,1,M$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C14:$BES14,1,N$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C14:$BES14,1,O$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C14:$BES14,1,P$19)","v":{"$error":"#N/A"}},0,{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C14:$BES14,Sheet8!$C$4:$BES$4,R$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C35:$BES35,1,R$20)),0),INDEX(Sheet8!$C14:$BES14,1,R$19))","v":9710932.6500000004},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C14:$BES14,Sheet8!$C$4:$BES$4,S$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C35:$BES35,1,S$20)),0),INDEX(Sheet8!$C14:$BES14,1,S$19))","v":9713202.0800000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C14:$BES14,Sheet8!$C$4:$BES$4,T$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C35:$BES35,1,T$20)),0),INDEX(Sheet8!$C14:$BES14,1,T$19))","v":10802208.879999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C14:$BES14,Sheet8!$C$4:$BES$4,U$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C35:$BES35,1,U$20)),0),INDEX(Sheet8!$C14:$BES14,1,U$19))","v":13227879.460000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C14:$BES14,Sheet8!$C$4:$BES$4,V$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C35:$BES35,1,V$20)),0),INDEX(Sheet8!$C14:$BES14,1,V$19))","v":13774884.32},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C14:$BES14,Sheet8!$C$4:$BES$4,W$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C35:$BES35,1,W$20)),0),INDEX(Sheet8!$C14:$BES14,1,W$19))","v":11885209.140000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C14:$BES14,Sheet8!$C$4:$BES$4,X$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C35:$BES35,1,X$20)),0),INDEX(Sheet8!$C14:$BES14,1,X$19))","v":11625781.02},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C14:$BES14,Sheet8!$C$4:$BES$4,Y$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C35:$BES35,1,Y$20)),0),INDEX(Sheet8!$C14:$BES14,1,Y$19))","v":12119643.08},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C14:$BES14,Sheet8!$C$4:$BES$4,Z$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C35:$BES35,1,Z$20)),0),INDEX(Sheet8!$C14:$BES14,1,Z$19))","v":13003540.800000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C14:$BES14,Sheet8!$C$4:$BES$4,AA$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C35:$BES35,1,AA$20)),0),INDEX(Sheet8!$C14:$BES14,1,AA$19))","v":12257732.470000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C14:$BES14,Sheet8!$C$4:$BES$4,AB$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C35:$BES35,1,AB$20)),0),INDEX(Sheet8!$C14:$BES14,1,AB$19))","v":14191681.08},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C14:$BES14,Sheet8!$C$4:$BES$4,AC$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C35:$BES35,1,AC$20)),0),INDEX(Sheet8!$C14:$BES14,1,AC$19))","v":15190148.59},15190148.59,null,6.2856589250954858E-2,{"$f":"'Dashboard (Rev by Rate Class)'!Z3","v":"Total"},null,"Oil & Gas",15190148.59,null,"Oil & Gas",15190148.59,null,"Oil & Gas",15190148.59]
[null,null,null,{"$f":"Sheet8!A15","v":"General Service"},{"$f":"INDEX(Sheet8!$C15:$BES15,1,E$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C15:$BES15,1,F$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C15:$BES15,1,G$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C15:$BES15,1,H$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C15:$BES15,1,I$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C15:$BES15,1,J$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C15:$BES15,1,K$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C15:$BES15,1,L$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C15:$BES15,1,M$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C15:$BES15,1,N$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C15:$BES15,1,O$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C15:$BES15,1,P$19)","v":{"$error":"#N/A"}},0,{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C15:$BES15,Sheet8!$C$4:$BES$4,R$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C36:$BES36,1,R$20)),0),INDEX(Sheet8!$C15:$BES15,1,R$19))","v":18982439.969999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C15:$BES15,Sheet8!$C$4:$BES$4,S$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C36:$BES36,1,S$20)),0),INDEX(Sheet8!$C15:$BES15,1,S$19))","v":19612570.82},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C15:$BES15,Sheet8!$C$4:$BES$4,T$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C36:$BES36,1,T$20)),0),INDEX(Sheet8!$C15:$BES15,1,T$19))","v":22369086.329999998},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C15:$BES15,Sheet8!$C$4:$BES$4,U$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C36:$BES36,1,U$20)),0),INDEX(Sheet8!$C15:$BES15,1,U$19))","v":21462556.18},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C15:$BES15,Sheet8!$C$4:$BES$4,V$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C36:$BES36,1,V$20)),0),INDEX(Sheet8!$C15:$BES15,1,V$19))","v":26442377.969999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C15:$BES15,Sheet8!$C$4:$BES$4,W$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C36:$BES36,1,W$20)),0),INDEX(Sheet8!$C15:$BES15,1,W$19))","v":22683007.369999997},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C15:$BES15,Sheet8!$C$4:$BES$4,X$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C36:$BES36,1,X$20)),0),INDEX(Sheet8!$C15:$BES15,1,X$19))","v":22773062.57},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C15:$BES15,Sheet8!$C$4:$BES$4,Y$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C36:$BES36,1,Y$20)),0),INDEX(Sheet8!$C15:$BES15,1,Y$19))","v":23844882.740000002},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C15:$BES15,Sheet8!$C$4:$BES$4,Z$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C36:$BES36,1,Z$20)),0),INDEX(Sheet8!$C15:$BES15,1,Z$19))","v":26069720.170000002},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C15:$BES15,Sheet8!$C$4:$BES$4,AA$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C36:$BES36,1,AA$20)),0),INDEX(Sheet8!$C15:$BES15,1,AA$19))","v":25283913.879999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C15:$BES15,Sheet8!$C$4:$BES$4,AB$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C36:$BES36,1,AB$20)),0),INDEX(Sheet8!$C15:$BES15,1,AB$19))","v":26405046.739999998},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C15:$BES15,Sheet8!$C$4:$BES$4,AC$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C36:$BES36,1,AC$20)),0),INDEX(Sheet8!$C15:$BES15,1,AC$19))","v":28258836.609999999},28258836.609999999,null,2.2596321726898627E-2,null,null,"General Service",28258836.609999999,null,"General Service",28258836.609999999,null,"General Service",28258836.609999999]
[null,null,null,{"$f":"Sheet8!A16","v":"Large General Service"},{"$f":"INDEX(Sheet8!$C16:$BES16,1,E$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C16:$BES16,1,F$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C16:$BES16,1,G$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C16:$BES16,1,H$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C16:$BES16,1,I$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C16:$BES16,1,J$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C16:$BES16,1,K$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C16:$BES16,1,L$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C16:$BES16,1,M$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C16:$BES16,1,N$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C16:$BES16,1,O$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C16:$BES16,1,P$19)","v":{"$error":"#N/A"}},0,{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C16:$BES16,Sheet8!$C$4:$BES$4,R$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C37:$BES37,1,R$20)),0),INDEX(Sheet8!$C16:$BES16,1,R$19))","v":4100505.5},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C16:$BES16,Sheet8!$C$4:$BES$4,S$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C37:$BES37,1,S$20)),0),INDEX(Sheet8!$C16:$BES16,1,S$19))","v":4263204.2699999996},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C16:$BES16,Sheet8!$C$4:$BES$4,T$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C37:$BES37,1,T$20)),0),INDEX(Sheet8!$C16:$BES16,1,T$19))","v":5053128.8},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C16:$BES16,Sheet8!$C$4:$BES$4,U$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C37:$BES37,1,U$20)),0),INDEX(Sheet8!$C16:$BES16,1,U$19))","v":4272606.71},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C16:$BES16,Sheet8!$C$4:$BES$4,V$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C37:$BES37,1,V$20)),0),INDEX(Sheet8!$C16:$BES16,1,V$19))","v":8580889.0199999996},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C16:$BES16,Sheet8!$C$4:$BES$4,W$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C37:$BES37,1,W$20)),0),INDEX(Sheet8!$C16:$BES16,1,W$19))","v":6728870.1899999995},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C16:$BES16,Sheet8!$C$4:$BES$4,X$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C37:$BES37,1,X$20)),0),INDEX(Sheet8!$C16:$BES16,1,X$19))","v":6655009.6500000004},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C16:$BES16,Sheet8!$C$4:$BES$4,Y$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C37:$BES37,1,Y$20)),0),INDEX(Sheet8!$C16:$BES16,1,Y$19))","v":6050167.0899999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C16:$BES16,Sheet8!$C$4:$BES$4,Z$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C37:$BES37,1,Z$20)),0),INDEX(Sheet8!$C16:$BES16,1,Z$19))","v":7216558},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C16:$BES16,Sheet8!$C$4:$BES$4,AA$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C37:$BES37,1,AA$20)),0),INDEX(Sheet8!$C16:$BES16,1,AA$19))","v":7043669.4000000004},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C16:$BES16,Sheet8!$C$4:$BES$4,AB$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C37:$BES37,1,AB$20)),0),INDEX(Sheet8!$C16:$BES16,1,AB$19))","v":5934676.3899999997},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C16:$BES16,Sheet8!$C$4:$BES$4,AC$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C37:$BES37,1,AC$20)),0),INDEX(Sheet8!$C16:$BES16,1,AC$19))","v":6137763.4499999993},6137763.4499999993,null,1.4318383498747648E-2,"Report Type",null,"Large General Service",6137763.4499999993,null,"Large General Service",6137763.4499999993,null,"Large General Service",6137763.4499999993]
[null,null,null,{"$f":"Sheet8!A17","v":"Transmission Connected"},{"$f":"INDEX(Sheet8!$C17:$BES17,1,E$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C17:$BES17,1,F$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C17:$BES17,1,G$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C17:$BES17,1,H$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C17:$BES17,1,I$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C17:$BES17,1,J$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C17:$BES17,1,K$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C17:$BES17,1,L$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C17:$BES17,1,M$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C17:$BES17,1,N$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C17:$BES17,1,O$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C17:$BES17,1,P$19)","v":{"$error":"#N/A"}},0,{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C17:$BES17,Sheet8!$C$4:$BES$4,R$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C38:$BES38,1,R$20)),0),INDEX(Sheet8!$C17:$BES17,1,R$19))","v":283109.52},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C17:$BES17,Sheet8!$C$4:$BES$4,S$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C38:$BES38,1,S$20)),0),INDEX(Sheet8!$C17:$BES17,1,S$19))","v":283337.10000000003},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C17:$BES17,Sheet8!$C$4:$BES$4,T$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C38:$BES38,1,T$20)),0),INDEX(Sheet8!$C17:$BES17,1,T$19))","v":292560.89},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C17:$BES17,Sheet8!$C$4:$BES$4,U$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C38:$BES38,1,U$20)),0),INDEX(Sheet8!$C17:$BES17,1,U$19))","v":267624},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C17:$BES17,Sheet8!$C$4:$BES$4,V$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C38:$BES38,1,V$20)),0),INDEX(Sheet8!$C17:$BES17,1,V$19))","v":271318.32},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C17:$BES17,Sheet8!$C$4:$BES$4,W$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C38:$BES38,1,W$20)),0),INDEX(Sheet8!$C17:$BES17,1,W$19))","v":260532.18},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C17:$BES17,Sheet8!$C$4:$BES$4,X$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C38:$BES38,1,X$20)),0),INDEX(Sheet8!$C17:$BES17,1,X$19))","v":260495.99999999997},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C17:$BES17,Sheet8!$C$4:$BES$4,Y$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C38:$BES38,1,Y$20)),0),INDEX(Sheet8!$C17:$BES17,1,Y$19))","v":269928},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C17:$BES17,Sheet8!$C$4:$BES$4,Z$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C38:$BES38,1,Z$20)),0),INDEX(Sheet8!$C17:$BES17,1,Z$19))","v":285157.59999999998},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C17:$BES17,Sheet8!$C$4:$BES$4,AA$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C38:$BES38,1,AA$20)),0),INDEX(Sheet8!$C17:$BES17,1,AA$19))","v":288737.10000000003},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C17:$BES17,Sheet8!$C$4:$BES$4,AB$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C38:$BES38,1,AB$20)),0),INDEX(Sheet8!$C17:$BES17,1,AB$19))","v":307620.39},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C17:$BES17,Sheet8!$C$4:$BES$4,AC$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C38:$BES38,1,AC$20)),0),INDEX(Sheet8!$C17:$BES17,1,AC$19))","v":337380.56},337380.56,null,8.2193937283339638E-2,{"$f":"'Dashboard (Rev by Rate Class)'!$X$3","v":"Annual"},null,"Transmission Connected",337380.56,null,"Transmission Connected",337380.56,null,"Transmission Connected",337380.56]
[null,null,null,{"$f":"Sheet8!A18","v":"Total Revenue"},{"$f":"INDEX(Sheet8!$C18:$BES18,1,E$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C18:$BES18,1,F$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C18:$BES18,1,G$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C18:$BES18,1,H$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C18:$BES18,1,I$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C18:$BES18,1,J$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C18:$BES18,1,K$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C18:$BES18,1,L$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C18:$BES18,1,M$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C18:$BES18,1,N$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C18:$BES18,1,O$19)","v":{"$error":"#N/A"}},{"$f":"INDEX(Sheet8!$C18:$BES18,1,P$19)","v":{"$error":"#N/A"}},0,{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C18:$BES18,Sheet8!$C$4:$BES$4,R$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C39:$BES39,1,R$20)),0),INDEX(Sheet8!$C18:$BES18,1,R$19))","v":96794414.230000004},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C18:$BES18,Sheet8!$C$4:$BES$4,S$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C39:$BES39,1,S$20)),0),INDEX(Sheet8!$C18:$BES18,1,S$19))","v":98158866.540000007},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C18:$BES18,Sheet8!$C$4:$BES$4,T$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C39:$BES39,1,T$20)),0),INDEX(Sheet8!$C18:$BES18,1,T$19))","v":112134470.73},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C18:$BES18,Sheet8!$C$4:$BES$4,U$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C39:$BES39,1,U$20)),0),INDEX(Sheet8!$C18:$BES18,1,U$19))","v":121049598.34},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C18:$BES18,Sheet8!$C$4:$BES$4,V$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C39:$BES39,1,V$20)),0),INDEX(Sheet8!$C18:$BES18,1,V$19))","v":128442919.22999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C18:$BES18,Sheet8!$C$4:$BES$4,W$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C39:$BES39,1,W$20)),0),INDEX(Sheet8!$C18:$BES18,1,W$19))","v":121939430.69999999},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C18:$BES18,Sheet8!$C$4:$BES$4,X$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C39:$BES39,1,X$20)),0),INDEX(Sheet8!$C18:$BES18,1,X$19))","v":126760223.84},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C18:$BES18,Sheet8!$C$4:$BES$4,Y$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C39:$BES39,1,Y$20)),0),INDEX(Sheet8!$C18:$BES18,1,Y$19))","v":134848525.08000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C18:$BES18,Sheet8!$C$4:$BES$4,Z$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C39:$BES39,1,Z$20)),0),INDEX(Sheet8!$C18:$BES18,1,Z$19))","v":142181513.62},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C18:$BES18,Sheet8!$C$4:$BES$4,AA$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C39:$BES39,1,AA$20)),0),INDEX(Sheet8!$C18:$BES18,1,AA$19))","v":141917199.27000001},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C18:$BES18,Sheet8!$C$4:$BES$4,AB$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C39:$BES39,1,AB$20)),0),INDEX(Sheet8!$C18:$BES18,1,AB$19))","v":153982136.60000002},{"$f":"IF($AG$16=\"Annual\",IFERROR(IF(VALUE($AC$23)=$AG$2,SUMIFS(Sheet8!$C18:$BES18,Sheet8!$C$4:$BES$4,AC$6,Sheet8!$C$7:$BES$7,data!$AG$13),INDEX(Sheet8!$C39:$BES39,1,AC$20)),0),INDEX(Sheet8!$C18:$BES18,1,AC$19))","v":164003769.46000001},164003769.46000001,null,9.8826999019847733E-3,null,null,"Total Revenue",164003769.46000001,null,"Total Revenue",164003769.46000001,null,"Total Revenue",164003769.46000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022"]
[null,null,null,null,{"$f":"F19-5","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"R19-5","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"AC19-5","v":{"$error":"#N/A"}},{"$f":"MATCH(data!AC$6&data!$AG$13,Sheet8!$C$6:$BES$6&Sheet8!$C$7:$BES$7,0)","v":{"$error":"#N/A"}},null,null,null,"Compared to"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(data!R$6&data!$AG$13,Sheet8!$C$27:$BES$27&Sheet8!$C$28:$BES$28,0)","v":26},{"$f":"MATCH(data!S$6&data!$AG$13,Sheet8!$C$27:$BES$27&Sheet8!$C$28:$BES$28,0)","v":31},{"$f":"MATCH(data!T$6&data!$AG$13,Sheet8!$C$27:$BES$27&Sheet8!$C$28:$BES$28,0)","v":36},{"$f":"MATCH(data!U$6&data!$AG$13,Sheet8!$C$27:$BES$27&Sheet8!$C$28:$BES$28,0)","v":41},{"$f":"MATCH(data!V$6&data!$AG$13,Sheet8!$C$27:$BES$27&Sheet8!$C$28:$BES$28,0)","v":46},{"$f":"MATCH(data!W$6&data!$AG$13,Sheet8!$C$27:$BES$27&Sheet8!$C$28:$BES$28,0)","v":51},{"$f":"MATCH(data!X$6&data!$AG$13,Sheet8!$C$27:$BES$27&Sheet8!$C$28:$BES$28,0)","v":56},{"$f":"MATCH(data!Y$6&data!$AG$13,Sheet8!$C$27:$BES$27&Sheet8!$C$28:$BES$28,0)","v":61},{"$f":"MATCH(data!Z$6&data!$AG$13,Sheet8!$C$27:$BES$27&Sheet8!$C$28:$BES$28,0)","v":66},{"$f":"MATCH(data!AA$6&data!$AG$13,Sheet8!$C$27:$BES$27&Sheet8!$C$28:$BES$28,0)","v":71},{"$f":"MATCH(data!AB$6&data!$AG$13,Sheet8!$C$27:$BES$27&Sheet8!$C$28:$BES$28,0)","v":76},{"$f":"MATCH(data!AC$6&data!$AG$13,Sheet8!$C$27:$BES$27&Sheet8!$C$28:$BES$28,0)","v":81},null,null,null,{"$f":"'Dashboard (Rev by Rate Class)'!Z6","v":"Forecast"}]
[null,null,null,null,null,null,"11","Residential",null,{"$f":"IF(D7=\"Total Revenue\",\"\",D7)","v":"Residential"},{"$f":"IF(J21=\"\",\"\",AC7/SUM($AC$7:$AC$17))","v":0.19155076803755416},null,null,null,null,0,null,{"$f":"R7","v":34946137.580000006},{"$f":"S7","v":35539512.969999999},41145666.770000003,44613198.200000003,41427429.43,42568403.82,47426283.490000002,51710862.359999999,52544067.640000001,54225099.719999999,59205418.310000002,62851853.799999997]
[null,null,null,null,null,null,"21-23","Farm",null,{"$f":"IF(D8=\"Total Revenue\",\"\",D8)","v":"Farm"},{"$f":"IF(J22=\"\",\"\",AC8/SUM($AC$7:$AC$17))","v":5.6773196001938461E-2}]
[null,null,null,null,null,null,"24/29","REA",null,"REA",4.003278953145481E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(AC6,4)","v":"2023"}]
[null,null,null,null,null,null,"26","Irrigation",null,"Irrigation",0]
[null,null,null,null,null,null,"3X","Lighting",null,"Lighting",2.6358027692197687E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,null,null,null,null,null,"41","Small General Service",null,"Small General Service",7.293924509415288E-2,null,null,null,null,null,null,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,{"$f":"AC2","v":"2023"}]
[null,null,null,null,null,null,"44/45","Oil & Gas",null,"Oil & Gas",4.6294332674385978E-2,null,null,null,null,"Residential",null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AG$16=\"Monthly\",_xlfn.NUMBERVALUE($AG$7)>=202201),HLOOKUP(_xlfn.NUMBERVALUE($AG$7),'Monthly Revenue (F)'!$B$1:$Y$12,ROW(AC2),0),HLOOKUP($AC$26,'Forecast Revenue'!$C$1:$AA$12,ROW(AC2),0))","v":63598.024881247198}]
[null,null,null,null,null,null,"61","General Service",null,"General Service",8.6123185383169293E-2,null,null,null,null,"Farm",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AG$16=\"Monthly\",_xlfn.NUMBERVALUE($AG$7)>=202201),HLOOKUP(_xlfn.NUMBERVALUE($AG$7),'Monthly Revenue (F)'!$B$1:$Y$12,ROW(AC3),0),HLOOKUP($AC$26,'Forecast Revenue'!$C$1:$AA$12,ROW(AC3),0))","v":18454.471718607529}]
[null,null,null,null,null,null,"63","Large General Service",null,"Large General Service",1.8705785618058066E-2,null,null,null,null,"REA",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AG$16=\"Monthly\",_xlfn.NUMBERVALUE($AG$7)>=202201),HLOOKUP(_xlfn.NUMBERVALUE($AG$7),'Monthly Revenue (F)'!$B$1:$Y$12,ROW(AC4),0),HLOOKUP($AC$26,'Forecast Revenue'!$C$1:$AA$12,ROW(AC4),0))","v":130.14734182821962},{"$f":"SUMIFS('Monthly Revenue (F)'!$B31:$Y31,'Monthly Revenue (F)'!$B$1:$Y$1,\"<=\"&\"2023\"&IF(data!$AC$25<10,\"0\",\"\")&data!$AC$25,'Monthly Revenue (F)'!$B$1:$Y$1,\">=\"&\"202301\")","v":113.58762999999999},null,{"$f":"HLOOKUP(_xlfn.NUMBERVALUE($AG$7),'Monthly Revenue (F)'!$B$1:$Y$31,ROW(AC31),0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,"65","Transmission Connected",null,{"$f":"IF(D16=\"Total Revenue\",\"\",D16)","v":"Transmission Connected"},{"$f":"IF(J30=\"\",\"\",AC16/SUM($AC$7:$AC$17))","v":1.0282195588786297E-3},null,null,null,null,"Irrigation",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AG$16=\"Monthly\",_xlfn.NUMBERVALUE($AG$7)>=202201),HLOOKUP(_xlfn.NUMBERVALUE($AG$7),'Monthly Revenue (F)'!$B$1:$Y$12,ROW(AC5),0),HLOOKUP($AC$26,'Forecast Revenue'!$C$1:$AA$12,ROW(AC5),0))","v":0},{"$f":"SUMIFS('Monthly Revenue (F)'!$B32:$Y32,'Monthly Revenue (F)'!$B$1:$Y$1,\"<=\"&\"2023\"&IF(data!$AC$25<10,\"0\",\"\")&data!$AC$25,'Monthly Revenue (F)'!$B$1:$Y$1,\">=\"&\"202301\")","v":5941.6861399999998}]
[null,null,null,null,null,null,"Grand Total","Total Revenue",null,null,null,null,null,null,null,"Lighting",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AG$16=\"Monthly\",_xlfn.NUMBERVALUE($AG$7)>=202201),HLOOKUP(_xlfn.NUMBERVALUE($AG$7),'Monthly Revenue (F)'!$B$1:$Y$12,ROW(AC6),0),HLOOKUP($AC$26,'Forecast Revenue'!$C$1:$AA$12,ROW(AC6),0))","v":8743.5475967245256}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small General Service",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AG$16=\"Monthly\",_xlfn.NUMBERVALUE($AG$7)>=202201),HLOOKUP(_xlfn.NUMBERVALUE($AG$7),'Monthly Revenue (F)'!$B$1:$Y$12,ROW(AC7),0),HLOOKUP($AC$26,'Forecast Revenue'!$C$1:$AA$12,ROW(AC7),0))","v":23177.601512409186}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil & Gas",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AG$16=\"Monthly\",_xlfn.NUMBERVALUE($AG$7)>=202201),HLOOKUP(_xlfn.NUMBERVALUE($AG$7),'Monthly Revenue (F)'!$B$1:$Y$12,ROW(AC8),0),HLOOKUP($AC$26,'Forecast Revenue'!$C$1:$AA$12,ROW(AC8),0))","v":14291.813913206497}]
[null,null,null,{"$f":"IF($AG$16=\"Annual\",IF(AND($AG$10=\"Distribution\",$AG$20=\"Forecast\",$AG$13=\"Total\"),\"vs. Forecast\",\"vs. Previous Year\"),IF(AND($AG$10=\"Distribution\",$AG$20=\"Forecast\",$AG$13=\"Total\",_xlfn.NUMBERVALUE($AG$7)>=202201),\"vs. Forecast\",\"vs. \"&TEXT(VALUE(RIGHT('Dashboard (Rev by Rate Class)'!$Y$3,2))*29,\"mmm\")&\" \"&LEFT('Dashboard (Rev by Rate Class)'!$Y$3,4)-1))","v":"vs. Forecast"},null,null,null,null,null,null,null,null,null,null,null,"General Service",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AG$16=\"Monthly\",_xlfn.NUMBERVALUE($AG$7)>=202201),HLOOKUP(_xlfn.NUMBERVALUE($AG$7),'Monthly Revenue (F)'!$B$1:$Y$12,ROW(AC9),0),HLOOKUP($AC$26,'Forecast Revenue'!$C$1:$AA$12,ROW(AC9),0))","v":27634.400798819803}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large General Service",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AG$16=\"Monthly\",_xlfn.NUMBERVALUE($AG$7)>=202201),HLOOKUP(_xlfn.NUMBERVALUE($AG$7),'Monthly Revenue (F)'!$B$1:$Y$12,ROW(AC10),0),HLOOKUP($AC$26,'Forecast Revenue'!$C$1:$AA$12,ROW(AC10),0))","v":6051.1211763989268}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transmission Connected",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AG$16=\"Monthly\",_xlfn.NUMBERVALUE($AG$7)>=202201),HLOOKUP(_xlfn.NUMBERVALUE($AG$7),'Monthly Revenue (F)'!$B$1:$Y$12,ROW(AC11),0),HLOOKUP($AC$26,'Forecast Revenue'!$C$1:$AA$12,ROW(AC11),0))","v":311.75609876999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Revenue",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AG$16=\"Monthly\",_xlfn.NUMBERVALUE($AG$7)>=202201),HLOOKUP(_xlfn.NUMBERVALUE($AG$7),'Monthly Revenue (F)'!$B$1:$Y$12,ROW(AC12),0),HLOOKUP($AC$26,'Forecast Revenue'!$C$1:$AA$12,ROW(AC12),0))","v":162398.83055320935}]
[]
[null,null,{"$f":"D17","v":"Total Revenue"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-T17","v":-112134470.73},-121049598.34,-128442919.22999999,-121939430.69999999,-126760223.84,-134848525.08000001,-142181513.62,-141917199.27000001,-153982136.60000002,-164003769.46000001,-164003769.46000001]
[null,null,"Months","Rate Type","Report Type","Year","Compared to"]
[null,null,"200801","Total","Annual","2008","Previous Period"]
[null,null,"200802","Base","Monthly","2009","Forecast"]
[null,null,"200803","K Bar/Factor",null,"2010"]
[null,null,"200804","Y Factor",null,"2011"]
[null,null,"200805","H Factor",null,"2012"]
[null,null,"200806",null,null,"2013"]
[null,null,"200807",null,null,"2014"]
[null,null,"200808",null,null,"2015"]
[null,null,"200809",null,null,"2016"]
[null,null,"200810",null,null,"2017"]
[null,null,"200811",null,null,"2018"]
[null,null,"200812",null,null,"2019"]
[null,null,"200901",null,null,"2020"]
[null,null,"200902",null,null,"2021"]
[null,null,"200903",null,null,"2022"]
[null,null,"200904",null,null,"2023"]
[null,null,"200905"]
[null,null,"200906"]
[null,null,"200907"]
[null,null,"200908"]
[null,null,"200909"]
[null,null,"200910"]
[null,null,"200911"]
[null,null,"200912"]
[null,null,"201001"]
[null,null,"201002"]
[null,null,"201003"]
[null,null,"201004"]
[null,null,"201005"]
[null,null,"201006"]
[null,null,"201007"]
[null,null,"201008"]
[null,null,"201009"]
[null,null,"201010"]
[null,null,"201011"]
[null,null,"201012"]
[null,null,"201101"]
[null,null,"201102"]
[null,null,"201103"]
[null,null,"201104"]
[null,null,"201105"]
[null,null,"201106"]
[null,null,"201107"]
[null,null,"201108"]
[null,null,"201109"]
[null,null,"201110"]
[null,null,"201111"]
[null,null,"201112"]
[null,null,"201201"]
[null,null,"201202"]
[null,null,"201203"]
[null,null,"201204"]
[null,null,"201205"]
[null,null,"201206"]
[null,null,"201207"]
[null,null,"201208"]
[null,null,"201209"]
[null,null,"201210"]
[null,null,"201211"]
[null,null,"201212"]
[null,null,"201301"]
[null,null,"201302"]
[null,null,"201303"]
[null,null,"201304"]
[null,null,"201305"]
[null,null,"201306"]
[null,null,"201307"]
[null,null,"201308"]
[null,null,"201309"]
[null,null,"201310"]
[null,null,"201311"]
[null,null,"201312"]
[null,null,"201401"]
[null,null,"201402"]
[null,null,"201403"]
[null,null,"201404"]
[null,null,"201405"]
[null,null,"201406"]
[null,null,"201407"]
[null,null,"201408"]
[null,null,"201409"]
[null,null,"201410"]
[null,null,"201411"]
[null,null,"201412"]
[null,null,"201501"]
[null,null,"201502"]
[null,null,"201503"]
[null,null,"201504"]
[null,null,"201505"]
[null,null,"201506"]
[null,null,"201507"]
[null,null,"201508"]
[null,null,"201509"]
[null,null,"201510"]
[null,null,"201511"]
[null,null,"201512"]
[null,null,"201601"]
[null,null,"201602"]
[null,null,"201603"]
[null,null,"201604"]
[null,null,"201605"]
[null,null,"201606"]
[null,null,"201607"]
[null,null,"201608"]
[null,null,"201609"]
[null,null,"201610"]
[null,null,"201611"]
[null,null,"201612"]
[null,null,"201701"]
[null,null,"201702"]
[null,null,"201703"]
[null,null,"201704"]
[null,null,"201705"]
[null,null,"201706"]
[null,null,"201707"]
[null,null,"201708"]
[null,null,"201709"]
[null,null,"201710"]
[null,null,"201711"]
[null,null,"201712"]
[null,null,"201801"]
[null,null,"201802"]
[null,null,"201803"]
[null,null,"201804"]
[null,null,"201805"]
[null,null,"201806"]
[null,null,"201807"]
[null,null,"201808"]
[null,null,"201809"]
[null,null,"201810"]
[null,null,"201811"]
[null,null,"201812"]
[null,null,"201901"]
[null,null,"201902"]
[null,null,"201903"]
[null,null,"201904"]
[null,null,"201905"]
[null,null,"201906"]
[null,null,"201907"]
[null,null,"201908"]
[null,null,"201909"]
[null,null,"201910"]
[null,null,"201911"]
[null,null,"201912"]
[null,null,"202001"]
[null,null,"202002"]
[null,null,"202003"]
[null,null,"202004"]
[null,null,"202005"]
[null,null,"202006"]
[null,null,"202007"]
[null,null,"202008"]
[null,null,"202009"]
[null,null,"202010"]
[null,null,"202011"]
[null,null,"202012"]
[null,null,"202101"]
[null,null,"202102"]
[null,null,"202103"]
[null,null,"202104"]
[null,null,"202105"]
[null,null,"202106"]
[null,null,"202107"]
[null,null,"202108"]
[null,null,"202109"]
[null,null,"202110"]
[null,null,"202111"]
[null,null,"202112"]
[null,null,"202201"]
[null,null,"202202"]
[null,null,"202203"]
[null,null,"202204"]
[null,null,"202205"]
[null,null,"202206"]
[null,null,"202207"]
[null,null,"202208"]
[null,null,"202209"]
[null,null,"202210"]
[null,null,"202211"]
[null,null,"202212"]
[null,null,"202301"]
[null,null,"202302"]
[null,null,"202303"]
[null,null,"Grand Total"]

{"sheet":"Forecast Revenue","index":7,"n_rows":24,"n_cols":18,"rows_kept":24,"cut":false,"hidden":true,"merged":[]}
[null,null,"2008","2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023"]
[null,"Residential",84974.382373536413,95034.494275646692,105591.30119723175,138712.24278706085,138498.49207019352,146039.33873935064,155796.31966424594,176404.84389642079,164470.37996757429,177568.71754730085,185935.07212695107,201511.53025057295,204792.75883853107,209531.85307751887,231512.82806405379,{"$f":"SUMIFS('Monthly Revenue (F)'!$B2:$Y2,'Monthly Revenue (F)'!$B$1:$Y$1,\"<=\"&\"2023\"&IF(data!$AC$25<10,\"0\",\"\")&data!$AC$25,'Monthly Revenue (F)'!$B$1:$Y$1,\">=\"&\"202301\")","v":63598.024881247198}]
[null,"Farm",30977.403617577424,33633.00130076224,37430.949638691593,48515.375421423327,47509.625746619808,48319.708454628671,50235.275816685731,59175.511074089176,59766.101723565305,57646.740769601165,60403.349662335801,58357.889045481534,62955.981669756904,62648.749225001309,67909.601527226434,{"$f":"SUMIFS('Monthly Revenue (F)'!$B3:$Y3,'Monthly Revenue (F)'!$B$1:$Y$1,\"<=\"&\"2023\"&IF(data!$AC$25<10,\"0\",\"\")&data!$AC$25,'Monthly Revenue (F)'!$B$1:$Y$1,\">=\"&\"202301\")","v":18454.471718607529}]
[null,"REA",358.97967669849095,391.27263042452057,433.80278213605533,575.86702353218357,546.48477295121825,552.67281266514169,569.5568235461559,245.17051785818575,247.93849829008917,239.55333752444895,236.97899617732918,242.07425401453776,247.83089534501258,248.86218332072676,503.44264240976082,{"$f":"SUMIFS('Monthly Revenue (F)'!$B4:$Y4,'Monthly Revenue (F)'!$B$1:$Y$1,\"<=\"&\"2023\"&IF(data!$AC$25<10,\"0\",\"\")&data!$AC$25,'Monthly Revenue (F)'!$B$1:$Y$1,\">=\"&\"202301\")","v":130.14734182821962}]
[null,"Irrigation",4725.6211972633173,5166.0253341393591,6237.1146044005645,8620.1058189134146,8245.7417532341115,9086.997016836176,9779.3759887657525,11818.867334933368,12232.68226006467,16920.02868194324,14802.22781670276,15171.1524632454,16422.361184336718,16874.646921878419,19473.354677113202,{"$f":"SUMIFS('Monthly Revenue (F)'!$B5:$Y5,'Monthly Revenue (F)'!$B$1:$Y$1,\"<=\"&\"2023\"&IF(data!$AC$25<10,\"0\",\"\")&data!$AC$25,'Monthly Revenue (F)'!$B$1:$Y$1,\">=\"&\"202301\")","v":0}]
[null,"Lighting",12992.141571946662,14399.857435490096,15989.527556195279,20024.833567854512,20561.657153079446,21678.008786577968,23163.797988180831,25962.329947165559,24050.917326203435,26178.994353893104,27178.664363609871,29155.834436441251,30288.873844823283,31255.224140827657,33233.045217924278,{"$f":"SUMIFS('Monthly Revenue (F)'!$B6:$Y6,'Monthly Revenue (F)'!$B$1:$Y$1,\"<=\"&\"2023\"&IF(data!$AC$25<10,\"0\",\"\")&data!$AC$25,'Monthly Revenue (F)'!$B$1:$Y$1,\">=\"&\"202301\")","v":8743.5475967245256}]
[null,"Small General Service",33836.052216413642,37536.478831191474,39843.442881614734,51720.718175947695,49682.211380168912,51512.085902265993,54293.53201819105,64775.387251595697,70992.404512066307,70180.268723349494,73902.215206211709,78156.120633163344,80991.356705503378,77707.254164536687,88716.097222604803,{"$f":"SUMIFS('Monthly Revenue (F)'!$B7:$Y7,'Monthly Revenue (F)'!$B$1:$Y$1,\"<=\"&\"2023\"&IF(data!$AC$25<10,\"0\",\"\")&data!$AC$25,'Monthly Revenue (F)'!$B$1:$Y$1,\">=\"&\"202301\")","v":23177.601512409186}]
[null,"Oil & Gas",26005.373127234456,28101.673237369479,32282.412106031312,43351.139584584278,40290.731052575407,39513.31782303215,43479.884893911563,53269.005606768318,55960.18765138233,47758.070645756226,50213.986745474336,48446.918578617711,51795.886336365787,48585.211372367979,51891.719138823879,{"$f":"SUMIFS('Monthly Revenue (F)'!$B8:$Y8,'Monthly Revenue (F)'!$B$1:$Y$1,\"<=\"&\"2023\"&IF(data!$AC$25<10,\"0\",\"\")&data!$AC$25,'Monthly Revenue (F)'!$B$1:$Y$1,\">=\"&\"202301\")","v":14291.813913206497}]
[null,"General Service",51520.389112657947,57619.743037629472,60219.934623739908,75654.878867260471,76210.21982934259,83493.860131899099,91081.192947082818,88069.894956173535,110198.49123441691,93455.673539854353,101009.50334338166,95944.476174456126,103095.78944827765,101142.72027849575,103379.19578653826,{"$f":"SUMIFS('Monthly Revenue (F)'!$B9:$Y9,'Monthly Revenue (F)'!$B$1:$Y$1,\"<=\"&\"2023\"&IF(data!$AC$25<10,\"0\",\"\")&data!$AC$25,'Monthly Revenue (F)'!$B$1:$Y$1,\">=\"&\"202301\")","v":27634.400798819803}]
[null,"Large General Service",10154.182205484291,10908.587268036857,11077.919771602115,15743.985195720445,15507.078682396179,17535.643809552079,19997.300933179624,16546.152994344455,33741.967219944221,26460.630340525735,28637.501474887318,23665.421839548118,27896.477881476232,27870.643924982745,23567.190350744364,{"$f":"SUMIFS('Monthly Revenue (F)'!$B10:$Y10,'Monthly Revenue (F)'!$B$1:$Y$1,\"<=\"&\"2023\"&IF(data!$AC$25<10,\"0\",\"\")&data!$AC$25,'Monthly Revenue (F)'!$B$1:$Y$1,\">=\"&\"202301\")","v":6051.1211763989268}]
[null,"Transmission Connected",658.17413999999997,710.85532556745034,758.87149999999997,1431.4934999999996,1162.9338,1165.4022400000001,1179.2316420000002,1085.3640000000003,1117.85184,1069.6617000000001,1049.74,1094.7080000000001,1146.8976,1185.8119999999999,1263.7770650700004,{"$f":"SUMIFS('Monthly Revenue (F)'!$B11:$Y11,'Monthly Revenue (F)'!$B$1:$Y$1,\"<=\"&\"2023\"&IF(data!$AC$25<10,\"0\",\"\")&data!$AC$25,'Monthly Revenue (F)'!$B$1:$Y$1,\">=\"&\"202301\")","v":311.75609876999999}]
[null,"Total Revenue",{"$f":"SUM(C2:C11)","v":256202.69923881264},283501.98867625766,309865.27666164329,404350.63994229719,398215.17624056112,418897.03571680788,449575.46871578944,497352.52757934906,532778.92223350762,{"$f":"SUM(L2:L11)","v":517478.33963974862},543369.23973573186,551746.12567554112,579634.21440441604,577050.97728893021,621473.21272944531,{"$f":"SUM(R2:R11)+SUMIFS('Monthly Revenue (F)'!$B29:$Y29,'Monthly Revenue (F)'!$B$1:$Y$1,\"<=\"&\"2023\"&IF(data!$AC$25<10,\"0\",\"\")&data!$AC$25,'Monthly Revenue (F)'!$B$1:$Y$1,\">=\"&\"202301\")","v":162398.83055320935}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231512.82806405379,231512.82806405379]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67909.601527226419,67909.601527226419]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,503.52456982969352,503.52456982969352]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19473.35467711321,19473.35467711321]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33233.045217924271,33233.045217924271]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88716.097222604905,88716.097222604905]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51891.719138823864,51891.719138823864]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103379.19578653826,103379.19578653826]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23567.190350744364,23567.190350744364]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1263.7770650699999,1263.7770650699999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22.961036936552773,22.961036936552773]

{"sheet":"Monthly Revenue (F)","index":8,"n_rows":32,"n_cols":29,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
["Dist",202201,202202,202203,202204,202205,202206,202207,202208,202209,202210,202211,202212,202301,202302,202303,202304,202305,202306,202307,202308,202309,202310,202311,202312]
["Residential",20515.799775571137,18597.58199057954,20102.074381371422,18839.219380086339,18866.458956760587,18060.516598636757,19230.451958326725,18934.042168839529,18369.646666264445,19568.198479136492,19606.492259608553,20822.345448872256,22057.213558859308,19995.390015176221,21545.421307211669,20233.283168661597,20294.821434717909,19569.816444758511,20711.406069991819,20513.21233467065,19740.808515547757,21033.254302006269,20895.38926133432,22236.774837556681,{"$f":"SUM(B2:Y2)","v":480339.61931454652}]
["Farm",6158.7697326450989,5548.667794025585,5979.7526022459588,5564.1057787635418,5551.5960570102388,5264.0005423172897,5498.3685653007569,5473.679719419396,5357.1353311377452,5721.748295381959,5713.5322902765902,6078.244818702281,6436.3833224837836,5793.896096860939,6224.1922992628042,5804.8763339410307,5801.239360584008,5530.6496027879693,5757.704272157187,5748.1386994294935,5604.6391488277168,5977.3438321218055,5916.6379565309917,6299.1454905722976,{"$f":"SUM(B3:Y3)","v":138804.44794278644}]
["REA",{"$f":"'REA Monthly Rev (F)'!O22","v":42.65457843976737},{"$f":"'REA Monthly Rev (F)'!P22","v":38.629964432001742},{"$f":"'REA Monthly Rev (F)'!Q22","v":42.761176641740384},{"$f":"'REA Monthly Rev (F)'!R22","v":41.386764325173907},{"$f":"'REA Monthly Rev (F)'!S22","v":42.760065620369069},{"$f":"'REA Monthly Rev (F)'!T22","v":41.3859281572689},{"$f":"'REA Monthly Rev (F)'!U22","v":42.752616439462933},{"$f":"'REA Monthly Rev (F)'!V22","v":42.758708065999379},{"$f":"'REA Monthly Rev (F)'!W22","v":41.387318614292916},{"$f":"'REA Monthly Rev (F)'!X22","v":42.781287442170246},{"$f":"'REA Monthly Rev (F)'!Y22","v":41.391918831025471},{"$f":"'REA Monthly Rev (F)'!Z22","v":42.792315400488569},{"$f":"'REA Monthly Rev (F)'!AA22","v":44.799856105304869},{"$f":"'REA Monthly Rev (F)'!AB22","v":40.505540282484368},{"$f":"'REA Monthly Rev (F)'!AC22","v":44.841945440430379},{"$f":"'REA Monthly Rev (F)'!AD22","v":43.391595970355574},{"$f":"'REA Monthly Rev (F)'!AE22","v":44.830328877813798},{"$f":"'REA Monthly Rev (F)'!AF22","v":43.37538132014469},{"$f":"'REA Monthly Rev (F)'!AG22","v":44.823281884159343},{"$f":"'REA Monthly Rev (F)'!AH22","v":44.815284004456998},{"$f":"'REA Monthly Rev (F)'!AI22","v":43.36954035642438},{"$f":"'REA Monthly Rev (F)'!AJ22","v":44.82175171290767},{"$f":"'REA Monthly Rev (F)'!AK22","v":43.388642988716128},{"$f":"'REA Monthly Rev (F)'!AL22","v":44.839737075689897},1031.2455284286489]
["Irrigation",0,0,0,2449.6720450306925,2880.5472826266014,2931.5123076429377,3036.1521978639926,2941.2301034437901,2640.6005102864683,2593.640230218718,0,0,0,0,0,2717.4649139308576,3163.8134319066899,3198.2140732114731,3301.0104513613123,3164.7488618552679,2935.2027763112555,2892.4058075318167,0,0,40846.214993221874]
["Lighting",2806.0022331037658,2536.8217491345813,2811.5063674829171,2722.9934911227442,2816.5210957572649,2728.3706586697781,2822.7615413470435,2826.4649360144549,2738.8559193537071,2834.367908841034,2746.6481404890828,2841.7311766079029,3008.4777954438937,2720.1163766037976,3014.9534246768335,2920.2446194154982,3020.8352898686435,2926.5735708839889,3028.2062417336624,3032.6002506688537,2939.0066853447288,3041.991603886082,2948.2706731549752,3050.7283571279545,68885.050106733179]
["Small General Service",7509.5102936043968,6818.3514457591273,7387.8774191708562,6996.7615137613293,7392.3985038250039,7221.8121166572273,7777.8671753101817,7817.3689014211068,7444.0358366873797,7595.7925836701606,7275.163944191484,7479.157488546547,8036.8883848568776,7268.2242485480883,7872.4888790042223,7451.0368414590312,7905.8674037612464,7988.1751974290046,8414.2847876548112,8409.5045178119799,7944.3317390545626,8050.2999371383221,7645.0155867423755,7839.072518836796,183541.28726490214,null,4.0299840000000007,{"$f":"AB7/12","v":0.33583200000000007}]
["Oil & Gas",4579.7923841775846,4145.6421090355443,4514.1105993207739,4249.1673847900502,4348.0030856614694,4186.9393633911068,4333.5195264267786,4324.0355248276073,4179.2029722817297,4385.2213450910367,4255.5052860712358,4390.5795577489625,4966.8478449105369,4461.168109515701,4863.7979587802583,4608.7569208214918,4681.9787835664793,4403.366362964065,4528.338656513044,4531.6902488513242,4390.728356309859,4592.7655918066766,4481.3156666376099,4640.5303179483108,107043.00395744925,null,7.1144640000000008,{"$f":"AB8/12","v":0.59287200000000007}]
["General Service",8944.2515642283015,8071.0358996261893,8862.6453013794326,8449.6767543923888,8537.3355563979712,8359.8552881925425,8766.7360629460782,8775.0422125125187,8484.491120323577,8808.6586390591347,8533.4125735993912,8786.0548138807389,9584.6203665378234,8611.6135397070484,9438.1668925749291,8998.4765308847909,9217.4137333732269,9035.2718997035226,9340.5980238021439,9354.8135214982267,9046.4513096843693,9395.1746577566792,9076.0359652662864,9407.2927862466986,213885.125013574,null,98.03495020062698,8.1695791833855811]
["Large General Service",2025.8728757631316,1824.891238578778,2025.5100963485656,1958.325306527709,2024.8651889241219,1948.7697508015208,2008.5096709736608,1983.7950345208155,1918.1834498707699,1971.9102593476132,1906.6823225038829,1969.8751565837965,2084.5029409285235,1882.730697121021,2083.8875383493823,2016.6121548092547,2083.8026845493105,2016.6261331996025,2071.8660219857802,2071.0021785493905,2003.4963805680109,2070.2822632472703,2003.49705274182,2070.2928391802134,48025.789235973927,null,-606.47013150470241,-50.539177625391865]
["Transmission Connected",107.33449045800002,96.947281704000019,107.33449045800002,103.87208754000001,107.33449045800002,103.87208754000001,107.33449045800002,107.33449045800002,103.87208754000001,107.33449045800002,103.87208754000001,107.33449045800002,107.38265624299999,96.990786283999995,107.38265624299999,103.91869958999999,107.38265624299999,103.91869958999999,107.38265624299999,107.38265624299999,103.91869958999999,107.38265624299999,103.91869958999999,107.38265624299999,2528.1212434149998]
["Total Revenue",{"$f":"SUM(B2:B11)+B29","v":52691.938043457027},{"$f":"SUM(C2:C11)+C29","v":47680.330867489654},51835.522549885507,51377.067714855315,52569.77039850747,50848.921850521772,53626.403920858516,53227.701914989062,51279.29842087545,53631.603634112158,50184.58803162659,52520.065382266825,{"$f":"SUM(N2:N11)+N29","v":56329.164626048172},50872.485125938503,55197.180801222639,54900.043617883064,56324.033007127444,54817.969204247434,57307.668363006029,56979.956453261759,54753.934989993839,57207.770303129939,53115.451343386245,55698.107440466752,1284976.9780051571]
[]
[]
["Tran",202201,202202,202203,202204,202205,202206,202207,202208,202209,202210,202211,202212,202301,202302,202303,202304,202305,202306,202307,202308,202309,202310,202311,202312]
["Residential",14102.308752600926,12825.298791047133,13404.774564235564,11983.752887778477,11411.434212549659,10709.97514142597,11937.862264982708,11439.585841871103,11115.545710505969,12379.520988559798,13009.548196542348,14304.559643740315,14257.140917213119,12965.503584240509,13448.005634589041,12076.961269947602,11543.35130132936,11043.099703248474,12109.816596071474,11782.557331713631,11206.699886402164,12488.010909207891,12857.832464610785,14216.017366063707]
["Farm",3249.8412204612264,2908.0531439313049,2945.9254208843704,2414.4724364214344,2104.8231966908052,1835.7402012555433,2043.5652458348695,1955.0167324807801,2003.1593672348597,2468.5507966979467,2781.9568184094378,3245.7826677598414,3203.1481501169937,2865.6191922463495,2860.6961093022342,2364.9754802888424,2065.5757518669807,1846.5806663804221,2003.0751416791366,1956.3851976615083,1958.7016209952055,2415.2496151402129,2618.9060916828389,3093.0811488329814]
["REA (Excl. CREA)",{"$f":"'REA Monthly Rev (F)'!O44","v":2508.7864116589722},{"$f":"'REA Monthly Rev (F)'!P44","v":2317.5215881299127},{"$f":"'REA Monthly Rev (F)'!Q44","v":2289.5756938272662},{"$f":"'REA Monthly Rev (F)'!R44","v":2157.7606995786587},{"$f":"'REA Monthly Rev (F)'!S44","v":1971.5912086958565},{"$f":"'REA Monthly Rev (F)'!T44","v":2030.3744203387105},{"$f":"'REA Monthly Rev (F)'!U44","v":2117.2285591757309},{"$f":"'REA Monthly Rev (F)'!V44","v":2139.5682977333036},{"$f":"'REA Monthly Rev (F)'!W44","v":2025.2055546070885},{"$f":"'REA Monthly Rev (F)'!X44","v":2145.198260730946},{"$f":"'REA Monthly Rev (F)'!Y44","v":2262.9555173038534},{"$f":"'REA Monthly Rev (F)'!Z44","v":2347.4737883605353},{"$f":"'REA Monthly Rev (F)'!AA44","v":2340.4087497244673},{"$f":"'REA Monthly Rev (F)'!AB44","v":2360.296542411982},{"$f":"'REA Monthly Rev (F)'!AC44","v":2143.9706835381189},{"$f":"'REA Monthly Rev (F)'!AD44","v":2045.7942072816745},{"$f":"'REA Monthly Rev (F)'!AE44","v":2015.7236964351562},{"$f":"'REA Monthly Rev (F)'!AF44","v":2232.5011644352608},{"$f":"'REA Monthly Rev (F)'!AG44","v":2204.2861591181577},{"$f":"'REA Monthly Rev (F)'!AH44","v":2119.4001282380536},{"$f":"'REA Monthly Rev (F)'!AI44","v":2009.7458808312376},{"$f":"'REA Monthly Rev (F)'!AJ44","v":2059.043646290269},{"$f":"'REA Monthly Rev (F)'!AK44","v":2206.7096264698498},{"$f":"'REA Monthly Rev (F)'!AL44","v":2410.7105176251907}]
["Irrigation",60.410976492100644,46.561577613100383,68.859756625603296,201.05547630060292,1761.3050818334966,4330.4286155693499,4566.0508133176354,4612.9666986903594,1332.9482952095746,379.16722280290162,68.639953282456275,51.831409887973663,56.954922683564575,40.992267909916912,65.364215832093606,231.83599196641711,2048.8276221493761,3968.4796355922344,4267.9512001286694,4310.9798939495195,1510.355520034369,517.61286258204643,62.685504484034475,50.02803324281529]
["Lighting",145.85224751306069,131.81810698143161,146.04415933425091,141.40075472338287,146.21035588999879,141.58866815936409,146.43986415811992,146.58472817896563,141.99541043177635,146.8998456198463,142.30761489672085,147.18654062071028,129.19994585079019,116.76100994162108,129.35576356857175,125.23312264354081,129.48569927363556,125.38597801992198,129.67902098964495,129.80582113292459,125.7402407961156,130.08475947356462,126.01737686429664,130.33506690033065]
["Small General Service",5584.992964226949,5092.1069077818611,5457.4440501598638,5117.5640608281228,5349.700940189281,5255.5834868856291,5758.1476883274627,5749.1833607979024,5455.0255302098285,5592.7242185126588,5391.289486625441,5561.0703564465921,5485.699727051684,4974.4908318594889,5328.2597746045958,5003.5982543728269,5275.7995301929004,5359.7758958896002,5706.8794945095124,5674.9496781085172,5322.170959934454,5417.6798824959606,5189.1805592325982,5367.607604851215]
["Oil & Gas",2446.9411889048661,2237.6493574894598,2423.743074692446,2260.3424051478282,2283.7839676439949,2184.528237988623,2221.0867199283566,2228.8064698433955,2179.5855609607247,2309.4093907255938,2251.2244685953515,2305.6127454810667,2458.9753343246357,2243.809160091198,2413.2879525632129,2256.0273565136567,2283.5468546452707,2136.6670870667649,2185.2060112518557,2192.2050165215614,2135.1562106534229,2255.5293882720966,2192.6548411497192,2265.963176967351]
["General Service",24532.569856971691,22171.883917815991,24242.653904260173,22927.218557388842,22933.783944543902,22428.597045472859,23694.126511680923,23685.280551193755,22917.059765377693,23991.811176247458,23382.589190399918,24141.010349448377,23248.152851854276,20924.230102773607,22787.523142928272,21552.523046974995,21937.404749978807,21470.513347555509,22245.916778680235,22273.643850989618,21567.512879203212,22565.341461589574,21908.328702669409,22828.849869330326]
["Large General Service",11999.656229095262,10999.073211085459,11950.436316061847,11604.104239629092,11925.622617227253,11594.368786260797,11837.361977765933,11811.009167970871,11493.787569358425,11978.06711222896,11690.868087568182,11995.8825032442,11830.983986982053,10882.663810369242,11803.580854800904,11482.683984858704,11779.653351777702,11463.742672074743,11755.220270112368,11756.648917992035,11440.294276340504,11751.216342455184,11441.973333840164,11753.9507143105]
["Transmission Connected"]
["Total Revenue",{"$f":"SUM(B16:B25)","v":64631.359847925058},{"$f":"SUM(C16:C25)","v":58729.966601875654},62929.456940081385,58807.671517796443,59888.255525264241,60511.184603356851,64321.869645171741,63768.001848760439,58664.312763895941,61391.349012126113,60981.379333623707,64100.410004989608,{"$f":"SUM(N16:N25)","v":63010.664585801584},57374.366501843906,60980.044131727045,57139.63271484826,59079.368557649184,59646.74615026293,62608.030672541056,62196.575836307369,57276.377475190689,59599.768867506806,58604.288501003692,62116.543498124418]
[]
[]
[null,{"$f":"'Forecast Revenue'!$Q$24*DAY(EOMONTH(DATE(LEFT(B1,4),RIGHT(B1,2),1),0))/(365+IF(MOD(LEFT(B1,4),4),0,1))","v":1.9501154658442081},{"$f":"'Forecast Revenue'!$Q$24*DAY(EOMONTH(DATE(LEFT(C1,4),RIGHT(C1,2),1),0))/(365+IF(MOD(LEFT(C1,4),4),0,1))","v":1.7613946143108976},{"$f":"'Forecast Revenue'!$Q$24*DAY(EOMONTH(DATE(LEFT(D1,4),RIGHT(D1,2),1),0))/(365+IF(MOD(LEFT(D1,4),4),0,1))","v":1.9501154658442081},{"$f":"'Forecast Revenue'!$Q$24*DAY(EOMONTH(DATE(LEFT(E1,4),RIGHT(E1,2),1),0))/(365+IF(MOD(LEFT(E1,4),4),0,1))","v":1.8872085153331046},{"$f":"'Forecast Revenue'!$Q$24*DAY(EOMONTH(DATE(LEFT(F1,4),RIGHT(F1,2),1),0))/(365+IF(MOD(LEFT(F1,4),4),0,1))","v":1.9501154658442081},{"$f":"'Forecast Revenue'!$Q$24*DAY(EOMONTH(DATE(LEFT(G1,4),RIGHT(G1,2),1),0))/(365+IF(MOD(LEFT(G1,4),4),0,1))","v":1.8872085153331046},{"$f":"'Forecast Revenue'!$Q$24*DAY(EOMONTH(DATE(LEFT(H1,4),RIGHT(H1,2),1),0))/(365+IF(MOD(LEFT(H1,4),4),0,1))","v":1.9501154658442081},{"$f":"'Forecast Revenue'!$Q$24*DAY(EOMONTH(DATE(LEFT(I1,4),RIGHT(I1,2),1),0))/(365+IF(MOD(LEFT(I1,4),4),0,1))","v":1.9501154658442081},{"$f":"'Forecast Revenue'!$Q$24*DAY(EOMONTH(DATE(LEFT(J1,4),RIGHT(J1,2),1),0))/(365+IF(MOD(LEFT(J1,4),4),0,1))","v":1.8872085153331046},{"$f":"'Forecast Revenue'!$Q$24*DAY(EOMONTH(DATE(LEFT(K1,4),RIGHT(K1,2),1),0))/(365+IF(MOD(LEFT(K1,4),4),0,1))","v":1.9501154658442081},{"$f":"'Forecast Revenue'!$Q$24*DAY(EOMONTH(DATE(LEFT(L1,4),RIGHT(L1,2),1),0))/(365+IF(MOD(LEFT(L1,4),4),0,1))","v":1.8872085153331046},{"$f":"'Forecast Revenue'!$Q$24*DAY(EOMONTH(DATE(LEFT(M1,4),RIGHT(M1,2),1),0))/(365+IF(MOD(LEFT(M1,4),4),0,1))","v":1.9501154658442081},2.0478996791242592,1.8497158392090083,2.0478996791242592,1.9818383991525086,2.0478996791242592,1.9818383991525086,2.0478996791242592,2.0478996791242592,1.9818383991525086,2.0478996791242592,1.9818383991525086,2.0478996791242592]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'REA Monthly Rev (F)'!AA47","v":39.124629999999996},{"$f":"'REA Monthly Rev (F)'!AB47","v":35.338370000000005},{"$f":"'REA Monthly Rev (F)'!AC47","v":39.124629999999996},{"$f":"'REA Monthly Rev (F)'!AD47","v":37.862549999999999},{"$f":"'REA Monthly Rev (F)'!AE47","v":39.124629999999996},{"$f":"'REA Monthly Rev (F)'!AF47","v":37.862549999999999},{"$f":"'REA Monthly Rev (F)'!AG47","v":39.124629999999996},{"$f":"'REA Monthly Rev (F)'!AH47","v":39.124629999999996},{"$f":"'REA Monthly Rev (F)'!AI47","v":37.862549999999999},{"$f":"'REA Monthly Rev (F)'!AJ47","v":39.124629999999996},{"$f":"'REA Monthly Rev (F)'!AK47","v":37.862549999999999},{"$f":"'REA Monthly Rev (F)'!AL47","v":39.124629999999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'REA Monthly Rev (F)'!AA48","v":2021.5287900000003},{"$f":"'REA Monthly Rev (F)'!AB48","v":2059.1040199999998},{"$f":"'REA Monthly Rev (F)'!AC48","v":1861.05333},{"$f":"'REA Monthly Rev (F)'!AD48","v":1801.6579599999995},{"$f":"'REA Monthly Rev (F)'!AE48","v":1804.1564199999998},{"$f":"'REA Monthly Rev (F)'!AF48","v":2055.9834800000003},{"$f":"'REA Monthly Rev (F)'!AG48","v":2032.1565499999999},{"$f":"'REA Monthly Rev (F)'!AH48","v":1949.2098099999998},{"$f":"'REA Monthly Rev (F)'!AI48","v":1819.14833},{"$f":"'REA Monthly Rev (F)'!AJ48","v":1821.4211900000003},{"$f":"'REA Monthly Rev (F)'!AK48","v":1939.65354},{"$f":"'REA Monthly Rev (F)'!AL48","v":2105.63015}]

{"sheet":"REA Monthly Rev (F)","index":9,"n_rows":48,"n_cols":38,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,202201,202202,202203,202204,202205,202206,202207,202208,202209,202210,202211,202212,202301,202302,202303,202304,202305,202306,202307,202308,202309,202310,202311,202312]
["Armena",4.1429999999999995E-2,21.575424967232788,19.620774292270767,21.692077770200655,20.959847894585078,21.61796698222733,20.898394014727977,21.632927822539937,21.648057360726657,20.96234947357107,21.708610292774726,21.032140258830704,21.721032799446732,0.87639070663376795,0.79562727005509015,0.87916862642921689,0.85103323328626479,0.87794902037880329,0.85060699545865015,0.87953904662686355,0.87983636247675068,0.85237378750449577,0.88329112821522737,0.85274282464775608,0.88435476201580965,{"$f":"$B2*C2","v":0.89386985639245431},{"$f":"$B2*D2","v":0.81288867892877781},0.898702782019413,0.86836649827265966,0.89563237207367818,0.86582046403017998,0.89625219968782943,0.89687901645490531,0.8684701386900493,0.89938772442965675,0.87136157092335598,0.89990238888107799]
["Drayton Valley",4.1917000000000003E-2,21.524643311566543,19.583526828543839,21.661021219757622,20.929841620067656,21.597025336992363,20.868521472636179,21.561609823938149,21.563395288662655,20.864114245772203,21.613658126357805,20.949960969130633,21.65976909110973,0.87504303889787372,0.79367458251753853,0.87741691435379554,0.84972689885198704,0.87700316897098896,0.84852811142561935,0.87938575066413327,0.87954465538241033,0.85183793948531972,0.88220301537757906,0.85221951258861894,0.88206082275983233,{"$f":"$B3*C3","v":0.90224847369093486},{"$f":"$B3*D3","v":0.82088269407207215},{"$f":"$B3*E3","v":0.90796502646858024},{"$f":"$B3*F3","v":0.87731617118837601},{"$f":"$B3*G3","v":0.905282511050709},{"$f":"$B3*H3","v":0.87474581456849076},{"$f":"$B3*I3","v":0.90379799899001545},{"$f":"$B3*J3","v":0.90387284031487258},{"$f":"$B3*K3","v":0.87456107684003348},{"$f":"$B3*L3","v":0.90597970768254021},{"$f":"$B3*M3","v":0.87815951394304881},{"$f":"$B3*N3","v":0.90791254099204666}]
["Ermineskin",4.1324E-2,5.1008362199115247,4.6600849268408933,5.2538192161049047,5.1355457046583117,5.3045854609502587,5.1332814606639037,5.2835117435529435,5.1623930134745315,5.0147383403310721,5.1206948431077501,4.9866575176011301,5.1802256976425731,0.23259396618847952,0.21179405324491829,0.23480400473002649,0.22729353615181863,0.23447689003810424,0.22697039596419866,0.23024333791586782,0.23028698984571436,0.22366129010501951,0.23202924132825445,0.22399002944697816,0.23516251147058467,0.21078695595162383,0.19257334951677307,0.21710882528631908,0.21222129069930007,0.2192066895883085,0.21212772308047514,0.21833583929058184,0.21333072888882154,0.20722904717584123,0.21160759369658466,0.20606863525734909,0.21406764672938169]
["Lindale",null,null,null,null,null,null,null,null,null,null,null,null,null,0.53900392299484801,0.56030999999999997,0.62034,0.60033000000000003,0.62034,0.60033000000000003,0.62034,0.62034,0.60033000000000003,0.62034,0.60033000000000003,0.62034]
["Mayerthorpe",4.1144E-2,40.078916105977832,36.490899956448949,40.332965627969685,38.981366768071716,40.196379267997791,38.841820667963212,40.131616747402411,40.111266597706745,38.828614383762734,40.200643572071101,38.997638682065727,40.325290814783131,1.6014760312307037,1.4539592263195094,1.6081958909934595,1.5563503382770734,1.6059634788519601,1.5545450956563436,1.6064067650666471,1.6090994077814067,1.5582250553222361,1.6143828685752093,1.5593246238952909,1.6170479900498802,{"$f":"$B6*C6","v":1.6490069242643519},{"$f":"$B6*D6","v":1.5013815878081356},{"$f":"$B6*E6","v":1.6594595377971848},{"$f":"$B6*F6","v":1.6038493543055428},{"$f":"$B6*G6","v":1.6538398286025011},{"$f":"$B6*H6","v":1.5981078695626785},{"$f":"$B6*I6","v":1.6511752394551249},{"$f":"$B6*J6","v":1.6503379528960462},{"$f":"$B6*K6","v":1.5975645102055338},{"$f":"$B6*L6","v":1.6540152791292935},{"$f":"$B6*M6","v":1.6045188459349122},{"$f":"$B6*N6","v":1.6591437652834371}]
["Montana",4.1902999999999996E-2,1.6729218721081258,1.5320837219097523,1.6836213941237288,1.6267868447384359,1.6771290228305076,1.6197914081528217,1.6735709190241712,1.6926958980743623,1.620408566830126,1.660929740634284,1.6252769307232096,1.6806078350860933,7.5085124931331973E-2,6.8135157034702576E-2,7.5691229924321937E-2,7.3268796019848897E-2,7.5586243996590086E-2,7.316572263369972E-2,7.5250352696615105E-2,7.5798013350724253E-2,7.3365137804419361E-2,7.5933966345013024E-2,7.3308185172929988E-2,7.592186943681159E-2,7.010044520694679E-2,6.4198904199184337E-2,7.0548787277966596E-2,6.8167249155074675E-2,7.0276737443666748E-2,6.7874119375827685E-2,7.0127642219869835E-2,7.0929036217009994E-2,6.7899980175882765E-2,6.95979389217984E-2,6.8103979228094649E-2,7.0422510113612558E-2]
["Niton",4.1632999999999996E-2,9.4698978115338264,8.619788219975284,9.5195502924425153,9.1982051784146588,9.5027997124215755,9.187612572912851,9.4927153679514831,9.4910140360260087,9.1774403580417552,9.4969471995016281,9.2389531471485,9.5534878183172349,0.38632878233786377,0.35057298343833787,0.38737950103069818,0.37537290733248158,0.3872442472896831,0.37484388775423905,0.38747609709365888,0.387012321410172,0.37562619789681728,0.38931608451163874,0.3763677761733415,0.38992415028659977,0.39426025558758776,0.35886764296223095,0.39632743732525921,0.38294887619293744,0.39563006042724741,0.38250787424808069,0.39521021891392405,0.39513938736187076,0.38208437442635235,0.39538640275685127,0.38464533637523346,0.39774035834000143]
["Peigan",3.6991999999999997E-2,11.590233981091142,10.566379054307308,11.671735989949381,11.31734846607117,11.697674078792787,11.258519824338547,11.68361872396447,11.671218136061766,11.279333690545267,11.662054555399518,11.326486910635317,11.732548172543861,0.40272144246290248,0.36939340229682055,0.40812224573950928,0.39819322470497159,0.41220536815070508,0.40212745527352123,0.40446231043764425,0.40801246317822548,0.39584462663716452,0.40997110795785208,0.39633780213662839,0.41144648293589081,0.42874593542852352,0.39087149397693594,0.43176085774020745,0.41865135445690471,0.43272035952270271,0.41647516534193152,0.43220042383689361,0.43174170128919681,0.41724511188065044,0.43140272211333891,0.41898940379822164,0.43401042199874251]
["Stony Plain",4.0136999999999999E-2,12.957396312826514,11.803699934376686,13.059959290086345,12.619122811072542,13.029592439910866,12.593968825702328,13.002027711021283,12.974576473850474,12.562285279465979,12.984448540764438,12.571388081313376,13.009559206814753,0.50587439651385679,0.46009801399022621,0.50840864057146529,0.49213802927145978,0.50886313929666849,0.4929405089839064,0.5082434998068015,0.50846851192944742,0.49227489656517609,0.50977381906237107,0.49239625282124827,0.5099525224975564,0.52007101580791781,0.47376510426607704,0.52418758602619564,0.50649373226801864,0.52296875176070245,0.50548412675721432,0.52186238623726122,0.5207605759309365,0.50421244426192602,0.52115681108066225,0.50457780341967495,0.52216467788392373]
["T Rurals",4.1995999999999999E-2,0.12166251452323056,0.11074873367373263,0.12244005506046214,0.1183071336512317,0.12196416368573296,0.11779443855238,0.12170589622661632,0.1221160889910002,0.11808157786770301,0.12201763114649819,0.11819653647111322,0.12222044303093303,4.8586124521703142E-3,4.4088078835984217E-3,4.8717718072778301E-3,4.7158548640255493E-3,4.8650145187069289E-3,4.7092206738132318E-3,4.8864213932636293E-3,4.8873198855120814E-3,4.7304479466666639E-3,4.8960640623586047E-3,4.7267838414734023E-3,4.8952947638993263E-3,5.1093389599175905E-3,4.6510038193620755E-3,5.1419925523191676E-3,4.9684263848171267E-3,5.1220070181460407E-3,4.9468952414457503E-3,5.1111608179329783E-3,5.1283872732660442E-3,4.9589539441320558E-3,5.1242524376283382E-3,4.9637817456408707E-3,5.1327697255270635E-3]
["West Liberty",4.1600000000000005E-2,14.44776211573609,13.151197666702394,14.570014613868807,14.088053303652497,14.543739430916936,14.056280479287608,14.533143622834533,14.483999467069076,14.00876727942248,14.506328862002945,14.055387454100961,14.533894128416991,0.58047241512356729,0.52674093522100474,0.58204781616061785,0.56342150641397504,0.58083904887685822,0.56224076344490626,0.58165285776144116,0.58069202075901027,0.56412923502560353,0.58442014673474973,0.56525504030120299,0.58647899427170724,0.60102690401462144,0.54708982293481967,0.60611260793694244,0.586063017431944,0.60501956032614468,0.58474126793836456,0.60457877470991661,0.60253437783007358,0.58276471882397529,0.60346328065932264,0.58470411809060008,0.60460999574214691]
["Battle River Co op",null,10118.65,9139.43,10118.65,9792.25,10118.65,9792.25,10118.65,10118.65,9792.25,10118.65,9792.25,10118.65,9.63429,8.7019400000000005,9.63429,9.3235100000000006,9.63429,9.3235100000000006,9.63429,9.63429,9.3235100000000006,9.63429,9.3235100000000006,9.63429,{"$f":"C13/1000","v":10.118649999999999},{"$f":"D13/1000","v":9.1394300000000008},10.118649999999999,9.7922499999999992,10.118649999999999,9.7922499999999992,10.118649999999999,10.118649999999999,9.7922499999999992,10.118649999999999,9.7922499999999992,10.118649999999999]
["Duffield",null,726.59,656.27,726.59,703.15,726.59,703.15,726.59,726.59,703.15,726.59,703.15,726.59,0.69592999999999994,0.62858000000000003,0.69592999999999994,0.67347999999999997,0.69592999999999994,0.67347999999999997,0.69592999999999994,0.69592999999999994,0.67347999999999997,0.69592999999999994,0.67347999999999997,0.69592999999999994,{"$f":"C14/1000","v":0.72659000000000007},{"$f":"D14/1000","v":0.65627000000000002},{"$f":"E14/1000","v":0.72659000000000007},{"$f":"F14/1000","v":0.70314999999999994},{"$f":"G14/1000","v":0.72659000000000007},{"$f":"H14/1000","v":0.70314999999999994},{"$f":"I14/1000","v":0.72659000000000007},{"$f":"J14/1000","v":0.72659000000000007},{"$f":"K14/1000","v":0.70314999999999994},{"$f":"L14/1000","v":0.72659000000000007},{"$f":"M14/1000","v":0.70314999999999994},{"$f":"N14/1000","v":0.72659000000000007}]
["EQUS (includes irrigation)",null,14727.55,13302.3,14727.55,14252.47,14727.55,14252.47,14727.55,14727.55,14252.47,14727.55,14252.47,14727.55,13.942950000000002,12.593629999999999,13.942950000000002,13.493180000000001,13.942950000000002,13.493180000000001,13.942950000000002,13.942950000000002,13.493180000000001,13.942950000000002,13.493180000000001,13.942950000000002,14.727549999999999,13.302299999999999,14.727549999999999,14.252469999999999,14.727549999999999,14.252469999999999,14.727549999999999,14.727549999999999,14.252469999999999,14.727549999999999,14.252469999999999,14.727549999999999]
["Lindale",null,625.52,564.99,625.52,605.34,625.52,605.34,625.52,625.52,605.34,625.52,605.34,625.52,0.26013999999999998,0.56030999999999997,0.62034,0.60033000000000003,0.62034,0.60033000000000003,0.62034,0.62034,0.60033000000000003,0.62034,0.60033000000000003,0.62034,0.62551999999999996,0.56498999999999999,0.62551999999999996,0.60533999999999999,0.62551999999999996,0.60533999999999999,0.62551999999999996,0.62551999999999996,0.60533999999999999,0.62551999999999996,0.60533999999999999,0.62551999999999996]
["North Parkland Power",null,3388.85,3060.9,3388.85,3279.53,3388.85,3279.53,3388.85,3388.85,3279.53,3388.85,3279.53,3388.85,3.24268,2.9288799999999999,3.24268,3.13808,3.24268,3.13808,3.24268,3.24268,3.13808,3.24268,3.13808,3.24268,3.3888499999999997,3.0609000000000002,3.3888499999999997,3.2795300000000003,3.3888499999999997,3.2795300000000003,3.3888499999999997,3.3888499999999997,3.2795300000000003,3.3888499999999997,3.2795300000000003,3.3888499999999997]
["Rocky (Blue Mountain Power)",null,4396.22,3970.78,4396.22,4254.41,4396.22,4254.41,4396.22,4396.22,4254.41,4396.22,4254.41,4396.22,4.1449099999999994,3.7437900000000002,4.1449099999999994,4.0112100000000002,4.1449099999999994,4.0112100000000002,4.1449099999999994,4.1449099999999994,4.0112100000000002,4.1449099999999994,4.0112100000000002,4.1449099999999994,4.3962200000000005,3.9707800000000004,4.3962200000000005,4.25441,4.3962200000000005,4.25441,4.3962200000000005,4.3962200000000005,4.25441,4.3962200000000005,4.25441,4.3962200000000005]
["Tomahawk ",null,856.62,773.72,856.62,828.99,856.62,828.99,856.62,856.62,828.99,856.62,828.99,856.62,0.80659000000000003,0.72853999999999997,0.80659000000000003,0.78058000000000005,0.80659000000000003,0.78058000000000005,0.80659000000000003,0.80659000000000003,0.78058000000000005,0.80659000000000003,0.78058000000000005,0.80659000000000003,0.85662000000000005,0.77372000000000007,0.85662000000000005,0.82899,0.85662000000000005,0.82899,0.85662000000000005,0.85662000000000005,0.82899,0.85662000000000005,0.82899,0.85662000000000005]
["West Wetaskiwin",null,1143.8599999999999,1033.1600000000001,1143.8599999999999,1106.96,1143.8599999999999,1106.96,1143.8599999999999,1143.8599999999999,1106.96,1143.8599999999999,1106.96,1143.8599999999999,1.1259400000000002,1.01698,1.1259400000000002,1.0896199999999998,1.1259400000000002,1.0896199999999998,1.1259400000000002,1.1259400000000002,1.0896199999999998,1.1259400000000002,1.0896199999999998,1.1259400000000002,1.1438599999999999,1.0331600000000001,1.1438599999999999,1.1069599999999999,1.1438599999999999,1.1069599999999999,1.1438599999999999,1.1438599999999999,1.1069599999999999,1.1438599999999999,1.1069599999999999,1.1438599999999999]
["Wild Rose",null,3140.77,2836.82,3140.77,3039.45,3140.77,3039.45,3140.77,3140.77,3039.45,3140.77,3039.45,3140.77,2.9814400000000001,2.6929099999999999,2.9814400000000001,2.8852600000000002,2.9814400000000001,2.8852600000000002,2.9814400000000001,2.9814400000000001,2.8852600000000002,2.9814400000000001,2.8852600000000002,2.9814400000000001,3.1407699999999998,2.8368200000000003,3.1407699999999998,3.03945,3.1407699999999998,3.03945,3.1407699999999998,3.1407699999999998,3.03945,3.1407699999999998,3.03945,3.1407699999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,42.65457843976737,38.629964432001742,42.761176641740384,41.386764325173907,42.760065620369069,41.3859281572689,42.752616439462933,42.758708065999379,41.387318614292916,42.781287442170246,41.391918831025471,42.792315400488569,{"$f":"SUM(AA2:AA21)","v":44.799856105304869},{"$f":"SUM(AB2:AB21)","v":40.505540282484368},44.841945440430379,43.391595970355574,44.830328877813798,43.37538132014469,44.823281884159343,44.815284004456998,43.36954035642438,44.82175171290767,43.388642988716128,44.839737075689897]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,202201,202202,202203,202204,202205,202206,202207,202208,202209,202210,202211,202212,202301,202302,202303,202304,202305,202306,202307,202308,202309,202310,202311,202312]
["Armena",4.6862000000000001E-2,1113.9415739274759,1063.0920098830209,993.93448150403924,863.02992031962037,740.93709453524605,632.41467614850183,628.98091049738707,625.93012889596969,711.31912216471414,835.23613619076252,931.58340159130069,1064.1679122246574,55.925572123099109,52.455201198594594,51.945227701986845,45.953486491683037,36.581167913351479,31.18491460246085,29.451145682150397,31.94413232745071,34.123379189111716,37.917428790601178,47.318690880401164,48.194333711904903,{"$f":"$B24*C24","v":52.201530037389375},{"$f":"$B24*D24","v":49.818617767138122},46.577757672242285,40.443308126018053,34.721794124110701,29.636216553671094,29.475303427728555,29.332337700322931,33.333836702882834,39.140835814171517,43.655861365371535,49.869036702671892]
["Drayton Valley",4.7754999999999999E-2,1029.8388016761664,956.79298167416459,887.18582443068408,771.16664552356758,663.38550646807278,545.38821754230332,526.58577716225852,518.35838529292789,572.82781769759629,739.87170126416811,852.987060594338,993.41654479609781,52.701301426412471,48.829685288181778,49.02579509684471,44.245949484561031,34.543553915971351,27.939361590571242,26.040418153325685,27.970412793181787,29.661046560769005,31.393652947845407,40.66172404207483,45.24067429366611,{"$f":"$B25*C25","v":49.179951974045331},{"$f":"$B25*D25","v":45.691648839849726},{"$f":"$B25*E25","v":42.367559045687315},{"$f":"$B25*F25","v":36.827063156977971},{"$f":"$B25*G25","v":31.679974861382814},{"$f":"$B25*H25","v":26.045014328732695},{"$f":"$B25*I25","v":25.147103788383657},{"$f":"$B25*J25","v":24.754204689663769},{"$f":"$B25*K25","v":27.355392434148712},{"$f":"$B25*L25","v":35.332573093870344},{"$f":"$B25*M25","v":40.734397078682612},{"$f":"$B25*N25","v":47.440607096737651}]
["Ermineskin",4.5492999999999999E-2,184.1254811681583,174.86104304797661,179.67298977953877,164.10952186547843,156.4175685949462,137.1471554380029,129.78005181023212,129.5142430936763,146.78247728297964,169.52178396008921,168.87419055361295,183.43337176467949,9.2668457958014461,8.223255103394461,8.1112894291449145,7.899915279559977,6.8679828860793801,6.2564961816870017,6.1469392115618122,6.6384838007657976,6.8034672287043021,7.3634453028863609,8.22011420825846,8.1018254258774842,8.3764205147830246,7.9549534313815995,8.1738633240405569,7.4658344782262098,7.1159044480898874,6.2392355423410653,5.9040838970028897,5.8919914610606154,6.677575239034593,7.7120545176963384,7.6825935508555139,8.3449343816905639]
["Lindale",null,null,null,null,null,null,null,null,null,null,null,null,null,29.239214574406827,26.372310000000002,25.982299999999999,24.729800000000001,23.05209,24.346700000000002,25.619310000000002,25.68561,24.117180000000001,25.40963,26.277609999999999,27.011189999999999]
["Mayerthorpe",4.6552999999999997E-2,2091.6128468806469,1971.2894183658068,1847.933725360763,1568.0078616628011,1344.7474840928094,1119.6414528521373,1075.0018547219936,1059.3361949932735,1192.6135232069632,1530.1064678332166,1732.4320691701912,1983.3273643488621,97.753427113834164,91.955773579684532,98.506444653876926,90.328646973187517,73.035472969784834,56.256447627516785,49.338877831629695,55.263596327907898,57.306914318839659,59.796437024988855,73.165068493679144,86.513472191028697,97.370852860834745,91.769436293183404,86.026858716719588,72.995469983988372,62.602029626972552,52.122668554625541,50.044561342872967,49.315277885521859,55.519737345853756,71.231046397039734,80.649910116079909,92.32983879253257]
["Montana",4.6614000000000003E-2,68.616188861631585,64.245826086527757,61.851975242842201,55.851798443000582,50.995295709695071,43.061086098529948,40.716438608730662,41.57651114057682,47.199712488612455,57.112536601812202,59.038318642070401,64.766425203577469,3.4793249371215484,2.9795549990082564,2.9629090606115462,3.1066093548739362,2.6754345033544764,2.0994960273074494,2.0464846427535393,2.1951445166016903,2.2644868164730405,2.366451841485111,2.8085783285147072,2.9806423779563231,3.1984750275960949,2.9947549371974049,2.8831679739698464,2.6034757326220292,2.3770947142117262,2.0072494673968753,1.8979560693073712,1.9380474903068479,2.2001673979441811,2.662243781156874,2.7520121851814698,3.0190221444395604]
["Niton",4.7953000000000003E-2,487.49687645168899,460.51379408893325,427.99649476603145,361.66474901873113,294.48021725307228,224.5751199780486,215.39700911322615,214.20679398132822,250.2954914683275,333.20266360705841,406.28147855117584,473.90886746583982,25.64096261007732,23.346537283772708,23.563075450082664,20.283474523635739,15.753670062160939,12.266396251139428,11.15215197556768,11.680251593686524,12.586005978811276,13.459415884951703,18.646591353043565,21.577809497502859,23.376937716487845,22.083017967946617,20.523715913515506,17.342909709695213,14.121209857936575,10.769050728307365,10.328932778006534,10.271858391786633,12.00241970238071,15.978067327949272,19.482415740964537,22.725351921589418]
["Peigan",4.6130999999999998E-2,294.83309921824286,281.71946174874205,271.90976988506628,247.04672468666828,228.70802838243773,184.75007474794089,179.84949814991009,179.59670569745671,197.43761082845248,244.26660357492116,254.76959717253922,285.58665524564071,14.501490794486365,13.433077159239126,13.490455075030082,12.282520505544939,10.356278046407633,9.292933290004644,8.2366364585554663,8.8658960665309348,9.6063661796558488,11.003527827400292,12.819641089502269,12.560872965049075,13.60094570003676,12.99600048993122,12.543469594567993,11.396512456520695,10.550530057310235,8.5227056981972602,8.2966371991535013,8.2849756305293756,9.107994425127341,11.268262689514687,11.752776287166407,13.174397993136651]
["Stony Plain",4.5437999999999999E-2,691.59110838397373,653.51690165202444,617.91235155949153,535.17734792233182,469.03714673353142,402.73778448803552,398.15855668275282,392.007605284992,421.63029616732308,536.26547406650457,591.23629980994201,669.01677857224945,32.329579925732588,31.26883807671998,30.17677584870415,27.760259876766106,21.791230700532317,18.980769707237318,17.288001061002966,19.598563074079212,20.319719780155872,21.966796784869295,27.49502963177099,29.493512978819677,31.424516782750999,29.694500977264685,28.076701430160174,24.317388334894911,21.3121098732782,18.299599451567357,18.091528498550922,17.812041568939467,19.158037397250826,24.366830610633833,26.864594990764143,30.398784384765872]
["T Rurals",4.3963000000000002E-2,11.787142796211796,12.112178044614273,11.790084119449491,10.161238194614409,9.1191638479281814,7.7866475174328391,7.3367071278375215,7.1039928896374169,7.6738399567883837,8.5935859221706448,9.3857201035161477,11.815759712051747,0.57023907031973609,0.49684468607977778,0.44276220182361115,0.48290883172998728,0.37976483209603751,0.32814039008042617,0.31018551254047044,0.34159547823460951,0.35638697653793783,0.31416497741718774,0.40513714385341798,0.48780505919567568,0.51819815874985919,0.53248768337537733,0.51832746814335795,0.44671851474983326,0.40090580024646666,0.34232438480889993,0.32254365546112096,0.31231283940712978,0.33736502602028773,0.37779981789638806,0.41262441291088042,0.51945624422093095]
["West Liberty",4.7432000000000002E-2,835.55681716548372,793.91769321795971,742.66175575712896,638.75794375066346,562.6101170437089,475.07209743659445,476.91344370235981,469.66753627330297,525.06799545864089,623.05494687847579,697.18546006647148,785.5232324887462,42.021153287680093,39.991170755237221,36.399369309161109,31.828768257116479,27.781422866117929,22.686364670705334,22.900348646643192,25.307511754864507,26.007651578029833,30.572969348500564,34.288542132755126,36.861769859534348,39.632130951793222,37.657104024714265,35.225932399072143,30.29756678798147,26.6857230716172,22.533619725612549,22.620958461690332,22.277270580515307,24.905025160594256,29.552742240339864,33.068900741872874,37.258937963406211]
["Battle River Co op",null,525120.59,534914.86,483267.42,467784.88,468435.41,534097.57999999996,527876.51,506263.87,472345.59999999998,472930.13,503768.66,547024.19999999995,579.53116,534.23742000000004,526.17193999999995,499.22338999999999,463.81567000000001,491.05826000000002,518.15828999999997,519.60622999999998,486.43774999999999,513.96089000000006,532.24565000000007,547.83834000000002,{"$f":"C35/1000","v":525.12058999999999},{"$f":"D35/1000","v":534.91485999999998},483.26741999999996,467.78487999999999,468.43540999999999,534.09757999999999,527.87651000000005,506.26387,472.34559999999999,472.93013000000002,503.76865999999995,547.02419999999995]
["Duffield",null,28652.74,29172.75,26430.55,25603.78,25638.82,29129.63,28804.2,27647.8,25845.47,25881.3,27517.33,29828.5,32.732660000000003,30.245360000000002,29.805700000000002,28.336119999999998,26.403029999999998,27.891349999999999,29.368179999999999,29.446360000000002,27.635390000000001,29.136200000000002,30.136310000000002,30.988509999999998,{"$f":"C36/1000","v":28.652740000000001},{"$f":"D36/1000","v":29.172750000000001},{"$f":"E36/1000","v":26.43055},{"$f":"F36/1000","v":25.60378},{"$f":"G36/1000","v":25.638819999999999},{"$f":"H36/1000","v":29.129630000000002},{"$f":"I36/1000","v":28.804200000000002},{"$f":"J36/1000","v":27.6478},{"$f":"K36/1000","v":25.845470000000002},{"$f":"L36/1000","v":25.8813},{"$f":"M36/1000","v":27.517330000000001},{"$f":"N36/1000","v":29.828499999999998}]
["EQUS (includes irrigation)",null,913122.82,930292.65,839586.5,812407.88,813548.19,928829.29,917887.55,879996.1,820411.93,821414.79,875607.02,951480.75,944.64980000000003,870.42216000000008,857.71332999999993,812.81141000000002,755.23460999999998,799.40276000000006,843.88562999999999,846.30781999999999,792.21465999999998,837.43759999999997,867.18422999999996,892.83316000000002,913.12281999999993,930.29264999999998,839.5865,812.40787999999998,813.54818999999998,928.82929000000001,917.88755000000003,879.99609999999996,820.4119300000001,821.41479000000004,875.60702000000003,951.48074999999994]
["Lindale",null,24727.81,25178.240000000002,22832.19,22130.62,22160.25,25145.26,24861.37,23876.1,22339.21,22365.78,23762.26,25730.58,13.37532,26.372310000000002,25.982299999999999,24.729800000000001,23.05209,24.346700000000002,25.619310000000002,25.68561,24.117180000000001,25.40963,26.277609999999999,27.011189999999999,24.727810000000002,25.178240000000002,22.832189999999997,22.13062,22.160250000000001,25.145259999999997,24.861369999999997,23.876099999999997,22.339209999999998,22.365779999999997,23.762259999999998,25.730580000000003]
["North Parkland Power",null,130734.86,133146.37,120431.05,116611.25,116772.34,132946.43,131423.04999999999,126086.2,117733.55,117885.75,125475.3,136150.37,144.16195999999999,133.00514000000001,131.04333,124.39572,115.71092999999999,122.38983,129.04775999999998,129.40392,121.26222,128.02742999999998,132.51608999999999,136.35271,130.73486,133.14636999999999,120.43105,116.61125,116.77234,132.94642999999999,131.42304999999999,126.08619999999999,117.73355000000001,117.88575,125.4753,136.15037000000001]
["Rocky (Blue Mountain Power)",null,181724.2,185016.14,167688.95000000001,162471,162691.74,184748.63,182688.42,175381.94,163999.56,164223.57999999999,174555.99,189155.85,199.65995000000001,184.24451999999999,181.49095,172.36888000000002,160.33151999999998,169.59981999999999,178.79258999999999,179.28046000000001,168.00920000000002,177.34628000000001,183.56659999999999,188.85935999999998,181.72420000000002,185.01614000000001,167.68895000000001,162.471,162.69173999999998,184.74862999999999,182.68842000000001,175.38194000000001,163.99956,164.22358,174.55598999999998,189.15585000000002]
["Tomahawk ",null,30123.09,30610.14,28018.560000000001,27213.75,27249.1,30567.8,30284.17,29151.73,27438.95,27494.77,29038.3,31288.78,32.820360000000001,30.34121,29.943459999999998,28.429549999999999,26.54393,27.986470000000001,29.456580000000002,29.537369999999999,27.758900000000001,29.256900000000002,30.2347,31.088699999999999,30.123090000000001,30.610139999999998,28.018560000000001,27.213750000000001,27.249099999999999,30.567799999999998,30.28417,29.151730000000001,27.438950000000002,27.494769999999999,29.0383,31.288779999999999]
["West Wetaskiwin",null,47805.53,48681.36,44092.04,42716.32,42774.39,48612.97,48060.58,46133.47,43122.86,43176.480000000003,45911.96,49764.14,54.023699999999998,49.865259999999999,49.119610000000002,46.665150000000004,43.416669999999996,45.918870000000005,48.396599999999999,48.52769,45.486969999999999,48.003430000000002,49.682259999999999,51.109079999999999,47.805529999999997,48.681359999999998,44.092040000000004,42.716320000000003,42.774389999999997,48.612970000000004,48.060580000000002,46.133470000000003,43.122860000000003,43.176480000000005,45.911960000000001,49.764139999999998]
["Wild Rose",null,139517.15,142091.51,128706.07,124718.48,124886.18,141905.89000000001,140270.70000000001,134672.6,125911.2,126048.61,134016.72,145206.98000000001,157.77770999999998,145.80826999999999,143.68097,136.62814,127.31677999999999,134.48904000000002,141.59242999999998,141.96725000000001,133.24785999999997,140.46561,145.28295,149.38002,139.51714999999999,142.09151,128.70607000000001,124.71848,124.88618,141.90589000000003,140.27070000000001,134.67260000000002,125.91119999999999,126.04861,134.01671999999999,145.20698000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2508.7864116589722,2317.5215881299127,2289.5756938272662,2157.7606995786587,1971.5912086958565,2030.3744203387105,2117.2285591757309,2139.5682977333036,2025.2055546070885,2145.198260730946,2262.9555173038534,2347.4737883605353,{"$f":"SUM(AA24:AA43)","v":2340.4087497244673},{"$f":"SUM(AB24:AB43)","v":2360.296542411982},2143.9706835381189,2045.7942072816745,2015.7236964351562,2232.5011644352608,2204.2861591181577,2119.4001282380536,2009.7458808312376,2059.043646290269,2206.7096264698498,2410.7105176251907]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AA13:AA21)","v":39.124629999999996},35.338370000000005,39.124629999999996,37.862549999999999,39.124629999999996,37.862549999999999,39.124629999999996,39.124629999999996,37.862549999999999,39.124629999999996,37.862549999999999,39.124629999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AA35:AA43)","v":2021.5287900000003},{"$f":"SUM(AB35:AB43)","v":2059.1040199999998},1861.05333,1801.6579599999995,1804.1564199999998,2055.9834800000003,2032.1565499999999,1949.2098099999998,1819.14833,1821.4211900000003,1939.65354,2105.63015]

{"sheet":"Dashboard (Rev by Rate Class)","index":10,"n_rows":30,"n_cols":40,"rows_kept":30,"cut":false,"hidden":false,"merged":[[27,11,27,13],[27,15,27,17],[27,19,27,21],[30,11,30,13],[30,15,30,17],[28,11,28,13],[28,15,28,17],[28,19,28,21],[29,11,29,13],[29,15,29,17],[29,19,29,21],[30,1,30,3],[30,5,30,7],[30,19,30,21],[16,15,16,17],[16,11,16,13],[23,19,23,21],[23,15,23,17],[23,11,23,13],[25,11,25,13],[25,15,25,17],[25,19,25,21],[25,1,25,3],[25,5,25,7],[23,1,23,3],[23,5,23,7],[24,1,24,3],[18,19,18,21],[18,15,18,17],[18,11,18,13],[16,19,16,21],[12,15,12,17],[12,19,12,21],[13,15,14,17],[13,19,14,21],[24,5,24,7],[20,11,20,13],[20,15,20,17],[20,19,20,21],[21,11,21,13],[21,15,21,17],[21,19,21,21],[22,11,22,13],[22,15,22,17],[22,19,22,21],[16,1,17,3],[16,5,17,7],[18,1,18,3],[18,5,18,7],[12,11,12,13],[13,1,13,3],[13,5,13,7],[13,11,14,13],[2,1,2,9],[2,11,2,13],[2,15,2,17],[2,19,2,21],[8,11,8,13],[8,15,8,17],[8,19,8,21],[4,11,4,13],[4,15,4,17],[4,19,4,21],[5,11,6,13],[5,15,6,17],[5,19,6,21],[5,1,5,3],[5,5,5,7],[7,11,7,13],[6,25,8,26],[7,15,7,17],[7,19,7,21],[15,11,15,13],[15,15,15,17],[15,19,15,21],[10,19,10,21],[10,15,10,17],[10,11,10,13]]}
[null,{"$f":"IF(X3=\"Annual\",Y3,TEXT(DATE(LEFT(Y3,4),RIGHT(Y3,2),1),\"mmm yyyy\"))&\" \"&IF($X$3=\"Annual\",IF($Y$3=\"2023\",\"Year to Date \",\"Annual \"),\"Monthly \")&IF(Sheet8!C3=\"Distribution\",Z3,\"\")&\" \"&Sheet8!C3&\" Revenue by Rate Class\"","v":"2023 Year to Date Total Distribution Revenue by Rate Class"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For Discussion Purposes Only"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"*Bar charts represent \"&LOWER($X$3)&\" revenues for the rolling 12 \"&IF($X$3=\"Annual\",\"years\",\"months\")","v":"*Bar charts represent annual revenues for the rolling 12 years"},null,null,null,null,null,null,null,null,null,null,null,"Select Report Type",{"$f":"\"Select \"&IF($X$3=\"Annual\",\"YYYY\",\"YYYYMM\")","v":"Select YYYY"},"Select Rate Type",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+data!AD14","v":28258836.609999999},{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IF($X$3=\"Annual\",IF($Y$3=\"2023\",\"Year to Date \",\"Annual \"),\"Monthly \")&\"Revenue Mix by Rate Class\"","v":"Year to Date Revenue Mix by Rate Class"},null,null,null,null,null,null,null,null,null,{"$f":"+calc!E4","v":"Residential"},null,null,null,{"$f":"+calc!E5","v":"Farm"},null,null,null,{"$f":"+calc!E6","v":"REA"},null,null,null,"Annual","2023","Total"]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+data!AJ7","v":62851853.799999997},null,null,null,{"$f":"+data!AJ8","v":18628485.030000001},null,null,null,{"$f":"+data!AM9","v":131356.03999999998},null,null,null,null,null,"Compared to"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forecast"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(Z3<>\"Total\",AND(X3=\"Monthly\",_xlfn.NUMBERVALUE(Y3)<202201),data!AG10=\"Transmission\"),\"Actuals vs. Forecasts comparison is not available for the selected report/Rate type or YYYYMM.\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($X$3=\"monthly\",\"      \"&data!$R$3&\"     \"&data!$S$3&\"    \"&data!$T$3&\"     \"&data!$U$3&\"     \"&data!$V$3&\"     \"&data!$W$3&\"     \"&data!$X$3&\"    \"&data!$Y$3&\"    \"&data!$Z$3&\"    \"&data!$AA$3&\"    \"&data!$AB$3&\"    \"&data!$AC$3,\"     \"&data!$R$3&\"   \"&data!$S$3&\"   \"&data!$T$3&\"   \"&data!$U$3&\"   \"&data!$V$3&\"   \"&data!$W$3&\"   \"&data!$X$3&\"   \"&data!$Y$3&\"   \"&data!$Z$3&\"   \"&data!$AA$3&\"   \"&data!$AB$3&\"   \"&data!$AC$3)","v":"     12   13   14   15   16   17   18   19   20   21   22   23"},null,null,null,{"$f":"$L$8","v":"     12   13   14   15   16   17   18   19   20   21   22   23"},null,null,null,{"$f":"$L$8","v":"     12   13   14   15   16   17   18   19   20   21   22   23"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+calc!E7","v":"Irrigation"},null,null,null,{"$f":"+calc!E8","v":"Lighting"},null,null,null,{"$f":"+calc!E9","v":"Small General Service"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+data!AJ10","v":0},null,null,null,{"$f":"+data!AM11","v":8648625.7400000002},null,null,null,{"$f":"+data!AJ12","v":23932907.27}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"$L$8","v":"     12   13   14   15   16   17   18   19   20   21   22   23"},null,null,null,{"$f":"$L$8","v":"     12   13   14   15   16   17   18   19   20   21   22   23"},null,null,null,{"$f":"$L$8","v":"     12   13   14   15   16   17   18   19   20   21   22   23"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+data!AI13","v":"Oil & Gas"},null,null,null,{"$f":"+data!AI14","v":"General Service"},null,null,null,{"$f":"+data!AI15","v":"Large General Service"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+data!AM13","v":15190148.59},null,null,null,{"$f":"+data!AJ14","v":28258836.609999999},null,null,null,{"$f":"+data!AM15","v":6137763.4499999993}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"$L$8","v":"     12   13   14   15   16   17   18   19   20   21   22   23"},null,null,null,{"$f":"$L$8","v":"     12   13   14   15   16   17   18   19   20   21   22   23"},null,null,null,{"$f":"$L$8","v":"     12   13   14   15   16   17   18   19   20   21   22   23"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+data!AI16","v":"Transmission Connected"},null,null,null,{"$f":"+data!AI17","v":"Total Revenue"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+data!AM16","v":337380.56},null,null,null,{"$f":"+data!AM17","v":164003769.46000001}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"$L$8","v":"     12   13   14   15   16   17   18   19   20   21   22   23"},null,null,null,{"$f":"$L$8","v":"     12   13   14   15   16   17   18   19   20   21   22   23"}]

{"sheet":"Rate 11","index":11,"n_rows":71,"n_cols":16,"rows_kept":71,"cut":false,"hidden":false,"merged":[[3,3,8,3]]}
["Rate 11",null,null,null,null,null,null,null,null,null,"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01",null,null,null,null,"Consumption"]
["Site ID:","0040000136500",null,"kWh Consumption for the Last 12 Months","Municipal Code","02-0265",null,"Days in Bill Period",{"$f":"365/12","v":30.416666666666668},{"$f":"365/12","v":30.416666666666668},null,null,null,null,"FortisAlberta Service Territory"]
["Retailer:",null,{"$f":"IFERROR(MAX(Sheet3!$D$2:$O$2),\"\")","v":513},null,null,null,null,"Consumption",640,640,null,null,null,null,201601]
["Date:",null,null,null,null,null,null,"Total Number of  Units",1,1,null,null,null,null,201612]
["Prepare By:",null,null,null,null,null,null,null,null,null,null,null,null,null,100]
[]
[]
[null,null,{"$f":"IFERROR(MIN(Sheet3!$D$2:$O$2),\"\")","v":47}]
[null,null,null,{"$f":"IFERROR(\"\"&Sheet3!D3&\"    \"&Sheet3!E3&\"    \"&Sheet3!F3&\"    \"&Sheet3!G3&\"    \"&Sheet3!H3&\"    \"&Sheet3!I3&\"    \"&Sheet3!J3&\"    \"&Sheet3!K3&\"    \"&Sheet3!L3&\"    \"&Sheet3!M3&\"    \"&Sheet3!N3&\"    \"&Sheet3!O3,\"\")","v":"A    M    J    J    A    S    O    N    D    J    F    M"}]
[]
[]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: 0040000136500"}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"A1","v":"Rate 11"},{"$f":"A1","v":"Rate 11"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30.416666666666668},{"$f":"J3","v":30.416666666666668}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":640},{"$f":"J4","v":640},"CONSUMPTION","KWH",{"$f":"I4","v":640},{"$f":"J4","v":640},{"$f":"SUM(I18:J18)","v":1280}]
[{"$f":"TkWh1","v":4.3630000000000002E-2},{"$f":"TkWh1","v":4.3630000000000002E-2},{"$f":"IF(YEAR(I$2)=2021,$N19,$O19)","v":"Tran Variable Charge"},{"$f":"IF(YEAR(J$2)=2021,$N19,$O19)","v":"Tran Variable Charge"},{"$f":"$E$18","v":640},{"$f":"$F$18","v":640},"TRANSMISSION","DOLLARS",{"$f":"ROUND((E19*A19),2)","v":27.92},27.92,{"$f":"SUM(I19:J19)","v":55.84},1,null,"Tran kWh Charge","Tran Variable Charge"]
[{"$f":"DkWh1","v":2.9303999999999997E-2},{"$f":"DkWh1","v":2.9303999999999997E-2},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Dist System Usage Charge"},{"$f":"IF(YEAR(J$2)=2021,$N20,$O20)","v":"Dist System Usage Charge"},{"$f":"$E$18","v":640},{"$f":"$F$18","v":640},"DISTRIBUTION","DOLLARS",18.75,18.75,{"$f":"SUM(I20:J20)","v":37.5},2,null,"Dist kWh Charge","Dist System Usage Charge"]
[{"$f":"A20-SUM(A22:A25)","v":2.8970999999999997E-2},{"$f":"B20-SUM(B22:B25)","v":2.8970999999999997E-2},{"$f":"IF(C20=\"\",\"\",C20&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"IF(D20=\"\",\"\",D20&\"  - Base\")","v":"Dist System Usage Charge  - Base"},640,640,"DISTRIBUTION","DOLLARS",18.54,18.54,{"$f":"SUM(I21:J21)","v":37.08},null,"B"]
[{"$f":"DkWh1Factor","v":-1.9900000000000001E-4},{"$f":"DkWh1Factor","v":-1.9900000000000001E-4},{"$f":"IF(C20=\"\",\"\",C20&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"IF(D20=\"\",\"\",D20&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},640,640,"DISTRIBUTION","DOLLARS",{"$f":"ROUND((E22*A22),2)","v":-0.13},-0.13,{"$f":"SUM(I22:J22)","v":-0.26},null,"K"]
[{"$f":"DkWh1Factor","v":5.5000000000000003E-4},{"$f":"DkWh1Factor","v":5.5000000000000003E-4},{"$f":"IF(C20=\"\",\"\",C20&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},{"$f":"IF(D20=\"\",\"\",D20&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},640,640,"DISTRIBUTION","DOLLARS",0.35,0.35,0.7,null,"Y"]
[{"$f":"DkWh1Factor","v":-1.8E-5},{"$f":"DkWh1Factor","v":-1.8E-5},{"$f":"IF(C20=\"\",\"\",C20&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},{"$f":"IF(D20=\"\",\"\",D20&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},640,640,"DISTRIBUTION","DOLLARS",-0.01,-0.01,-0.02,null,"H"]
[{"$f":"DkWh1Factor","v":0},{"$f":"DkWh1Factor","v":0},{"$f":"IF(C20=\"\",\"\",C20&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},{"$f":"IF(D20=\"\",\"\",D20&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},640,640,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"Dday","v":0.90550200000000003},{"$f":"Dday","v":0.90550200000000003},{"$f":"IF(YEAR(I$2)=2021,$N27,$O27)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N27,$O27)","v":"Dist Service Charge"},{"$f":"I$3","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"ROUND((A27*E27*I$5),2)","v":27.54},27.54,55.08,2,null,"Dist BMC Charge","Dist Service Charge"]
[{"$f":"A27-SUM(A29:A32)","v":0.89520100000000002},{"$f":"B27-SUM(B29:B32)","v":0.89520100000000002},{"$f":"IF(C27=\"\",\"\",C27&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D27=\"\",\"\",D27&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"I$3","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",27.23,27.23,{"$f":"SUM(I28:J28)","v":54.46},null,"B"]
[{"$f":"DdayFactor","v":-6.1399999999999996E-3},{"$f":"DdayFactor","v":-6.1399999999999996E-3},{"$f":"IF(C27=\"\",\"\",C27&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D27=\"\",\"\",D27&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"I$3","v":30.416666666666668},30.416666666666668,"DISTRIBUTION","DOLLARS",-0.19,-0.19,{"$f":"SUM(I29:J29)","v":-0.38},null,"K"]
[{"$f":"DdayFactor","v":1.7004999999999999E-2},{"$f":"DdayFactor","v":1.7004999999999999E-2},{"$f":"IF(C27=\"\",\"\",C27&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D27=\"\",\"\",D27&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0.52,0.52,{"$f":"SUM(I30:J30)","v":1.04},null,"Y"]
[{"$f":"DdayFactor","v":-5.6400000000000005E-4},{"$f":"DdayFactor","v":-5.6400000000000005E-4},{"$f":"IF(C27=\"\",\"\",C27&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D27=\"\",\"\",D27&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.02,-0.02,{"$f":"SUM(I31:J31)","v":-0.04},null,"H"]
[{"$f":"DdayFactor","v":0},{"$f":"DdayFactor","v":0},{"$f":"IF(C27=\"\",\"\",C27&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D27=\"\",\"\",D27&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0,0,{"$f":"SUM(I32:J32)","v":0},null,"Z"]
[]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0.1},{"$f":"IFERROR(FranchiseRider,\"\")","v":0.1},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$32,$L$18:$L$32,{\"1\",\"2\"}))","v":74.210000000000008},{"$f":"SUM(SUMIFS(J$18:J$32,$L$18:$L$32,{\"1\",\"2\"}))","v":74.210000000000008},"FRANCHISE","DOLLARS",{"$f":"IFERROR(ROUND((E34*A34),2),\"\")","v":7.42},{"$f":"IFERROR(ROUND((F34*B34),2),\"\")","v":7.42},{"$f":"SUM(I34:J34)","v":14.84},3,null,null,null,4]
[{"$f":"IFERROR(A1Rider,\"\")","v":1.17E-2},{"$f":"IFERROR(A1Rider,\"\")","v":1.17E-2},"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$32,$L$18:$L$32,{\"1\",\"2\"}))","v":74.210000000000008},{"$f":"SUM(SUMIFS(J$18:J$32,$L$18:$L$32,{\"1\",\"2\"}))","v":74.210000000000008},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E35*A35),2),\"\")","v":0.87},{"$f":"IFERROR(ROUND((F35*B35),2),\"\")","v":0.87},1.74,3,null,null,null,4]
[{"$f":"TTAR","v":1.61E-2},{"$f":"TTAR","v":1.61E-2},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$32,$L$18:$L$32,1)","v":27.92},{"$f":"SUMIFS(J$18:J$32,$L$18:$L$32,1)","v":27.92},"RIDER","DOLLARS",{"$f":"ROUND(E36*A36,2)","v":0.45},0.45,0.9,3,null,null,null,5]
[{"$f":"TQTAR","v":1.1801000000000001E-2},{"$f":"TQTAR","v":1.1801000000000001E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":640},{"$f":"$F$18","v":640},"RIDER","DOLLARS",7.55,7.55,15.1,3,null,null,null,5]
[{"$f":"TQTAR1","v":4.6379999999999998E-3},{"$f":"TQTAR1","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":640},{"$f":"$F$18","v":640},"RIDER","DOLLARS",2.97,2.97,5.94]
[{"$f":"A37-A38","v":7.163000000000001E-3},{"$f":"B37-B38","v":7.163000000000001E-3},"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":640},{"$f":"$F$18","v":640},"RIDER","DOLLARS",4.58,4.58,9.16]
[]
[{"$f":"TBPAR","v":2.2720000000000001E-3},{"$f":"TBPAR","v":2.2720000000000001E-3},"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"$E$18","v":640},{"$f":"$F$18","v":640},"RIDER","DOLLARS",{"$f":"ROUND(E41*A41,2)","v":1.45},{"$f":"ROUND(F41*B41,2)","v":1.45},{"$f":"SUM(I41:J41)","v":2.9},3,null,null,null,6]
[{"$f":"TUDAR","v":0},{"$f":"TUDAR","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":640},{"$f":"$F$18","v":640},"RIDER","DOLLARS",{"$f":"ROUND(E42*A42,2)","v":0},{"$f":"ROUND(F42*B42,2)","v":0},{"$f":"SUM(I42:J42)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$43,$L$18:$L$43,{\"1\",\"2\",\"3\"})),2)","v":91.95},{"$f":"ROUND(SUM(SUMIFS(J$18:J$43,$L$18:$L$43,{\"1\",\"2\",\"3\"})),2)","v":91.95},{"$f":"I44+J44","v":183.9}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I44*H45","v":4.5975000000000001},{"$f":"J44*H45","v":4.5975000000000001},{"$f":"I45+J45","v":9.1950000000000003}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I44+I45","v":96.547499999999999},{"$f":"J44+J45","v":96.547499999999999},{"$f":"I46+J46","v":193.095}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-05-01"},{"$f":"$J$2","v":"2023-06-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
["               Average RRO Rate (¢/kWh)",null,null,null,{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$AS$8:$AS$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$AS$8:$AS$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":16.635000000000002},{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$AS$8:$AS$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$AS$8:$AS$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":18.899999999999999}]
["               Average Energy Charge",null,null,null,{"$f":"ROUND(E51*E58/100,2)","v":106.46},{"$f":"ROUND(F51*F58/100,2)","v":120.96},{"$f":"SUM(E52:F52)","v":227.42}]
["               Administration Charge",null,null,null,{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BJ$8:$BJ$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BJ$8:$BJ$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*I$3,2)","v":6.42},{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BJ$8:$BJ$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BJ$8:$BJ$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*J$3,2)","v":6.42},{"$f":"SUM(E53:F53)","v":12.84}]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E52:E53)","v":112.88},{"$f":"SUM(F52:F53)","v":127.38},{"$f":"SUM(E54:F54)","v":240.26}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":640},{"$f":"$J$4","v":640}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"2\"}))","v":46.29},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"2\"}))","v":46.29},{"$f":"SUM(E60:F60)","v":92.58}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"1\"}))","v":27.92},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"1\"}))","v":27.92},55.84]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"5\"}))","v":8},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"5\"}))","v":8},16]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"6\"}))","v":1.45},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"6\"}))","v":1.45},2.9]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"4\"}))","v":8.2899999999999991},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"4\"}))","v":8.2899999999999991},16.579999999999998]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E60:E65)","v":91.950000000000017},{"$f":"SUM(F60:F65)","v":91.950000000000017},183.90000000000003]
[]
["Subtotal",null,null,null,{"$f":"SUM(E54,E66)","v":204.83},{"$f":"SUM(F54,F66)","v":219.33},424.16]
["GST (5%)",null,null,null,{"$f":"ROUND(E68*0.05,2)","v":10.24},{"$f":"ROUND(F68*0.05,2)","v":10.97},21.21]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E68:E69)","v":215.07000000000002},{"$f":"SUM(F68:F69)","v":230.3},445.37]

{"sheet":"Rate 21","index":12,"n_rows":86,"n_cols":16,"rows_kept":86,"cut":false,"hidden":false,"merged":[[3,3,8,3]]}
["Rate 21","Breakered Service",null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01"]
["Site ID:","0040309467003",null,"kWh Consumption for the Last 12 Months","Municipal Code","01-0098",null,"Days in Bill Period",{"$f":"365/12","v":30.416666666666668},{"$f":"365/12","v":30.416666666666668}]
["Retailer:",null,{"$f":"IFERROR(MAX(Sheet3!$D$4:$O$4),\"\")","v":589},null,null,null,null,"Consumption",1400,1400]
["Date:",null,null,null,null,null,null,"Breaker Size",7.5,7.5]
["Prepare By:"]
[]
[]
[null,null,{"$f":"IFERROR(MIN(Sheet3!$D$4:$O$4),\"\")","v":219}]
[null,null,null,{"$f":"IFERROR(\"\"&Sheet3!D5&\"    \"&Sheet3!E5&\"    \"&Sheet3!F5&\"    \"&Sheet3!G5&\"    \"&Sheet3!H5&\"    \"&Sheet3!I5&\"    \"&Sheet3!J5&\"    \"&Sheet3!K5&\"    \"&Sheet3!L5&\"    \"&Sheet3!M5&\"    \"&Sheet3!N5&\"    \"&Sheet3!O5,\"\")","v":"A    M    J    J    A    S    O    N    D    J    F    M"}]
[]
[]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: 0040309467003"}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"IF(YEAR(I$2)=2021,\"Rate 21\",$A$1)","v":"Rate 21"},{"$f":"IF(YEAR(J$2)=2021,\"Rate 21\",$A$1)","v":"Rate 21"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30.416666666666668},{"$f":"J3","v":30.416666666666668}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":1400},{"$f":"J4","v":1400},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E18:F18)","v":2800}]
[null,null,"Breaker Size",{"$f":"C19","v":"Breaker Size"},{"$f":"I5","v":7.5},{"$f":"J5","v":7.5},"DEMAND","KVA"]
[{"$f":"IFERROR(TkWh1,\"\")","v":4.6059999999999997E-2},{"$f":"IFERROR(TkWh1,\"\")","v":4.6059999999999997E-2},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"IF(YEAR(J$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"$E$18","v":1400},{"$f":"$F$18","v":1400},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E20*A20),2),\"\")","v":64.48},{"$f":"IFERROR(ROUND((F20*B20),2),\"\")","v":64.48},{"$f":"SUM(I20:J20)","v":128.96},1,null,"Tran kWh Charge","Tran Variable Charge"]
[{"$f":"IFERROR(DkWh1,\"\")","v":2.8646000000000001E-2},{"$f":"IFERROR(DkWh1,\"\")","v":2.8646000000000001E-2},{"$f":"IF(YEAR(I$2)=2021,$N21,$O21)","v":"Dist System Usage Charge"},{"$f":"IF(YEAR(J$2)=2021,$N21,$O21)","v":"Dist System Usage Charge"},{"$f":"$E$18","v":1400},{"$f":"$F$18","v":1400},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E21*A21),2),\"\")","v":40.1},40.1,80.2,2,null,{"$f":"\"\"","v":""},"Dist System Usage Charge"]
[{"$f":"IFERROR(A21-SUM(A23:A26),\"\")","v":2.8852000000000003E-2},{"$f":"IFERROR(B21-SUM(B23:B26),\"\")","v":2.8852000000000003E-2},{"$f":"IF(C21=\"\",\"\",C21&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"IF(D21=\"\",\"\",D21&\"  - Base\")","v":"Dist System Usage Charge  - Base"},1400,1400,"DISTRIBUTION","DOLLARS",40.39,40.39,80.78,null,"B"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":-2.0699999999999999E-4},{"$f":"IFERROR(DkWh1Factor,\"\")","v":-2.0699999999999999E-4},{"$f":"IF(C21=\"\",\"\",C21&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"IF(D21=\"\",\"\",D21&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},1400,1400,"DISTRIBUTION","DOLLARS",-0.28999999999999998,-0.28999999999999998,-0.57999999999999996,null,"K"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":2.0000000000000002E-5},{"$f":"IFERROR(DkWh1Factor,\"\")","v":2.0000000000000002E-5},{"$f":"IF(C21=\"\",\"\",C21&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},{"$f":"IF(D21=\"\",\"\",D21&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},1400,1400,"DISTRIBUTION","DOLLARS",0.03,0.03,0.06,null,"Y"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":-1.9000000000000001E-5},{"$f":"IFERROR(DkWh1Factor,\"\")","v":-1.9000000000000001E-5},{"$f":"IF(C21=\"\",\"\",C21&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},{"$f":"IF(D21=\"\",\"\",D21&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},1400,1400,"DISTRIBUTION","DOLLARS",-0.03,-0.03,-0.06,null,"H"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":0},{"$f":"IFERROR(DkWh1Factor,\"\")","v":0},{"$f":"IF(C21=\"\",\"\",C21&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},{"$f":"IF(D21=\"\",\"\",D21&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},1400,1400,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(DkVA1,\"\")","v":0.32527499999999998},{"$f":"IFERROR(DkVA1,\"\")","v":0.32527499999999998},{"$f":"IF(YEAR(I$2)=2021,$N28,$O28)","v":"Dist Facilities Charge"},{"$f":"IF(YEAR(J$2)=2021,$N28,$O28)","v":"Dist Facilities Charge"},{"$f":"IF(YEAR(I$2)=2021,5,MAX(I$5,5))","v":7.5},{"$f":"IF(YEAR(J$2)=2021,5,MAX(J$5,5))","v":7.5},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E28*A28*I$3),2),\"\")","v":74.2},{"$f":"IFERROR(ROUND((F28*B28*J$3),2),\"\")","v":74.2},{"$f":"SUM(I28:J28)","v":148.4},2,null,"Dist kVA Charge - Block 1","Dist Facilities Charge"]
[{"$f":"IFERROR(A28-SUM(A30:A33),\"\")","v":0.327623},{"$f":"IFERROR(B28-SUM(B30:B33),\"\")","v":0.327623},{"$f":"IF(C28=\"\",\"\",C28&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(D28=\"\",\"\",D28&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"E$28","v":7.5},7.5,"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E29*A29*I$3),2),\"\")","v":74.739999999999995},74.739999999999995,149.47999999999999,null,"B"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.3530000000000001E-3},{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.3530000000000001E-3},{"$f":"IF(C28=\"\",\"\",C28&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(D28=\"\",\"\",D28&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},7.5,7.5,"DISTRIBUTION","DOLLARS",-0.54,-0.54,-1.08,null,"K"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":2.22E-4},{"$f":"IFERROR(DkVA1Factor,\"\")","v":2.22E-4},{"$f":"IF(C28=\"\",\"\",C28&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},{"$f":"IF(D28=\"\",\"\",D28&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},7.5,7.5,"DISTRIBUTION","DOLLARS",0.05,0.05,0.1,null,"Y"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.1699999999999999E-4},{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.1699999999999999E-4},{"$f":"IF(C28=\"\",\"\",C28&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},{"$f":"IF(D28=\"\",\"\",D28&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},7.5,7.5,"DISTRIBUTION","DOLLARS",-0.05,-0.05,-0.1,null,"H"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":0},{"$f":"IFERROR(DkVA1Factor,\"\")","v":0},{"$f":"IF(C28=\"\",\"\",C28&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},{"$f":"IF(D28=\"\",\"\",D28&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},7.5,7.5,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(DkVA2,\"\")","v":""},{"$f":"IFERROR(DkVA2,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N35,$O35)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N35,$O35)","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(I$5-E$28,0),\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,MAX(J$5-F$28,0),\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E35*A35*I$3),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F35*B35*J$3),2),\"\")","v":""},{"$f":"SUM(I35:J35)","v":0},2,null,"Dist kVA Charge - Block 2",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A35-SUM(A37:A40),\"\")","v":""},{"$f":"IFERROR(B35-SUM(B37:B40),\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - Base\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - Base\")","v":""},{"$f":"E$35","v":""},{"$f":"F$35","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E36*A36*I$3),2),\"\")","v":""},"",0,null,"B"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - K Bar\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - K Bar\")","v":""},{"$f":"E$35","v":""},{"$f":"F$35","v":""},"DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - Y Factor\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - Y Factor\")","v":""},{"$f":"E$35","v":""},"","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - Z Factor\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":1.1187499999999999},{"$f":"IFERROR(Dday,\"\")","v":1.1187499999999999},{"$f":"IF(YEAR(I$2)=2021,$N42,$O42)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N42,$O42)","v":"Dist Service Charge"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"IF(YEAR(J$2)=2021,\"\",J$3)","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E42*A42),2),\"\")","v":34.03},34.03,{"$f":"SUM(I42:J42)","v":68.06},2,null,{"$f":"\"\"","v":""},"Dist Service Charge"]
[{"$f":"IFERROR(A42-SUM(A44:A47),\"\")","v":1.1268239999999998},{"$f":"IFERROR(B42-SUM(B44:B47),\"\")","v":1.1268239999999998},{"$f":"IF(C42=\"\",\"\",C42&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D42=\"\",\"\",D42&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",34.270000000000003,34.270000000000003,68.540000000000006,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-8.0940000000000005E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":-8.0940000000000005E-3},{"$f":"IF(C42=\"\",\"\",C42&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D42=\"\",\"\",D42&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",-0.25,-0.25,-0.5,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":7.6400000000000003E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":7.6400000000000003E-4},{"$f":"IF(C42=\"\",\"\",C42&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D42=\"\",\"\",D42&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",0.02,0.02,0.04,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-7.4399999999999998E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":-7.4399999999999998E-4},{"$f":"IF(C42=\"\",\"\",C42&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D42=\"\",\"\",D42&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",-0.02,-0.02,-0.04,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C42=\"\",\"\",C42&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D42=\"\",\"\",D42&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0},{"$f":"IFERROR(FranchiseRider,\"\")","v":0},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$47,$L$18:$L$47,{\"1\",\"2\"}))","v":212.81},{"$f":"SUM(SUMIFS(J$18:J$47,$L$18:$L$47,{\"1\",\"2\"}))","v":212.81},"FRANCHISE","DOLLARS",{"$f":"IFERROR(ROUND((E49*A49),2),\"\")","v":0},0,{"$f":"SUM(I49:J49)","v":0},3,null,null,null,4]
[null,null,"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$47,$L$18:$L$47,{\"1\",\"2\"}))","v":212.81},{"$f":"SUM(SUMIFS(J$18:J$47,$L$18:$L$47,{\"1\",\"2\"}))","v":212.81},"RIDER","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(TTAR,\"\")","v":1.8599999999999998E-2},{"$f":"IFERROR(TTAR,\"\")","v":1.8599999999999998E-2},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$47,$L$18:$L$47,1)","v":64.48},{"$f":"SUMIFS(J$18:J$47,$L$18:$L$47,1)","v":64.48},"RIDER","DOLLARS",1.2,1.2,2.4,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.3016E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.3016E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":1400},{"$f":"$F$18","v":1400},"RIDER","DOLLARS",18.22,18.22,36.44,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":1400},{"$f":"$F$18","v":1400},"RIDER","DOLLARS",6.49,6.49,12.98]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":1400},{"$f":"$F$18","v":1400},"RIDER","DOLLARS",{"$f":"IFERROR(I52-I53,\"\")","v":11.729999999999999},{"$f":"IFERROR(J52-J53,\"\")","v":11.729999999999999},23.459999999999997]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.2920000000000002E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.2920000000000002E-3},"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"$E$18","v":1400},{"$f":"$F$18","v":1400},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E56*A56),2),\"\")","v":3.21},{"$f":"IFERROR(ROUND((F56*B56),2),\"\")","v":3.21},{"$f":"SUM(I56:J56)","v":6.42},3,null,null,null,6]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":1400},{"$f":"$F$18","v":1400},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E57*A57),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F57*B57),2),\"\")","v":0},{"$f":"SUM(I57:J57)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$58,$L$18:$L$58,{\"1\",\"2\",\"3\"})),2)","v":235.44},{"$f":"ROUND(SUM(SUMIFS(J$18:J$58,$L$18:$L$58,{\"1\",\"2\",\"3\"})),2)","v":235.44},{"$f":"SUM(I59:J59)","v":470.88}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I59*H60","v":11.772},{"$f":"J59*H60","v":11.772},{"$f":"I60+J60","v":23.544}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I59+I60","v":247.21199999999999},{"$f":"J59+J60","v":247.21199999999999},{"$f":"I61+J61","v":494.42399999999998}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-05-01"},{"$f":"$J$2","v":"2023-06-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
["               Average RRO Rate (¢/kWh)",null,null,null,{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":17.53},{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":20.239000000000001}]
["               Average Energy Charge",null,null,null,{"$f":"ROUND(E66*E73/100,2)","v":245.42},{"$f":"ROUND(F66*F73/100,2)","v":283.35000000000002},{"$f":"SUM(E67:F67)","v":528.77}]
["               Administration Charge",null,null,null,{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*I$3,2)","v":5.9},{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*J$3,2)","v":5.9},{"$f":"SUM(E68:F68)","v":11.8}]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E67:E68)","v":251.32},{"$f":"SUM(F67:F68)","v":289.25},{"$f":"SUM(E69:F69)","v":540.56999999999994}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":1400},{"$f":"$J$4","v":1400}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"2\"}))","v":148.33000000000001},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"2\"}))","v":148.33000000000001},{"$f":"SUM(E75:F75)","v":296.66000000000003}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"1\"}))","v":64.48},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"1\"}))","v":64.48},128.96]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"5\"}))","v":19.419999999999998},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"5\"}))","v":19.419999999999998},38.839999999999996]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"6\"}))","v":3.21},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"6\"}))","v":3.21},6.42]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"4\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"4\"}))","v":0},0]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E75:E80)","v":235.44},{"$f":"SUM(F75:F80)","v":235.44},470.88]
[]
["Subtotal",null,null,null,{"$f":"SUM(E69,E81)","v":486.76},{"$f":"SUM(F69,F81)","v":524.69000000000005},1011.45]
["GST (5%)",null,null,null,{"$f":"ROUND(E83*0.05,2)","v":24.34},{"$f":"ROUND(F83*0.05,2)","v":26.23},50.57]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E83:E84)","v":511.09999999999997},{"$f":"SUM(F83:F84)","v":550.92000000000007},1062.02]

{"sheet":"Rate 22","index":13,"n_rows":86,"n_cols":16,"rows_kept":86,"cut":false,"hidden":false,"merged":[[3,3,8,3]]}
["Rate 22","Demand Metered Service",null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01"]
["Site ID:","0040431552000",null,"kWh Consumption for the Last 12 Months","Municipal Code","06-0336",null,"Days in Bill Period",{"$f":"365/12","v":30.416666666666668},{"$f":"365/12","v":30.416666666666668}]
["Retailer:",null,{"$f":"IFERROR(MAX(Sheet3!$D$6:$O$6),\"\")","v":2865},null,null,null,null,"Consumption",3000,3000]
["Date:",null,null,null,null,null,null,"Peak Metered Demand - kVA ",16,16]
["Prepare By:",null,null,null,null,null,null,"Peak Historical Demand - kVA",20,20,"Calculator"]
[null,null,null,null,null,null,null,"Contract Minimum Demand"]
[null,null,null,null,null,null,null,"Rate Minimum",10,10]
[null,null,{"$f":"IFERROR(MIN(Sheet3!$D$6:$O$6),\"\")","v":1097},null,null,null,null,"kVA of Capacity",{"$f":"MAX(I5:I8)","v":20},{"$f":"MAX(J5:J8)","v":20}]
[null,null,null,{"$f":"IFERROR(\"\"&Sheet3!D7&\"    \"&Sheet3!E7&\"    \"&Sheet3!F7&\"    \"&Sheet3!G7&\"    \"&Sheet3!H7&\"    \"&Sheet3!I7&\"    \"&Sheet3!J7&\"    \"&Sheet3!K7&\"    \"&Sheet3!L7&\"    \"&Sheet3!M7&\"    \"&Sheet3!N7&\"    \"&Sheet3!O7,\"\")","v":"A    M    J    J    A    S    O    N    D    J    F    M"}]
[]
[]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: 0040431552000"}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"IF(YEAR(I$2)=2021,\"Rate 21\",$A$1)","v":"Rate 22"},{"$f":"IF(YEAR(J$2)=2021,\"Rate 21\",$A$1)","v":"Rate 22"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30.416666666666668},{"$f":"J3","v":30.416666666666668}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":3000},{"$f":"J4","v":3000},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E18:F18)","v":6000}]
[]
[{"$f":"IFERROR(TkWh1,\"\")","v":4.6059999999999997E-2},{"$f":"IFERROR(TkWh1,\"\")","v":4.6059999999999997E-2},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"IF(YEAR(J$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"$E$18","v":3000},{"$f":"$F$18","v":3000},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E20*A20),2),\"\")","v":138.18},{"$f":"IFERROR(ROUND((F20*B20),2),\"\")","v":138.18},{"$f":"SUM(I20:J20)","v":276.36},1,null,"Tran kWh Charge","Tran Variable Charge"]
[{"$f":"IFERROR(DkVA4,\"\")","v":0.25225700000000001},{"$f":"IFERROR(DkVA4,\"\")","v":0.25225700000000001},{"$f":"IF(YEAR(I$2)=2021,$N21,$O21)","v":"Dist System Usage Charge"},{"$f":"IF(YEAR(J$2)=2021,$N21,$O21)","v":"Dist System Usage Charge"},{"$f":"I$5","v":16},16,"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E21*A21*I$3),2),\"\")","v":122.77},122.77,245.54,2,null,{"$f":"\"\"","v":""},"Dist System Usage Charge"]
[{"$f":"IFERROR(A21-SUM(A23:A26),\"\")","v":0.254079},{"$f":"IFERROR(B21-SUM(B23:B26),\"\")","v":0.254079},{"$f":"IF(C21=\"\",\"\",C21&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"IF(D21=\"\",\"\",D21&\"  - Base\")","v":"Dist System Usage Charge  - Base"},16,16,"DISTRIBUTION","DOLLARS",123.65,123.65,247.3,null,"B"]
[{"$f":"IFERROR(DkVA4Factor,\"\")","v":-1.8259999999999999E-3},{"$f":"IFERROR(DkVA4Factor,\"\")","v":-1.8259999999999999E-3},{"$f":"IF(C21=\"\",\"\",C21&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"IF(D21=\"\",\"\",D21&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},16,16,"DISTRIBUTION","DOLLARS",-0.89,-0.89,-1.78,null,"K"]
[{"$f":"IFERROR(DkVA4Factor,\"\")","v":1.7200000000000001E-4},{"$f":"IFERROR(DkVA4Factor,\"\")","v":1.7200000000000001E-4},{"$f":"IF(C21=\"\",\"\",C21&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},{"$f":"IF(D21=\"\",\"\",D21&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},16,16,"DISTRIBUTION","DOLLARS",0.08,0.08,0.16,null,"Y"]
[{"$f":"IFERROR(DkVA4Factor,\"\")","v":-1.6799999999999999E-4},{"$f":"IFERROR(DkVA4Factor,\"\")","v":-1.6799999999999999E-4},{"$f":"IF(C21=\"\",\"\",C21&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},{"$f":"IF(D21=\"\",\"\",D21&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},16,16,"DISTRIBUTION","DOLLARS",-0.08,-0.08,-0.16,null,"H"]
[{"$f":"IFERROR(DkVA4Factor,\"\")","v":0},{"$f":"IFERROR(DkVA4Factor,\"\")","v":0},{"$f":"IF(C21=\"\",\"\",C21&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},{"$f":"IF(D21=\"\",\"\",D21&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},16,16,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(DkVA1,\"\")","v":0.32527499999999998},{"$f":"IFERROR(DkVA1,\"\")","v":0.32527499999999998},{"$f":"IF(YEAR(I$2)=2021,$N28,$O28)","v":"Dist Facilities Charge"},{"$f":"IF(YEAR(J$2)=2021,$N28,$O28)","v":"Dist Facilities Charge"},{"$f":"IF(YEAR(I$2)=2021,5,I$9)","v":20},{"$f":"IF(YEAR(J$2)=2021,5,J$9)","v":20},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E28*A28*I$3),2),\"\")","v":197.88},{"$f":"IFERROR(ROUND((F28*B28*J$3),2),\"\")","v":197.88},{"$f":"SUM(I28:J28)","v":395.76},2,null,"Dist kVA Charge - Block 1","Dist Facilities Charge"]
[{"$f":"IFERROR(A28-SUM(A30:A33),\"\")","v":0.327623},{"$f":"IFERROR(B28-SUM(B30:B33),\"\")","v":0.327623},{"$f":"IF(C28=\"\",\"\",C28&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(D28=\"\",\"\",D28&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"E$28","v":20},20,"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E29*A29*I$3),2),\"\")","v":199.3},199.3,398.6,null,"B"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.3530000000000001E-3},{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.3530000000000001E-3},{"$f":"IF(C28=\"\",\"\",C28&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(D28=\"\",\"\",D28&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},20,20,"DISTRIBUTION","DOLLARS",-1.43,-1.43,-2.86,null,"K"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":2.22E-4},{"$f":"IFERROR(DkVA1Factor,\"\")","v":2.22E-4},{"$f":"IF(C28=\"\",\"\",C28&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},{"$f":"IF(D28=\"\",\"\",D28&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},20,20,"DISTRIBUTION","DOLLARS",0.14000000000000001,0.14000000000000001,0.28000000000000003,null,"Y"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.1699999999999999E-4},{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.1699999999999999E-4},{"$f":"IF(C28=\"\",\"\",C28&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},{"$f":"IF(D28=\"\",\"\",D28&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},20,20,"DISTRIBUTION","DOLLARS",-0.13,-0.13,-0.26,null,"H"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":0},{"$f":"IFERROR(DkVA1Factor,\"\")","v":0},{"$f":"IF(C28=\"\",\"\",C28&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},{"$f":"IF(D28=\"\",\"\",D28&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},20,20,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(DkVA2,\"\")","v":""},{"$f":"IFERROR(DkVA2,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N35,$O35)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N35,$O35)","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(I$9-E$28,0),\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,MAX(J$9-F$28,0),\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E35*A35*I$3),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F35*B35*J$3),2),\"\")","v":""},{"$f":"SUM(I35:J35)","v":0},2,null,"Dist kVA Charge - Block 2",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A35-SUM(A37:A40),\"\")","v":""},{"$f":"IFERROR(B35-SUM(B37:B40),\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - Base\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - Base\")","v":""},{"$f":"E$35","v":""},{"$f":"F$35","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E36*A36*I$3),2),\"\")","v":""},"",0,null,"B"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - K Bar\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - K Bar\")","v":""},{"$f":"E$35","v":""},{"$f":"F$35","v":""},"DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - Y Factor\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - Y Factor\")","v":""},{"$f":"E$35","v":""},"","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - Z Factor\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":1.1187499999999999},{"$f":"IFERROR(Dday,\"\")","v":1.1187499999999999},{"$f":"IF(YEAR(I$2)=2021,$N42,$O42)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N42,$O42)","v":"Dist Service Charge"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"IF(YEAR(J$2)=2021,\"\",J$3)","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E42*A42),2),\"\")","v":34.03},34.03,{"$f":"SUM(I42:J42)","v":68.06},2,null,{"$f":"\"\"","v":""},"Dist Service Charge"]
[{"$f":"IFERROR(A42-SUM(A44:A47),\"\")","v":1.1268239999999998},{"$f":"IFERROR(B42-SUM(B44:B47),\"\")","v":1.1268239999999998},{"$f":"IF(C42=\"\",\"\",C42&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D42=\"\",\"\",D42&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",34.270000000000003,34.270000000000003,68.540000000000006,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-8.0940000000000005E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":-8.0940000000000005E-3},{"$f":"IF(C42=\"\",\"\",C42&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D42=\"\",\"\",D42&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",-0.25,-0.25,-0.5,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":7.6400000000000003E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":7.6400000000000003E-4},{"$f":"IF(C42=\"\",\"\",C42&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D42=\"\",\"\",D42&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",0.02,0.02,0.04,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-7.4399999999999998E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":-7.4399999999999998E-4},{"$f":"IF(C42=\"\",\"\",C42&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D42=\"\",\"\",D42&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",-0.02,-0.02,-0.04,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C42=\"\",\"\",C42&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D42=\"\",\"\",D42&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0},{"$f":"IFERROR(FranchiseRider,\"\")","v":0},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$47,$L$18:$L$47,{\"1\",\"2\"}))","v":492.85999999999996},{"$f":"SUM(SUMIFS(J$18:J$47,$L$18:$L$47,{\"1\",\"2\"}))","v":492.85999999999996},"FRANCHISE","DOLLARS",{"$f":"IFERROR(ROUND((E49*A49),2),\"\")","v":0},0,{"$f":"SUM(I49:J49)","v":0},3,null,null,null,4]
[null,null,"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$47,$L$18:$L$47,{\"1\",\"2\"}))","v":492.85999999999996},{"$f":"SUM(SUMIFS(J$18:J$47,$L$18:$L$47,{\"1\",\"2\"}))","v":492.85999999999996},"RIDER","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(TTAR,\"\")","v":1.8599999999999998E-2},{"$f":"IFERROR(TTAR,\"\")","v":1.8599999999999998E-2},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$47,$L$18:$L$47,1)","v":138.18},{"$f":"SUMIFS(J$18:J$47,$L$18:$L$47,1)","v":138.18},"RIDER","DOLLARS",2.57,2.57,5.14,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.3016E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.3016E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":3000},{"$f":"$F$18","v":3000},"RIDER","DOLLARS",39.049999999999997,39.049999999999997,78.099999999999994,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":3000},{"$f":"$F$18","v":3000},"RIDER","DOLLARS",13.91,13.91,27.82]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":3000},{"$f":"$F$18","v":3000},"RIDER","DOLLARS",{"$f":"IFERROR(I52-I53,\"\")","v":25.139999999999997},{"$f":"IFERROR(J52-J53,\"\")","v":25.139999999999997},50.279999999999994]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.2920000000000002E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.2920000000000002E-3},"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"$E$18","v":3000},{"$f":"$F$18","v":3000},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E56*A56),2),\"\")","v":6.88},{"$f":"IFERROR(ROUND((F56*B56),2),\"\")","v":6.88},{"$f":"SUM(I56:J56)","v":13.76},3,null,null,null,6]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":3000},{"$f":"$F$18","v":3000},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E57*A57),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F57*B57),2),\"\")","v":0},{"$f":"SUM(I57:J57)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$58,$L$18:$L$58,{\"1\",\"2\",\"3\"})),2)","v":541.36},{"$f":"ROUND(SUM(SUMIFS(J$18:J$58,$L$18:$L$58,{\"1\",\"2\",\"3\"})),2)","v":541.36},{"$f":"SUM(I59:J59)","v":1082.72}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I59*H60","v":27.068000000000001},{"$f":"J59*H60","v":27.068000000000001},{"$f":"I60+J60","v":54.136000000000003}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I59+I60","v":568.428},{"$f":"J59+J60","v":568.428},{"$f":"I61+J61","v":1136.856}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-05-01"},{"$f":"$J$2","v":"2023-06-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
["               Average RRO Rate (¢/kWh)",null,null,null,{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":17.53},{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":20.239000000000001}]
["               Average Energy Charge",null,null,null,{"$f":"ROUND(E66*E73/100,2)","v":525.9},{"$f":"ROUND(F66*F73/100,2)","v":607.16999999999996},{"$f":"SUM(E67:F67)","v":1133.07}]
["               Administration Charge",null,null,null,{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*I$3,2)","v":5.9},{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*J$3,2)","v":5.9},{"$f":"SUM(E68:F68)","v":11.8}]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E67:E68)","v":531.79999999999995},{"$f":"SUM(F67:F68)","v":613.06999999999994},{"$f":"SUM(E69:F69)","v":1144.8699999999999}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":3000},{"$f":"$J$4","v":3000}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"2\"}))","v":354.67999999999995},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"2\"}))","v":354.67999999999995},{"$f":"SUM(E75:F75)","v":709.3599999999999}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"1\"}))","v":138.18},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"1\"}))","v":138.18},276.36]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"5\"}))","v":41.62},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"5\"}))","v":41.62},83.24]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"6\"}))","v":6.88},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"6\"}))","v":6.88},13.76]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"4\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"4\"}))","v":0},0]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E75:E80)","v":541.3599999999999},{"$f":"SUM(F75:F80)","v":541.3599999999999},1082.7199999999998]
[]
["Subtotal",null,null,null,{"$f":"SUM(E69,E81)","v":1073.1599999999999},{"$f":"SUM(F69,F81)","v":1154.4299999999998},2227.5899999999997]
["GST (5%)",null,null,null,{"$f":"ROUND(E83*0.05,2)","v":53.66},{"$f":"ROUND(F83*0.05,2)","v":57.72},111.38]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E83:E84)","v":1126.82},{"$f":"SUM(F83:F84)","v":1212.1499999999999},2338.9699999999998]

{"sheet":"Rate 23B","index":14,"n_rows":86,"n_cols":16,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
["Rate 23","Breakered Service",null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01"]
["Site ID:","0040311418008",null,null,"Municipal Code","01-0098",null,"Days in Bill Period",{"$f":"365/12","v":30.416666666666668},{"$f":"365/12","v":30.416666666666668}]
["Retailer:",null,null,null,null,null,null,"Consumption",1400,1400]
["Date:",null,null,null,null,null,null,"Breaker Size",7.5,7.5]
["Prepare By:"]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: 0040311418008"}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"$A$1","v":"Rate 23"},{"$f":"$A$1","v":"Rate 23"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30.416666666666668},{"$f":"J3","v":30.416666666666668}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":1400},{"$f":"J4","v":1400},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E18:F18)","v":2800}]
[null,null,"Breaker Size",{"$f":"C19","v":"Breaker Size"},{"$f":"I5","v":7.5},{"$f":"J5","v":7.5},"DEMAND","KVA"]
[{"$f":"IFERROR(TkWh1,\"\")","v":4.6059999999999997E-2},{"$f":"IFERROR(TkWh1,\"\")","v":4.6059999999999997E-2},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"IF(YEAR(J$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"$E$18","v":1400},{"$f":"$F$18","v":1400},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E20*A20),2),\"\")","v":64.48},{"$f":"IFERROR(ROUND((F20*B20),2),\"\")","v":64.48},{"$f":"SUM(I20:J20)","v":128.96},1,null,"Tran kWh Charge","Tran Variable Charge"]
[{"$f":"IFERROR(DkWh1,\"\")","v":2.8646000000000001E-2},{"$f":"IFERROR(DkWh1,\"\")","v":2.8646000000000001E-2},{"$f":"IF(YEAR(I$2)=2021,$N21,$O21)","v":"Dist System Usage Charge"},{"$f":"IF(YEAR(J$2)=2021,$N21,$O21)","v":"Dist System Usage Charge"},{"$f":"$E$18","v":1400},{"$f":"$F$18","v":1400},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E21*A21),2),\"\")","v":40.1},40.1,80.2,2,null,"Dist kWh Charge","Dist System Usage Charge"]
[{"$f":"IFERROR(A21-SUM(A23:A26),\"\")","v":2.8852000000000003E-2},{"$f":"IFERROR(B21-SUM(B23:B26),\"\")","v":2.8852000000000003E-2},{"$f":"IF(C21=\"\",\"\",C21&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"IF(D21=\"\",\"\",D21&\"  - Base\")","v":"Dist System Usage Charge  - Base"},1400,1400,"DISTRIBUTION","DOLLARS",40.39,40.39,80.78,null,"B"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":-2.0699999999999999E-4},{"$f":"IFERROR(DkWh1Factor,\"\")","v":-2.0699999999999999E-4},{"$f":"IF(C21=\"\",\"\",C21&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"IF(D21=\"\",\"\",D21&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},1400,1400,"DISTRIBUTION","DOLLARS",-0.28999999999999998,-0.28999999999999998,-0.57999999999999996,null,"K"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":2.0000000000000002E-5},{"$f":"IFERROR(DkWh1Factor,\"\")","v":2.0000000000000002E-5},{"$f":"IF(C21=\"\",\"\",C21&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},{"$f":"IF(D21=\"\",\"\",D21&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},1400,1400,"DISTRIBUTION","DOLLARS",0.03,0.03,0.06,null,"Y"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":-1.9000000000000001E-5},{"$f":"IFERROR(DkWh1Factor,\"\")","v":-1.9000000000000001E-5},{"$f":"IF(C21=\"\",\"\",C21&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},{"$f":"IF(D21=\"\",\"\",D21&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},1400,1400,"DISTRIBUTION","DOLLARS",-0.03,-0.03,-0.06,null,"H"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":0},{"$f":"IFERROR(DkWh1Factor,\"\")","v":0},{"$f":"IF(C21=\"\",\"\",C21&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},{"$f":"IF(D21=\"\",\"\",D21&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},1400,1400,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(DkVA1,\"\")","v":0.32527499999999998},{"$f":"IFERROR(DkVA1,\"\")","v":0.32527499999999998},{"$f":"IF(YEAR(I$2)=2021,$N28,$O28)","v":"Dist Facilities Charge"},{"$f":"IF(YEAR(J$2)=2021,$N28,$O28)","v":"Dist Facilities Charge"},{"$f":"IF(YEAR(I$2)=2021,5,MAX(I$5,5))","v":7.5},{"$f":"IF(YEAR(J$2)=2021,5,MAX(J$5,5))","v":7.5},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E28*A28*I$3),2),\"\")","v":74.2},{"$f":"IFERROR(ROUND((F28*B28*J$3),2),\"\")","v":74.2},{"$f":"SUM(I28:J28)","v":148.4},2,null,"Dist kVA Charge - Block 1","Dist Facilities Charge"]
[{"$f":"IFERROR(A28-SUM(A30:A33),\"\")","v":0.327623},{"$f":"IFERROR(B28-SUM(B30:B33),\"\")","v":0.327623},{"$f":"IF(C28=\"\",\"\",C28&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(D28=\"\",\"\",D28&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"E$28","v":7.5},7.5,"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E29*A29*I$3),2),\"\")","v":74.739999999999995},74.739999999999995,149.47999999999999,null,"B"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.3530000000000001E-3},{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.3530000000000001E-3},{"$f":"IF(C28=\"\",\"\",C28&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(D28=\"\",\"\",D28&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},7.5,7.5,"DISTRIBUTION","DOLLARS",-0.54,-0.54,-1.08,null,"K"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":2.22E-4},{"$f":"IFERROR(DkVA1Factor,\"\")","v":2.22E-4},{"$f":"IF(C28=\"\",\"\",C28&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},{"$f":"IF(D28=\"\",\"\",D28&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},7.5,7.5,"DISTRIBUTION","DOLLARS",0.05,0.05,0.1,null,"Y"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.1699999999999999E-4},{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.1699999999999999E-4},{"$f":"IF(C28=\"\",\"\",C28&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},{"$f":"IF(D28=\"\",\"\",D28&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},7.5,7.5,"DISTRIBUTION","DOLLARS",-0.05,-0.05,-0.1,null,"H"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":0},{"$f":"IFERROR(DkVA1Factor,\"\")","v":0},{"$f":"IF(C28=\"\",\"\",C28&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},{"$f":"IF(D28=\"\",\"\",D28&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},7.5,7.5,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(DkVA2,\"\")","v":""},{"$f":"IFERROR(DkVA2,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N35,$O35)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N35,$O35)","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(I$5-E$28,0),\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,MAX(J$5-F$28,0),\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E35*A35*I$3),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F35*B35*J$3),2),\"\")","v":""},{"$f":"SUM(I35:J35)","v":0},2,null,"Dist kVA Charge - Block 2",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A35-SUM(A37:A40),\"\")","v":""},{"$f":"IFERROR(B35-SUM(B37:B40),\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - Base\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - Base\")","v":""},{"$f":"E$35","v":""},{"$f":"F$35","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E36*A36*I$3),2),\"\")","v":""},"",0,null,"B"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - K Bar\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - K Bar\")","v":""},{"$f":"E$35","v":""},{"$f":"F$35","v":""},"DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - Y Factor\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - Y Factor\")","v":""},{"$f":"E$35","v":""},"","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - Z Factor\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":1.1187499999999999},{"$f":"IFERROR(Dday,\"\")","v":1.1187499999999999},{"$f":"IF(YEAR(I$2)=2021,$N42,$O42)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N42,$O42)","v":"Dist Service Charge"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"IF(YEAR(J$2)=2021,\"\",J$3)","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E42*A42),2),\"\")","v":34.03},34.03,{"$f":"SUM(I42:J42)","v":68.06},2,null,{"$f":"\"\"","v":""},"Dist Service Charge"]
[{"$f":"IFERROR(A42-SUM(A44:A47),\"\")","v":1.1268239999999998},{"$f":"IFERROR(B42-SUM(B44:B47),\"\")","v":1.1268239999999998},{"$f":"IF(C42=\"\",\"\",C42&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D42=\"\",\"\",D42&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",34.270000000000003,34.270000000000003,68.540000000000006,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-8.0940000000000005E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":-8.0940000000000005E-3},{"$f":"IF(C42=\"\",\"\",C42&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D42=\"\",\"\",D42&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",-0.25,-0.25,-0.5,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":7.6400000000000003E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":7.6400000000000003E-4},{"$f":"IF(C42=\"\",\"\",C42&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D42=\"\",\"\",D42&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",0.02,0.02,0.04,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-7.4399999999999998E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":-7.4399999999999998E-4},{"$f":"IF(C42=\"\",\"\",C42&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D42=\"\",\"\",D42&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",-0.02,-0.02,-0.04,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C42=\"\",\"\",C42&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D42=\"\",\"\",D42&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0},{"$f":"IFERROR(FranchiseRider,\"\")","v":0},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$47,$L$18:$L$47,{\"1\",\"2\"}))","v":212.81},{"$f":"SUM(SUMIFS(J$18:J$47,$L$18:$L$47,{\"1\",\"2\"}))","v":212.81},"FRANCHISE","DOLLARS",{"$f":"IFERROR(ROUND((E49*A49),2),\"\")","v":0},0,{"$f":"SUM(I49:J49)","v":0},3,null,null,null,4]
[null,null,"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$47,$L$18:$L$47,{\"1\",\"2\"}))","v":212.81},{"$f":"SUM(SUMIFS(J$18:J$47,$L$18:$L$47,{\"1\",\"2\"}))","v":212.81},"RIDER","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(TTAR,\"\")","v":1.8599999999999998E-2},{"$f":"IFERROR(TTAR,\"\")","v":1.8599999999999998E-2},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$47,$L$18:$L$47,1)","v":64.48},{"$f":"SUMIFS(J$18:J$47,$L$18:$L$47,1)","v":64.48},"RIDER","DOLLARS",1.2,1.2,2.4,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.3016E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.3016E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":1400},{"$f":"$F$18","v":1400},"RIDER","DOLLARS",18.22,18.22,36.44,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":1400},{"$f":"$F$18","v":1400},"RIDER","DOLLARS",6.49,6.49,12.98]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":1400},{"$f":"$F$18","v":1400},"RIDER","DOLLARS",{"$f":"IFERROR(I52-I53,\"\")","v":11.729999999999999},{"$f":"IFERROR(J52-J53,\"\")","v":11.729999999999999},23.459999999999997]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.2920000000000002E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.2920000000000002E-3},"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"$E$18","v":1400},{"$f":"$F$18","v":1400},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E56*A56),2),\"\")","v":3.21},{"$f":"IFERROR(ROUND((F56*B56),2),\"\")","v":3.21},{"$f":"SUM(I56:J56)","v":6.42},3,null,null,null,6]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":1400},{"$f":"$F$18","v":1400},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E57*A57),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F57*B57),2),\"\")","v":0},{"$f":"SUM(I57:J57)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$58,$L$18:$L$58,{\"1\",\"2\",\"3\"})),2)","v":235.44},{"$f":"ROUND(SUM(SUMIFS(J$18:J$58,$L$18:$L$58,{\"1\",\"2\",\"3\"})),2)","v":235.44},{"$f":"SUM(I59:J59)","v":470.88}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I59*H60","v":11.772},{"$f":"J59*H60","v":11.772},{"$f":"I60+J60","v":23.544}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I59+I60","v":247.21199999999999},{"$f":"J59+J60","v":247.21199999999999},{"$f":"I61+J61","v":494.42399999999998}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-05-01"},{"$f":"$J$2","v":"2023-06-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
["               Average RRO Rate (¢/kWh)",null,null,null,{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":17.53},{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":20.239000000000001}]
["               Average Energy Charge",null,null,null,{"$f":"ROUND(E66*E73/100,2)","v":245.42},{"$f":"ROUND(F66*F73/100,2)","v":283.35000000000002},{"$f":"SUM(E67:F67)","v":528.77}]
["               Administration Charge",null,null,null,{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*I$3,2)","v":5.9},{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*J$3,2)","v":5.9},{"$f":"SUM(E68:F68)","v":11.8}]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E67:E68)","v":251.32},{"$f":"SUM(F67:F68)","v":289.25},{"$f":"SUM(E69:F69)","v":540.56999999999994}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":1400},{"$f":"$J$4","v":1400}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"2\"}))","v":148.33000000000001},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"2\"}))","v":148.33000000000001},{"$f":"SUM(E75:F75)","v":296.66000000000003}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"1\"}))","v":64.48},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"1\"}))","v":64.48},128.96]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"5\"}))","v":19.419999999999998},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"5\"}))","v":19.419999999999998},38.839999999999996]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"6\"}))","v":3.21},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"6\"}))","v":3.21},6.42]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"4\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"4\"}))","v":0},0]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E75:E80)","v":235.44},{"$f":"SUM(F75:F80)","v":235.44},470.88]
[]
["Subtotal",null,null,null,{"$f":"SUM(E69,E81)","v":486.76},{"$f":"SUM(F69,F81)","v":524.69000000000005},1011.45]
["GST (5%)",null,null,null,{"$f":"ROUND(E83*0.05,2)","v":24.34},{"$f":"ROUND(F83*0.05,2)","v":26.23},50.57]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E83:E84)","v":511.09999999999997},{"$f":"SUM(F83:F84)","v":550.92000000000007},1062.02]

{"sheet":"Rate 23D","index":15,"n_rows":86,"n_cols":16,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
["Rate 23","Demand Metered Service",null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01"]
["Site ID:","0040316547005",null,null,"Municipal Code","01-0098",null,"Days in Bill Period",{"$f":"365/12","v":30.416666666666668},{"$f":"365/12","v":30.416666666666668}]
["Retailer:",null,null,null,null,null,null,"Consumption",3000,3000]
["Date:",null,null,null,null,null,null,"Peak Metered Demand - kVA ",16,16]
["Prepare By:",null,null,null,null,null,null,"Peak Historical Demand - kVA",20,20,"Calculator"]
[null,null,null,null,null,null,null,"Contract Minimum Demand"]
[null,null,null,null,null,null,null,"Rate Minimum",10,10]
[null,null,null,null,null,null,null,"kVA of Capacity",{"$f":"MAX(I5:I8)","v":20},{"$f":"MAX(J5:J8)","v":20}]
[]
[]
[]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: 0040316547005"}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"$A$1","v":"Rate 23"},{"$f":"$A$1","v":"Rate 23"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30.416666666666668},{"$f":"J3","v":30.416666666666668}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":3000},{"$f":"J4","v":3000},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E18:F18)","v":6000}]
[]
[{"$f":"IFERROR(TkWh1,\"\")","v":4.6059999999999997E-2},{"$f":"IFERROR(TkWh1,\"\")","v":4.6059999999999997E-2},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"IF(YEAR(J$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"$E$18","v":3000},{"$f":"$F$18","v":3000},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E20*A20),2),\"\")","v":138.18},{"$f":"IFERROR(ROUND((F20*B20),2),\"\")","v":138.18},{"$f":"SUM(I20:J20)","v":276.36},1,null,"Tran kWh Charge","Tran Variable Charge"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1,DkVA4),\"\")","v":0.25225700000000001},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1,DkVA4),\"\")","v":0.25225700000000001},{"$f":"IF(YEAR(I$2)=2021,$N21,$O21)","v":"Dist System Usage Charge"},{"$f":"IF(YEAR(J$2)=2021,$N21,$O21)","v":"Dist System Usage Charge"},{"$f":"IF(YEAR(I$2)=2021,E$18,I$5)","v":16},{"$f":"IF(YEAR(J$2)=2021,F$18,J$5)","v":16},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E21*A21*IF(YEAR(I$2)=2021,1,I$3)),2),\"\")","v":122.77},{"$f":"IFERROR(ROUND((F21*B21*IF(YEAR(J$2)=2021,1,J$3)),2),\"\")","v":122.77},245.54,2,null,"Dist kWh Charge","Dist System Usage Charge"]
[{"$f":"IFERROR(A21-SUM(A23:A26),\"\")","v":0.254079},{"$f":"IFERROR(B21-SUM(B23:B26),\"\")","v":0.254079},{"$f":"IF(C21=\"\",\"\",C21&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"IF(D21=\"\",\"\",D21&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"E$21","v":16},{"$f":"F$21","v":16},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E22*A22*IF(YEAR(I$2)=2021,1,I$3)),2),\"\")","v":123.65},123.65,247.3,null,"B"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,DkVA4Factor),\"\")","v":-1.8259999999999999E-3},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,DkVA4Factor),\"\")","v":-1.8259999999999999E-3},{"$f":"IF(C21=\"\",\"\",C21&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"IF(D21=\"\",\"\",D21&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"E$21","v":16},16,"DISTRIBUTION","DOLLARS",-0.89,-0.89,-1.78,null,"K"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,DkVA4Factor),\"\")","v":1.7200000000000001E-4},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,DkVA4Factor),\"\")","v":1.7200000000000001E-4},{"$f":"IF(C21=\"\",\"\",C21&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},{"$f":"IF(D21=\"\",\"\",D21&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},16,16,"DISTRIBUTION","DOLLARS",0.08,0.08,0.16,null,"Y"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,DkVA4Factor),\"\")","v":-1.6799999999999999E-4},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,DkVA4Factor),\"\")","v":-1.6799999999999999E-4},{"$f":"IF(C21=\"\",\"\",C21&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},{"$f":"IF(D21=\"\",\"\",D21&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},16,16,"DISTRIBUTION","DOLLARS",-0.08,-0.08,-0.16,null,"H"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,DkVA4Factor),\"\")","v":0},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,DkVA4Factor),\"\")","v":0},{"$f":"IF(C21=\"\",\"\",C21&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},{"$f":"IF(D21=\"\",\"\",D21&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},16,16,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(DkVA1,\"\")","v":0.32527499999999998},{"$f":"IFERROR(DkVA1,\"\")","v":0.32527499999999998},{"$f":"IF(YEAR(I$2)=2021,$N28,$O28)","v":"Dist Facilities Charge"},{"$f":"IF(YEAR(J$2)=2021,$N28,$O28)","v":"Dist Facilities Charge"},{"$f":"IF(YEAR(I$2)=2021,5,I$9)","v":20},{"$f":"IF(YEAR(J$2)=2021,5,J$9)","v":20},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E28*A28*I$3),2),\"\")","v":197.88},{"$f":"IFERROR(ROUND((F28*B28*J$3),2),\"\")","v":197.88},{"$f":"SUM(I28:J28)","v":395.76},2,null,"Dist kVA Charge - Block 1","Dist Facilities Charge"]
[{"$f":"IFERROR(A28-SUM(A30:A33),\"\")","v":0.327623},{"$f":"IFERROR(B28-SUM(B30:B33),\"\")","v":0.327623},{"$f":"IF(C28=\"\",\"\",C28&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(D28=\"\",\"\",D28&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"E$28","v":20},20,"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E29*A29*I$3),2),\"\")","v":199.3},199.3,398.6,null,"B"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.3530000000000001E-3},{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.3530000000000001E-3},{"$f":"IF(C28=\"\",\"\",C28&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(D28=\"\",\"\",D28&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},20,20,"DISTRIBUTION","DOLLARS",-1.43,-1.43,-2.86,null,"K"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":2.22E-4},{"$f":"IFERROR(DkVA1Factor,\"\")","v":2.22E-4},{"$f":"IF(C28=\"\",\"\",C28&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},{"$f":"IF(D28=\"\",\"\",D28&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},20,20,"DISTRIBUTION","DOLLARS",0.14000000000000001,0.14000000000000001,0.28000000000000003,null,"Y"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.1699999999999999E-4},{"$f":"IFERROR(DkVA1Factor,\"\")","v":-2.1699999999999999E-4},{"$f":"IF(C28=\"\",\"\",C28&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},{"$f":"IF(D28=\"\",\"\",D28&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},20,20,"DISTRIBUTION","DOLLARS",-0.13,-0.13,-0.26,null,"H"]
[{"$f":"IFERROR(DkVA1Factor,\"\")","v":0},{"$f":"IFERROR(DkVA1Factor,\"\")","v":0},{"$f":"IF(C28=\"\",\"\",C28&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},{"$f":"IF(D28=\"\",\"\",D28&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},20,20,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(DkVA2,\"\")","v":""},{"$f":"IFERROR(DkVA2,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N35,$O35)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N35,$O35)","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(I$9-E$28,0),\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,MAX(J$9-F$28,0),\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E35*A35*I$3),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F35*B35*J$3),2),\"\")","v":""},{"$f":"SUM(I35:J35)","v":0},2,null,"Dist kVA Charge - Block 2",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A35-SUM(A37:A40),\"\")","v":""},{"$f":"IFERROR(B35-SUM(B37:B40),\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - Base\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - Base\")","v":""},{"$f":"E$35","v":""},{"$f":"F$35","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E36*A36*I$3),2),\"\")","v":""},"",0,null,"B"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - K Bar\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - K Bar\")","v":""},{"$f":"E$35","v":""},{"$f":"F$35","v":""},"DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - Y Factor\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - Y Factor\")","v":""},{"$f":"E$35","v":""},"","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IFERROR(DkVA2Factor,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",C35&\"  - Z Factor\")","v":""},{"$f":"IF(D35=\"\",\"\",D35&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":1.1187499999999999},{"$f":"IFERROR(Dday,\"\")","v":1.1187499999999999},{"$f":"IF(YEAR(I$2)=2021,$N42,$O42)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N42,$O42)","v":"Dist Service Charge"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"IF(YEAR(J$2)=2021,\"\",J$3)","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E42*A42),2),\"\")","v":34.03},34.03,{"$f":"SUM(I42:J42)","v":68.06},2,null,{"$f":"\"\"","v":""},"Dist Service Charge"]
[{"$f":"IFERROR(A42-SUM(A44:A47),\"\")","v":1.1268239999999998},{"$f":"IFERROR(B42-SUM(B44:B47),\"\")","v":1.1268239999999998},{"$f":"IF(C42=\"\",\"\",C42&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D42=\"\",\"\",D42&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",34.270000000000003,34.270000000000003,68.540000000000006,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-8.0940000000000005E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":-8.0940000000000005E-3},{"$f":"IF(C42=\"\",\"\",C42&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D42=\"\",\"\",D42&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",-0.25,-0.25,-0.5,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":7.6400000000000003E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":7.6400000000000003E-4},{"$f":"IF(C42=\"\",\"\",C42&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D42=\"\",\"\",D42&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",0.02,0.02,0.04,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-7.4399999999999998E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":-7.4399999999999998E-4},{"$f":"IF(C42=\"\",\"\",C42&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D42=\"\",\"\",D42&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",-0.02,-0.02,-0.04,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C42=\"\",\"\",C42&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D42=\"\",\"\",D42&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0},{"$f":"IFERROR(FranchiseRider,\"\")","v":0},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$47,$L$18:$L$47,{\"1\",\"2\"}))","v":492.85999999999996},{"$f":"SUM(SUMIFS(J$18:J$47,$L$18:$L$47,{\"1\",\"2\"}))","v":492.85999999999996},"FRANCHISE","DOLLARS",{"$f":"IFERROR(ROUND((E49*A49),2),\"\")","v":0},0,{"$f":"SUM(I49:J49)","v":0},3,null,null,null,4]
[null,null,"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$47,$L$18:$L$47,{\"1\",\"2\"}))","v":492.85999999999996},{"$f":"SUM(SUMIFS(J$18:J$47,$L$18:$L$47,{\"1\",\"2\"}))","v":492.85999999999996},"RIDER","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(TTAR,\"\")","v":1.8599999999999998E-2},{"$f":"IFERROR(TTAR,\"\")","v":1.8599999999999998E-2},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$47,$L$18:$L$47,1)","v":138.18},{"$f":"SUMIFS(J$18:J$47,$L$18:$L$47,1)","v":138.18},"RIDER","DOLLARS",2.57,2.57,5.14,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.3016E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.3016E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":3000},{"$f":"$F$18","v":3000},"RIDER","DOLLARS",39.049999999999997,39.049999999999997,78.099999999999994,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":3000},{"$f":"$F$18","v":3000},"RIDER","DOLLARS",13.91,13.91,27.82]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":3000},{"$f":"$F$18","v":3000},"RIDER","DOLLARS",{"$f":"IFERROR(I52-I53,\"\")","v":25.139999999999997},{"$f":"IFERROR(J52-J53,\"\")","v":25.139999999999997},50.279999999999994]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.2920000000000002E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.2920000000000002E-3},"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"$E$18","v":3000},{"$f":"$F$18","v":3000},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E56*A56),2),\"\")","v":6.88},{"$f":"IFERROR(ROUND((F56*B56),2),\"\")","v":6.88},{"$f":"SUM(I56:J56)","v":13.76},3,null,null,null,6]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":3000},{"$f":"$F$18","v":3000},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E57*A57),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F57*B57),2),\"\")","v":0},{"$f":"SUM(I57:J57)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$58,$L$18:$L$58,{\"1\",\"2\",\"3\"})),2)","v":541.36},{"$f":"ROUND(SUM(SUMIFS(J$18:J$58,$L$18:$L$58,{\"1\",\"2\",\"3\"})),2)","v":541.36},{"$f":"SUM(I59:J59)","v":1082.72}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I59*H60","v":27.068000000000001},{"$f":"J59*H60","v":27.068000000000001},{"$f":"I60+J60","v":54.136000000000003}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I59+I60","v":568.428},{"$f":"J59+J60","v":568.428},{"$f":"I61+J61","v":1136.856}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-05-01"},{"$f":"$J$2","v":"2023-06-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
["               Average RRO Rate (¢/kWh)",null,null,null,{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":17.53},{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$AT$8:$AT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":20.239000000000001}]
["               Average Energy Charge",null,null,null,{"$f":"ROUND(E66*E73/100,2)","v":525.9},{"$f":"ROUND(F66*F73/100,2)","v":607.16999999999996},{"$f":"SUM(E67:F67)","v":1133.07}]
["               Administration Charge",null,null,null,{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*I$3,2)","v":5.9},{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BK$8:$BK$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*J$3,2)","v":5.9},{"$f":"SUM(E68:F68)","v":11.8}]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E67:E68)","v":531.79999999999995},{"$f":"SUM(F67:F68)","v":613.06999999999994},{"$f":"SUM(E69:F69)","v":1144.8699999999999}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":3000},{"$f":"$J$4","v":3000}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"2\"}))","v":354.67999999999995},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"2\"}))","v":354.67999999999995},{"$f":"SUM(E75:F75)","v":709.3599999999999}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"1\"}))","v":138.18},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"1\"}))","v":138.18},276.36]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"5\"}))","v":41.62},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"5\"}))","v":41.62},83.24]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"6\"}))","v":6.88},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"6\"}))","v":6.88},13.76]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"4\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"4\"}))","v":0},0]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E75:E80)","v":541.3599999999999},{"$f":"SUM(F75:F80)","v":541.3599999999999},1082.7199999999998]
[]
["Subtotal",null,null,null,{"$f":"SUM(E69,E81)","v":1073.1599999999999},{"$f":"SUM(F69,F81)","v":1154.4299999999998},2227.5899999999997]
["GST (5%)",null,null,null,{"$f":"ROUND(E83*0.05,2)","v":53.66},{"$f":"ROUND(F83*0.05,2)","v":57.72},111.38]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E83:E84)","v":1126.82},{"$f":"SUM(F83:F84)","v":1212.1499999999999},2338.9699999999998]

{"sheet":"REA","index":16,"n_rows":48,"n_cols":13,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
["REA",null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01"]
[null,null,null,null,"Idle","No",null,"Days in Bill Period",30,30]
[null,null,null,null,null,null,null,"Consumption",1000,1000]
[null,null,null,null,null,null,null,"Bill Demand/Capacity",10,10]
[null,null,null,null,null,null,null,"Stony Plain"]
[]
[null,null,null,null,null,null,null,"Deposit Reserve Multiplier",{"$f":"INDEX('REA Rates'!$C$25:$CR$35,MATCH(REA!$H$6,'REA Rates'!$B$25:$B$35,0),MATCH(REA!I$2,'REA Rates'!$C$3:$CR$3,0)+3)","v":6},{"$f":"INDEX('REA Rates'!$C$25:$CR$35,MATCH(REA!$H$6,'REA Rates'!$B$25:$B$35,0),MATCH(REA!J$2,'REA Rates'!$C$3:$CR$3,0)+3)","v":7}]
[null,null,null,null,null,null,null,"Association Dues Annual Amt",{"$f":"INDEX('REA Rates'!$C$25:$CR$35,MATCH(REA!$H$6,'REA Rates'!$B$25:$B$35,0),MATCH(REA!I$2,'REA Rates'!$C$3:$CR$3,0))","v":48},{"$f":"INDEX('REA Rates'!$C$25:$CR$35,MATCH(REA!$H$6,'REA Rates'!$B$25:$B$35,0),MATCH(REA!J$2,'REA Rates'!$C$3:$CR$3,0))","v":48}]
[null,null,null,null,null,null,null,"Other Services Multiplier",{"$f":"INDEX('REA Rates'!$C$25:$CR$35,MATCH(REA!$H$6,'REA Rates'!$B$25:$B$35,0),MATCH(REA!I$2,'REA Rates'!$C$3:$CR$3,0)+2)","v":13},{"$f":"INDEX('REA Rates'!$C$25:$CR$35,MATCH(REA!$H$6,'REA Rates'!$B$25:$B$35,0),MATCH(REA!J$2,'REA Rates'!$C$3:$CR$3,0)+2)","v":15}]
[null,null,null,null,null,null,null,"FortisAlberta Services",{"$f":"INDEX('REA Rates'!$C$25:$CR$35,MATCH(REA!$H$6,'REA Rates'!$B$25:$B$35,0),MATCH(REA!I$2,'REA Rates'!$C$3:$CR$3,0)+1)","v":13},{"$f":"INDEX('REA Rates'!$C$25:$CR$35,MATCH(REA!$H$6,'REA Rates'!$B$25:$B$35,0),MATCH(REA!J$2,'REA Rates'!$C$3:$CR$3,0)+1)","v":13}]
[]
[]
[null,null,{"$f":"A3&\" \"&B3","v":" "}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},null,null,null,null,null,null,{"$f":"(I3*12/365)","v":0.98630136986301364},{"$f":"(J3*12/365)","v":0.98630136986301364}]
[{"$f":"IF(YEAR(I$2)=2021,\"Rate 24\",$H$6)","v":"Stony Plain"},{"$f":"IF(YEAR(J$2)=2021,\"Rate 24\",$H$6)","v":"Stony Plain"},null,null,null,null,null,null,{"$f":"I3","v":30},{"$f":"J3","v":30}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"COMPONENT_CATEGORY","UNIT_OF_MEASURE",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"kWh Consumption","kWh Consumption",{"$f":"I4","v":1000},{"$f":"J4","v":1000},"CONSUMPTION","KWH",{"$f":"I4","v":1000},{"$f":"J4","v":1000}]
[null,null,"Bill kVA Step 1","Bill kVA Step 1",null,null,"DEMAND","KVA",{"$f":"MAX(MIN(I5,3),3)","v":3},{"$f":"MAX(MIN(J5,3),3)","v":3}]
[null,null,"Bill kVA Step 2","Bill kVA Step 2",null,null,"DEMAND","KVA",{"$f":"MAX(I5-I19,0)","v":7},{"$f":"MAX(J5-J19,0)","v":7}]
[]
[null,null,"Association Dues","Association Dues",{"$f":"I9","v":48},{"$f":"J9","v":48},"REA REVENUE","DOLLARS",{"$f":"ROUND(((E22/365)*I3),2)","v":3.95},{"$f":"ROUND(((F22/365)*J3),2)","v":3.95},{"$f":"SUM(I22:J22)","v":7.9},2]
[{"$f":"TkWh1","v":4.5437999999999999E-2},{"$f":"TkWh1","v":4.5437999999999999E-2},"Bill Tran kWh Cons Chg","Bill Tran kWh Cons Chg",{"$f":"I4","v":1000},{"$f":"J4","v":1000},"TRANSMISSION","DOLLARS",{"$f":"ROUND((I18*A$23),2)","v":45.44},{"$f":"ROUND((J18*B$23),2)","v":45.44},90.88,1]
[0.5,0.5,"Deposit Reserve Account -step 1","Deposit Reserve Account -step 1",{"$f":"I19","v":3},{"$f":"J19","v":3},"REA REVENUE","DOLLARS",{"$f":"ROUND(($A$24*I15*I8),3)","v":2.9590000000000001},{"$f":"ROUND(($B$24*J15*J8),3)","v":3.452},6.4109999999999996,2]
[0.12,0.12,"Deposit Reserve Account -step 2","Deposit Reserve Account -step 2",{"$f":"I20","v":7},{"$f":"J20","v":7},"REA REVENUE","DOLLARS",{"$f":"ROUND(($A$25*I20*I8*I15),3)","v":4.9710000000000001},{"$f":"ROUND(($B$25*J20*J8*J15),3)","v":5.7990000000000004},10.77,2]
[1.27,1.27,"Services (operating charge)- step 1 - FortisAlberta","Services (operating charge)- step 1 - FortisAlberta",{"$f":"I19","v":3},{"$f":"J19","v":3},"REA REVENUE","DOLLARS",{"$f":"ROUND(($A$26*I15*I11),3)","v":16.283999999999999},{"$f":"ROUND(($B$26*J15*J11),3)","v":16.283999999999999},32.567999999999998,2]
[0.25,0.25,"Services (operating charge)- step 2 - FortisAlberta","Services (operating charge)- step 2 - FortisAlberta",{"$f":"I20","v":7},{"$f":"J20","v":7},"REA REVENUE","DOLLARS",{"$f":"ROUND(($A$27*I15*I20*I11),2)","v":22.44},{"$f":"ROUND(($B$27*J15*J20*J11),2)","v":22.44},44.88,2]
[{"$f":"IF($F$3=\"No\",1.05,0.4)","v":1.05},{"$f":"IF($F$3=\"No\",1.05,0.4)","v":1.05},"Other Services - step 1","Other Services - step 1",{"$f":"I19","v":3},{"$f":"J19","v":3},"REA REVENUE","DOLLARS",{"$f":"ROUND(($A$28*I15*I10),2)","v":13.46},{"$f":"ROUND(($B$28*J15*J10),2)","v":15.53},28.990000000000002,2]
[0.11,0.11,"Other Services - step 2","Other Services - step 2",{"$f":"I20","v":7},{"$f":"J20","v":7},"REA REVENUE","DOLLARS",{"$f":"ROUND(($A$29*I15*I20*I10),3)","v":9.8729999999999993},{"$f":"ROUND(($B$29*J15*J20*J10),3)","v":11.391999999999999},21.265000000000001,2]
[{"$f":"IFERROR(Dday,\"\")","v":4.0136999999999999E-2},{"$f":"IFERROR(Dday,\"\")","v":4.0136999999999999E-2},"Basic Daily Charge","Basic Daily Charge",{"$f":"I$3","v":30},30,"DISTRIBUTION","DOLLARS",{"$f":"ROUND((A30*E30),2)","v":1.2},1.2,2.4,2]
[{"$f":"IFERROR(A30-SUM(A32:A35),\"\")","v":3.6826999999999999E-2},{"$f":"IFERROR(B30-SUM(B32:B35),\"\")","v":3.6826999999999999E-2},{"$f":"IF(C30=\"\",\"\",C30&\"  - Base\")","v":"Basic Daily Charge  - Base"},{"$f":"IF(D30=\"\",\"\",D30&\"  - Base\")","v":"Basic Daily Charge  - Base"},30,30,"DISTRIBUTION","DOLLARS",1.1000000000000001,1.1000000000000001,2.2000000000000002,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C30=\"\",\"\",C30&\"  - K Bar\")","v":"Basic Daily Charge  - K Bar"},{"$f":"IF(D30=\"\",\"\",D30&\"  - K Bar\")","v":"Basic Daily Charge  - K Bar"},30,30,"DISTRIBUTION","DOLLARS",0,0,0,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":3.31E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":3.31E-3},{"$f":"IF(C30=\"\",\"\",C30&\"  - Y Factor\")","v":"Basic Daily Charge  - Y Factor"},{"$f":"IF(D30=\"\",\"\",D30&\"  - Y Factor\")","v":"Basic Daily Charge  - Y Factor"},30,30,"DISTRIBUTION","DOLLARS",0.1,0.1,0.2,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C30=\"\",\"\",C30&\"  - AESO Hybrid\")","v":"Basic Daily Charge  - AESO Hybrid"},{"$f":"IF(D30=\"\",\"\",D30&\"  - AESO Hybrid\")","v":"Basic Daily Charge  - AESO Hybrid"},30,30,"DISTRIBUTION","DOLLARS",0,0,0,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C30=\"\",\"\",C30&\"  - Z Factor\")","v":"Basic Daily Charge  - Z Factor"},{"$f":"IF(D30=\"\",\"\",D30&\"  - Z Factor\")","v":"Basic Daily Charge  - Z Factor"},30,30,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[null,null,"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$45,$L$18:$L$45,{\"1\",\"2\"}))","v":120.577},{"$f":"SUM(SUMIFS(J$18:J$45,$L$18:$L$45,{\"1\",\"2\"}))","v":125.48699999999999},"FRANCHISE","DOLLARS",null,null,{"$f":"SUM(I37:J37)","v":0},3]
[null,null,"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$45,$L$18:$L$45,{\"1\",\"2\"}))","v":120.577},{"$f":"SUM(SUMIFS(J$18:J$45,$L$18:$L$45,{\"1\",\"2\"}))","v":125.48699999999999},"RIDER","DOLLARS",null,null,0,3]
[{"$f":"IFERROR(TTAR,\"\")","v":4.841211464904293E-2},{"$f":"IFERROR(TTAR,\"\")","v":4.841211464904293E-2},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$45,$L$18:$L$45,1)","v":45.44},{"$f":"SUMIFS(J$18:J$45,$L$18:$L$45,1)","v":45.44},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E39*A39),2),\"\")","v":2.2000000000000002},2.2000000000000002,4.4000000000000004,3]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.2175E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.2175E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":1000},{"$f":"$F$18","v":1000},"RIDER","DOLLARS",12.18,12.18,24.36,3]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":1000},{"$f":"$F$18","v":1000},"RIDER","DOLLARS",4.6399999999999997,4.6399999999999997,9.2799999999999994]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":1000},{"$f":"$F$18","v":1000},"RIDER","DOLLARS",{"$f":"IFERROR(I40-I41,\"\")","v":7.54},{"$f":"IFERROR(J40-J41,\"\")","v":7.54},15.08]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.2929999999999999E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.2929999999999999E-3},"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"$E$18","v":1000},{"$f":"$F$18","v":1000},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E44*A44),2),\"\")","v":2.29},{"$f":"IFERROR(ROUND((F44*B44),2),\"\")","v":2.29},{"$f":"SUM(I44:J44)","v":4.58},3]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":1000},{"$f":"$F$18","v":1000},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E45*A45),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F45*B45),2),\"\")","v":0},{"$f":"SUM(I45:J45)","v":0},3]
[null,null,"TOTALS","TOTALS",null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$45,$L$18:$L$45,{\"1\",\"2\",\"3\"})),2)","v":137.25},{"$f":"ROUND(SUM(SUMIFS(J$18:J$45,$L$18:$L$45,{\"1\",\"2\",\"3\"})),2)","v":142.16},{"$f":"I46+J46","v":279.40999999999997}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I46*$H$47","v":6.8625000000000007},{"$f":"J46*$H$47","v":7.1080000000000005},{"$f":"SUM(I47:J47)","v":13.970500000000001}]
[null,null,null,null,null,null,null,"TOTAL",{"$f":"I46+I47","v":144.11250000000001},{"$f":"J46+J47","v":149.268},{"$f":"SUM(I48:J48)","v":293.38049999999998}]

{"sheet":"Rate 26","index":17,"n_rows":82,"n_cols":16,"rows_kept":82,"cut":false,"hidden":false,"merged":[[3,3,8,3]]}
["Rate 26",null,null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01"]
["Site ID:","0040000273654",null,"kWh Consumption for the Last 12 Months","Municipal Code","01-0098",null,"Days in Bill Period",{"$f":"365/12*7","v":212.91666666666669},{"$f":"365/12*7","v":212.91666666666669}]
["Retailer:",null,{"$f":"IFERROR(MAX(Sheet3!$D$8:$O$8),\"\")","v":21460},null,"Idle","No",null,"Consumption",15000,15000]
["Date:",null,null,null,"Option I","No",null,"Peak Metered Demand - kW",31,31]
["Prepare By:",null,null,null,"Irrigation Season","Yes",null,"Peak Metered Demand - kVA"]
[null,null,null,null,null,null,null,"Contract Minimum Demand"]
[null,null,null,null,null,null,null,"Field Contract",null,null,"Calculator"]
[null,null,{"$f":"IFERROR(MIN(Sheet3!$D$8:$O$8),\"\")","v":5},null,null,null,null,"Min kW of Installation",null,null,"Calculator"]
[null,null,null,{"$f":"IFERROR(\"\"&Sheet3!D9&\"    \"&Sheet3!E9&\"    \"&Sheet3!F9&\"    \"&Sheet3!G9&\"    \"&Sheet3!H9&\"    \"&Sheet3!I9&\"    \"&Sheet3!J9&\"    \"&Sheet3!K9&\"    \"&Sheet3!L9&\"    \"&Sheet3!M9&\"    \"&Sheet3!N9&\"    \"&Sheet3!O9,\"\")","v":"M    A    M    J    J    A    S    O    N    D    J    F"},null,null,null,"Rate Minimum",{"$f":"IF(YEAR(I2)=2021,\"\",3)","v":3},{"$f":"IF(YEAR(J2)=2021,\"\",3)","v":3}]
[null,null,null,null,null,null,null,"kW of Capacity",{"$f":"IF(YEAR(I2)=2021,ROUNDUP(MAX(I5,I7:I10),2),MAX(I5,I7:I10))","v":31},{"$f":"IF(YEAR(J2)=2021,ROUNDUP(MAX(J5,J7:J10),2),MAX(J5,J7:J10))","v":31}]
[null,null,null,null,null,null,null,"kVA of Capacity",{"$f":"I6","v":0},{"$f":"J6","v":0}]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: 0040000273654"}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"$A$1","v":"Rate 26"},{"$f":"$A$1","v":"Rate 26"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":212.91666666666669},{"$f":"J3","v":212.91666666666669}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":15000},{"$f":"J4","v":15000},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E18:F18)","v":30000}]
[]
[{"$f":"IFERROR(TkWh1,\"\")","v":6.8211999999999995E-2},{"$f":"IFERROR(TkWh1,\"\")","v":6.8211999999999995E-2},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"IF(YEAR(J$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"$E$18","v":15000},{"$f":"$F$18","v":15000},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E20*A20),2),\"\")","v":1023.18},{"$f":"IFERROR(ROUND((F20*B20),2),\"\")","v":1023.18},{"$f":"SUM(I20:J20)","v":2046.36},1,null,"Tran kWh Charge","Tran Variable Charge"]
[{"$f":"IFERROR(DkWh1,\"\")","v":""},{"$f":"IFERROR(DkWh1,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N21,$O21)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N21,$O21)","v":""},{"$f":"IF(YEAR(I$2)=2021,E$18,\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,F$18,\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E21*A21),2),\"\")","v":""},"",0,2,null,"Dist kWh Charge",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A21-SUM(A23:A26),\"\")","v":""},{"$f":"IFERROR(B21-SUM(B23:B26),\"\")","v":""},{"$f":"IF(C21=\"\",\"\",C21&\"  - Base\")","v":""},{"$f":"IF(D21=\"\",\"\",D21&\"  - Base\")","v":""},{"$f":"IF(YEAR(I$2)=2021,E$18,\"\")","v":""},"","DISTRIBUTION","DOLLARS","","",0,null,"B"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":""},{"$f":"IFERROR(DkWh1Factor,\"\")","v":""},{"$f":"IF(C21=\"\",\"\",C21&\"  - K Bar\")","v":""},{"$f":"IF(D21=\"\",\"\",D21&\"  - K Bar\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":""},{"$f":"IFERROR(DkWh1Factor,\"\")","v":""},{"$f":"IF(C21=\"\",\"\",C21&\"  - Y Factor\")","v":""},{"$f":"IF(D21=\"\",\"\",D21&\"  - Y Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":""},{"$f":"IFERROR(DkWh1Factor,\"\")","v":""},{"$f":"IF(C21=\"\",\"\",C21&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D21=\"\",\"\",D21&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":""},{"$f":"IFERROR(DkWh1Factor,\"\")","v":""},{"$f":"IF(C21=\"\",\"\",C21&\"  - Z Factor\")","v":""},{"$f":"IF(D21=\"\",\"\",D21&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IF(YEAR(I$2)=2021,\"\",DkVA1)","v":0.22502340000000001},{"$f":"IF(YEAR(J$2)=2021,\"\",DkVA1)","v":0.22502340000000001},{"$f":"IF(YEAR(I$2)=2021,$N28,$O28)","v":"Dist Facilities Charge (kVA)"},"Dist Facilities Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":0},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E28*A28*I$3),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F28*B28*J$3),2),\"\")","v":0},null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",D_kW1)","v":0.25002599999999997},{"$f":"IF(YEAR(J$2)=2021,\"\",D_kW1)","v":0.25002599999999997},"Dist Facilities Charge (kW)","Dist Facilities Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":31},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":31},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E29*A29*I$3),2),\"\")","v":1650.28},{"$f":"IFERROR(ROUND((F29*B29*J$3),2),\"\")","v":1650.28},null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,IF($F$4=\"Yes\",D_kW2,D_kW1),IF(I$28>I$29,A$28,A$29)),\"\")","v":0.25002599999999997},{"$f":"IFERROR(IF(YEAR(J$2)=2021,IF($F$4=\"Yes\",D_kW2,D_kW1),IF(J$28>J$29,B$28,B$29)),\"\")","v":0.25002599999999997},"Dist Facilities Charge","Dist Facilities Charge",{"$f":"IF(YEAR(I$2)=2021,MAX(I$11,0.9*I$12),IF(I$28>I$29,E$28,E$29))","v":31},{"$f":"IF(YEAR(J$2)=2021,MAX(J$11,0.9*J$12),IF(J$28>J$29,F$28,F$29))","v":31},"DISTRIBUTION","DOLLARS",{"$f":"IF(ISERROR(ROUND((E30*A30*I$3),2)),\"\",IF($F$6=\"No\",0,ROUND((E30*A30*I$3),2)))","v":1650.28},1650.28,{"$f":"SUM(I30:J30)","v":3300.56},2,null,"Dist kW Charge - Block 1","Dist Facilities Charge"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,A30,A29)-SUM(A32:A35),\"\")","v":0.25988699999999998},{"$f":"IFERROR(IF(YEAR(J$2)=2021,B30,B29)-SUM(B32:B35),\"\")","v":0.25988699999999998},{"$f":"IF(C30=\"\",\"\",C30&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(D30=\"\",\"\",D30&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"MAX(I$11,0.9*I$12)","v":31},{"$f":"MAX(J$11,0.9*J$12)","v":31},"DISTRIBUTION","DOLLARS",1715.36,1715.36,3430.72,null,"B"]
[{"$f":"IFERROR(IF(AND(YEAR(I$2=2021),F$4=\"Yes\"),D_kW2Factor,D_kW1Factor),\"\")","v":-1.735E-3},{"$f":"IFERROR(IF(AND(YEAR(J$2=2021),G$4=\"Yes\"),D_kW2Factor,D_kW1Factor),\"\")","v":-1.735E-3},{"$f":"IF(C30=\"\",\"\",C30&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(D30=\"\",\"\",D30&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"MAX(I$11,0.9*I$12)","v":31},31,"DISTRIBUTION","DOLLARS",-11.45,-11.45,-22.9,null,"K"]
[{"$f":"IFERROR(IF(AND(YEAR(I$2=2021),F$4=\"Yes\"),D_kW2Factor,D_kW1Factor),\"\")","v":-7.9670000000000001E-3},{"$f":"IFERROR(IF(AND(YEAR(J$2=2021),G$4=\"Yes\"),D_kW2Factor,D_kW1Factor),\"\")","v":-7.9670000000000001E-3},{"$f":"IF(C30=\"\",\"\",C30&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},{"$f":"IF(D30=\"\",\"\",D30&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},31,31,"DISTRIBUTION","DOLLARS",-52.59,-52.59,-105.18,null,"Y"]
[{"$f":"IFERROR(IF(AND(YEAR(I$2=2021),F$4=\"Yes\"),D_kW2Factor,D_kW1Factor),\"\")","v":-1.5899999999999999E-4},{"$f":"IFERROR(IF(AND(YEAR(J$2=2021),G$4=\"Yes\"),D_kW2Factor,D_kW1Factor),\"\")","v":-1.5899999999999999E-4},{"$f":"IF(C30=\"\",\"\",C30&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},{"$f":"IF(D30=\"\",\"\",D30&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},31,31,"DISTRIBUTION","DOLLARS",-1.05,-1.05,-2.1,null,"H"]
[{"$f":"IFERROR(IF(AND(YEAR(I$2=2021),F$4=\"Yes\"),D_kW2Factor,D_kW1Factor),\"\")","v":0},{"$f":"IFERROR(IF(AND(YEAR(J$2=2021),G$4=\"Yes\"),D_kW2Factor,D_kW1Factor),\"\")","v":0},{"$f":"IF(C30=\"\",\"\",C30&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},{"$f":"IF(D30=\"\",\"\",D30&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},31,31,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":5.8757000000000004E-2},{"$f":"IFERROR(Dday,\"\")","v":5.8757000000000004E-2},{"$f":"IF(YEAR(I$2)=2021,$N37,$O37)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N37,$O37)","v":"Dist Service Charge"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":212.91666666666669},{"$f":"IF(YEAR(J$2)=2021,\"\",J$3)","v":212.91666666666669},"DISTRIBUTION","DOLLARS",{"$f":"IF(ISERROR(ROUND((E37*A37),2)),\"\",IF($F$6=\"No\",0,ROUND((E37*A37),2)))","v":12.51},12.51,{"$f":"SUM(I37:J37)","v":25.02},2,null,{"$f":"\"\"","v":""},"Dist Service Charge"]
[{"$f":"IFERROR(A37-SUM(A39:A42),\"\")","v":6.1074000000000003E-2},{"$f":"IFERROR(B37-SUM(B39:B42),\"\")","v":6.1074000000000003E-2},{"$f":"IF(C37=\"\",\"\",C37&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D37=\"\",\"\",D37&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":212.91666666666669},212.91666666666669,"DISTRIBUTION","DOLLARS",13,13,26,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-4.08E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":-4.08E-4},{"$f":"IF(C37=\"\",\"\",C37&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D37=\"\",\"\",D37&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},212.91666666666669,212.91666666666669,"DISTRIBUTION","DOLLARS",-0.09,-0.09,-0.18,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-1.872E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":-1.872E-3},{"$f":"IF(C37=\"\",\"\",C37&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D37=\"\",\"\",D37&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},212.91666666666669,212.91666666666669,"DISTRIBUTION","DOLLARS",-0.4,-0.4,-0.8,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-3.6999999999999998E-5},{"$f":"IFERROR(DdayFactor,\"\")","v":-3.6999999999999998E-5},{"$f":"IF(C37=\"\",\"\",C37&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D37=\"\",\"\",D37&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},212.91666666666669,212.91666666666669,"DISTRIBUTION","DOLLARS",-0.01,-0.01,-0.02,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C37=\"\",\"\",C37&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D37=\"\",\"\",D37&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},212.91666666666669,212.91666666666669,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N44,$O44)","v":"Dist Option I"},{"$f":"IF(YEAR(J$2)=2021,$N44,$O44)","v":"Dist Option I"},{"$f":"I$3","v":212.91666666666669},{"$f":"J$3","v":212.91666666666669},"DISTRIBUTION","DOLLARS",{"$f":"IF(ISERROR(ROUND((E44*A44),2)),\"\",IF($F$6=\"No\",0,ROUND((E44*A44),2)))","v":""},{"$f":"IF(ISERROR(ROUND((F44*B44),2)),\"\",IF($F$6=\"No\",0,ROUND((F44*B44),2)))","v":""},{"$f":"SUM(I44:J44)","v":0},2,null,"Dist Option I","Dist Option I",7]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0},{"$f":"IFERROR(FranchiseRider,\"\")","v":0},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$44,$L$18:$L$44,{\"1\",\"2\"}))","v":2685.97},{"$f":"SUM(SUMIFS(J$18:J$44,$L$18:$L$44,{\"1\",\"2\"}))","v":2685.97},"FRANCHISE","DOLLARS",{"$f":"IFERROR(ROUND((E45*A45),2),\"\")","v":0},0,0,3,null,null,null,4]
[null,null,"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$44,$L$18:$L$44,{\"1\",\"2\"}))","v":2685.97},{"$f":"SUM(SUMIFS(J$18:J$44,$L$18:$L$44,{\"1\",\"2\"}))","v":2685.97},"RIDER","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(TTAR,\"\")","v":-0.13009999999999999},{"$f":"IFERROR(TTAR,\"\")","v":-0.13009999999999999},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$42,$L$18:$L$42,1)","v":1023.18},{"$f":"SUMIFS(J$18:J$42,$L$18:$L$42,1)","v":1023.18},"RIDER","DOLLARS",-133.12,-133.12,-266.24,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR,\"\")","v":5.0699999999999999E-3},{"$f":"IFERROR(TQTAR,\"\")","v":5.0699999999999999E-3},"Total QTAR","Total QTAR",{"$f":"$E$18","v":15000},{"$f":"$F$18","v":15000},"RIDER","DOLLARS",76.05,76.05,152.1,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":15000},{"$f":"$F$18","v":15000},"RIDER","DOLLARS",69.569999999999993,69.569999999999993,139.13999999999999]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":15000},{"$f":"$F$18","v":15000},"RIDER","DOLLARS",{"$f":"IFERROR(I48-I49,\"\")","v":6.480000000000004},{"$f":"IFERROR(J48-J49,\"\")","v":6.480000000000004},12.960000000000008]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.3370000000000001E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.3370000000000001E-3},"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"$E$18","v":15000},{"$f":"$F$18","v":15000},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E52*A52),2),\"\")","v":35.06},{"$f":"IFERROR(ROUND((F52*B52),2),\"\")","v":35.06},{"$f":"SUM(I52:J52)","v":70.12},3,null,null,null,6]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":15000},{"$f":"$F$18","v":15000},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E53*A53),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F53*B53),2),\"\")","v":0},{"$f":"SUM(I53:J53)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$54,$L$18:$L$54,{\"1\",\"2\",\"3\"})),2)","v":2663.96},{"$f":"ROUND(SUM(SUMIFS(J$18:J$54,$L$18:$L$54,{\"1\",\"2\",\"3\"})),2)","v":2663.96},{"$f":"SUM(I55:J55)","v":5327.92}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I55*H56","v":133.19800000000001},{"$f":"J55*H56","v":133.19800000000001},{"$f":"I56+J56","v":266.39600000000002}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I55+I56","v":2797.1579999999999},{"$f":"J55+J56","v":2797.1579999999999},{"$f":"I57+J57","v":5594.3159999999998}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-05-01"},{"$f":"$J$2","v":"2023-06-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
["               Average RRO Rate (¢/kWh)",null,null,null,{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$AX$8:$AX$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$AX$8:$AX$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":13.741000000000001},{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$AX$8:$AX$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$AX$8:$AX$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":15.774999999999999}]
["               Average Energy Charge",null,null,null,{"$f":"ROUND(E62*E69/100,2)","v":2061.15},{"$f":"ROUND(F62*F69/100,2)","v":2366.25},{"$f":"SUM(E63:F63)","v":4427.3999999999996}]
["               Administration Charge",null,null,null,{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BO$8:$BO$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BO$8:$BO$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*I$3,2)","v":33.85},{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BO$8:$BO$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BO$8:$BO$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*J$3,2)","v":33.85},{"$f":"SUM(E64:F64)","v":67.7}]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E63:E64)","v":2095},{"$f":"SUM(F63:F64)","v":2400.1},{"$f":"SUM(E65:F65)","v":4495.1000000000004}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":15000},{"$f":"$J$4","v":15000}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"2\"}))","v":1662.79},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"2\"}))","v":1662.79},{"$f":"SUM(E71:F71)","v":3325.58}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"1\"}))","v":1023.18},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"1\"}))","v":1023.18},2046.36]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"5\"}))","v":-57.070000000000007},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"5\"}))","v":-57.070000000000007},-114.14000000000001]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"6\"}))","v":35.06},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"6\"}))","v":35.06},70.12]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"4\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"4\"}))","v":0},0]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E71:E76)","v":2663.9599999999996},{"$f":"SUM(F71:F76)","v":2663.9599999999996},5327.9199999999992]
[]
["Subtotal",null,null,null,{"$f":"SUM(E65,E77)","v":4758.9599999999991},{"$f":"SUM(F65,F77)","v":5064.0599999999995},9823.0199999999986]
["GST (5%)",null,null,null,{"$f":"ROUND(E79*0.05,2)","v":237.95},{"$f":"ROUND(F79*0.05,2)","v":253.2},491.15]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E79:E80)","v":4996.9099999999989},{"$f":"SUM(F79:F80)","v":5317.2599999999993},10314.169999999998]

{"sheet":"Rate 3X","index":18,"n_rows":65,"n_cols":16,"rows_kept":65,"cut":false,"hidden":false,"merged":[]}
[{"$f":"\"Rate \"&F4","v":"Rate 38"},null,null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01",null,null,{"$f":"MONTH(I2)&YEAR(I2)","v":"52023"},{"$f":"MONTH(J2)&YEAR(J2)","v":"62023"}]
["Site ID:",null,null,null,"Municipal Code","01-0019",null,"Days in Bill Period",30,30]
["Retailer:",null,null,null,"Rate Code",38,null,"Consumption",{"$f":"IF($F$4=31,'Rate Type'!$V$39,IF($F$4=33,'Rate Type'!$V$69,IF($F$4=38,'Rate Type'!$V$82,\"\")))*I3*VLOOKUP(I6,'Lighting Type'!$C$3:$D$14,2,0)","v":0},{"$f":"IF($F$4=31,'Rate Type'!$V$39,IF($F$4=33,'Rate Type'!$V$69,IF($F$4=38,'Rate Type'!$V$82,\"\")))*J3*VLOOKUP(J6,'Lighting Type'!$C$3:$D$14,2,0)","v":0}]
["Date:",null,null,null,null,null,null,"Total Number of  Fixtures",{"$f":"IF($F$4=31,'Rate Type'!$M$39+'Rate Type'!$C$38,IF($F$4=33,'Rate Type'!$C$62+'Rate Type'!$M$69,IF($F$4=38,'Rate Type'!$C$80+'Rate Type'!$M$82,\"\")))","v":0},{"$f":"IF($F$4=31,'Rate Type'!$M$39+'Rate Type'!$C$38,IF($F$4=33,'Rate Type'!$C$62+'Rate Type'!$M$69,IF($F$4=38,'Rate Type'!$C$80+'Rate Type'!$M$82,\"\")))","v":0}]
["Prepare By:",null,null,null,"Go to Rate Type",null,null,"Month",{"$f":"MONTH(I2)","v":5},{"$f":"MONTH(J2)","v":6},null,null,{"$f":"OFFSET('3X Month Lists'!$B$3,0,MATCH('Rate 3X'!M$2,'3X Month Lists'!$B$2:$I$2,0)-1,3,1)","v":{"$error":"#N/A"}},{"$f":"MATCH('Rate 3X'!M$2,'3X Month Lists'!$B$2:$I$2,0)","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: "}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"$A$1","v":"Rate 38"},{"$f":"$A$1","v":"Rate 38"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30},{"$f":"J3","v":30}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":0},{"$f":"J4","v":0},"CONSUMPTION","KWH",{"$f":"I4","v":0},{"$f":"J4","v":0},{"$f":"SUM(I18:J18)","v":0}]
[{"$f":"TWatt","v":4.5000000000000004E-4},{"$f":"TWatt","v":4.5000000000000004E-4},{"$f":"IF(YEAR(I$2)=2021,$N19,$O19)","v":"Tran Wattage Charge"},{"$f":"IF(YEAR(J$2)=2021,$N19,$O19)","v":"Tran Wattage Charge"},{"$f":"IF($F$4=31,'Rate Type'!$T$39,IF($F$4=33,'Rate Type'!$T$69,IF($F$4=38,'Rate Type'!$T$82,\"\")))","v":0},{"$f":"IF($F$4=31,'Rate Type'!$T$39,IF($F$4=33,'Rate Type'!$T$69,IF($F$4=38,'Rate Type'!$T$82,\"\")))","v":0},"TRANSMISSION","DOLLARS",{"$f":"ROUND((E19*A19)*I$3,2)","v":0},{"$f":"ROUND((F19*B19)*J$3,2)","v":0},0,1,null,"Tran Wattage Charge","Tran Wattage Charge"]
[{"$f":"DFixture","v":0.53834300000000002},{"$f":"DFixture","v":0.53834300000000002},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Dist Fixture Charge"},{"$f":"IF(YEAR(J$2)=2021,$N20,$O20)","v":"Dist Fixture Charge"},{"$f":"$I$5","v":0},{"$f":"$J$5","v":0},"DISTRIBUTION","DOLLARS",{"$f":"ROUND((A20*E20*I$3),2)","v":0},0,0,2,null,"Dist Fixture Charge","Dist Fixture Charge"]
[{"$f":"A20-SUM(A22:A25)","v":0.53403800000000001},{"$f":"B20-SUM(B22:B25)","v":0.53403800000000001},{"$f":"IF(C20=\"\",\"\",C20&\"  - Base\")","v":"Dist Fixture Charge  - Base"},{"$f":"IF(D20=\"\",\"\",D20&\"  - Base\")","v":"Dist Fixture Charge  - Base"},0,0,"DISTRIBUTION","DOLLARS",0,0,0,null,"B"]
[{"$f":"DFixtureFactor","v":-3.7299999999999998E-3},{"$f":"DFixtureFactor","v":-3.7299999999999998E-3},{"$f":"IF(C20=\"\",\"\",C20&\"  - K Bar\")","v":"Dist Fixture Charge  - K Bar"},{"$f":"IF(D20=\"\",\"\",D20&\"  - K Bar\")","v":"Dist Fixture Charge  - K Bar"},0,0,"DISTRIBUTION","DOLLARS",0,0,0,null,"K"]
[{"$f":"DFixtureFactor","v":8.378E-3},{"$f":"DFixtureFactor","v":8.378E-3},{"$f":"IF(C20=\"\",\"\",C20&\"  - Y Factor\")","v":"Dist Fixture Charge  - Y Factor"},{"$f":"IF(D20=\"\",\"\",D20&\"  - Y Factor\")","v":"Dist Fixture Charge  - Y Factor"},0,0,"DISTRIBUTION","DOLLARS",0,0,0,null,"Y"]
[{"$f":"DFixtureFactor","v":-3.4299999999999999E-4},{"$f":"DFixtureFactor","v":-3.4299999999999999E-4},{"$f":"IF(C20=\"\",\"\",C20&\"  - AESO Hybrid\")","v":"Dist Fixture Charge  - AESO Hybrid"},{"$f":"IF(D20=\"\",\"\",D20&\"  - AESO Hybrid\")","v":"Dist Fixture Charge  - AESO Hybrid"},0,0,"DISTRIBUTION","DOLLARS",0,0,0,null,"H"]
[{"$f":"DFixtureFactor","v":0},{"$f":"DFixtureFactor","v":0},{"$f":"IF(C20=\"\",\"\",C20&\"  - Z Factor\")","v":"Dist Fixture Charge  - Z Factor"},{"$f":"IF(D20=\"\",\"\",D20&\"  - Z Factor\")","v":"Dist Fixture Charge  - Z Factor"},0,0,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(IF($F$4=31,DMult,\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$4=31,DMult,\"\"),\"\")","v":""},"Maintenance Multiplier","Maintenance Multiplier",{"$f":"ROUND('Rate Type'!$O$39*'Rate 3X'!I$3,2)*A$20","v":161.50290000000001},{"$f":"ROUND('Rate Type'!$O$39*'Rate 3X'!J$3,2)*B$20","v":161.50290000000001},"FRANCHISE","DOLLARS",{"$f":"IFERROR(ROUND((E27*A27),2),\"\")","v":""},"",{"$f":"SUM(I27:J27)","v":0},2]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0.17249999999999999},{"$f":"IFERROR(FranchiseRider,\"\")","v":0.17249999999999999},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$27,$L$18:$L$27,{\"1\",\"2\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$27,$L$18:$L$27,{\"1\",\"2\"}))","v":0},"FRANCHISE","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(IF($F$4=38,\"\",A1Rider),\"\")","v":""},{"$f":"IFERROR(IF($F$4=38,\"\",A1Rider),\"\")","v":""},"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$27,$L$18:$L$27,{\"1\",\"2\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$27,$L$18:$L$27,{\"1\",\"2\"}))","v":0},"RIDER","DOLLARS","","",0,3,null,null,null,4]
[{"$f":"TTAR","v":-0.35010000000000002},{"$f":"TTAR","v":-0.35010000000000002},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$27,$L$18:$L$27,1)","v":0},{"$f":"SUMIFS(J$18:J$27,$L$18:$L$27,1)","v":0},"RIDER","DOLLARS",{"$f":"ROUND(E30*A30,2)","v":0},0,0,3,null,null,null,5]
[{"$f":"TQTAR","v":1.5327E-2},{"$f":"TQTAR","v":1.5327E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":0},{"$f":"$F$18","v":0},"RIDER","DOLLARS",0,0,0,3,null,null,null,5]
[{"$f":"TQTAR1","v":4.6379999999999998E-3},{"$f":"TQTAR1","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":0},{"$f":"$F$18","v":0},"RIDER","DOLLARS",0,0,0]
[{"$f":"A31-A32","v":1.0689000000000001E-2},{"$f":"B31-B32","v":1.0689000000000001E-2},"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":0},{"$f":"$F$18","v":0},"RIDER","DOLLARS",0,0,0]
[]
[{"$f":"TBPAR","v":2.5000000000000001E-5},{"$f":"TBPAR","v":2.5000000000000001E-5},"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"E19","v":0},{"$f":"F19","v":0},"RIDER","DOLLARS",{"$f":"ROUND(E35*A35*I$3,2)","v":0},{"$f":"ROUND(F35*B35*J$3,2)","v":0},{"$f":"SUM(I35:J35)","v":0},3,null,null,null,6]
[{"$f":"TUDAR","v":0},{"$f":"TUDAR","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":0},{"$f":"$F$18","v":0},"RIDER","DOLLARS",{"$f":"ROUND(E36*A36,2)","v":0},{"$f":"ROUND(F36*B36,2)","v":0},{"$f":"SUM(I36:J36)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$37,$L$18:$L$37,{\"1\",\"2\",\"3\"})),2)","v":0},{"$f":"ROUND(SUM(SUMIFS(J$18:J$37,$L$18:$L$37,{\"1\",\"2\",\"3\"})),2)","v":0},{"$f":"I38+J38","v":0}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I38*H39","v":0},{"$f":"J38*H39","v":0},{"$f":"I39+J39","v":0}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I38+I39","v":0},{"$f":"J38+J39","v":0},{"$f":"I40+J40","v":0}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-05-01"},{"$f":"$J$2","v":"2023-06-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
["               Average RRO Rate (¢/kWh)",null,null,null,{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$AZ$8:$AZ$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$AZ$8:$AZ$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":11.212},{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$AZ$8:$AZ$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$AZ$8:$AZ$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":12.215999999999999}]
["               Average Energy Charge",null,null,null,{"$f":"ROUND(E45*E52/100,2)","v":0},{"$f":"ROUND(F45*F52/100,2)","v":0},{"$f":"SUM(E46:F46)","v":0}]
["               Administration Charge",null,null,null,{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BQ$8:$BQ$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BQ$8:$BQ$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*I$3,2)","v":5.97},{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BQ$8:$BQ$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BQ$8:$BQ$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*J$3,2)","v":5.97},{"$f":"SUM(E47:F47)","v":11.94}]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E46:E47)","v":5.97},{"$f":"SUM(F46:F47)","v":5.97},{"$f":"SUM(E48:F48)","v":11.94}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":0},{"$f":"$J$4","v":0}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"2\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"2\"}))","v":0},{"$f":"SUM(E54:F54)","v":0}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"1\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"1\"}))","v":0},0]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"5\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"5\"}))","v":0},0]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"6\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"6\"}))","v":0},0]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"4\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"4\"}))","v":0},0]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E54:E59)","v":0},{"$f":"SUM(F54:F59)","v":0},0]
[]
["Subtotal",null,null,null,{"$f":"SUM(E48,E60)","v":5.97},{"$f":"SUM(F48,F60)","v":5.97},11.94]
["GST (5%)",null,null,null,{"$f":"ROUND(E62*0.05,2)","v":0.3},{"$f":"ROUND(F62*0.05,2)","v":0.3},0.6]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E62:E63)","v":6.27},{"$f":"SUM(F62:F63)","v":6.27},12.54]

{"sheet":"Rate 41","index":19,"n_rows":97,"n_cols":16,"rows_kept":97,"cut":false,"hidden":false,"merged":[[3,3,8,3]]}
["Rate 41",null,null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01"]
["Site ID:","0040479215005",null,"kWh Consumption for the Last 12 Months","Municipal Code","06-0020",null,"Days in Bill Period",{"$f":"365/12","v":30.416666666666668},{"$f":"365/12","v":30.416666666666668}]
["Retailer:",null,{"$f":"IFERROR(MAX(Sheet4!$D$2:$O$2),\"\")","v":5080},null,null,null,null,"Consumption",2165,2165]
["Date:",null,null,null,"Option I","No",null,"Peak Metered Demand - kW",9,9]
["Prepare By:",null,null,null,null,null,null,"Peak Metered Demand - kVA"]
[null,null,null,null,null,null,null,"Contract Minimum Demand"]
[null,null,null,null,null,null,null,"Peak Historical Demand - kW",10,10,"Calculator"]
[null,null,{"$f":"IFERROR(MIN(Sheet4!$D$2:$O$2),\"\")","v":4116},null,null,null,null,"Peak Historical Demand - kVA",null,null,"Calculator"]
[null,null,null,{"$f":"IFERROR(\"\"&Sheet4!D3&\"    \"&Sheet4!E3&\"    \"&Sheet4!F3&\"    \"&Sheet4!G3&\"    \"&Sheet4!H3&\"    \"&Sheet4!I3&\"    \"&Sheet4!J3&\"    \"&Sheet4!K3&\"    \"&Sheet4!L3&\"    \"&Sheet4!M3&\"    \"&Sheet4!N3&\"    \"&Sheet4!O3,\"\")","v":"A    M    J    J    A    S    O    N    D    J    F    M"},null,null,null,"Rate Minimum",3,3]
[null,null,null,null,null,null,null,"kW of Capacity",{"$f":"IF(YEAR(I2)=2021,ROUNDUP(MAX(I5,I7:I8,I10),2),MAX(I5,I7:I8,I10))","v":10},{"$f":"IF(YEAR(J2)=2021,ROUNDUP(MAX(J5,J7:J8,J10),2),MAX(J5,J7:J8,J10))","v":10}]
[null,null,null,null,null,null,null,"kVA of Capacity",{"$f":"MAX(I6,I9)","v":0},{"$f":"MAX(J6,J9)","v":0}]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: 0040479215005"}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"$A$1","v":"Rate 41"},{"$f":"$A$1","v":"Rate 41"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30.416666666666668},{"$f":"J3","v":30.416666666666668}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":2165},{"$f":"J4","v":2165},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E18:F18)","v":4330}]
[]
[{"$f":"IFERROR(TkWh1,\"\")","v":7.4660000000000004E-3},{"$f":"IFERROR(TkWh1,\"\")","v":7.4660000000000004E-3},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"IF(YEAR(J$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"$E$18","v":2165},{"$f":"$F$18","v":2165},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E20*A20),2),\"\")","v":16.16},{"$f":"IFERROR(ROUND((F20*B20),2),\"\")","v":16.16},{"$f":"SUM(I20:J20)","v":32.32},1,null,"Tran kWh Charge","Tran Variable Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",TkVA4)","v":0.15162300000000001},{"$f":"IF(YEAR(J$2)=2021,\"\",TkVA4)","v":0.15162300000000001},"Tran System Usage Charge (kVA)","Tran System Usage Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$6)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$6)","v":0},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E21*A21*I$3),2),\"\")","v":0},0,null,null,null,{"$f":"\"\"","v":""},"Tran System Usage Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",T_kW4)","v":0.16847000000000001},{"$f":"IF(YEAR(J$2)=2021,\"\",T_kW4)","v":0.16847000000000001},"Tran System Usage Charge (kW)","Tran System Usage Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$5)","v":9},{"$f":"IF(YEAR(J$2)=2021,\"\",J$5)","v":9},"DISTRIBUTION","DOLLARS",46.12,46.12,null,null,null,{"$f":"\"\"","v":""},"Tran System Usage Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,\"\",IF(I21>I22,A21,A22)),\"\")","v":0.16847000000000001},{"$f":"IFERROR(IF(YEAR(J$2)=2021,\"\",IF(J21>J22,B21,B22)),\"\")","v":0.16847000000000001},"Tran System Usage Charge","Tran System Usage Charge",{"$f":"IF(YEAR(I$2)=2021,\"\",IF(I21>I22,E21,E22))","v":9},{"$f":"IF(YEAR(J$2)=2021,\"\",IF(J21>J22,F21,F22))","v":9},"TRANSMISSION","DOLLARS",46.12,46.12,{"$f":"SUM(I23:J23)","v":92.24},1,null,{"$f":"\"\"","v":""},"Tran System Usage Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",TkVA1)","v":0.10769579999999999},{"$f":"IF(YEAR(J$2)=2021,\"\",TkVA1)","v":0.10769579999999999},"Tran Capacity Charge (kVA)","Tran Capacity Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":0},"DISTRIBUTION","DOLLARS",0,0,null,null,null,{"$f":"\"\"","v":""},"Tran Capacity Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",T_kW1)","v":0.119662},{"$f":"IF(YEAR(J$2)=2021,\"\",T_kW1)","v":0.119662},"Tran Capacity Charge (kW)","Tran Capacity Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":10},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":10},"DISTRIBUTION","DOLLARS",36.4,36.4,null,null,null,{"$f":"\"\"","v":""},"Tran Capacity Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,T_kW1,IF(I24>I25,A24,A25)),\"\")","v":0.119662},{"$f":"IFERROR(IF(YEAR(J$2)=2021,T_kW1,IF(J24>J25,B24,B25)),\"\")","v":0.119662},"Tran Capacity Charge","Tran Capacity Charge",{"$f":"IF(YEAR(I$2)=2021,MAX(I$11,0.9*I$12),IF(I24>I25,E24,E25))","v":10},{"$f":"IF(YEAR(J$2)=2021,MAX(J$11,0.9*J$12),IF(J24>J25,F24,F25))","v":10},"TRANSMISSION","DOLLARS",36.4,36.4,{"$f":"SUM(I26:J26)","v":72.8},1,null,"Tran kW Charge - Block 1","Tran Capacity Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",DkVA4)","v":0.12441240000000001},{"$f":"IF(YEAR(J$2)=2021,\"\",DkVA4)","v":0.12441240000000001},"Dist System Usage Charge (kVA)","Dist System Usage Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$6)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$6)","v":0},"DISTRIBUTION","DOLLARS",0,0,null,null,null,{"$f":"\"\"","v":""},"Dist System Usage Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",D_kW4)","v":0.13823600000000003},{"$f":"IF(YEAR(J$2)=2021,\"\",D_kW4)","v":0.13823600000000003},"Dist System Usage Charge (kW)","Dist System Usage Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$5)","v":9},{"$f":"IF(YEAR(J$2)=2021,\"\",J$5)","v":9},"DISTRIBUTION","DOLLARS",37.840000000000003,37.840000000000003,null,null,null,{"$f":"\"\"","v":""},"Dist System Usage Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1,IF(I27>I28,A27,A28)),\"\")","v":0.13823600000000003},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1,IF(J27>J28,B27,B28)),\"\")","v":0.13823600000000003},"Dist System Usage Charge","Dist System Usage Charge",{"$f":"IF(YEAR(I$2)=2021,MIN(I$4,6.575*MAX(I$11,0.9*I$12)*I$3),IF(I27>I28,E27,E28))","v":9},{"$f":"IF(YEAR(J$2)=2021,MIN(J$4,6.575*MAX(J$11,0.9*J$12)*J$3),IF(J27>J28,F27,F28))","v":9},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E29*A29*IF(YEAR(I$2)=2021,1,I$3)),2),\"\")","v":37.840000000000003},37.840000000000003,{"$f":"SUM(I29:J29)","v":75.680000000000007},2,null,"Dist kWh Charge - Block 1","Dist System Usage Charge"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,A29,A28)-SUM(A31:A34),\"\")","v":0.13727700000000004},{"$f":"IFERROR(IF(YEAR(J$2)=2021,B29,B28)-SUM(B31:B34),\"\")","v":0.13727700000000004},{"$f":"IF(C29=\"\",\"\",C29&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"IF(D29=\"\",\"\",D29&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,E$29,MAX(I$5,0.9*I$6))","v":9},{"$f":"IF(YEAR(J$2)=2021,F$29,MAX(J$5,0.9*J$6))","v":9},"DISTRIBUTION","DOLLARS",37.58,37.58,75.16,null,"B"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-9.3499999999999996E-4},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-9.3499999999999996E-4},{"$f":"IF(C29=\"\",\"\",C29&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"IF(D29=\"\",\"\",D29&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"IF(YEAR(I$2)=2021,E$29,MAX(I$5,0.9*I$6))","v":9},9,"DISTRIBUTION","DOLLARS",-0.26,-0.26,-0.52,null,"K"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":1.98E-3},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":1.98E-3},{"$f":"IF(C29=\"\",\"\",C29&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},{"$f":"IF(D29=\"\",\"\",D29&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},9,9,"DISTRIBUTION","DOLLARS",0.54,0.54,1.08,null,"Y"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-8.6000000000000003E-5},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-8.6000000000000003E-5},{"$f":"IF(C29=\"\",\"\",C29&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},{"$f":"IF(D29=\"\",\"\",D29&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},9,9,"DISTRIBUTION","DOLLARS",-0.02,-0.02,-0.04,null,"H"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":0},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":0},{"$f":"IF(C29=\"\",\"\",C29&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},{"$f":"IF(D29=\"\",\"\",D29&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},9,9,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IF(YEAR(I$2)=2021,\"\",DkVA1)","v":0.2252709},{"$f":"IF(YEAR(J$2)=2021,\"\",DkVA1)","v":0.2252709},{"$f":"IF(YEAR(I$2)=2021,$N36,$O36)","v":"Dist Facilities Charge (kVA)"},"Dist Facilities Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":0},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E36*A36*I$3),2),\"\")","v":0},0,null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",D_kW1)","v":0.250301},{"$f":"IF(YEAR(J$2)=2021,\"\",D_kW1)","v":0.250301},"Dist Facilities Charge (kW)","Dist Facilities Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":10},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":10},"DISTRIBUTION","DOLLARS",76.13,76.13,null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,D_kW1,IF(I36>I37,A36,A37)),\"\")","v":0.250301},{"$f":"IFERROR(IF(YEAR(J$2)=2021,D_kW1,IF(J36>J37,B36,B37)),\"\")","v":0.250301},"Dist Facilities Charge","Dist Facilities Charge",{"$f":"IF(YEAR(I$2)=2021,2,IF(I36>I37,E36,E37))","v":10},{"$f":"IF(YEAR(J$2)=2021,2,IF(J36>J37,F36,F37))","v":10},"DISTRIBUTION","DOLLARS",76.13,76.13,{"$f":"SUM(I38:J38)","v":152.26},2,null,"Dist kW Charge - Block 1","Dist Facilities Charge"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,A38,A37)-SUM(A40:A43),\"\")","v":0.24856300000000001},{"$f":"IFERROR(IF(YEAR(J$2)=2021,B38,B37)-SUM(B40:B43),\"\")","v":0.24856300000000001},{"$f":"IF(C38=\"\",\"\",C38&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(D38=\"\",\"\",D38&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,2,MAX(I$11,0.9*MAX(I$6,I$9+55.55-50/0.9)))","v":10},{"$f":"IF(YEAR(J$2)=2021,2,MAX(J$11,0.9*MAX(J$6,J$9+55.55-50/0.9)))","v":10},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E39*A39*I$3),2),\"\")","v":75.599999999999994},75.599999999999994,151.19999999999999,null,"B"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.6930000000000001E-3},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.6930000000000001E-3},{"$f":"IF(C38=\"\",\"\",C38&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(D38=\"\",\"\",D38&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(YEAR(I$2)=2021,2,MAX(I$11,0.9*MAX(I$6,I$9+55.55-50/0.9)))","v":10},10,"DISTRIBUTION","DOLLARS",-0.51,-0.51,-1.02,null,"K"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":3.5860000000000002E-3},{"$f":"IFERROR(D_kW1Factor,\"\")","v":3.5860000000000002E-3},{"$f":"IF(C38=\"\",\"\",C38&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},{"$f":"IF(D38=\"\",\"\",D38&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},10,10,"DISTRIBUTION","DOLLARS",1.0900000000000001,1.0900000000000001,2.1800000000000002,null,"Y"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.55E-4},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.55E-4},{"$f":"IF(C38=\"\",\"\",C38&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},{"$f":"IF(D38=\"\",\"\",D38&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},10,10,"DISTRIBUTION","DOLLARS",-0.05,-0.05,-0.1,null,"H"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IF(C38=\"\",\"\",C38&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},{"$f":"IF(D38=\"\",\"\",D38&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},10,10,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N45,$O45)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N45,$O45)","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(I$11,0.9*I$12)-2,\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,MAX(J$11,0.9*J$12)-2,\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E45*A45*I$3),2),\"\")","v":""},"",{"$f":"SUM(I45:J45)","v":0},2,null,"Dist kW Charge - Block 2",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A45-SUM(A47:A50),\"\")","v":""},{"$f":"IFERROR(B45-SUM(B47:B50),\"\")","v":""},{"$f":"IF(C45=\"\",\"\",C45&\"  - Base\")","v":""},{"$f":"IF(D45=\"\",\"\",D45&\"  - Base\")","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(I$11,0.9*I$12)-2,\"\")","v":""},"","DISTRIBUTION","DOLLARS","","",0,null,"B"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C45=\"\",\"\",C45&\"  - K Bar\")","v":""},{"$f":"IF(D45=\"\",\"\",D45&\"  - K Bar\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C45=\"\",\"\",C45&\"  - Y Factor\")","v":""},{"$f":"IF(D45=\"\",\"\",D45&\"  - Y Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C45=\"\",\"\",C45&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D45=\"\",\"\",D45&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C45=\"\",\"\",C45&\"  - Z Factor\")","v":""},{"$f":"IF(D45=\"\",\"\",D45&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":0.97752700000000003},{"$f":"IFERROR(Dday,\"\")","v":0.97752700000000003},{"$f":"IF(YEAR(I$2)=2021,$N52,$O52)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N52,$O52)","v":"Dist Service Charge"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"IF(YEAR(J$2)=2021,\"\",J$3)","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E52*A52),2),\"\")","v":29.73},29.73,{"$f":"SUM(I52:J52)","v":59.46},2,null,{"$f":"\"\"","v":""},"Dist Service Charge"]
[{"$f":"IFERROR(A52-SUM(A54:A57),\"\")","v":0.970746},{"$f":"IFERROR(B52-SUM(B54:B57),\"\")","v":0.970746},{"$f":"IF(C52=\"\",\"\",C52&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D52=\"\",\"\",D52&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},30.416666666666668,"DISTRIBUTION","DOLLARS",29.53,29.53,59.06,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-6.613E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":-6.613E-3},{"$f":"IF(C52=\"\",\"\",C52&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D52=\"\",\"\",D52&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.2,-0.2,-0.4,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":1.4001E-2},{"$f":"IFERROR(DdayFactor,\"\")","v":1.4001E-2},{"$f":"IF(C52=\"\",\"\",C52&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D52=\"\",\"\",D52&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0.43,0.43,0.86,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-6.0700000000000001E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":-6.0700000000000001E-4},{"$f":"IF(C52=\"\",\"\",C52&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D52=\"\",\"\",D52&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.02,-0.02,-0.04,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C52=\"\",\"\",C52&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D52=\"\",\"\",D52&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N59,$O59)","v":"Dist Option I"},{"$f":"IF(YEAR(J$2)=2021,$N59,$O59)","v":"Dist Option I"},{"$f":"I$3","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E59*A59),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F59*B59),2),\"\")","v":""},{"$f":"SUM(I59:J59)","v":0},2,null,"Dist Option I","Dist Option I",7]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0},{"$f":"IFERROR(FranchiseRider,\"\")","v":0},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$59,$L$18:$L$59,{\"1\",\"2\"}))","v":242.38},{"$f":"SUM(SUMIFS(J$18:J$59,$L$18:$L$59,{\"1\",\"2\"}))","v":242.38},"FRANCHISE","DOLLARS",{"$f":"IFERROR(ROUND((E60*A60),2),\"\")","v":0},0,0,3,null,null,null,4]
[{"$f":"IFERROR(A1Rider,\"\")","v":8.8999999999999999E-3},{"$f":"IFERROR(A1Rider,\"\")","v":8.8999999999999999E-3},"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$59,$L$18:$L$59,{\"1\",\"2\"}))","v":242.38},{"$f":"SUM(SUMIFS(J$18:J$59,$L$18:$L$59,{\"1\",\"2\"}))","v":242.38},"RIDER","DOLLARS",2.16,2.16,4.32,3,null,null,null,4]
[{"$f":"IFERROR(TTAR,\"\")","v":-1.4E-3},{"$f":"IFERROR(TTAR,\"\")","v":-1.4E-3},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$57,$L$18:$L$57,1)","v":98.68},{"$f":"SUMIFS(J$18:J$57,$L$18:$L$57,1)","v":98.68},"RIDER","DOLLARS",-0.14000000000000001,-0.14000000000000001,-0.28000000000000003,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.1323E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.1323E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":2165},{"$f":"$F$18","v":2165},"RIDER","DOLLARS",24.51,24.51,49.02,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":2165},{"$f":"$F$18","v":2165},"RIDER","DOLLARS",10.039999999999999,10.039999999999999,20.079999999999998]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":2165},{"$f":"$F$18","v":2165},"RIDER","DOLLARS",{"$f":"IFERROR(I63-I64,\"\")","v":14.470000000000002},{"$f":"IFERROR(J63-J64,\"\")","v":14.470000000000002},28.940000000000005]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.2929999999999999E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.2929999999999999E-3},"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"$E$18","v":2165},{"$f":"$F$18","v":2165},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E67*A67),2),\"\")","v":4.96},{"$f":"IFERROR(ROUND((F67*B67),2),\"\")","v":4.96},{"$f":"SUM(I67:J67)","v":9.92},3,null,null,null,6]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":2165},{"$f":"$F$18","v":2165},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E68*A68),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F68*B68),2),\"\")","v":0},{"$f":"SUM(I68:J68)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$69,$L$18:$L$69,{\"1\",\"2\",\"3\"})),2)","v":273.87},{"$f":"ROUND(SUM(SUMIFS(J$18:J$69,$L$18:$L$69,{\"1\",\"2\",\"3\"})),2)","v":273.87},{"$f":"SUM(I70:J70)","v":547.74}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I70*H71","v":13.6935},{"$f":"J70*H71","v":13.6935},{"$f":"I71+J71","v":27.387}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I70+I71","v":287.56349999999998},{"$f":"J70+J71","v":287.56349999999998},{"$f":"I72+J72","v":575.12699999999995}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-05-01"},{"$f":"$J$2","v":"2023-06-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
["               Average RRO Rate (¢/kWh)",null,null,null,{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BC$8:$BC$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BC$8:$BC$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":16.702999999999999},{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BC$8:$BC$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BC$8:$BC$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":18.909000000000002}]
["               Average Energy Charge",null,null,null,{"$f":"ROUND(E77*E84/100,2)","v":361.62},{"$f":"ROUND(F77*F84/100,2)","v":409.38},{"$f":"SUM(E78:F78)","v":771}]
["               Administration Charge",null,null,null,{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BT$8:$BT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BT$8:$BT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*I$3,2)","v":7.51},{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BT$8:$BT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BT$8:$BT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*J$3,2)","v":7.51},{"$f":"SUM(E79:F79)","v":15.02}]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E78:E79)","v":369.13},{"$f":"SUM(F78:F79)","v":416.89},{"$f":"SUM(E80:F80)","v":786.02}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":2165},{"$f":"$J$4","v":2165}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"2\"}))","v":143.69999999999999},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"2\"}))","v":143.69999999999999},{"$f":"SUM(E86:F86)","v":287.39999999999998}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"1\"}))","v":98.68},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"1\"}))","v":98.68},197.36]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"5\"}))","v":24.37},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"5\"}))","v":24.37},48.74]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"6\"}))","v":4.96},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"6\"}))","v":4.96},9.92]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"4\"}))","v":2.16},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"4\"}))","v":2.16},4.32]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E86:E91)","v":273.87},{"$f":"SUM(F86:F91)","v":273.87},547.74]
[]
["Subtotal",null,null,null,{"$f":"SUM(E80,E92)","v":643},{"$f":"SUM(F80,F92)","v":690.76},1333.76]
["GST (5%)",null,null,null,{"$f":"ROUND(E94*0.05,2)","v":32.15},{"$f":"ROUND(F94*0.05,2)","v":34.54},66.69]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E94:E95)","v":675.15},{"$f":"SUM(F94:F95)","v":725.3},1400.4499999999998]

{"sheet":"Rate 41D","index":20,"n_rows":89,"n_cols":16,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
["Rate 41","Unmetered Service",null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01"]
["Site ID:","0040367805014",null,null,"Municipal Code","25-0487",null,"Days in Bill Period",{"$f":"365/12","v":30.416666666666668},{"$f":"365/12","v":30.416666666666668}]
["Retailer:",null,null,null,null,null,null,"Consumption",2165,2165]
["Date:",null,null,null,"Option I","No",null,"Assessed Demand",10,10]
["Prepare By:",null,null,null,null,null,null,"Rate Minimum",3,3]
[null,null,null,null,null,null,null,"kW of Capacity",{"$f":"MAX(I5:I6)","v":10},{"$f":"MAX(J5:J6)","v":10}]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: 0040367805014"}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"$A$1","v":"Rate 41"},{"$f":"$A$1","v":"Rate 41"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30.416666666666668},{"$f":"J3","v":30.416666666666668}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":2165},{"$f":"J4","v":2165},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E18:F18)","v":4330}]
[]
[{"$f":"IFERROR(TkWh1,\"\")","v":7.4660000000000004E-3},{"$f":"IFERROR(TkWh1,\"\")","v":7.4660000000000004E-3},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},"Tran Variable Charge",{"$f":"$E$18","v":2165},{"$f":"$F$18","v":2165},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E20*A20),2),\"\")","v":16.16},{"$f":"IFERROR(ROUND((F20*B20),2),\"\")","v":16.16},{"$f":"SUM(I20:J20)","v":32.32},1,null,"Tran kWh Charge","Tran Variable Charge"]
[{"$f":"IFERROR(T_kW4,\"\")","v":0.16847000000000001},{"$f":"IFERROR(T_kW4,\"\")","v":0.16847000000000001},"Tran System Usage Charge","Tran System Usage Charge",{"$f":"IF(YEAR(I$2)=2021,\"\",I$5)","v":10},{"$f":"IF(YEAR(J$2)=2021,\"\",J$5)","v":10},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E21*A21*I$3),2),\"\")","v":51.24},{"$f":"IFERROR(ROUND((F21*B21*J$3),2),\"\")","v":51.24},{"$f":"SUM(I21:J21)","v":102.48},1,null,{"$f":"\"\"","v":""},"Tran System Usage Charge"]
[{"$f":"IFERROR(T_kW1,\"\")","v":0.119662},{"$f":"IFERROR(T_kW1,\"\")","v":0.119662},"Tran Capacity Charge","Tran Capacity Charge",{"$f":"I$7","v":10},{"$f":"J$7","v":10},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E22*A22*I$3),2),\"\")","v":36.4},{"$f":"IFERROR(ROUND((F22*B22*J$3),2),\"\")","v":36.4},{"$f":"SUM(I22:J22)","v":72.8},1,null,"Tran kW Charge - Block 1","Tran Capacity Charge"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1,D_kW4),\"\")","v":0.13823600000000003},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1,D_kW4),\"\")","v":0.13823600000000003},"Dist System Usage Charge","Dist System Usage Charge",{"$f":"IF(YEAR(I$2)=2021,MIN(I$4,6.575*MAX(I$7,0.9*I$12)*I$3),I$5)","v":10},{"$f":"IF(YEAR(J$2)=2021,MIN(J$4,6.575*MAX(J$7,0.9*J$12)*J$3),J$5)","v":10},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E23*A23*IF(YEAR(I$2)=2021,1,I$3)),2),\"\")","v":42.05},{"$f":"IFERROR(ROUND((F23*B23*IF(YEAR(J$2)=2021,1,J$3)),2),\"\")","v":42.05},{"$f":"SUM(I23:J23)","v":84.1},2,null,"Dist kWh Charge - Block 1","Dist System Usage Charge"]
[{"$f":"IFERROR(A23-SUM(A25:A28),\"\")","v":0.13727700000000004},{"$f":"IFERROR(B23-SUM(B25:B28),\"\")","v":0.13727700000000004},{"$f":"IF(C23=\"\",\"\",C23&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"IF(D23=\"\",\"\",D23&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,E$23,I$5)","v":10},{"$f":"IF(YEAR(J$2)=2021,F$23,J$5)","v":10},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E24*A24*IF(YEAR(I$2)=2021,1,I$3)),2),\"\")","v":41.76},41.76,83.52,null,"B"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-9.3499999999999996E-4},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-9.3499999999999996E-4},{"$f":"IF(C23=\"\",\"\",C23&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"IF(D23=\"\",\"\",D23&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"IF(YEAR(I$2)=2021,E$23,I$5)","v":10},10,"DISTRIBUTION","DOLLARS",-0.28000000000000003,-0.28000000000000003,-0.56000000000000005,null,"K"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":1.98E-3},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":1.98E-3},{"$f":"IF(C23=\"\",\"\",C23&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},{"$f":"IF(D23=\"\",\"\",D23&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},10,10,"DISTRIBUTION","DOLLARS",0.6,0.6,1.2,null,"Y"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-8.6000000000000003E-5},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-8.6000000000000003E-5},{"$f":"IF(C23=\"\",\"\",C23&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},{"$f":"IF(D23=\"\",\"\",D23&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},10,10,"DISTRIBUTION","DOLLARS",-0.03,-0.03,-0.06,null,"H"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":0},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":0},{"$f":"IF(C23=\"\",\"\",C23&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},{"$f":"IF(D23=\"\",\"\",D23&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},10,10,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(D_kW1,\"\")","v":0.250301},{"$f":"IFERROR(D_kW1,\"\")","v":0.250301},{"$f":"IF(YEAR(I$2)=2021,$N30,$O30)","v":"Dist Facilities Charge"},{"$f":"IF(YEAR(J$2)=2021,$N30,$O30)","v":"Dist Facilities Charge"},{"$f":"IF(YEAR(I$2)=2021,2,I$7)","v":10},{"$f":"IF(YEAR(J$2)=2021,2,J$7)","v":10},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E30*A30*I$3),2),\"\")","v":76.13},{"$f":"IFERROR(ROUND((F30*B30*J$3),2),\"\")","v":76.13},{"$f":"SUM(I30:J30)","v":152.26},2,null,"Dist kW Charge - Block 1","Dist Facilities Charge"]
[{"$f":"IFERROR(A30-SUM(A32:A35),\"\")","v":0.24856300000000001},{"$f":"IFERROR(B30-SUM(B32:B35),\"\")","v":0.24856300000000001},{"$f":"IF(C30=\"\",\"\",C30&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(D30=\"\",\"\",D30&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,2,I$7)","v":10},10,"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E31*A31*I$3),2),\"\")","v":75.599999999999994},75.599999999999994,151.19999999999999,null,"B"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.6930000000000001E-3},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.6930000000000001E-3},{"$f":"IF(C30=\"\",\"\",C30&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(D30=\"\",\"\",D30&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},10,10,"DISTRIBUTION","DOLLARS",-0.51,-0.51,-1.02,null,"K"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":3.5860000000000002E-3},{"$f":"IFERROR(D_kW1Factor,\"\")","v":3.5860000000000002E-3},{"$f":"IF(C30=\"\",\"\",C30&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},{"$f":"IF(D30=\"\",\"\",D30&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},10,10,"DISTRIBUTION","DOLLARS",1.0900000000000001,1.0900000000000001,2.1800000000000002,null,"Y"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.55E-4},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.55E-4},{"$f":"IF(C30=\"\",\"\",C30&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},{"$f":"IF(D30=\"\",\"\",D30&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},10,10,"DISTRIBUTION","DOLLARS",-0.05,-0.05,-0.1,null,"H"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IF(C30=\"\",\"\",C30&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},{"$f":"IF(D30=\"\",\"\",D30&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},10,10,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N37,$O37)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N37,$O37)","v":""},{"$f":"IF(YEAR(I$2)=2021,I$7-2,\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,J$7-2,\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E37*A37*I$3),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F37*B37*J$3),2),\"\")","v":""},{"$f":"SUM(I37:J37)","v":0},2,null,"Dist kW Charge - Block 2",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A37-SUM(A39:A42),\"\")","v":""},{"$f":"IFERROR(B37-SUM(B39:B42),\"\")","v":""},{"$f":"IF(C37=\"\",\"\",C37&\"  - Base\")","v":""},{"$f":"IF(D37=\"\",\"\",D37&\"  - Base\")","v":""},{"$f":"IF(YEAR(I$2)=2021,I$7-2,\"\")","v":""},"","DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E38*A38*I$3),2),\"\")","v":""},"",0,null,"B"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C37=\"\",\"\",C37&\"  - K Bar\")","v":""},{"$f":"IF(D37=\"\",\"\",D37&\"  - K Bar\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C37=\"\",\"\",C37&\"  - Y Factor\")","v":""},{"$f":"IF(D37=\"\",\"\",D37&\"  - Y Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C37=\"\",\"\",C37&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D37=\"\",\"\",D37&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C37=\"\",\"\",C37&\"  - Z Factor\")","v":""},{"$f":"IF(D37=\"\",\"\",D37&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":0.97752700000000003},{"$f":"IFERROR(Dday,\"\")","v":0.97752700000000003},{"$f":"IF(YEAR(I$2)=2021,$N44,$O44)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N44,$O44)","v":"Dist Service Charge"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"IF(YEAR(J$2)=2021,\"\",J$3)","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E44*A44),2),\"\")","v":29.73},29.73,{"$f":"SUM(I44:J44)","v":59.46},2,null,{"$f":"\"\"","v":""},"Dist Service Charge"]
[{"$f":"IFERROR(A44-SUM(A46:A49),\"\")","v":0.970746},{"$f":"IFERROR(B44-SUM(B46:B49),\"\")","v":0.970746},{"$f":"IF(C44=\"\",\"\",C44&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D44=\"\",\"\",D44&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},30.416666666666668,"DISTRIBUTION","DOLLARS",29.53,29.53,59.06,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-6.613E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":-6.613E-3},{"$f":"IF(C44=\"\",\"\",C44&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D44=\"\",\"\",D44&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.2,-0.2,-0.4,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":1.4001E-2},{"$f":"IFERROR(DdayFactor,\"\")","v":1.4001E-2},{"$f":"IF(C44=\"\",\"\",C44&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D44=\"\",\"\",D44&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0.43,0.43,0.86,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-6.0700000000000001E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":-6.0700000000000001E-4},{"$f":"IF(C44=\"\",\"\",C44&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D44=\"\",\"\",D44&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.02,-0.02,-0.04,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C44=\"\",\"\",C44&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D44=\"\",\"\",D44&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N51,$O51)","v":"Dist Option I"},{"$f":"IF(YEAR(J$2)=2021,$N51,$O51)","v":"Dist Option I"},{"$f":"I$3","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E51*A51),2),\"\")","v":""},"",{"$f":"SUM(I51:J51)","v":0},2,null,"Dist Option I","Dist Option I",7]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0},{"$f":"IFERROR(FranchiseRider,\"\")","v":0},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$51,$L$18:$L$51,{\"1\",\"2\"}))","v":251.71},{"$f":"SUM(SUMIFS(J$18:J$51,$L$18:$L$51,{\"1\",\"2\"}))","v":251.71},"FRANCHISE","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(A1Rider,\"\")","v":0},{"$f":"IFERROR(A1Rider,\"\")","v":0},"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$51,$L$18:$L$51,{\"1\",\"2\"}))","v":251.71},{"$f":"SUM(SUMIFS(J$18:J$51,$L$18:$L$51,{\"1\",\"2\"}))","v":251.71},"RIDER","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(TTAR,\"\")","v":-1.4E-3},{"$f":"IFERROR(TTAR,\"\")","v":-1.4E-3},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$49,$L$18:$L$49,1)","v":103.80000000000001},{"$f":"SUMIFS(J$18:J$49,$L$18:$L$49,1)","v":103.80000000000001},"RIDER","DOLLARS",-0.15,-0.15,-0.3,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.1323E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.1323E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":2165},{"$f":"$F$18","v":2165},"RIDER","DOLLARS",24.51,24.51,49.02,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":2165},{"$f":"$F$18","v":2165},"RIDER","DOLLARS",10.039999999999999,10.039999999999999,20.079999999999998]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":2165},{"$f":"$F$18","v":2165},"RIDER","DOLLARS",{"$f":"IFERROR(I55-I56,\"\")","v":14.470000000000002},{"$f":"IFERROR(J55-J56,\"\")","v":14.470000000000002},28.940000000000005]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.2929999999999999E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.2929999999999999E-3},"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"$E$18","v":2165},{"$f":"$F$18","v":2165},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E59*A59),2),\"\")","v":4.96},{"$f":"IFERROR(ROUND((F59*B59),2),\"\")","v":4.96},{"$f":"SUM(I59:J59)","v":9.92},3,null,null,null,6]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":2165},{"$f":"$F$18","v":2165},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E60*A60),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F60*B60),2),\"\")","v":0},{"$f":"SUM(I60:J60)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$61,$L$18:$L$61,{\"1\",\"2\",\"3\"})),2)","v":281.02999999999997},{"$f":"ROUND(SUM(SUMIFS(J$18:J$61,$L$18:$L$61,{\"1\",\"2\",\"3\"})),2)","v":281.02999999999997},{"$f":"SUM(I62:J62)","v":562.05999999999995}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I62*H63","v":14.051499999999999},{"$f":"J62*H63","v":14.051499999999999},{"$f":"I63+J63","v":28.102999999999998}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I62+I63","v":295.08149999999995},{"$f":"J62+J63","v":295.08149999999995},{"$f":"I64+J64","v":590.1629999999999}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-05-01"},{"$f":"$J$2","v":"2023-06-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
["               Average RRO Rate (¢/kWh)",null,null,null,{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BC$8:$BC$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BC$8:$BC$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":16.702999999999999},{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BC$8:$BC$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BC$8:$BC$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":18.909000000000002}]
["               Average Energy Charge",null,null,null,{"$f":"ROUND(E69*E76/100,2)","v":361.62},{"$f":"ROUND(F69*F76/100,2)","v":409.38},{"$f":"SUM(E70:F70)","v":771}]
["               Administration Charge",null,null,null,{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BT$8:$BT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BT$8:$BT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*I$3,2)","v":7.51},{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BT$8:$BT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BT$8:$BT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*J$3,2)","v":7.51},{"$f":"SUM(E71:F71)","v":15.02}]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E70:E71)","v":369.13},{"$f":"SUM(F70:F71)","v":416.89},{"$f":"SUM(E72:F72)","v":786.02}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":2165},{"$f":"$J$4","v":2165}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"2\"}))","v":147.91},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"2\"}))","v":147.91},{"$f":"SUM(E78:F78)","v":295.82}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"1\"}))","v":103.80000000000001},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"1\"}))","v":103.80000000000001},207.60000000000002]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"5\"}))","v":24.360000000000003},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"5\"}))","v":24.360000000000003},48.720000000000006]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"6\"}))","v":4.96},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"6\"}))","v":4.96},9.92]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"4\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"4\"}))","v":0},0]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E78:E83)","v":281.02999999999997},{"$f":"SUM(F78:F83)","v":281.02999999999997},562.05999999999995]
[]
["Subtotal",null,null,null,{"$f":"SUM(E72,E84)","v":650.16},{"$f":"SUM(F72,F84)","v":697.92},1348.08]
["GST (5%)",null,null,null,{"$f":"ROUND(E86*0.05,2)","v":32.51},{"$f":"ROUND(F86*0.05,2)","v":34.9},67.41]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E86:E87)","v":682.67},{"$f":"SUM(F86:F87)","v":732.81999999999994},1415.4899999999998]

{"sheet":"Rate 44","index":21,"n_rows":93,"n_cols":16,"rows_kept":93,"cut":false,"hidden":false,"merged":[[3,3,8,3]]}
["Rate 44",null,null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01"]
["Site ID:","0040000457010",null,"kWh Consumption for the Last 12 Months","Municipal Code","25-0487",null,"Days in Bill Period",{"$f":"365/12","v":30.416666666666668},{"$f":"365/12","v":30.416666666666668}]
["Retailer:",null,{"$f":"IFERROR(MAX(Sheet4!$D$4:$O$4),\"\")","v":1556},null,null,null,null,"Consumption",5179,5179]
["Date:",null,null,null,"Option I","No",null,"Peak Metered Demand - kW",10.960800000000001,10.960800000000001]
["Prepare By:",null,null,null,null,null,null,"Peak Metered Demand - kVA"]
[null,null,null,null,null,null,null,"Contract Minimum Demand"]
[null,null,null,null,null,null,null,"Peak Historical Demand - kW",42.5,42.5,"Calculator"]
[null,null,{"$f":"IFERROR(MIN(Sheet4!$D$4:$O$4),\"\")","v":749},null,null,null,null,"Peak Historical Demand - kVA",null,null,"Calculator"]
[null,null,null,{"$f":"IFERROR(\"\"&Sheet4!D5&\"    \"&Sheet4!E5&\"    \"&Sheet4!F5&\"    \"&Sheet4!G5&\"    \"&Sheet4!H5&\"    \"&Sheet4!I5&\"    \"&Sheet4!J5&\"    \"&Sheet4!K5&\"    \"&Sheet4!L5&\"    \"&Sheet4!M5&\"    \"&Sheet4!N5&\"    \"&Sheet4!O5,\"\")","v":"A    M    J    J    A    S    O    N    D    J    F    M"},null,null,null,"Rate Minimum",3,3]
[null,null,null,null,null,null,null,"kW of Capacity",{"$f":"IF(YEAR(I2)=2021,ROUNDUP(MAX(I5,I7:I8,I10),2),MAX(I5,I7:I8,I10))","v":42.5},{"$f":"IF(YEAR(J2)=2021,ROUNDUP(MAX(J5,J7:J8,J10),2),MAX(J5,J7:J8,J10))","v":42.5}]
[null,null,null,null,null,null,null,"kVA of Capacity",{"$f":"MAX(I6,I9)","v":0},{"$f":"MAX(J6,J9)","v":0}]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: 0040000457010"}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"$A$1","v":"Rate 44"},{"$f":"$A$1","v":"Rate 44"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30.416666666666668},{"$f":"J3","v":30.416666666666668}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":5179},{"$f":"J4","v":5179},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E18:F18)","v":10358}]
[]
[{"$f":"IFERROR(TkWh1,\"\")","v":7.5630000000000003E-3},{"$f":"IFERROR(TkWh1,\"\")","v":7.5630000000000003E-3},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},"Tran Variable Charge",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E20*A20),2),\"\")","v":39.17},{"$f":"IFERROR(ROUND((F20*B20),2),\"\")","v":39.17},{"$f":"SUM(I20:J20)","v":78.34},1,null,{"$f":"\"\"","v":""},"Tran Variable Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",TkVA1)","v":0.32170860000000001},{"$f":"IF(YEAR(J$2)=2021,\"\",TkVA1)","v":0.32170860000000001},"Tran Capacity Charge (kVA)","Tran Capacity Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":0},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E21*A21*I$3),2),\"\")","v":0},0,null,null,null,{"$f":"\"\"","v":""},"Tran Capacity Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",T_kW1)","v":0.35745399999999999},{"$f":"IF(YEAR(J$2)=2021,\"\",T_kW1)","v":0.35745399999999999},"Tran Capacity Charge (kW)","Tran Capacity Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":42.5},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":42.5},"DISTRIBUTION","DOLLARS",462.08,462.08,null,null,null,{"$f":"\"\"","v":""},"Tran Capacity Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,T_kW1,IF(I21>I22,A21,A22)),\"\")","v":0.35745399999999999},{"$f":"IFERROR(IF(YEAR(J$2)=2021,T_kW1,IF(J21>J22,B21,B22)),\"\")","v":0.35745399999999999},"Tran Capacity Charge","Tran Capacity Charge",{"$f":"IF(YEAR(I$2)=2021,MAX(I$11,0.9*I$12),IF(I21>I22,E21,E22))","v":42.5},{"$f":"IF(YEAR(J$2)=2021,MAX(J$11,0.9*J$12),IF(J21>J22,F21,F22))","v":42.5},"TRANSMISSION","DOLLARS",462.08,462.08,{"$f":"SUM(I23:J23)","v":924.16},1,null,"Tran kW Charge - Block 1","Tran Capacity Charge"]
[]
[{"$f":"IF(YEAR(I$2)=2021,\"\",DkVA1)","v":0.78973740000000003},{"$f":"IF(YEAR(J$2)=2021,\"\",DkVA1)","v":0.78973740000000003},{"$f":"IF(YEAR(I$2)=2021,$N25,$O25)","v":"Dist Facilities Charge (kVA)"},"Dist Facilities Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":0},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E25*A25*I$3),2),\"\")","v":0},0,null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",D_kW1)","v":0.87748599999999999},{"$f":"IF(YEAR(J$2)=2021,\"\",D_kW1)","v":0.87748599999999999},"Dist Facilities Charge (kW)","Dist Facilities Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":42.5},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":42.5},"DISTRIBUTION","DOLLARS",1134.33,1134.33,null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,D_kW1,IF(I25>I26,A25,A26)),\"\")","v":0.87748599999999999},{"$f":"IFERROR(IF(YEAR(J$2)=2021,D_kW1,IF(J25>J26,B25,B26)),\"\")","v":0.87748599999999999},"Dist Facilities Charge","Dist Facilities Charge",{"$f":"IF(YEAR(I$2)=2021,3,IF(I25>I26,E25,E26))","v":42.5},{"$f":"IF(YEAR(J$2)=2021,3,IF(J25>J26,F25,F26))","v":42.5},"DISTRIBUTION","DOLLARS",1134.33,1134.33,{"$f":"SUM(I27:J27)","v":2268.66},2,null,"Dist kW Charge - Block 1","Dist Facilities Charge"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,A27,A26)-SUM(A29:A32),\"\")","v":0.87365700000000002},{"$f":"IFERROR(IF(YEAR(J$2)=2021,B27,B26)-SUM(B29:B32),\"\")","v":0.87365700000000002},{"$f":"IF(C27=\"\",\"\",C27&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(D27=\"\",\"\",D27&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,3,MAX(I$11,0.9*I$12))","v":42.5},{"$f":"IF(YEAR(J$2)=2021,3,MAX(J$11,0.9*J$12))","v":42.5},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E28*A28*I$3),2),\"\")","v":1129.3800000000001},1129.3800000000001,2258.7600000000002,null,"B"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-6.1590000000000004E-3},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-6.1590000000000004E-3},{"$f":"IF(C27=\"\",\"\",C27&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(D27=\"\",\"\",D27&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(YEAR(I$2)=2021,3,MAX(I$11,0.9*I$12))","v":42.5},42.5,"DISTRIBUTION","DOLLARS",-7.96,-7.96,-15.92,null,"K"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.0553999999999999E-2},{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.0553999999999999E-2},{"$f":"IF(C27=\"\",\"\",C27&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},{"$f":"IF(D27=\"\",\"\",D27&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},42.5,42.5,"DISTRIBUTION","DOLLARS",13.64,13.64,27.28,null,"Y"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-5.6599999999999999E-4},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-5.6599999999999999E-4},{"$f":"IF(C27=\"\",\"\",C27&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},{"$f":"IF(D27=\"\",\"\",D27&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},42.5,42.5,"DISTRIBUTION","DOLLARS",-0.73,-0.73,-1.46,null,"H"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IF(C27=\"\",\"\",C27&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},{"$f":"IF(D27=\"\",\"\",D27&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},42.5,42.5,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N34,$O34)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N34,$O34)","v":""},{"$f":"IF(YEAR(I$2)=2021,MIN(MAX(I$11,0.9*I$12)-3,12),\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,MIN(MAX(J$11,0.9*J$12)-3,12),\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E34*A34*I$3),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F34*B34*J$3),2),\"\")","v":""},{"$f":"SUM(I34:J34)","v":0},2,null,"Dist kW Charge - Block 2",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A34-SUM(A36:A39),\"\")","v":""},{"$f":"IFERROR(B34-SUM(B36:B39),\"\")","v":""},{"$f":"IF(C34=\"\",\"\",C34&\"  - Base\")","v":""},{"$f":"IF(D34=\"\",\"\",D34&\"  - Base\")","v":""},{"$f":"IF(YEAR(I$2)=2021,MIN(MAX(I$11,0.9*I$12)-3,12),\"\")","v":""},"","DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E35*A35*I$3),2),\"\")","v":""},"",0,null,"B"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C34=\"\",\"\",C34&\"  - K Bar\")","v":""},{"$f":"IF(D34=\"\",\"\",D34&\"  - K Bar\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C34=\"\",\"\",C34&\"  - Y Factor\")","v":""},{"$f":"IF(D34=\"\",\"\",D34&\"  - Y Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C34=\"\",\"\",C34&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D34=\"\",\"\",D34&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C34=\"\",\"\",C34&\"  - Z Factor\")","v":""},{"$f":"IF(D34=\"\",\"\",D34&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(D_kW3,\"\")","v":""},{"$f":"IFERROR(D_kW3,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N41,$O41)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N41,$O41)","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(MAX(I$11,0.9*I$12)-15,0),\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,MAX(MAX(J$11,0.9*J$12)-15,0),\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E41*A41*I$3),2),\"\")","v":""},"",{"$f":"SUM(I41:J41)","v":0},2,null,"Dist kW Charge - Block 3",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A41-SUM(A43:A46),\"\")","v":""},{"$f":"IFERROR(B41-SUM(B43:B46),\"\")","v":""},{"$f":"IF(C41=\"\",\"\",C41&\"  - Base\")","v":""},{"$f":"IF(D41=\"\",\"\",D41&\"  - Base\")","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(MAX(I$11,0.9*I$12)-15,0),\"\")","v":""},"","DISTRIBUTION","DOLLARS","","",0,null,"B"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C41=\"\",\"\",C41&\"  - K Bar\")","v":""},{"$f":"IF(D41=\"\",\"\",D41&\"  - K Bar\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C41=\"\",\"\",C41&\"  - Y Factor\")","v":""},{"$f":"IF(D41=\"\",\"\",D41&\"  - Y Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C41=\"\",\"\",C41&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D41=\"\",\"\",D41&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C41=\"\",\"\",C41&\"  - Z Factor\")","v":""},{"$f":"IF(D41=\"\",\"\",D41&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":0.62321499999999996},{"$f":"IFERROR(Dday,\"\")","v":0.62321499999999996},{"$f":"IF(YEAR(I$2)=2021,$N48,$O48)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N48,$O48)","v":"Dist Service Charge"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"IF(YEAR(J$2)=2021,\"\",J$3)","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E48*A48),2),\"\")","v":18.96},18.96,{"$f":"SUM(I48:J48)","v":37.92},2,null,{"$f":"\"\"","v":""},"Dist Service Charge"]
[{"$f":"IFERROR(A48-SUM(A50:A53),\"\")","v":0.62049799999999999},{"$f":"IFERROR(B48-SUM(B50:B53),\"\")","v":0.62049799999999999},{"$f":"IF(C48=\"\",\"\",C48&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D48=\"\",\"\",D48&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},30.416666666666668,"DISTRIBUTION","DOLLARS",18.87,18.87,37.74,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-4.3750000000000004E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":-4.3750000000000004E-3},{"$f":"IF(C48=\"\",\"\",C48&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D48=\"\",\"\",D48&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.13,-0.13,-0.26,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":7.4949999999999999E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":7.4949999999999999E-3},{"$f":"IF(C48=\"\",\"\",C48&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D48=\"\",\"\",D48&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0.23,0.23,0.46,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-4.0300000000000004E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":-4.0300000000000004E-4},{"$f":"IF(C48=\"\",\"\",C48&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D48=\"\",\"\",D48&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.01,-0.01,-0.02,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C48=\"\",\"\",C48&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D48=\"\",\"\",D48&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N55,$O55)","v":"Dist Option I"},{"$f":"IF(YEAR(J$2)=2021,$N55,$O55)","v":"Dist Option I"},{"$f":"I$3","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E55*A55),2),\"\")","v":""},"",{"$f":"SUM(I55:J55)","v":0},2,null,"Dist Option I","Dist Option I",7]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0},{"$f":"IFERROR(FranchiseRider,\"\")","v":0},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$55,$L$18:$L$55,{\"1\",\"2\"}))","v":1654.54},{"$f":"SUM(SUMIFS(J$18:J$55,$L$18:$L$55,{\"1\",\"2\"}))","v":1654.54},"FRANCHISE","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(A1Rider,\"\")","v":0},{"$f":"IFERROR(A1Rider,\"\")","v":0},"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$55,$L$18:$L$55,{\"1\",\"2\"}))","v":1654.54},{"$f":"SUM(SUMIFS(J$18:J$55,$L$18:$L$55,{\"1\",\"2\"}))","v":1654.54},"RIDER","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(TTAR,\"\")","v":-4.3499999999999997E-2},{"$f":"IFERROR(TTAR,\"\")","v":-4.3499999999999997E-2},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$53,$L$18:$L$53,1)","v":501.25},{"$f":"SUMIFS(J$18:J$53,$L$18:$L$53,1)","v":501.25},"RIDER","DOLLARS",-21.8,-21.8,-43.6,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.0664E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.0664E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",55.23,55.23,110.46,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",24.02,24.02,48.04]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",{"$f":"IFERROR(I59-I60,\"\")","v":31.209999999999997},{"$f":"IFERROR(J59-J60,\"\")","v":31.209999999999997},62.419999999999995]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.323E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.323E-3},"Balancing Pool Allocation","Balancing Pool Allocation",{"$f":"IF(YEAR(I$2)=2021,MAX(I$11,0.9*I$12),$E$18)","v":5179},{"$f":"IF(YEAR(J$2)=2021,MAX(J$11,0.9*J$12),$F$18)","v":5179},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E63*A63)*IF(YEAR(I$2)=2021,I$3,1),2),\"\")","v":12.03},{"$f":"IFERROR(ROUND((F63*B63)*IF(YEAR(J$2)=2021,J$3,1),2),\"\")","v":12.03},{"$f":"SUM(I63:J63)","v":24.06},3,null,null,null,6]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E64*A64),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F64*B64),2),\"\")","v":0},{"$f":"SUM(I64:J64)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$65,$L$18:$L$65,{\"1\",\"2\",\"3\"})),2)","v":1700},{"$f":"ROUND(SUM(SUMIFS(J$18:J$65,$L$18:$L$65,{\"1\",\"2\",\"3\"})),2)","v":1700},{"$f":"SUM(I66:J66)","v":3400}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I66*H67","v":85},{"$f":"J66*H67","v":85},{"$f":"I67+J67","v":170}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I66+I67","v":1785},{"$f":"J66+J67","v":1785},{"$f":"I68+J68","v":3570}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-05-01"},{"$f":"$J$2","v":"2023-06-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
["               Average RRO Rate (¢/kWh)",null,null,null,{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":16.216999999999999},{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":18.859000000000002}]
["               Average Energy Charge",null,null,null,{"$f":"ROUND(E73*E80/100,2)","v":839.88},{"$f":"ROUND(F73*F80/100,2)","v":976.71},{"$f":"SUM(E74:F74)","v":1816.5900000000001}]
["               Administration Charge",null,null,null,{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*I$3,2)","v":30.93},{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*J$3,2)","v":30.93},{"$f":"SUM(E75:F75)","v":61.86}]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E74:E75)","v":870.81},{"$f":"SUM(F74:F75)","v":1007.64},{"$f":"SUM(E76:F76)","v":1878.4499999999998}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":5179},{"$f":"$J$4","v":5179}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"2\"}))","v":1153.29},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"2\"}))","v":1153.29},{"$f":"SUM(E82:F82)","v":2306.58}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"1\"}))","v":501.25},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"1\"}))","v":501.25},1002.5]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"5\"}))","v":33.429999999999993},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"5\"}))","v":33.429999999999993},66.859999999999985]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"6\"}))","v":12.03},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"6\"}))","v":12.03},24.06]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"4\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"4\"}))","v":0},0]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E82:E87)","v":1700},{"$f":"SUM(F82:F87)","v":1700},3400]
[]
["Subtotal",null,null,null,{"$f":"SUM(E76,E88)","v":2570.81},{"$f":"SUM(F76,F88)","v":2707.64},5278.45]
["GST (5%)",null,null,null,{"$f":"ROUND(E90*0.05,2)","v":128.54},{"$f":"ROUND(F90*0.05,2)","v":135.38},263.91999999999996]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E90:E91)","v":2699.35},{"$f":"SUM(F90:F91)","v":2843.02},5542.37]

{"sheet":"Rate 44D","index":22,"n_rows":88,"n_cols":16,"rows_kept":88,"cut":false,"hidden":false,"merged":[]}
["Rate 44","Unmetered Service",null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01"]
["Site ID:","0040508245010",null,null,"Municipal Code","25-0487",null,"Days in Bill Period",{"$f":"365/12","v":30.416666666666668},{"$f":"365/12","v":30.416666666666668}]
["Retailer:",null,null,null,null,null,null,"Consumption",5179,5179]
["Date:",null,null,null,"Option I","No",null,"Assessed Demand",13.701000000000001,13.701000000000001,null,null,null,null,{"$f":"8800/26*0.6","v":203.07692307692307}]
["Prepare By:",null,null,null,null,null,null,"Rate Minimum",3,3]
[null,null,null,null,null,null,null,"kW of Capacity",{"$f":"MAX(I5:I6)","v":13.701000000000001},{"$f":"MAX(J5:J6)","v":13.701000000000001}]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: 0040508245010"}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"$A$1","v":"Rate 44"},{"$f":"$A$1","v":"Rate 44"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30.416666666666668},{"$f":"J3","v":30.416666666666668}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":5179},{"$f":"J4","v":5179},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E18:F18)","v":10358}]
[]
[{"$f":"IFERROR(TkWh1,\"\")","v":7.5630000000000003E-3},{"$f":"IFERROR(TkWh1,\"\")","v":7.5630000000000003E-3},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},"Tran Variable Charge",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E20*A20),2),\"\")","v":39.17},{"$f":"IFERROR(ROUND((F20*B20),2),\"\")","v":39.17},{"$f":"SUM(I20:J20)","v":78.34},1,null,{"$f":"\"\"","v":""},"Tran Variable Charge"]
[{"$f":"IFERROR(T_kW1,\"\")","v":0.35745399999999999},{"$f":"IFERROR(T_kW1,\"\")","v":0.35745399999999999},"Tran Capacity Charge","Tran Capacity Charge",{"$f":"I$7","v":13.701000000000001},{"$f":"J$7","v":13.701000000000001},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E21*A21*I$3),2),\"\")","v":148.96},{"$f":"IFERROR(ROUND((F21*B21*J$3),2),\"\")","v":148.96},{"$f":"SUM(I21:J21)","v":297.92},1,null,"Tran kW Charge - Block 1","Tran Capacity Charge"]
[{"$f":"IFERROR(D_kW1,\"\")","v":0.87748599999999999},{"$f":"IFERROR(D_kW1,\"\")","v":0.87748599999999999},"Dist Facilities Charge","Dist Facilities Charge",{"$f":"IF(YEAR(I$2)=2021,3,I$7)","v":13.701000000000001},{"$f":"IF(YEAR(J$2)=2021,3,J$7)","v":13.701000000000001},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E22*A22*I$3),2),\"\")","v":365.68},{"$f":"IFERROR(ROUND((F22*B22*J$3),2),\"\")","v":365.68},{"$f":"SUM(I22:J22)","v":731.36},2,null,"Dist kW Charge - Block 1","Dist Facilities Charge"]
[{"$f":"IFERROR(A22-SUM(A24:A27),\"\")","v":0.87365700000000002},{"$f":"IFERROR(B22-SUM(B24:B27),\"\")","v":0.87365700000000002},{"$f":"IF(C22=\"\",\"\",C22&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(D22=\"\",\"\",D22&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,3,I$7)","v":13.701000000000001},13.701000000000001,"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E23*A23*I$3),2),\"\")","v":364.09},364.09,728.18,null,"B"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-6.1590000000000004E-3},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-6.1590000000000004E-3},{"$f":"IF(C22=\"\",\"\",C22&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(D22=\"\",\"\",D22&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},13.701000000000001,13.701000000000001,"DISTRIBUTION","DOLLARS",-2.57,-2.57,-5.14,null,"K"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.0553999999999999E-2},{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.0553999999999999E-2},{"$f":"IF(C22=\"\",\"\",C22&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},{"$f":"IF(D22=\"\",\"\",D22&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},13.701000000000001,13.701000000000001,"DISTRIBUTION","DOLLARS",4.4000000000000004,4.4000000000000004,8.8000000000000007,null,"Y"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-5.6599999999999999E-4},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-5.6599999999999999E-4},{"$f":"IF(C22=\"\",\"\",C22&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},{"$f":"IF(D22=\"\",\"\",D22&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},13.701000000000001,13.701000000000001,"DISTRIBUTION","DOLLARS",-0.24,-0.24,-0.48,null,"H"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IF(C22=\"\",\"\",C22&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},{"$f":"IF(D22=\"\",\"\",D22&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},13.701000000000001,13.701000000000001,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N29,$O29)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N29,$O29)","v":""},{"$f":"IF(YEAR(I$2)=2021,MIN(I$7-3,12),\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,MIN(J$7-3,12),\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E29*A29*I$3),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F29*B29*J$3),2),\"\")","v":""},{"$f":"SUM(I29:J29)","v":0},2,null,"Dist kW Charge - Block 2",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A29-SUM(A31:A34),\"\")","v":""},{"$f":"IFERROR(B29-SUM(B31:B34),\"\")","v":""},{"$f":"IF(C29=\"\",\"\",C29&\"  - Base\")","v":""},{"$f":"IF(D29=\"\",\"\",D29&\"  - Base\")","v":""},{"$f":"IF(YEAR(I$2)=2021,MIN(I$7-3,12),\"\")","v":""},"","DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E30*A30*I$3),2),\"\")","v":""},"",0,null,"B"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C29=\"\",\"\",C29&\"  - K Bar\")","v":""},{"$f":"IF(D29=\"\",\"\",D29&\"  - K Bar\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C29=\"\",\"\",C29&\"  - Y Factor\")","v":""},{"$f":"IF(D29=\"\",\"\",D29&\"  - Y Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C29=\"\",\"\",C29&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D29=\"\",\"\",D29&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C29=\"\",\"\",C29&\"  - Z Factor\")","v":""},{"$f":"IF(D29=\"\",\"\",D29&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(D_kW3,\"\")","v":""},{"$f":"IFERROR(D_kW3,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N36,$O36)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N36,$O36)","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(I$7-15,0),\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,MAX(J$7-15,0),\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E36*A36*I$3),2),\"\")","v":""},"",{"$f":"SUM(I36:J36)","v":0},2,null,"Dist kW Charge - Block 3",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A36-SUM(A38:A41),\"\")","v":""},{"$f":"IFERROR(B36-SUM(B38:B41),\"\")","v":""},{"$f":"IF(C36=\"\",\"\",C36&\"  - Base\")","v":""},{"$f":"IF(D36=\"\",\"\",D36&\"  - Base\")","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(I$7-15,0),\"\")","v":""},"","DISTRIBUTION","DOLLARS","","",0,null,"B"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C36=\"\",\"\",C36&\"  - K Bar\")","v":""},{"$f":"IF(D36=\"\",\"\",D36&\"  - K Bar\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C36=\"\",\"\",C36&\"  - Y Factor\")","v":""},{"$f":"IF(D36=\"\",\"\",D36&\"  - Y Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C36=\"\",\"\",C36&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D36=\"\",\"\",D36&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C36=\"\",\"\",C36&\"  - Z Factor\")","v":""},{"$f":"IF(D36=\"\",\"\",D36&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":0.62321499999999996},{"$f":"IFERROR(Dday,\"\")","v":0.62321499999999996},{"$f":"IF(YEAR(I$2)=2021,$N43,$O43)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N43,$O43)","v":"Dist Service Charge"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"IF(YEAR(J$2)=2021,\"\",J$3)","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E43*A43),2),\"\")","v":18.96},18.96,{"$f":"SUM(I43:J43)","v":37.92},2,null,{"$f":"\"\"","v":""},"Dist Service Charge"]
[{"$f":"IFERROR(A43-SUM(A45:A48),\"\")","v":0.62049799999999999},{"$f":"IFERROR(B43-SUM(B45:B48),\"\")","v":0.62049799999999999},{"$f":"IF(C43=\"\",\"\",C43&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D43=\"\",\"\",D43&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},30.416666666666668,"DISTRIBUTION","DOLLARS",18.87,18.87,37.74,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-4.3750000000000004E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":-4.3750000000000004E-3},{"$f":"IF(C43=\"\",\"\",C43&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D43=\"\",\"\",D43&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.13,-0.13,-0.26,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":7.4949999999999999E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":7.4949999999999999E-3},{"$f":"IF(C43=\"\",\"\",C43&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D43=\"\",\"\",D43&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0.23,0.23,0.46,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-4.0300000000000004E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":-4.0300000000000004E-4},{"$f":"IF(C43=\"\",\"\",C43&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D43=\"\",\"\",D43&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.01,-0.01,-0.02,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C43=\"\",\"\",C43&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D43=\"\",\"\",D43&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N50,$O50)","v":"Dist Option I"},{"$f":"IF(YEAR(J$2)=2021,$N50,$O50)","v":"Dist Option I"},{"$f":"I$3","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E50*A50),2),\"\")","v":""},"",{"$f":"SUM(I50:J50)","v":0},2,null,"Dist Option I","Dist Option I",7]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0},{"$f":"IFERROR(FranchiseRider,\"\")","v":0},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$50,$L$18:$L$50,{\"1\",\"2\"}))","v":572.77},{"$f":"SUM(SUMIFS(J$18:J$50,$L$18:$L$50,{\"1\",\"2\"}))","v":572.77},"FRANCHISE","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(A1Rider,\"\")","v":0},{"$f":"IFERROR(A1Rider,\"\")","v":0},"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$50,$L$18:$L$50,{\"1\",\"2\"}))","v":572.77},{"$f":"SUM(SUMIFS(J$18:J$50,$L$18:$L$50,{\"1\",\"2\"}))","v":572.77},"RIDER","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(TTAR,\"\")","v":-4.3499999999999997E-2},{"$f":"IFERROR(TTAR,\"\")","v":-4.3499999999999997E-2},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$48,$L$18:$L$48,1)","v":188.13},{"$f":"SUMIFS(J$18:J$48,$L$18:$L$48,1)","v":188.13},"RIDER","DOLLARS",-8.18,-8.18,-16.36,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.0664E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.0664E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",55.23,55.23,110.46,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",24.02,24.02,48.04]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",{"$f":"IFERROR(I54-I55,\"\")","v":31.209999999999997},{"$f":"IFERROR(J54-J55,\"\")","v":31.209999999999997},62.419999999999995]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.323E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.323E-3},"Balancing Pool Allocation","Balancing Pool Allocation",{"$f":"IF(YEAR(I$2)=2021,I$7,$E$18)","v":5179},{"$f":"IF(YEAR(J$2)=2021,J$7,$F$18)","v":5179},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E58*A58)*IF(YEAR(I$2)=2021,I$3,1),2),\"\")","v":12.03},{"$f":"IFERROR(ROUND((F58*B58)*IF(YEAR(J$2)=2021,J$3,1),2),\"\")","v":12.03},{"$f":"SUM(I58:J58)","v":24.06},3,null,null,null,6]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E59*A59),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F59*B59),2),\"\")","v":0},{"$f":"SUM(I59:J59)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$60,$L$18:$L$60,{\"1\",\"2\",\"3\"})),2)","v":631.85},{"$f":"ROUND(SUM(SUMIFS(J$18:J$60,$L$18:$L$60,{\"1\",\"2\",\"3\"})),2)","v":631.85},{"$f":"SUM(I61:J61)","v":1263.7}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I61*H62","v":31.592500000000001},{"$f":"J61*H62","v":31.592500000000001},{"$f":"I62+J62","v":63.185000000000002}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I61+I62","v":663.4425},{"$f":"J61+J62","v":663.4425},{"$f":"I63+J63","v":1326.885}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-05-01"},{"$f":"$J$2","v":"2023-06-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
["               Average RRO Rate (¢/kWh)",null,null,null,{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":16.216999999999999},{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":18.859000000000002}]
["               Average Energy Charge",null,null,null,{"$f":"ROUND(E68*E75/100,2)","v":839.88},{"$f":"ROUND(F68*F75/100,2)","v":976.71},{"$f":"SUM(E69:F69)","v":1816.5900000000001}]
["               Administration Charge",null,null,null,{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*I$3,2)","v":30.93},{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*J$3,2)","v":30.93},{"$f":"SUM(E70:F70)","v":61.86}]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E69:E70)","v":870.81},{"$f":"SUM(F69:F70)","v":1007.64},{"$f":"SUM(E71:F71)","v":1878.4499999999998}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":5179},{"$f":"$J$4","v":5179}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"2\"}))","v":384.64},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"2\"}))","v":384.64},{"$f":"SUM(E77:F77)","v":769.28}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"1\"}))","v":188.13},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"1\"}))","v":188.13},376.26]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"5\"}))","v":47.05},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"5\"}))","v":47.05},94.1]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"6\"}))","v":12.03},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"6\"}))","v":12.03},24.06]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"4\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"4\"}))","v":0},0]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E77:E82)","v":631.84999999999991},{"$f":"SUM(F77:F82)","v":631.84999999999991},1263.6999999999998]
[]
["Subtotal",null,null,null,{"$f":"SUM(E71,E83)","v":1502.6599999999999},{"$f":"SUM(F71,F83)","v":1639.4899999999998},3142.1499999999996]
["GST (5%)",null,null,null,{"$f":"ROUND(E85*0.05,2)","v":75.13},{"$f":"ROUND(F85*0.05,2)","v":81.97},157.1]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E85:E86)","v":1577.79},{"$f":"SUM(F85:F86)","v":1721.4599999999998},3299.25]

{"sheet":"Rate 45","index":23,"n_rows":93,"n_cols":16,"rows_kept":93,"cut":false,"hidden":false,"merged":[[3,3,8,3]]}
["Rate 45",null,null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01"]
["Site ID:","0040001426207",null,"kWh Consumption for the Last 12 Months","Municipal Code","25-0487",null,"Days in Bill Period",{"$f":"365/12","v":30.416666666666668},{"$f":"365/12","v":30.416666666666668}]
["Retailer:",null,{"$f":"IFERROR(MAX(Sheet4!$D$6:$O$6),\"\")","v":26492},null,null,null,null,"Consumption",5179,5179]
["Date:",null,null,null,"Option I","No",null,"Peak Metered Demand - kW",10.960800000000001,10.960800000000001]
["Prepare By:",null,null,null,null,null,null,"Peak Metered Demand - kVA"]
[null,null,null,null,null,null,null,"Contract Minimum Demand"]
[null,null,null,null,null,null,null,"Peak Historical Demand - kW",13.701000000000001,13.701000000000001,"Calculator"]
[null,null,{"$f":"IFERROR(MIN(Sheet4!$D$6:$O$6),\"\")","v":21339},null,null,null,null,"Peak Historical Demand - kVA",null,null,"Calculator"]
[null,null,null,{"$f":"IFERROR(\"\"&Sheet4!D7&\"    \"&Sheet4!E7&\"    \"&Sheet4!F7&\"    \"&Sheet4!G7&\"    \"&Sheet4!H7&\"    \"&Sheet4!I7&\"    \"&Sheet4!J7&\"    \"&Sheet4!K7&\"    \"&Sheet4!L7&\"    \"&Sheet4!M7&\"    \"&Sheet4!N7&\"    \"&Sheet4!O7,\"\")","v":"A    M    J    J    A    S    O    N    D    J    F    M"},null,null,null,"Rate Minimum",3,3]
[null,null,null,null,null,null,null,"kW of Capacity",{"$f":"IF(YEAR(I2)=2021,ROUNDUP(MAX(I5,I7:I8,I10),2),MAX(I5,I7:I8,I10))","v":13.701000000000001},{"$f":"IF(YEAR(J2)=2021,ROUNDUP(MAX(J5,J7:J8,J10),2),MAX(J5,J7:J8,J10))","v":13.701000000000001}]
[null,null,null,null,null,null,null,"kVA of Capacity",{"$f":"MAX(I6,I9)","v":0},{"$f":"MAX(J6,J9)","v":0}]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: 0040001426207"}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"$A$1","v":"Rate 45"},{"$f":"$A$1","v":"Rate 45"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30.416666666666668},{"$f":"J3","v":30.416666666666668}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":5179},{"$f":"J4","v":5179},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E18:F18)","v":10358}]
[]
[{"$f":"IFERROR(TkWh1,\"\")","v":7.5630000000000003E-3},{"$f":"IFERROR(TkWh1,\"\")","v":7.5630000000000003E-3},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},"Tran Variable Charge",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E20*A20),2),\"\")","v":39.17},{"$f":"IFERROR(ROUND((F20*B20),2),\"\")","v":39.17},{"$f":"SUM(I20:J20)","v":78.34},1,null,"Tran kWh Charge","Tran Variable Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",TkVA1)","v":0.32170860000000001},{"$f":"IF(YEAR(J$2)=2021,\"\",TkVA1)","v":0.32170860000000001},"Tran Capacity Charge (kVA)","Tran Capacity Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":0},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E21*A21*I$3),2),\"\")","v":0},0,null,null,null,{"$f":"\"\"","v":""},"Tran Capacity Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",T_kW1)","v":0.35745399999999999},{"$f":"IF(YEAR(J$2)=2021,\"\",T_kW1)","v":0.35745399999999999},"Tran Capacity Charge (kW)","Tran Capacity Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":13.701000000000001},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":13.701000000000001},"DISTRIBUTION","DOLLARS",148.96,148.96,null,null,null,{"$f":"\"\"","v":""},"Tran Capacity Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,T_kW1,IF(I21>I22,A21,A22)),\"\")","v":0.35745399999999999},{"$f":"IFERROR(IF(YEAR(J$2)=2021,T_kW1,IF(J21>J22,B21,B22)),\"\")","v":0.35745399999999999},"Tran Capacity Charge","Tran Capacity Charge",{"$f":"IF(YEAR(I$2)=2021,MAX(I$11,0.9*I$12),IF(I21>I22,E21,E22))","v":13.701000000000001},{"$f":"IF(YEAR(J$2)=2021,MAX(J$11,0.9*J$12),IF(J21>J22,F21,F22))","v":13.701000000000001},"TRANSMISSION","DOLLARS",148.96,148.96,{"$f":"SUM(I23:J23)","v":297.92},1,null,"Tran kW Charge - Block 1","Tran Capacity Charge"]
[]
[{"$f":"IF(YEAR(I$2)=2021,\"\",DkVA1)","v":0.78973740000000003},{"$f":"IF(YEAR(J$2)=2021,\"\",DkVA1)","v":0.78973740000000003},{"$f":"IF(YEAR(I$2)=2021,$N25,$O25)","v":"Dist Facilities Charge (kVA)"},"Dist Facilities Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":0},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E25*A25*I$3),2),\"\")","v":0},0,null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",D_kW1)","v":0.87748599999999999},{"$f":"IF(YEAR(J$2)=2021,\"\",D_kW1)","v":0.87748599999999999},"Dist Facilities Charge (kW)","Dist Facilities Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":13.701000000000001},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":13.701000000000001},"DISTRIBUTION","DOLLARS",365.68,365.68,null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,D_kW1,IF(I25>I26,A25,A26)),\"\")","v":0.87748599999999999},{"$f":"IFERROR(IF(YEAR(J$2)=2021,D_kW1,IF(J25>J26,B25,B26)),\"\")","v":0.87748599999999999},"Dist Facilities Charge","Dist Facilities Charge",{"$f":"IF(YEAR(I$2)=2021,3,IF(I25>I26,E25,E26))","v":13.701000000000001},{"$f":"IF(YEAR(J$2)=2021,3,IF(J25>J26,F25,F26))","v":13.701000000000001},"DISTRIBUTION","DOLLARS",365.68,365.68,{"$f":"SUM(I27:J27)","v":731.36},2,null,"Dist kW Charge - Block 1","Dist Facilities Charge"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,A27,A26)-SUM(A29:A32),\"\")","v":0.87365700000000002},{"$f":"IFERROR(IF(YEAR(J$2)=2021,B27,B26)-SUM(B29:B32),\"\")","v":0.87365700000000002},{"$f":"IF(C27=\"\",\"\",C27&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(D27=\"\",\"\",D27&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,3,MAX(I$11,0.9*I$12))","v":13.701000000000001},{"$f":"IF(YEAR(J$2)=2021,3,MAX(J$11,0.9*J$12))","v":13.701000000000001},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E28*A28*I$3),2),\"\")","v":364.09},364.09,728.18,null,"B"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-6.1590000000000004E-3},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-6.1590000000000004E-3},{"$f":"IF(C27=\"\",\"\",C27&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(D27=\"\",\"\",D27&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(YEAR(I$2)=2021,3,MAX(I$11,0.9*I$12))","v":13.701000000000001},13.701000000000001,"DISTRIBUTION","DOLLARS",-2.57,-2.57,-5.14,null,"K"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.0553999999999999E-2},{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.0553999999999999E-2},{"$f":"IF(C27=\"\",\"\",C27&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},{"$f":"IF(D27=\"\",\"\",D27&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},13.701000000000001,13.701000000000001,"DISTRIBUTION","DOLLARS",4.4000000000000004,4.4000000000000004,8.8000000000000007,null,"Y"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-5.6599999999999999E-4},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-5.6599999999999999E-4},{"$f":"IF(C27=\"\",\"\",C27&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},{"$f":"IF(D27=\"\",\"\",D27&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},13.701000000000001,13.701000000000001,"DISTRIBUTION","DOLLARS",-0.24,-0.24,-0.48,null,"H"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IF(C27=\"\",\"\",C27&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},{"$f":"IF(D27=\"\",\"\",D27&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},13.701000000000001,13.701000000000001,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N34,$O34)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N34,$O34)","v":""},{"$f":"IF(YEAR(I$2)=2021,MIN(MAX(I$11,0.9*I$12)-3,12),\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,MIN(MAX(J$11,0.9*J$12)-3,12),\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E34*A34*I$3),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F34*B34*J$3),2),\"\")","v":""},{"$f":"SUM(I34:J34)","v":0},2,null,"Dist kW Charge - Block 2",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A34-SUM(A36:A39),\"\")","v":""},{"$f":"IFERROR(B34-SUM(B36:B39),\"\")","v":""},{"$f":"IF(C34=\"\",\"\",C34&\"  - Base\")","v":""},{"$f":"IF(D34=\"\",\"\",D34&\"  - Base\")","v":""},{"$f":"IF(YEAR(I$2)=2021,MIN(MAX(I$11,0.9*I$12)-3,12),\"\")","v":""},"","DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E35*A35*I$3),2),\"\")","v":""},"",0,null,"B"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C34=\"\",\"\",C34&\"  - K Bar\")","v":""},{"$f":"IF(D34=\"\",\"\",D34&\"  - K Bar\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C34=\"\",\"\",C34&\"  - Y Factor\")","v":""},{"$f":"IF(D34=\"\",\"\",D34&\"  - Y Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C34=\"\",\"\",C34&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D34=\"\",\"\",D34&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C34=\"\",\"\",C34&\"  - Z Factor\")","v":""},{"$f":"IF(D34=\"\",\"\",D34&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(D_kW3,\"\")","v":""},{"$f":"IFERROR(D_kW3,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N41,$O41)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N41,$O41)","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(MAX(I$11,0.9*I$12)-15,0),\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,MAX(MAX(J$11,0.9*J$12)-15,0),\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E41*A41*I$3),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F41*B41*J$3),2),\"\")","v":""},{"$f":"SUM(I41:J41)","v":0},2,null,"Dist kW Charge - Block 3",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A41-SUM(A43:A46),\"\")","v":""},{"$f":"IFERROR(B41-SUM(B43:B46),\"\")","v":""},{"$f":"IF(C41=\"\",\"\",C41&\"  - Base\")","v":""},{"$f":"IF(D41=\"\",\"\",D41&\"  - Base\")","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(MAX(I$11,0.9*I$12)-15,0),\"\")","v":""},"","DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E42*A42*I$3),2),\"\")","v":""},"",0,null,"B"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C41=\"\",\"\",C41&\"  - K Bar\")","v":""},{"$f":"IF(D41=\"\",\"\",D41&\"  - K Bar\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C41=\"\",\"\",C41&\"  - Y Factor\")","v":""},{"$f":"IF(D41=\"\",\"\",D41&\"  - Y Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C41=\"\",\"\",C41&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D41=\"\",\"\",D41&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C41=\"\",\"\",C41&\"  - Z Factor\")","v":""},{"$f":"IF(D41=\"\",\"\",D41&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":0.62321499999999996},{"$f":"IFERROR(Dday,\"\")","v":0.62321499999999996},{"$f":"IF(YEAR(I$2)=2021,$N48,$O48)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N48,$O48)","v":"Dist Service Charge"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"IF(YEAR(J$2)=2021,\"\",J$3)","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E48*A48),2),\"\")","v":18.96},18.96,{"$f":"SUM(I48:J48)","v":37.92},2,null,{"$f":"\"\"","v":""},"Dist Service Charge"]
[{"$f":"IFERROR(A48-SUM(A50:A53),\"\")","v":0.62049799999999999},{"$f":"IFERROR(B48-SUM(B50:B53),\"\")","v":0.62049799999999999},{"$f":"IF(C48=\"\",\"\",C48&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D48=\"\",\"\",D48&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},30.416666666666668,"DISTRIBUTION","DOLLARS",18.87,18.87,37.74,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-4.3750000000000004E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":-4.3750000000000004E-3},{"$f":"IF(C48=\"\",\"\",C48&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D48=\"\",\"\",D48&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.13,-0.13,-0.26,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":7.4949999999999999E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":7.4949999999999999E-3},{"$f":"IF(C48=\"\",\"\",C48&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D48=\"\",\"\",D48&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0.23,0.23,0.46,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-4.0300000000000004E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":-4.0300000000000004E-4},{"$f":"IF(C48=\"\",\"\",C48&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D48=\"\",\"\",D48&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.01,-0.01,-0.02,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C48=\"\",\"\",C48&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D48=\"\",\"\",D48&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N55,$O55)","v":"Dist Option I"},{"$f":"IF(YEAR(J$2)=2021,$N55,$O55)","v":"Dist Option I"},{"$f":"I$3","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E55*A55),2),\"\")","v":""},"",{"$f":"SUM(I55:J55)","v":0},2,null,"Dist Option I","Dist Option I",7]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0},{"$f":"IFERROR(FranchiseRider,\"\")","v":0},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$55,$L$18:$L$55,{\"1\",\"2\"}))","v":572.77},{"$f":"SUM(SUMIFS(J$18:J$55,$L$18:$L$55,{\"1\",\"2\"}))","v":572.77},"FRANCHISE","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(A1Rider,\"\")","v":0},{"$f":"IFERROR(A1Rider,\"\")","v":0},"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$55,$L$18:$L$55,{\"1\",\"2\"}))","v":572.77},{"$f":"SUM(SUMIFS(J$18:J$55,$L$18:$L$55,{\"1\",\"2\"}))","v":572.77},"RIDER","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(TTAR,\"\")","v":-4.3499999999999997E-2},{"$f":"IFERROR(TTAR,\"\")","v":-4.3499999999999997E-2},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$53,$L$18:$L$53,1)","v":188.13},{"$f":"SUMIFS(J$18:J$53,$L$18:$L$53,1)","v":188.13},"RIDER","DOLLARS",-8.18,-8.18,-16.36,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.0664E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.0664E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",55.23,55.23,110.46,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",24.02,24.02,48.04]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",{"$f":"IFERROR(I59-I60,\"\")","v":31.209999999999997},{"$f":"IFERROR(J59-J60,\"\")","v":31.209999999999997},62.419999999999995]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.323E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.323E-3},"Balancing Pool Allocation","Balancing Pool Allocation",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E63*A63),2),\"\")","v":12.03},{"$f":"IFERROR(ROUND((F63*B63),2),\"\")","v":12.03},{"$f":"SUM(I63:J63)","v":24.06},3,null,null,null,6]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E64*A64),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F64*B64),2),\"\")","v":0},{"$f":"SUM(I64:J64)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$65,$L$18:$L$65,{\"1\",\"2\",\"3\"})),2)","v":631.85},{"$f":"ROUND(SUM(SUMIFS(J$18:J$65,$L$18:$L$65,{\"1\",\"2\",\"3\"})),2)","v":631.85},{"$f":"SUM(I66:J66)","v":1263.7}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I66*H67","v":31.592500000000001},{"$f":"J66*H67","v":31.592500000000001},{"$f":"I67+J67","v":63.185000000000002}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I66+I67","v":663.4425},{"$f":"J66+J67","v":663.4425},{"$f":"I68+J68","v":1326.885}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-05-01"},{"$f":"$J$2","v":"2023-06-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
["               Average RRO Rate (¢/kWh)",null,null,null,{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":16.216999999999999},{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":18.859000000000002}]
["               Average Energy Charge",null,null,null,{"$f":"ROUND(E73*E80/100,2)","v":839.88},{"$f":"ROUND(F73*F80/100,2)","v":976.71},{"$f":"SUM(E74:F74)","v":1816.5900000000001}]
["               Administration Charge",null,null,null,{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*I$3,2)","v":30.93},{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*J$3,2)","v":30.93},{"$f":"SUM(E75:F75)","v":61.86}]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E74:E75)","v":870.81},{"$f":"SUM(F74:F75)","v":1007.64},{"$f":"SUM(E76:F76)","v":1878.4499999999998}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":5179},{"$f":"$J$4","v":5179}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"2\"}))","v":384.64},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"2\"}))","v":384.64},{"$f":"SUM(E82:F82)","v":769.28}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"1\"}))","v":188.13},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"1\"}))","v":188.13},376.26]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"5\"}))","v":47.05},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"5\"}))","v":47.05},94.1]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"6\"}))","v":12.03},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"6\"}))","v":12.03},24.06]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"4\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"4\"}))","v":0},0]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E82:E87)","v":631.84999999999991},{"$f":"SUM(F82:F87)","v":631.84999999999991},1263.6999999999998]
[]
["Subtotal",null,null,null,{"$f":"SUM(E76,E88)","v":1502.6599999999999},{"$f":"SUM(F76,F88)","v":1639.4899999999998},3142.1499999999996]
["GST (5%)",null,null,null,{"$f":"ROUND(E90*0.05,2)","v":75.13},{"$f":"ROUND(F90*0.05,2)","v":81.97},157.1]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E90:E91)","v":1577.79},{"$f":"SUM(F90:F91)","v":1721.4599999999998},3299.25]

{"sheet":"Rate 45D","index":24,"n_rows":88,"n_cols":16,"rows_kept":88,"cut":false,"hidden":false,"merged":[]}
["Rate 45","Unmetered Service",null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01"]
["Site ID:",null,null,null,"Municipal Code","25-0487",null,"Days in Bill Period",{"$f":"365/12","v":30.416666666666668},{"$f":"365/12","v":30.416666666666668}]
["Retailer:",null,null,null,null,null,null,"Consumption",5179,5179]
["Date:",null,null,null,"Option I","No",null,"Assessed Demand",15,15,null,null,null,null,{"$f":"8800/26*0.6","v":203.07692307692307}]
["Prepare By:",null,null,null,null,null,null,"Rate Minimum",3,3]
[null,null,null,null,null,null,null,"kW of Capacity",{"$f":"MAX(I5:I6)","v":15},{"$f":"MAX(J5:J6)","v":15}]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: "}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"$A$1","v":"Rate 45"},{"$f":"$A$1","v":"Rate 45"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30.416666666666668},{"$f":"J3","v":30.416666666666668}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":5179},{"$f":"J4","v":5179},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E18:F18)","v":10358}]
[]
[{"$f":"IFERROR(TkWh1,\"\")","v":7.5630000000000003E-3},{"$f":"IFERROR(TkWh1,\"\")","v":7.5630000000000003E-3},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},"Tran Variable Charge",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E20*A20),2),\"\")","v":39.17},{"$f":"IFERROR(ROUND((F20*B20),2),\"\")","v":39.17},{"$f":"SUM(I20:J20)","v":78.34},1,null,"Tran kWh Charge","Tran Variable Charge"]
[{"$f":"IFERROR(T_kW1,\"\")","v":0.35745399999999999},{"$f":"IFERROR(T_kW1,\"\")","v":0.35745399999999999},"Tran Capacity Charge","Tran Capacity Charge",{"$f":"I$7","v":15},{"$f":"J$7","v":15},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E21*A21*I$3),2),\"\")","v":163.09},{"$f":"IFERROR(ROUND((F21*B21*J$3),2),\"\")","v":163.09},{"$f":"SUM(I21:J21)","v":326.18},1,null,"Tran kW Charge - Block 1","Tran Capacity Charge"]
[{"$f":"IFERROR(D_kW1,\"\")","v":0.87748599999999999},{"$f":"IFERROR(D_kW1,\"\")","v":0.87748599999999999},"Dist Facilities Charge","Dist Facilities Charge",{"$f":"IF(YEAR(I$2)=2021,3,I$7)","v":15},{"$f":"IF(YEAR(J$2)=2021,3,J$7)","v":15},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E22*A22*I$3),2),\"\")","v":400.35},{"$f":"IFERROR(ROUND((F22*B22*J$3),2),\"\")","v":400.35},800.7,2,null,"Dist kW Charge - Block 1","Dist Facilities Charge"]
[{"$f":"IFERROR(A22-SUM(A24:A27),\"\")","v":0.87365700000000002},{"$f":"IFERROR(B22-SUM(B24:B27),\"\")","v":0.87365700000000002},{"$f":"IF(C22=\"\",\"\",C22&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(D22=\"\",\"\",D22&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,3,I$7)","v":15},15,"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E23*A23*I$3),2),\"\")","v":398.61},398.61,797.22,null,"B"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-6.1590000000000004E-3},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-6.1590000000000004E-3},{"$f":"IF(C22=\"\",\"\",C22&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(D22=\"\",\"\",D22&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},15,15,"DISTRIBUTION","DOLLARS",-2.81,-2.81,-5.62,null,"K"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.0553999999999999E-2},{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.0553999999999999E-2},{"$f":"IF(C22=\"\",\"\",C22&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},{"$f":"IF(D22=\"\",\"\",D22&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},15,15,"DISTRIBUTION","DOLLARS",4.82,4.82,9.64,null,"Y"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-5.6599999999999999E-4},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-5.6599999999999999E-4},{"$f":"IF(C22=\"\",\"\",C22&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},{"$f":"IF(D22=\"\",\"\",D22&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},15,15,"DISTRIBUTION","DOLLARS",-0.26,-0.26,-0.52,null,"H"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IF(C22=\"\",\"\",C22&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},{"$f":"IF(D22=\"\",\"\",D22&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},15,15,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N29,$O29)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N29,$O29)","v":""},{"$f":"IF(YEAR(I$2)=2021,MIN(I$7-3,12),\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,MIN(J$7-3,12),\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E29*A29*I$3),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F29*B29*J$3),2),\"\")","v":""},{"$f":"SUM(I29:J29)","v":0},2,null,"Dist kW Charge - Block 2",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A29-SUM(A31:A34),\"\")","v":""},{"$f":"IFERROR(B29-SUM(B31:B34),\"\")","v":""},{"$f":"IF(C29=\"\",\"\",C29&\"  - Base\")","v":""},{"$f":"IF(D29=\"\",\"\",D29&\"  - Base\")","v":""},{"$f":"IF(YEAR(I$2)=2021,MIN(I$7-3,12),\"\")","v":""},"","DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E30*A30*I$3),2),\"\")","v":""},"",0,null,"B"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C29=\"\",\"\",C29&\"  - K Bar\")","v":""},{"$f":"IF(D29=\"\",\"\",D29&\"  - K Bar\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C29=\"\",\"\",C29&\"  - Y Factor\")","v":""},{"$f":"IF(D29=\"\",\"\",D29&\"  - Y Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C29=\"\",\"\",C29&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D29=\"\",\"\",D29&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C29=\"\",\"\",C29&\"  - Z Factor\")","v":""},{"$f":"IF(D29=\"\",\"\",D29&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(D_kW3,\"\")","v":""},{"$f":"IFERROR(D_kW3,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N36,$O36)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N36,$O36)","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(I$7-15,0),\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,MAX(J$7-15,0),\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E36*A36*I$3),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F36*B36*J$3),2),\"\")","v":""},{"$f":"SUM(I36:J36)","v":0},2,null,"Dist kW Charge - Block 3",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A36-SUM(A38:A41),\"\")","v":""},{"$f":"IFERROR(B36-SUM(B38:B41),\"\")","v":""},{"$f":"IF(C36=\"\",\"\",C36&\"  - Base\")","v":""},{"$f":"IF(D36=\"\",\"\",D36&\"  - Base\")","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(I$7-15,0),\"\")","v":""},"","DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E37*A37*I$3),2),\"\")","v":""},"",0,null,"B"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C36=\"\",\"\",C36&\"  - K Bar\")","v":""},{"$f":"IF(D36=\"\",\"\",D36&\"  - K Bar\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C36=\"\",\"\",C36&\"  - Y Factor\")","v":""},{"$f":"IF(D36=\"\",\"\",D36&\"  - Y Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C36=\"\",\"\",C36&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D36=\"\",\"\",D36&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C36=\"\",\"\",C36&\"  - Z Factor\")","v":""},{"$f":"IF(D36=\"\",\"\",D36&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":0.62321499999999996},{"$f":"IFERROR(Dday,\"\")","v":0.62321499999999996},{"$f":"IF(YEAR(I$2)=2021,$N43,$O43)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N43,$O43)","v":"Dist Service Charge"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"IF(YEAR(J$2)=2021,\"\",J$3)","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E43*A43),2),\"\")","v":18.96},18.96,{"$f":"SUM(I43:J43)","v":37.92},2,null,{"$f":"\"\"","v":""},"Dist Service Charge"]
[{"$f":"IFERROR(A43-SUM(A45:A48),\"\")","v":0.62049799999999999},{"$f":"IFERROR(B43-SUM(B45:B48),\"\")","v":0.62049799999999999},{"$f":"IF(C43=\"\",\"\",C43&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D43=\"\",\"\",D43&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},30.416666666666668,"DISTRIBUTION","DOLLARS",18.87,18.87,37.74,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-4.3750000000000004E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":-4.3750000000000004E-3},{"$f":"IF(C43=\"\",\"\",C43&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D43=\"\",\"\",D43&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.13,-0.13,-0.26,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":7.4949999999999999E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":7.4949999999999999E-3},{"$f":"IF(C43=\"\",\"\",C43&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D43=\"\",\"\",D43&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0.23,0.23,0.46,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-4.0300000000000004E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":-4.0300000000000004E-4},{"$f":"IF(C43=\"\",\"\",C43&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D43=\"\",\"\",D43&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.01,-0.01,-0.02,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C43=\"\",\"\",C43&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D43=\"\",\"\",D43&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N50,$O50)","v":"Dist Option I"},{"$f":"IF(YEAR(J$2)=2021,$N50,$O50)","v":"Dist Option I"},{"$f":"I$3","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E50*A50),2),\"\")","v":""},"",{"$f":"SUM(I50:J50)","v":0},2,null,"Dist Option I","Dist Option I",7]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0},{"$f":"IFERROR(FranchiseRider,\"\")","v":0},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$50,$L$18:$L$50,{\"1\",\"2\"}))","v":621.56999999999994},{"$f":"SUM(SUMIFS(J$18:J$50,$L$18:$L$50,{\"1\",\"2\"}))","v":621.56999999999994},"FRANCHISE","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(A1Rider,\"\")","v":0},{"$f":"IFERROR(A1Rider,\"\")","v":0},"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$50,$L$18:$L$50,{\"1\",\"2\"}))","v":621.56999999999994},{"$f":"SUM(SUMIFS(J$18:J$50,$L$18:$L$50,{\"1\",\"2\"}))","v":621.56999999999994},"RIDER","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(TTAR,\"\")","v":-4.3499999999999997E-2},{"$f":"IFERROR(TTAR,\"\")","v":-4.3499999999999997E-2},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$48,$L$18:$L$48,1)","v":202.26},{"$f":"SUMIFS(J$18:J$48,$L$18:$L$48,1)","v":202.26},"RIDER","DOLLARS",-8.8000000000000007,-8.8000000000000007,-17.600000000000001,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.0664E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.0664E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",55.23,55.23,110.46,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",24.02,24.02,48.04]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",{"$f":"IFERROR(I54-I55,\"\")","v":31.209999999999997},{"$f":"IFERROR(J54-J55,\"\")","v":31.209999999999997},62.419999999999995]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.323E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.323E-3},"Balancing Pool Allocation","Balancing Pool Allocation",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E58*A58),2),\"\")","v":12.03},{"$f":"IFERROR(ROUND((F58*B58),2),\"\")","v":12.03},{"$f":"SUM(I58:J58)","v":24.06},3,null,null,null,6]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":5179},{"$f":"$F$18","v":5179},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E59*A59),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F59*B59),2),\"\")","v":0},{"$f":"SUM(I59:J59)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$60,$L$18:$L$60,{\"1\",\"2\",\"3\"})),2)","v":680.03},{"$f":"ROUND(SUM(SUMIFS(J$18:J$60,$L$18:$L$60,{\"1\",\"2\",\"3\"})),2)","v":680.03},{"$f":"SUM(I61:J61)","v":1360.06}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I61*H62","v":34.0015},{"$f":"J61*H62","v":34.0015},{"$f":"I62+J62","v":68.003}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I61+I62","v":714.03149999999994},{"$f":"J61+J62","v":714.03149999999994},{"$f":"I63+J63","v":1428.0629999999999}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-05-01"},{"$f":"$J$2","v":"2023-06-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
["               Average RRO Rate (¢/kWh)",null,null,null,{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":16.216999999999999},{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BD$8:$BD$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":18.859000000000002}]
["               Average Energy Charge",null,null,null,{"$f":"ROUND(E68*E75/100,2)","v":839.88},{"$f":"ROUND(F68*F75/100,2)","v":976.71},{"$f":"SUM(E69:F69)","v":1816.5900000000001}]
["               Administration Charge",null,null,null,{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*I$3,2)","v":30.93},{"$f":"ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BU$8:$BU$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*J$3,2)","v":30.93},{"$f":"SUM(E70:F70)","v":61.86}]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E69:E70)","v":870.81},{"$f":"SUM(F69:F70)","v":1007.64},{"$f":"SUM(E71:F71)","v":1878.4499999999998}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":5179},{"$f":"$J$4","v":5179}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"2\"}))","v":419.31},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"2\"}))","v":419.31},{"$f":"SUM(E77:F77)","v":838.62}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"1\"}))","v":202.26},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"1\"}))","v":202.26},404.52]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"5\"}))","v":46.429999999999993},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"5\"}))","v":46.429999999999993},92.859999999999985]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"6\"}))","v":12.03},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"6\"}))","v":12.03},24.06]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"4\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"4\"}))","v":0},0]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E77:E82)","v":680.02999999999986},{"$f":"SUM(F77:F82)","v":680.02999999999986},1360.0599999999997]
[]
["Subtotal",null,null,null,{"$f":"SUM(E71,E83)","v":1550.8399999999997},{"$f":"SUM(F71,F83)","v":1687.6699999999998},3238.5099999999993]
["GST (5%)",null,null,null,{"$f":"ROUND(E85*0.05,2)","v":77.540000000000006},{"$f":"ROUND(F85*0.05,2)","v":84.38},161.92000000000002]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E85:E86)","v":1628.3799999999997},{"$f":"SUM(F85:F86)","v":1772.0499999999997},3400.4299999999994]

{"sheet":"Rate 61","index":25,"n_rows":107,"n_cols":16,"rows_kept":107,"cut":false,"hidden":false,"merged":[[3,3,8,3]]}
["Rate 61",null,null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01",null,null,null,null,"Consumption"]
["Site ID:","0040000055781",null,"kWh Consumption for the Last 12 Months","Municipal Code","06-0193",null,"Days in Bill Period",{"$f":"365/12","v":30.416666666666668},{"$f":"365/12","v":30.416666666666668}]
["Retailer:",null,{"$f":"IFERROR(MAX(Sheet4!$D$8:$O$8),\"\")","v":44815},null,null,null,null,"Consumption",63071,63071,null,null,null,null,202101]
["Date:",null,null,null,"Option I","No",null,"Peak Metered Demand - kW",139,139,null,null,null,null,202112]
["Prepare By:",null,null,null,"Option A","No",null,"Peak Metered Demand - kVA",null,null,null,null,null,null,100]
[null,null,null,null,null,null,null,"Contract Minimum Demand"]
[null,null,null,null,null,null,null,"Peak Historical Demand - kW",196,196,"Calculator"]
[null,null,{"$f":"IFERROR(MIN(Sheet4!$D$8:$O$8),\"\")","v":33280},null,null,null,null,"Peak Historical Demand - kVA",null,null,"Calculator"]
[null,null,null,{"$f":"IFERROR(\"\"&Sheet4!D9&\"    \"&Sheet4!E9&\"    \"&Sheet4!F9&\"    \"&Sheet4!G9&\"    \"&Sheet4!H9&\"    \"&Sheet4!I9&\"    \"&Sheet4!J9&\"    \"&Sheet4!K9&\"    \"&Sheet4!L9&\"    \"&Sheet4!M9&\"    \"&Sheet4!N9&\"    \"&Sheet4!O9,\"\")","v":"A    M    J    J    A    S    O    N    D    J    F    M"},null,null,null,"Rate Minimum",50,50]
[null,null,null,null,null,null,null,"kW of Capacity",{"$f":"IF(YEAR(I2)=2021,ROUNDUP(MAX(I5,I7:I8,I10),2),MAX(I5,I7:I8,I10))","v":196},{"$f":"IF(YEAR(J2)=2021,ROUNDUP(MAX(J5,J7:J8,J10),2),MAX(J5,J7:J8,J10))","v":196}]
[null,null,null,null,null,null,null,"kVA of Capacity",{"$f":"MAX(I6,I9)","v":0},{"$f":"MAX(J6,J9)","v":0}]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: 0040000055781"}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"$A$1","v":"Rate 61"},{"$f":"$A$1","v":"Rate 61"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30.416666666666668},{"$f":"J3","v":30.416666666666668}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":63071},{"$f":"J4","v":63071},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E18:F18)","v":126142}]
[]
[{"$f":"IFERROR(TkWh1,\"\")","v":7.6400000000000001E-3},{"$f":"IFERROR(TkWh1,\"\")","v":7.6400000000000001E-3},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"IF(YEAR(J$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"$E$18","v":63071},{"$f":"$F$18","v":63071},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E20*A20),2),\"\")","v":481.86},{"$f":"IFERROR(ROUND((F20*B20),2),\"\")","v":481.86},{"$f":"SUM(I20:J20)","v":963.72},1,null,"Tran kWh Charge","Tran Variable Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",TkVA4)","v":0.25299359999999999},{"$f":"IF(YEAR(J$2)=2021,\"\",TkVA4)","v":0.25299359999999999},"Tran System Usage Charge (kVA)","Tran System Usage Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$6)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$6)","v":0},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E21*A21*I$3),2),\"\")","v":0},0,null,null,null,{"$f":"\"\"","v":""},"Tran System Usage Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",T_kW4)","v":0.28110400000000002},{"$f":"IF(YEAR(J$2)=2021,\"\",T_kW4)","v":0.28110400000000002},"Tran System Usage Charge (kW)","Tran System Usage Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$5)","v":139},{"$f":"IF(YEAR(J$2)=2021,\"\",J$5)","v":139},"DISTRIBUTION","DOLLARS",1188.48,1188.48,null,null,null,{"$f":"\"\"","v":""},"Tran System Usage Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,T_kW4,IF(I21>I22,A21,A22)),\"\")","v":0.28110400000000002},{"$f":"IFERROR(IF(YEAR(J$2)=2021,T_kW4,IF(J21>J22,B21,B22)),\"\")","v":0.28110400000000002},"Tran System Usage Charge","Tran System Usage Charge",{"$f":"IF(YEAR(I$2)=2021,MAX(I$5,0.9*I$6),IF(I21>I22,E21,E22))","v":139},{"$f":"IF(YEAR(J$2)=2021,MAX(J$5,0.9*J$6),IF(J21>J22,F21,F22))","v":139},"TRANSMISSION","DOLLARS",1188.48,1188.48,{"$f":"SUM(I23:J23)","v":2376.96},1,null,"Tran Peak Metered Demand Charge","Tran System Usage Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",TkVA1)","v":0.12858839999999999},{"$f":"IF(YEAR(J$2)=2021,\"\",TkVA1)","v":0.12858839999999999},"Tran Capacity Charge (kVA)","Tran Capacity Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":0},"DISTRIBUTION","DOLLARS",0,0,null,null,null,{"$f":"\"\"","v":""},"Tran Capacity Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",T_kW1)","v":0.142876},{"$f":"IF(YEAR(J$2)=2021,\"\",T_kW1)","v":0.142876},"Tran Capacity Charge (kW)","Tran Capacity Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":196},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":196},"DISTRIBUTION","DOLLARS",851.78,851.78,null,null,null,{"$f":"\"\"","v":""},"Tran Capacity Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,T_kW1,IF(I24>I25,A24,A25)),\"\")","v":0.142876},{"$f":"IFERROR(IF(YEAR(J$2)=2021,T_kW1,IF(J24>J25,B24,B25)),\"\")","v":0.142876},"Tran Capacity Charge","Tran Capacity Charge",{"$f":"IF(YEAR(I$2)=2021,MAX(I$11,0.9*I$12),IF(I24>I25,E24,E25))","v":196},{"$f":"IF(YEAR(J$2)=2021,MAX(J$11,0.9*J$12),IF(J24>J25,F24,F25))","v":196},"TRANSMISSION","DOLLARS",851.78,851.78,{"$f":"SUM(I26:J26)","v":1703.56},1,null,"Tran kW Charge - Block 1","Tran Capacity Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",DkVA4)","v":8.4698099999999998E-2},{"$f":"IF(YEAR(J$2)=2021,\"\",DkVA4)","v":8.4698099999999998E-2},"Dist System Usage Charge (kVA)","Dist System Usage Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$6)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$6)","v":0},"DISTRIBUTION","DOLLARS",0,0,null,null,null,{"$f":"\"\"","v":""},"Dist System Usage Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",D_kW4)","v":9.4108999999999998E-2},{"$f":"IF(YEAR(J$2)=2021,\"\",D_kW4)","v":9.4108999999999998E-2},"Dist System Usage Charge (kW)","Dist System Usage Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$5)","v":139},{"$f":"IF(YEAR(J$2)=2021,\"\",J$5)","v":139},"DISTRIBUTION","DOLLARS",397.89,397.89,null,null,null,{"$f":"\"\"","v":""},"Dist System Usage Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1,IF(I27>I28,A27,A28)),\"\")","v":9.4108999999999998E-2},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1,IF(J27>J28,B27,B28)),\"\")","v":9.4108999999999998E-2},"Dist System Usage Charge","Dist System Usage Charge",{"$f":"IF(YEAR(I$2)=2021,\"\",IF(I27>I28,E27,E28))","v":139},{"$f":"IF(YEAR(J$2)=2021,\"\",IF(J27>J28,F27,F28))","v":139},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E29*A29*IF(YEAR(I$2)=2021,1,I$3)),2),\"\")","v":397.89},{"$f":"IFERROR(ROUND((F29*B29*IF(YEAR(J$2)=2021,1,J$3)),2),\"\")","v":397.89},{"$f":"SUM(I29:J29)","v":795.78},2,null,{"$f":"\"\"","v":""},"Dist System Usage Charge"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,A29,A28)-SUM(A31:A34),\"\")","v":9.3579999999999997E-2},{"$f":"IFERROR(IF(YEAR(J$2)=2021,B29,B28)-SUM(B31:B34),\"\")","v":9.3579999999999997E-2},{"$f":"IF(C29=\"\",\"\",C29&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"IF(D29=\"\",\"\",D29&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,E$29,MAX(I$5,0.9*I$6))","v":139},{"$f":"IF(YEAR(J$2)=2021,F$29,MAX(J$5,0.9*J$6))","v":139},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E30*A30*IF(YEAR(I$2)=2021,1,I$3)),2),\"\")","v":395.65},395.65,791.3,null,"B"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-7.2999999999999996E-4},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-7.2999999999999996E-4},{"$f":"IF(C29=\"\",\"\",C29&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"IF(D29=\"\",\"\",D29&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"IF(YEAR(I$2)=2021,E$29,MAX(I$5,0.9*I$6))","v":139},139,"DISTRIBUTION","DOLLARS",-3.09,-3.09,-6.18,null,"K"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":1.3269999999999998E-3},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":1.3269999999999998E-3},{"$f":"IF(C29=\"\",\"\",C29&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},{"$f":"IF(D29=\"\",\"\",D29&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},139,139,"DISTRIBUTION","DOLLARS",5.61,5.61,11.22,null,"Y"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-6.7999999999999999E-5},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-6.7999999999999999E-5},{"$f":"IF(C29=\"\",\"\",C29&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},{"$f":"IF(D29=\"\",\"\",D29&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},139,139,"DISTRIBUTION","DOLLARS",-0.28999999999999998,-0.28999999999999998,-0.57999999999999996,null,"H"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":0},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":0},{"$f":"IF(C29=\"\",\"\",C29&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},{"$f":"IF(D29=\"\",\"\",D29&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},139,139,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IF(YEAR(I$2)=2021,\"\",DkVA1)","v":8.9936100000000005E-2},{"$f":"IF(YEAR(J$2)=2021,\"\",DkVA1)","v":8.9936100000000005E-2},{"$f":"IF(YEAR(I$2)=2021,$N36,$O36)","v":"Dist Facilities Charge (kVA)"},"Dist Facilities Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":0},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E36*A36*I$3),2),\"\")","v":0},0,null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",D_kW1)","v":9.992899999999999E-2},{"$f":"IF(YEAR(J$2)=2021,\"\",D_kW1)","v":9.992899999999999E-2},"Dist Facilities Charge (kW)","Dist Facilities Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":196},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":196},"DISTRIBUTION","DOLLARS",595.74,595.74,null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,D_kW1,IF(I36>I37,A36,A37)),\"\")","v":9.992899999999999E-2},{"$f":"IFERROR(IF(YEAR(J$2)=2021,D_kW1,IF(J36>J37,B36,B37)),\"\")","v":9.992899999999999E-2},"Dist Facilities Charge","Dist Facilities Charge",{"$f":"IF(YEAR(I$2)=2021,50,IF(I36>I37,E36,E37))","v":196},{"$f":"IF(YEAR(J$2)=2021,50,IF(J36>J37,F36,F37))","v":196},"DISTRIBUTION","DOLLARS",595.74,595.74,{"$f":"SUM(I38:J38)","v":1191.48},2,null,"Dist kW Charge - Block 1","Dist Facilities Charge"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,A38,A37)-SUM(A40:A43),\"\")","v":9.9365999999999996E-2},{"$f":"IFERROR(IF(YEAR(J$2)=2021,B38,B37)-SUM(B40:B43),\"\")","v":9.9365999999999996E-2},{"$f":"IF(C38=\"\",\"\",C38&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(D38=\"\",\"\",D38&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,50,MAX(I$11,0.9*I$12))","v":196},{"$f":"IF(YEAR(J$2)=2021,50,MAX(J$11,0.9*J$12))","v":196},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E39*A39*I$3),2),\"\")","v":592.39},592.39,1184.78,null,"B"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-7.7399999999999995E-4},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-7.7399999999999995E-4},{"$f":"IF(C38=\"\",\"\",C38&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(D38=\"\",\"\",D38&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(YEAR(I$2)=2021,50,MAX(I$11,0.9*I$12))","v":196},196,"DISTRIBUTION","DOLLARS",-4.6100000000000003,-4.6100000000000003,-9.2200000000000006,null,"K"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.4090000000000001E-3},{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.4090000000000001E-3},{"$f":"IF(C38=\"\",\"\",C38&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},{"$f":"IF(D38=\"\",\"\",D38&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},196,196,"DISTRIBUTION","DOLLARS",8.4,8.4,16.8,null,"Y"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-7.2000000000000002E-5},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-7.2000000000000002E-5},{"$f":"IF(C38=\"\",\"\",C38&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},{"$f":"IF(D38=\"\",\"\",D38&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},196,196,"DISTRIBUTION","DOLLARS",-0.43,-0.43,-0.86,null,"H"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IF(C38=\"\",\"\",C38&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},{"$f":"IF(D38=\"\",\"\",D38&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},196,196,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N45,$O45)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N45,$O45)","v":""},{"$f":"IF(YEAR(I$2)=2021,MIN(MAX(I$11,0.9*I$12)-50,450),\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,MIN(MAX(J$11,0.9*J$12)-50,450),\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E45*A45*I$3),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F45*B45*J$3),2),\"\")","v":""},{"$f":"SUM(I45:J45)","v":0},2,null,"Dist kW Charge - Block 2",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A45-SUM(A47:A50),\"\")","v":""},{"$f":"IFERROR(B45-SUM(B47:B50),\"\")","v":""},{"$f":"IF(C45=\"\",\"\",C45&\"  - Base\")","v":""},{"$f":"IF(D45=\"\",\"\",D45&\"  - Base\")","v":""},{"$f":"IF(YEAR(I$2)=2021,MIN(MAX(I$11,0.9*I$12)-50,450),\"\")","v":""},"","DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E46*A46*I$3),2),\"\")","v":""},"",0,null,"B"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C45=\"\",\"\",C45&\"  - K Bar\")","v":""},{"$f":"IF(D45=\"\",\"\",D45&\"  - K Bar\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C45=\"\",\"\",C45&\"  - Y Factor\")","v":""},{"$f":"IF(D45=\"\",\"\",D45&\"  - Y Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C45=\"\",\"\",C45&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D45=\"\",\"\",D45&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C45=\"\",\"\",C45&\"  - Z Factor\")","v":""},{"$f":"IF(D45=\"\",\"\",D45&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(D_kW3,\"\")","v":""},{"$f":"IFERROR(D_kW3,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N52,$O52)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N52,$O52)","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(MAX(I$11,0.9*I$12)-500,0),\"\")","v":""},{"$f":"IF(YEAR(J$2)=2021,MAX(MAX(J$11,0.9*J$12)-500,0),\"\")","v":""},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E52*A52*I$3),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F52*B52*J$3),2),\"\")","v":""},{"$f":"SUM(I52:J52)","v":0},2,null,"Dist kW Charge - Block 3",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A52-SUM(A54:A57),\"\")","v":""},{"$f":"IFERROR(B52-SUM(B54:B57),\"\")","v":""},{"$f":"IF(C52=\"\",\"\",C52&\"  - Base\")","v":""},{"$f":"IF(D52=\"\",\"\",D52&\"  - Base\")","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(MAX(I$11,0.9*I$12)-500,0),\"\")","v":""},"","DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E53*A53*I$3),2),\"\")","v":""},"",0,null,"B"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C52=\"\",\"\",C52&\"  - K Bar\")","v":""},{"$f":"IF(D52=\"\",\"\",D52&\"  - K Bar\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C52=\"\",\"\",C52&\"  - Y Factor\")","v":""},{"$f":"IF(D52=\"\",\"\",D52&\"  - Y Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C52=\"\",\"\",C52&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D52=\"\",\"\",D52&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C52=\"\",\"\",C52&\"  - Z Factor\")","v":""},{"$f":"IF(D52=\"\",\"\",D52&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":1.208901},{"$f":"IFERROR(Dday,\"\")","v":1.208901},{"$f":"IF(YEAR(I$2)=2021,$N59,$O59)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N59,$O59)","v":"Dist Service Charge"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"IF(YEAR(J$2)=2021,\"\",J$3)","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E59*A59),2),\"\")","v":36.770000000000003},36.770000000000003,{"$f":"SUM(I59:J59)","v":73.540000000000006},2,null,{"$f":"\"\"","v":""},"Dist Service Charge"]
[{"$f":"IFERROR(A59-SUM(A61:A64),\"\")","v":1.202097},{"$f":"IFERROR(B59-SUM(B61:B64),\"\")","v":1.202097},{"$f":"IF(C59=\"\",\"\",C59&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D59=\"\",\"\",D59&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},30.416666666666668,"DISTRIBUTION","DOLLARS",36.56,36.56,73.12,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-9.3749999999999997E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":-9.3749999999999997E-3},{"$f":"IF(C59=\"\",\"\",C59&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D59=\"\",\"\",D59&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.28999999999999998,-0.28999999999999998,-0.57999999999999996,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":1.704E-2},{"$f":"IFERROR(DdayFactor,\"\")","v":1.704E-2},{"$f":"IF(C59=\"\",\"\",C59&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D59=\"\",\"\",D59&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0.52,0.52,1.04,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-8.61E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":-8.61E-4},{"$f":"IF(C59=\"\",\"\",C59&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D59=\"\",\"\",D59&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.03,-0.03,-0.06,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C59=\"\",\"\",C59&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D59=\"\",\"\",D59&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IF(YEAR(I$2)=2021,\"\",IF($F$6=\"yes\",OptionA1,\"\"))","v":""},{"$f":"IF(YEAR(J$2)=2021,\"\",IF($F$6=\"yes\",OptionA1,\"\"))","v":""},{"$f":"IF(YEAR(I$2)=2021,$N66,$O66)","v":"Dist Option A (kVA)"},"Dist Option A (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":0},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E66*A66*I$3),2),\"\")","v":""},"",null,null,null,"Dist Option A (kVA)","Dist Option A (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",IF($F$6=\"yes\",OptionA,\"\"))","v":""},{"$f":"IF(YEAR(J$2)=2021,\"\",IF($F$6=\"yes\",OptionA,\"\"))","v":""},"Dist Option A (kW)","Dist Option A (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":196},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":196},"DISTRIBUTION","DOLLARS","","",null,null,null,"Dist Option A (kW)","Dist Option A (kW)"]
[{"$f":"IFERROR(IF($F$6=\"yes\",IF(YEAR(I$2)=2021,OptionA,IF(I66<I67,A66,A67)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$6=\"yes\",IF(YEAR(J$2)=2021,OptionA,IF(J66<J67,B66,B67)),\"\"),\"\")","v":""},"Dist Option A","Dist Option A",{"$f":"IF(YEAR(I$2)=2021,MAX(I$11,0.9*I$12),IF(I66<I67,E66,E67))","v":196},{"$f":"IF(YEAR(J$2)=2021,MAX(J$11,0.9*J$12),IF(J66<J67,F66,F67))","v":196},"DISTRIBUTION","DOLLARS","","",{"$f":"SUM(I68:J68)","v":0},2,null,"Dist Option A","Dist Option A",7]
[{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},"Dist Option I","Dist Option I",{"$f":"I$3","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E69*A69),2),\"\")","v":""},"",0,2,null,"Dist Option I","Dist Option I",7]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0},{"$f":"IFERROR(FranchiseRider,\"\")","v":0},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$69,$L$18:$L$69,{\"1\",\"2\"}))","v":3552.52},{"$f":"SUM(SUMIFS(J$18:J$69,$L$18:$L$69,{\"1\",\"2\"}))","v":3552.52},"FRANCHISE","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(A1Rider,\"\")","v":1.0699999999999999E-2},{"$f":"IFERROR(A1Rider,\"\")","v":1.0699999999999999E-2},"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$69,$L$18:$L$69,{\"1\",\"2\"}))","v":3552.52},{"$f":"SUM(SUMIFS(J$18:J$69,$L$18:$L$69,{\"1\",\"2\"}))","v":3552.52},"RIDER","DOLLARS",38.01,38.01,76.02,3,null,null,null,4]
[{"$f":"IFERROR(TTAR,\"\")","v":-7.22E-2},{"$f":"IFERROR(TTAR,\"\")","v":-7.22E-2},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$64,$L$18:$L$64,1)","v":2522.12},{"$f":"SUMIFS(J$18:J$64,$L$18:$L$64,1)","v":2522.12},"RIDER","DOLLARS",-182.1,-182.1,-364.2,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.1206000000000001E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.1206000000000001E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":63071},{"$f":"$F$18","v":63071},"RIDER","DOLLARS",706.77,706.77,1413.54,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":63071},{"$f":"$F$18","v":63071},"RIDER","DOLLARS",292.52,292.52,585.04]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":63071},{"$f":"$F$18","v":63071},"RIDER","DOLLARS",{"$f":"IFERROR(I73-I74,\"\")","v":414.25},{"$f":"IFERROR(J73-J74,\"\")","v":414.25},828.5]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.346E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.346E-3},"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"$E$18","v":63071},{"$f":"$F$18","v":63071},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E77*A77),2),\"\")","v":147.96},{"$f":"IFERROR(ROUND((F77*B77),2),\"\")","v":147.96},{"$f":"SUM(I77:J77)","v":295.92},3,null,null,null,6]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":63071},{"$f":"$F$18","v":63071},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E78*A78),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F78*B78),2),\"\")","v":0},{"$f":"SUM(I78:J78)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$79,$L$18:$L$79,{\"1\",\"2\",\"3\"})),2)","v":4263.16},{"$f":"ROUND(SUM(SUMIFS(J$18:J$79,$L$18:$L$79,{\"1\",\"2\",\"3\"})),2)","v":4263.16},{"$f":"SUM(I80:J80)","v":8526.32}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I80*H81","v":213.15800000000002},{"$f":"J80*H81","v":213.15800000000002},{"$f":"I81+J81","v":426.31600000000003}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I80+I81","v":4476.3180000000002},{"$f":"J80+J81","v":4476.3180000000002},{"$f":"I82+J82","v":8952.6360000000004}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-05-01"},{"$f":"$J$2","v":"2023-06-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
["               Average Default Supply Rate (¢/kWh)",null,null,null,{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BF$8:$BF$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BF$8:$BF$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":18.510000000000002},{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BF$8:$BF$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BF$8:$BF$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":19.510000000000002}]
["               Average Energy Charge Including Retail Charge",null,null,null,{"$f":"ROUND(E87*E94/100,2)","v":11674.44},{"$f":"ROUND(F87*F94/100,2)","v":12305.15},{"$f":"SUM(E88:F88)","v":23979.59}]
["               Administration Charge"]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E88:E89)","v":11674.44},{"$f":"SUM(F88:F89)","v":12305.15},{"$f":"SUM(E90:F90)","v":23979.59}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":63071},{"$f":"$J$4","v":63071}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"2\"}))","v":1030.4000000000001},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"2\"}))","v":1030.4000000000001},{"$f":"SUM(E96:F96)","v":2060.8000000000002}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"1\"}))","v":2522.12},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"1\"}))","v":2522.12},5044.24]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"5\"}))","v":524.66999999999996},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"5\"}))","v":524.66999999999996},1049.3399999999999]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"6\"}))","v":147.96},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"6\"}))","v":147.96},295.92]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"4\"}))","v":38.01},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"4\"}))","v":38.01},76.02]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E96:E101)","v":4263.16},{"$f":"SUM(F96:F101)","v":4263.16},8526.32]
[]
["Subtotal",null,null,null,{"$f":"SUM(E90,E102)","v":15937.6},{"$f":"SUM(F90,F102)","v":16568.309999999998},32505.909999999996]
["GST (5%)",null,null,null,{"$f":"ROUND(E104*0.05,2)","v":796.88},{"$f":"ROUND(F104*0.05,2)","v":828.42},1625.3]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E104:E105)","v":16734.48},{"$f":"SUM(F104:F105)","v":17396.729999999996},34131.209999999992]

{"sheet":"Rate 62","index":26,"n_rows":76,"n_cols":16,"rows_kept":76,"cut":false,"hidden":true,"merged":[]}
["Rate 62",null,null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-03-01","2023-04-01",null,null,null,null,"Consumption"]
["Site ID:","0040000055781",null,null,"Municipal Code","06-0193",null,"Days in Bill Period",{"$f":"365/12","v":30.416666666666668},{"$f":"365/12","v":30.416666666666668}]
["Retailer:",null,null,null,null,null,null,"Consumption",63071,63071,null,null,null,null,202101]
["Date:",null,null,null,"Option I","No",null,"Peak Metered Demand - kW",139,139,null,null,null,null,202112]
["Prepare By:",null,null,null,"Option A","No",null,"Peak Metered Demand - kVA",null,null,null,null,null,null,100]
[null,null,null,null,null,null,null,"Contract Minimum Demand"]
[null,null,null,null,null,null,null,"Peak Historical Demand - kW",196,196,"Calculator"]
[null,null,null,null,null,null,null,"Peak Historical Demand - kVA",null,null,"Calculator"]
[null,null,null,null,null,null,null,"Rate Minimum",50,50]
[null,null,null,null,null,null,null,"kW of Capacity",{"$f":"IF(YEAR(I2)=2021,ROUNDUP(MAX(I5,I7:I8,I10),2),MAX(I5,I7:I8,I10))","v":196},{"$f":"IF(YEAR(J2)=2021,ROUNDUP(MAX(J5,J7:J8,J10),2),MAX(J5,J7:J8,J10))","v":196}]
[null,null,null,null,null,null,null,"kVA of Capacity",{"$f":"MAX(I6,I9)","v":0},{"$f":"MAX(J6,J9)","v":0}]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: 0040000055781"}]
[{"$f":"I2","v":"2023-03-01"},{"$f":"J2","v":"2023-04-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"$A$1","v":"Rate 62"},{"$f":"$A$1","v":"Rate 62"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30.416666666666668},{"$f":"J3","v":30.416666666666668}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (Mar-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Apr-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (Mar-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Apr-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-03-01"},{"$f":"J2","v":"2023-04-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":63071},{"$f":"J4","v":63071},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E18:F18)","v":126142}]
[]
[{"$f":"IFERROR(TkWh1,\"\")","v":0.42142600000000002},{"$f":"IFERROR(TkWh1,\"\")","v":0.42142600000000002},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},"Tran Variable Charge",{"$f":"$E$18","v":63071},{"$f":"$F$18","v":63071},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E20*A20),2),\"\")","v":26579.759999999998},{"$f":"IFERROR(ROUND((F20*B20),2),\"\")","v":26579.759999999998},{"$f":"SUM(I20:J20)","v":53159.519999999997},1,null,"Tran kWh Charge","Tran Variable Charge"]
[{"$f":"IFERROR(DkWh1,\"\")","v":0.16885299999999998},{"$f":"IFERROR(DkWh1,\"\")","v":0.16885299999999998},"Dist System Usage Charge","Dist System Usage Charge",{"$f":"$E$18","v":63071},{"$f":"$F$18","v":63071},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E21*A21),2),\"\")","v":10649.73},{"$f":"IFERROR(ROUND((F21*B21),2),\"\")","v":10649.73},{"$f":"SUM(I21:J21)","v":21299.46},2,null,{"$f":"\"\"","v":""},"Dist System Usage Charge"]
[{"$f":"IFERROR(A21-SUM(A23:A26),\"\")","v":0.16790299999999997},{"$f":"IFERROR(B21-SUM(B23:B26),\"\")","v":0.16790299999999997},{"$f":"IF(C21=\"\",\"\",C21&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"IF(D21=\"\",\"\",D21&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"E$21","v":63071},{"$f":"F$21","v":63071},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E22*A22),2),\"\")","v":10589.81},{"$f":"IFERROR(ROUND((F22*B22),2),\"\")","v":10589.81},21179.62,null,"B"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":-1.3090000000000001E-3},{"$f":"IFERROR(DkWh1Factor,\"\")","v":-1.3090000000000001E-3},{"$f":"IF(C21=\"\",\"\",C21&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"IF(D21=\"\",\"\",D21&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"E$21","v":63071},63071,"DISTRIBUTION","DOLLARS",-82.56,-82.56,-165.12,null,"K"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":2.3809999999999999E-3},{"$f":"IFERROR(DkWh1Factor,\"\")","v":2.3809999999999999E-3},{"$f":"IF(C21=\"\",\"\",C21&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},{"$f":"IF(D21=\"\",\"\",D21&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},63071,63071,"DISTRIBUTION","DOLLARS",150.16999999999999,150.16999999999999,300.33999999999997,null,"Y"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":-1.22E-4},{"$f":"IFERROR(DkWh1Factor,\"\")","v":-1.22E-4},{"$f":"IF(C21=\"\",\"\",C21&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},{"$f":"IF(D21=\"\",\"\",D21&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},63071,63071,"DISTRIBUTION","DOLLARS",-7.69,-7.69,-15.38,null,"H"]
[{"$f":"IFERROR(DkWh1Factor,\"\")","v":0},{"$f":"IFERROR(DkWh1Factor,\"\")","v":0},{"$f":"IF(C21=\"\",\"\",C21&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},{"$f":"IF(D21=\"\",\"\",D21&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},63071,63071,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":1.208901},{"$f":"IFERROR(Dday,\"\")","v":1.208901},{"$f":"IF(YEAR(I$2)=2021,$N28,$O28)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N28,$O28)","v":"Dist Service Charge"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},{"$f":"IF(YEAR(J$2)=2021,\"\",J$3)","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E28*A28),2),\"\")","v":36.770000000000003},36.770000000000003,{"$f":"SUM(I28:J28)","v":73.540000000000006},2,null,{"$f":"\"\"","v":""},"Dist Service Charge"]
[{"$f":"IFERROR(A28-SUM(A30:A33),\"\")","v":1.202097},{"$f":"IFERROR(B28-SUM(B30:B33),\"\")","v":1.202097},{"$f":"IF(C28=\"\",\"\",C28&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D28=\"\",\"\",D28&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":30.416666666666668},30.416666666666668,"DISTRIBUTION","DOLLARS",36.56,36.56,73.12,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-9.3749999999999997E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":-9.3749999999999997E-3},{"$f":"IF(C28=\"\",\"\",C28&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D28=\"\",\"\",D28&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.28999999999999998,-0.28999999999999998,-0.57999999999999996,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":1.704E-2},{"$f":"IFERROR(DdayFactor,\"\")","v":1.704E-2},{"$f":"IF(C28=\"\",\"\",C28&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D28=\"\",\"\",D28&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0.52,0.52,1.04,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-8.61E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":-8.61E-4},{"$f":"IF(C28=\"\",\"\",C28&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D28=\"\",\"\",D28&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.03,-0.03,-0.06,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C28=\"\",\"\",C28&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D28=\"\",\"\",D28&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IF(YEAR(I$2)=2021,\"\",IF($F$6=\"yes\",OptionA1,\"\"))","v":""},{"$f":"IF(YEAR(J$2)=2021,\"\",IF($F$6=\"yes\",OptionA1,\"\"))","v":""},{"$f":"IF(YEAR(I$2)=2021,$N35,$O35)","v":"Dist Option A (kVA)"},"Dist Option A (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":0},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E35*A35*I$3),2),\"\")","v":""},"",null,null,null,"Dist Option A (kVA)","Dist Option A (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",IF($F$6=\"yes\",OptionA,\"\"))","v":""},{"$f":"IF(YEAR(J$2)=2021,\"\",IF($F$6=\"yes\",OptionA,\"\"))","v":""},"Dist Option A (kW)","Dist Option A (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":196},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":196},"DISTRIBUTION","DOLLARS","","",null,null,null,"Dist Option A (kW)","Dist Option A (kW)"]
[{"$f":"IFERROR(IF($F$6=\"yes\",IF(YEAR(I$2)=2021,OptionA,IF(I35<I36,A35,A36)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$6=\"yes\",IF(YEAR(J$2)=2021,OptionA,IF(J35<J36,B35,B36)),\"\"),\"\")","v":""},"Dist Option A","Dist Option A",{"$f":"IF(YEAR(I$2)=2021,MAX(I$11,0.9*I$12),IF(I35<I36,E35,E36))","v":196},{"$f":"IF(YEAR(J$2)=2021,MAX(J$11,0.9*J$12),IF(J35<J36,F35,F36))","v":196},"DISTRIBUTION","DOLLARS","","",{"$f":"SUM(I37:J37)","v":0},2,null,"Dist Option A","Dist Option A",7]
[{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},"Dist Option I","Dist Option I",{"$f":"I$3","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E38*A38),2),\"\")","v":""},"",0,2,null,"Dist Option I","Dist Option I",7]
[{"$f":"IF(YEAR(I$2)<2023,\"\",IFERROR(FranchiseRider,\"\"))","v":0},{"$f":"IF(YEAR(J$2)<2023,\"\",IFERROR(FranchiseRider,\"\"))","v":0},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$38,$L$18:$L$38,{\"1\",\"2\"}))","v":37266.259999999995},{"$f":"SUM(SUMIFS(J$18:J$38,$L$18:$L$38,{\"1\",\"2\"}))","v":37266.259999999995},"FRANCHISE","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IF(YEAR(I$2)<2023,\"\",IFERROR(A1Rider,\"\"))","v":1.0699999999999999E-2},{"$f":"IF(YEAR(J$2)<2023,\"\",IFERROR(A1Rider,\"\"))","v":1.0699999999999999E-2},"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$38,$L$18:$L$38,{\"1\",\"2\"}))","v":37266.259999999995},{"$f":"SUM(SUMIFS(J$18:J$38,$L$18:$L$38,{\"1\",\"2\"}))","v":37266.259999999995},"RIDER","DOLLARS",398.75,398.75,797.5,3,null,null,null,4]
[{"$f":"IFERROR(TTAR,\"\")","v":-7.22E-2},{"$f":"IFERROR(TTAR,\"\")","v":-7.22E-2},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$33,$L$18:$L$33,1)","v":26579.759999999998},{"$f":"SUMIFS(J$18:J$33,$L$18:$L$33,1)","v":26579.759999999998},"RIDER","DOLLARS",-1919.06,-1919.06,-3838.12,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.2137000000000002E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.1206000000000001E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":63071},{"$f":"$F$18","v":63071},"RIDER","DOLLARS",765.49,706.77,1472.26,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR1,\"\")","v":3.0920000000000001E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":63071},{"$f":"$F$18","v":63071},"RIDER","DOLLARS",195.02,292.52,487.53999999999996]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":63071},{"$f":"$F$18","v":63071},"RIDER","DOLLARS",{"$f":"IFERROR(I42-I43,\"\")","v":570.47},{"$f":"IFERROR(J42-J43,\"\")","v":414.25},984.72]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.346E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.346E-3},"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"$E$18","v":63071},{"$f":"$F$18","v":63071},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E46*A46),2),\"\")","v":147.96},{"$f":"IFERROR(ROUND((F46*B46),2),\"\")","v":147.96},{"$f":"SUM(I46:J46)","v":295.92},3,null,null,null,6]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":63071},{"$f":"$F$18","v":63071},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E47*A47),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F47*B47),2),\"\")","v":0},{"$f":"SUM(I47:J47)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$48,$L$18:$L$48,{\"1\",\"2\",\"3\"})),2)","v":36659.4},{"$f":"ROUND(SUM(SUMIFS(J$18:J$48,$L$18:$L$48,{\"1\",\"2\",\"3\"})),2)","v":36600.68},{"$f":"SUM(I49:J49)","v":73260.08}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I49*H50","v":1832.9700000000003},{"$f":"J49*H50","v":1830.0340000000001},{"$f":"I50+J50","v":3663.0040000000004}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I49+I50","v":38492.370000000003},{"$f":"J49+J50","v":38430.714},{"$f":"I51+J51","v":76923.084000000003}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-03-01"},{"$f":"$J$2","v":"2023-04-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
[{"$f":"IF(($I$4+$J$4)/($I$3+$J$3)*365>250000,\"               Average Default Supply Rate (¢/kWh)\",\"               Average RRO Rate (¢/kWh)\")","v":"               Average Default Supply Rate (¢/kWh)"},null,null,null,{"$f":"IF(YEAR($E$54)<2023,\"\",IF(($I$4+$J$4)/($I$3+$J$3)*365>250000,IFERROR(AVERAGEIFS('Rate Sheet Input'!$BF$8:$BF$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BF$8:$BF$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1))),IFERROR(AVERAGEIFS('Rate Sheet Input'!$BC$8:$BC$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BC$8:$BC$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))))","v":20.87},{"$f":"IF(YEAR($F$54)<2023,\"\",IF(($I$4+$J$4)/($I$3+$J$3)*365>250000,IFERROR(AVERAGEIFS('Rate Sheet Input'!$BF$8:$BF$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BF$8:$BF$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1))),IFERROR(AVERAGEIFS('Rate Sheet Input'!$BC$8:$BC$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BC$8:$BC$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))))","v":17.510000000000002}]
[{"$f":"IF(($I$4+$J$4)/($I$3+$J$3)*365>250000,\"               Average Energy Charge Including Retail Charge\",\"               Average Energy Charge\")","v":"               Average Energy Charge Including Retail Charge"},null,null,null,{"$f":"IF(YEAR($E$54)<2023,\"\",ROUND(E56*E63/100,2))","v":13162.92},{"$f":"IF(YEAR($F$54)<2023,\"\",ROUND(F56*F63/100,2))","v":11043.73},{"$f":"SUM(E57:F57)","v":24206.65}]
["               Administration Charge",null,null,null,{"$f":"IF(YEAR($E$54)<2023,\"\",IF(($I$4+$J$4)/($I$3+$J$3)*365>250000,\"\",ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BT$8:$BT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BT$8:$BT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*I$3,2)))","v":""},{"$f":"IF(YEAR($F$54)<2023,\"\",IF(($I$4+$J$4)/($I$3+$J$3)*365>250000,\"\",ROUND(IFERROR(AVERAGEIFS('Rate Sheet Input'!$BT$8:$BT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BT$8:$BT$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))*J$3,2)))","v":""}]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E57:E58)","v":13162.92},{"$f":"SUM(F57:F58)","v":11043.73},{"$f":"SUM(E59:F59)","v":24206.65}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":63071},{"$f":"$J$4","v":63071}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$69,$L$18:$L$69,{\"2\"}))","v":10686.5},{"$f":"SUM(SUMIFS(J$18:J$69,$L$18:$L$69,{\"2\"}))","v":10686.5},{"$f":"SUM(E65:F65)","v":21373}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$69,$L$18:$L$69,{\"1\"}))","v":26579.759999999998},{"$f":"SUM(SUMIFS(J$18:J$69,$L$18:$L$69,{\"1\"}))","v":26579.759999999998},53159.519999999997]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$69,$P$18:$P$69,{\"5\"}))","v":-1153.57},{"$f":"SUM(SUMIFS(J$18:J$69,$P$18:$P$69,{\"5\"}))","v":-1212.29},-2365.8599999999997]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$69,$P$18:$P$69,{\"6\"}))","v":147.96},{"$f":"SUM(SUMIFS(J$18:J$69,$P$18:$P$69,{\"6\"}))","v":147.96},295.92]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$69,$P$18:$P$69,{\"4\"}))","v":398.75},{"$f":"SUM(SUMIFS(J$18:J$69,$P$18:$P$69,{\"4\"}))","v":398.75},797.5]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$69,$P$18:$P$69,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$69,$P$18:$P$69,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E65:E70)","v":36659.399999999994},{"$f":"SUM(F65:F70)","v":36600.679999999993},73260.079999999987]
[]
["Subtotal",null,null,null,{"$f":"SUM(E59,E71)","v":49822.319999999992},{"$f":"SUM(F59,F71)","v":47644.409999999989},97466.729999999981]
["GST (5%)",null,null,null,{"$f":"ROUND(E73*0.05,2)","v":2491.12},{"$f":"ROUND(F73*0.05,2)","v":2382.2199999999998},4873.34]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E73:E74)","v":52313.439999999995},{"$f":"SUM(F73:F74)","v":50026.62999999999},102340.06999999998]

{"sheet":"Rate 63","index":27,"n_rows":91,"n_cols":16,"rows_kept":91,"cut":false,"hidden":false,"merged":[[3,3,8,3]]}
["Rate 63",null,null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01",null,null,null,null,"Consumption"]
["Site ID:","0040001172032",null,"kWh Consumption for the Last 12 Months","Municipal Code","06-0201",null,"Days in Bill Period",{"$f":"365/12","v":30.416666666666668},{"$f":"365/12","v":30.416666666666668}]
["Retailer:",null,{"$f":"IFERROR(MAX(Sheet4!$D$10:$O$10),\"\")","v":639835.19999999995},null,null,null,null,"Consumption",1529769,1529769,null,null,null,null,202101]
["Date:",null,null,null,"Option I","No",null,"Contract km",11,11,null,null,null,null,202112]
["Prepare By:",null,null,null,"Option A","No",null,"Peak Metered Demand - kW",3217,3217,null,null,null,null,3]
[null,null,null,null,null,null,null,"Peak Metered Demand - kVA"]
[null,null,null,null,null,null,null,"Contract Minimum Demand",null,null,"Calculator"]
[null,null,{"$f":"IFERROR(MIN(Sheet4!$D$10:$O$10),\"\")","v":387055.8},null,null,null,null,"Peak Historical Demand - kW",4638,4638,"Calculator"]
[null,null,null,{"$f":"IFERROR(\"\"&Sheet4!D11&\"    \"&Sheet4!E11&\"    \"&Sheet4!F11&\"    \"&Sheet4!G11&\"    \"&Sheet4!H11&\"    \"&Sheet4!I11&\"    \"&Sheet4!J11&\"    \"&Sheet4!K11&\"    \"&Sheet4!L11&\"    \"&Sheet4!M11&\"    \"&Sheet4!N11&\"    \"&Sheet4!O11,\"\")","v":"M    A    M    J    J    A    S    O    N    D    J    F"},null,null,null,"Peak Historical Demand - kVA",null,null,"Calculator"]
[null,null,null,null,null,null,null,"Rate Minimum",2000,2000]
[null,null,null,null,null,null,null,"kW of Capacity",{"$f":"IF(YEAR(I2)=2021,ROUNDUP(MAX(I6,I8:I9,I11),2),MAX(I6,I8:I9,I11))","v":4638},{"$f":"IF(YEAR(J2)=2021,ROUNDUP(MAX(J6,J8:J9,J11),2),MAX(J6,J8:J9,J11))","v":4638}]
[null,null,null,null,null,null,null,"kVA of Capacity",{"$f":"MAX(I7,I10)","v":0},{"$f":"MAX(J7,J10)","v":0}]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: 0040001172032"}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"$A$1","v":"Rate 63"},{"$f":"$A$1","v":"Rate 63"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30.416666666666668},{"$f":"J3","v":30.416666666666668}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"I4","v":1529769},{"$f":"J4","v":1529769},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E18:F18)","v":3059538}]
[]
[{"$f":"IFERROR(TkWh1,\"\")","v":7.4159999999999998E-3},{"$f":"IFERROR(TkWh1,\"\")","v":7.4159999999999998E-3},{"$f":"IF(YEAR(I$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"IF(YEAR(J$2)=2021,$N20,$O20)","v":"Tran Variable Charge"},{"$f":"$E$18","v":1529769},{"$f":"$F$18","v":1529769},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E20*A20),2),\"\")","v":11344.77},{"$f":"IFERROR(ROUND((F20*B20),2),\"\")","v":11344.77},{"$f":"SUM(I20:J20)","v":22689.54},1,null,"Tran kWh Charge","Tran Variable Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",TkVA4)","v":0.196461},{"$f":"IF(YEAR(J$2)=2021,\"\",TkVA4)","v":0.196461},"Tran System Usage Charge (kVA)","Tran System Usage Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$7)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$7)","v":0},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E21*A21*I$3),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F21*B21*J$3),2),\"\")","v":0},null,null,null,{"$f":"\"\"","v":""},"Tran System Usage Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",T_kW4)","v":0.21829000000000001},{"$f":"IF(YEAR(J$2)=2021,\"\",T_kW4)","v":0.21829000000000001},"Tran System Usage Charge (kW)","Tran System Usage Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$6)","v":3217},{"$f":"IF(YEAR(J$2)=2021,\"\",J$6)","v":3217},"DISTRIBUTION","DOLLARS",21359.77,21359.77,null,null,null,{"$f":"\"\"","v":""},"Tran System Usage Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,T_kW4,IF(I21>I22,A21,A22)),\"\")","v":0.21829000000000001},{"$f":"IFERROR(IF(YEAR(J$2)=2021,T_kW4,IF(J21>J22,B21,B22)),\"\")","v":0.21829000000000001},"Tran System Usage Charge","Tran System Usage Charge",{"$f":"IF(YEAR(I$2)=2021,MAX(I$6,0.9*I$7),IF(I21>I22,E21,E22))","v":3217},{"$f":"IF(YEAR(J$2)=2021,MAX(J$6,0.9*J$7),IF(J21>J22,F21,F22))","v":3217},"TRANSMISSION","DOLLARS",21359.77,21359.77,{"$f":"SUM(I23:J23)","v":42719.54},1,null,"Tran Peak Metered Demand Charge","Tran System Usage Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",TkVA1)","v":0.1347255},{"$f":"IF(YEAR(J$2)=2021,\"\",TkVA1)","v":0.1347255},"Tran Capacity Charge (kVA)","Tran Capacity Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$13)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$13)","v":0},"DISTRIBUTION","DOLLARS",0,0,null,null,null,{"$f":"\"\"","v":""},"Tran Capacity Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",T_kW1)","v":0.14969499999999999},{"$f":"IF(YEAR(J$2)=2021,\"\",T_kW1)","v":0.14969499999999999},"Tran Capacity Charge (kW)","Tran Capacity Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":4638},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":4638},"DISTRIBUTION","DOLLARS",21117.85,21117.85,null,null,null,{"$f":"\"\"","v":""},"Tran Capacity Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,T_kW1,IF(I24>I25,A24,A25)),\"\")","v":0.14969499999999999},{"$f":"IFERROR(IF(YEAR(J$2)=2021,T_kW1,IF(J24>J25,B24,B25)),\"\")","v":0.14969499999999999},"Tran Capacity Charge","Tran Capacity Charge",{"$f":"IF(YEAR(I$2)=2021,MAX(I$12,0.9*I$13),IF(I24>I25,E24,E25))","v":4638},{"$f":"IF(YEAR(J$2)=2021,MAX(J$12,0.9*J$13),IF(J24>J25,F24,F25))","v":4638},"TRANSMISSION","DOLLARS",21117.85,21117.85,{"$f":"SUM(I26:J26)","v":42235.7},1,null,"Tran kW Charge - Block 1","Tran Capacity Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",DkVA1)","v":1.1979E-2},{"$f":"IF(YEAR(J$2)=2021,\"\",DkVA1)","v":1.1979E-2},"Dist Facilities Charge (kVA)","Dist Facilities Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$13)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$13)","v":0},"DISTRIBUTION","DOLLARS",0,0,null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",D_kW1)","v":1.3310000000000001E-2},{"$f":"IF(YEAR(J$2)=2021,\"\",D_kW1)","v":1.3310000000000001E-2},"Dist Facilities Charge (kW)","Dist Facilities Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":4638},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":4638},"DISTRIBUTION","DOLLARS",1877.67,1877.67,null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,D_kW1,IF(I27>I28,A27,A28)),\"\")","v":1.3310000000000001E-2},{"$f":"IFERROR(IF(YEAR(J$2)=2021,D_kW1,IF(J27>J28,B27,B28)),\"\")","v":1.3310000000000001E-2},"Dist Facilities Charge","Dist Facilities Charge",{"$f":"IF(YEAR(I$2)=2021,MAX(I$12,I$13*0.9),IF(I27>I28,E27,E28))","v":4638},{"$f":"IF(YEAR(J$2)=2021,MAX(J$12,J$13*0.9),IF(J27>J28,F27,F28))","v":4638},"DISTRIBUTION","DOLLARS",1877.67,1877.67,{"$f":"SUM(I29:J29)","v":3755.34},2,null,"Dist kW Charge - Block 1","Dist Facilities Charge"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,A29,A28)-SUM(A31:A34),\"\")","v":1.3250000000000001E-2},{"$f":"IFERROR(IF(YEAR(J$2)=2021,B29,B28)-SUM(B31:B34),\"\")","v":1.3250000000000001E-2},{"$f":"IF(C29=\"\",\"\",C29&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(D29=\"\",\"\",D29&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"MAX(I$12,0.9*I$13)","v":4638},{"$f":"MAX(J$12,0.9*J$13)","v":4638},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E30*A30*I$3),2),\"\")","v":1869.21},1869.21,3738.42,null,"B"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.06E-4},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.06E-4},{"$f":"IF(C29=\"\",\"\",C29&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(D29=\"\",\"\",D29&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"MAX(I$12,0.9*I$13)","v":4638},4638,"DISTRIBUTION","DOLLARS",-14.95,-14.95,-29.9,null,"K"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.76E-4},{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.76E-4},{"$f":"IF(C29=\"\",\"\",C29&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},{"$f":"IF(D29=\"\",\"\",D29&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},4638,4638,"DISTRIBUTION","DOLLARS",24.83,24.83,49.66,null,"Y"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.0000000000000001E-5},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.0000000000000001E-5},{"$f":"IF(C29=\"\",\"\",C29&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},{"$f":"IF(D29=\"\",\"\",D29&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},4638,4638,"DISTRIBUTION","DOLLARS",-1.41,-1.41,-2.82,null,"H"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IF(C29=\"\",\"\",C29&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},{"$f":"IF(D29=\"\",\"\",D29&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},4638,4638,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(Dkm,\"\")","v":23.755659000000001},{"$f":"IFERROR(Dkm,\"\")","v":23.755659000000001},{"$f":"IF(YEAR(I$2)=2021,$N36,$O36)","v":"Dist km Charge"},{"$f":"IF(YEAR(J$2)=2021,$N36,$O36)","v":"Dist km Charge"},{"$f":"I$5","v":11},11,"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E36*A36*I$3),2),\"\")","v":7948.25},{"$f":"IFERROR(ROUND((F36*B36*J$3),2),\"\")","v":7948.25},{"$f":"SUM(I36:J36)","v":15896.5},2,null,"Dist km Charge","Dist km Charge"]
[{"$f":"IFERROR(A36-SUM(A38:A41),\"\")","v":23.650109},{"$f":"IFERROR(B36-SUM(B38:B41),\"\")","v":23.650109},{"$f":"IF(C36=\"\",\"\",C36&\"  - Base\")","v":"Dist km Charge  - Base"},{"$f":"IF(D36=\"\",\"\",D36&\"  - Base\")","v":"Dist km Charge  - Base"},11,11,"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E37*A37*I$3),2),\"\")","v":7912.93},7912.93,15825.86,null,"B"]
[{"$f":"IFERROR(DkmFactor,\"\")","v":-0.190215},{"$f":"IFERROR(DkmFactor,\"\")","v":-0.190215},{"$f":"IF(C36=\"\",\"\",C36&\"  - K Bar\")","v":"Dist km Charge  - K Bar"},{"$f":"IF(D36=\"\",\"\",D36&\"  - K Bar\")","v":"Dist km Charge  - K Bar"},11,11,"DISTRIBUTION","DOLLARS",-63.64,-63.64,-127.28,null,"K"]
[{"$f":"IFERROR(DkmFactor,\"\")","v":0.313471},{"$f":"IFERROR(DkmFactor,\"\")","v":0.313471},{"$f":"IF(C36=\"\",\"\",C36&\"  - Y Factor\")","v":"Dist km Charge  - Y Factor"},{"$f":"IF(D36=\"\",\"\",D36&\"  - Y Factor\")","v":"Dist km Charge  - Y Factor"},11,11,"DISTRIBUTION","DOLLARS",104.88,104.88,209.76,null,"Y"]
[{"$f":"IFERROR(DkmFactor,\"\")","v":-1.7706E-2},{"$f":"IFERROR(DkmFactor,\"\")","v":-1.7706E-2},{"$f":"IF(C36=\"\",\"\",C36&\"  - AESO Hybrid\")","v":"Dist km Charge  - AESO Hybrid"},{"$f":"IF(D36=\"\",\"\",D36&\"  - AESO Hybrid\")","v":"Dist km Charge  - AESO Hybrid"},11,11,"DISTRIBUTION","DOLLARS",-5.92,-5.92,-11.84,null,"H"]
[{"$f":"IFERROR(DkmFactor,\"\")","v":0},{"$f":"IFERROR(DkmFactor,\"\")","v":0},{"$f":"IF(C36=\"\",\"\",C36&\"  - Z Factor\")","v":"Dist km Charge  - Z Factor"},{"$f":"IF(D36=\"\",\"\",D36&\"  - Z Factor\")","v":"Dist km Charge  - Z Factor"},11,11,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":14.034533000000001},{"$f":"IFERROR(Dday,\"\")","v":14.034533000000001},{"$f":"IF(YEAR(I$2)=2021,$N43,$O43)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N43,$O43)","v":"Dist Service Charge"},{"$f":"I$3","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E43*A43),2),\"\")","v":426.88},426.88,{"$f":"SUM(I43:J43)","v":853.76},2,null,"Dist Service Charge","Dist Service Charge"]
[{"$f":"IFERROR(A43-SUM(A45:A48),\"\")","v":13.972175000000002},{"$f":"IFERROR(B43-SUM(B45:B48),\"\")","v":13.972175000000002},{"$f":"IF(C43=\"\",\"\",C43&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D43=\"\",\"\",D43&\"  - Base\")","v":"Dist Service Charge  - Base"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",424.99,424.99,849.98,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-0.112376},{"$f":"IFERROR(DdayFactor,\"\")","v":-0.112376},{"$f":"IF(C43=\"\",\"\",C43&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D43=\"\",\"\",D43&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-3.42,-3.42,-6.84,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0.185195},{"$f":"IFERROR(DdayFactor,\"\")","v":0.185195},{"$f":"IF(C43=\"\",\"\",C43&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D43=\"\",\"\",D43&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",5.63,5.63,11.26,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-1.0461E-2},{"$f":"IFERROR(DdayFactor,\"\")","v":-1.0461E-2},{"$f":"IF(C43=\"\",\"\",C43&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D43=\"\",\"\",D43&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-0.32,-0.32,-0.64,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C43=\"\",\"\",C43&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D43=\"\",\"\",D43&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IF(YEAR(I$2)=2021,\"\",IF($F$6=\"yes\",OptionA1,\"\"))","v":""},{"$f":"IF(YEAR(J$2)=2021,\"\",IF($F$6=\"yes\",OptionA1,\"\"))","v":""},{"$f":"IF(YEAR(I$2)=2021,$N50,$O50)","v":"Dist Option A (kVA)"},"Dist Option A (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$13)","v":0},{"$f":"IF(YEAR(J$2)=2021,\"\",J$13)","v":0},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E50*A50*I$3),2),\"\")","v":""},"",null,null,null,"Dist Option A (kVA)","Dist Option A (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",IF($F$6=\"yes\",OptionA,\"\"))","v":""},{"$f":"IF(YEAR(J$2)=2021,\"\",IF($F$6=\"yes\",OptionA,\"\"))","v":""},"Dist Option A (kW)","Dist Option A (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":4638},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":4638},"DISTRIBUTION","DOLLARS","","",null,null,null,"Dist Option A (kW)","Dist Option A (kW)"]
[{"$f":"IFERROR(IF($F$6=\"yes\",IF(YEAR(I$2)=2021,OptionA,IF(I50<I51,A50,A51)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$6=\"yes\",IF(YEAR(J$2)=2021,OptionA,IF(J50<J51,B50,B51)),\"\"),\"\")","v":""},"Dist Option A","Dist Option A",{"$f":"IF(YEAR(I$2)=2021,MAX(I$12,0.9*I$13),IF(I50<I51,E50,E51))","v":4638},{"$f":"IF(YEAR(J$2)=2021,MAX(J$12,0.9*J$13),IF(J50<J51,F50,F51))","v":4638},"DISTRIBUTION","DOLLARS","","",{"$f":"SUM(I52:J52)","v":0},2,null,"Dist Option A","Dist Option A",7]
[{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},"Dist Option I","Dist Option I",{"$f":"I$3","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E53*A53),2),\"\")","v":""},"",0,2,null,"Dist Option I","Dist Option I",7]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0},{"$f":"IFERROR(FranchiseRider,\"\")","v":0},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$53,$L$18:$L$53,{\"1\",\"2\"}))","v":64075.19},{"$f":"SUM(SUMIFS(J$18:J$53,$L$18:$L$53,{\"1\",\"2\"}))","v":64075.19},"FRANCHISE","DOLLARS",0,0,0,3,null,null,null,4]
[{"$f":"IFERROR(A1Rider,\"\")","v":3.3E-3},{"$f":"IFERROR(A1Rider,\"\")","v":3.3E-3},"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$53,$L$18:$L$53,{\"1\",\"2\"}))","v":64075.19},{"$f":"SUM(SUMIFS(J$18:J$53,$L$18:$L$53,{\"1\",\"2\"}))","v":64075.19},"RIDER","DOLLARS",211.45,211.45,422.9,3,null,null,null,4]
[{"$f":"IFERROR(TTAR,\"\")","v":-6.7000000000000002E-3},{"$f":"IFERROR(TTAR,\"\")","v":-6.7000000000000002E-3},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$18:I$48,$L$18:$L$48,1)","v":53822.39},{"$f":"SUMIFS(J$18:J$48,$L$18:$L$48,1)","v":53822.39},"RIDER","DOLLARS",-360.61,-360.61,-721.22,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.0829999999999999E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.0829999999999999E-2},"Total QTAR","Total QTAR",{"$f":"$E$18","v":1529769},{"$f":"$F$18","v":1529769},"RIDER","DOLLARS",16567.400000000001,16567.400000000001,33134.800000000003,3,null,null,null,5]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",{"$f":"$E$18","v":1529769},{"$f":"$F$18","v":1529769},"RIDER","DOLLARS",7095.07,7095.07,14190.14]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",{"$f":"$E$18","v":1529769},{"$f":"$F$18","v":1529769},"RIDER","DOLLARS",{"$f":"IFERROR(I57-I58,\"\")","v":9472.3300000000017},{"$f":"IFERROR(J57-J58,\"\")","v":9472.3300000000017},18944.660000000003]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.2780000000000001E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.2780000000000001E-3},"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"$E$18","v":1529769},{"$f":"$F$18","v":1529769},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E61*A61),2),\"\")","v":3484.81},{"$f":"IFERROR(ROUND((F61*B61),2),\"\")","v":3484.81},{"$f":"SUM(I61:J61)","v":6969.62},3,null,null,null,6]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":1529769},{"$f":"$F$18","v":1529769},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E62*A62),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F62*B62),2),\"\")","v":0},{"$f":"SUM(I62:J62)","v":0},3,null,null,null,5]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$63,$L$18:$L$63,{\"1\",\"2\",\"3\"})),2)","v":83978.240000000005},{"$f":"ROUND(SUM(SUMIFS(J$18:J$63,$L$18:$L$63,{\"1\",\"2\",\"3\"})),2)","v":83978.240000000005},{"$f":"SUM(I64:J64)","v":167956.48000000001}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I64*H65","v":4198.9120000000003},{"$f":"J64*H65","v":4198.9120000000003},{"$f":"I65+J65","v":8397.8240000000005}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I64+I65","v":88177.152000000002},{"$f":"J64+J65","v":88177.152000000002},{"$f":"I66+J66","v":176354.304}]
[]
["Bundled Bill (Charges as formatted on Epcor bill)"]
["Electric Energy Charges ",null,null,null,{"$f":"$I$2","v":"2023-05-01"},{"$f":"$J$2","v":"2023-06-01"},"Total"]
["       Provided by Epcor Energy Alberta Inc."]
["               Average Default Supply Rate (¢/kWh)",null,null,null,{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BG$8:$BG$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BG$8:$BG$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(I$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":18.510000000000002},{"$f":"IFERROR(AVERAGEIFS('Rate Sheet Input'!$BG$8:$BG$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1),'Rate Sheet Input'!$AR$8:$AR$100,\"<\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0)+1,1)),AVERAGEIFS('Rate Sheet Input'!$BG$8:$BG$100,'Rate Sheet Input'!$AR$8:$AR$100,\">=\"&INDEX('Rate Sheet Input'!$AP$7:$AP$100,MATCH(J$2,'Rate Sheet Input'!$AP$7:$AP$100,0),1)))","v":19.510000000000002}]
["               Average Energy Charge Including Retail Charge",null,null,null,{"$f":"ROUND(E71*E78/100,2)","v":283160.24},{"$f":"ROUND(F71*F78/100,2)","v":298457.93},{"$f":"SUM(E72:F72)","v":581618.16999999993}]
["               Administration Charge"]
["            Subtotal Electric Charges",null,null,null,{"$f":"SUM(E72:E73)","v":283160.24},{"$f":"SUM(F72:F73)","v":298457.93},{"$f":"SUM(E74:F74)","v":581618.16999999993}]
[]
["Delivery Charges"]
["       Provided by FortisAlberta Inc."]
["       Consumption:",null,null,null,{"$f":"$I$4","v":1529769},{"$f":"$J$4","v":1529769}]
["       New Charges:"]
["       Distribution Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"2\"}))","v":10252.799999999999},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"2\"}))","v":10252.799999999999},{"$f":"SUM(E80:F80)","v":20505.599999999999}]
["       Transmission Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$L$18:$L$100,{\"1\"}))","v":53822.39},{"$f":"SUM(SUMIFS(J$18:J$100,$L$18:$L$100,{\"1\"}))","v":53822.39},107644.78]
["       Rate Rider(s) Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"5\"}))","v":16206.79},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"5\"}))","v":16206.79},32413.58]
["       Balancing Pool Allocation Rider",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"6\"}))","v":3484.81},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"6\"}))","v":3484.81},6969.62]
["       Local Access Charge",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"4\"}))","v":211.45},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"4\"}))","v":211.45},422.9]
["       Options",null,null,null,{"$f":"SUM(SUMIFS(I$18:I$100,$P$18:$P$100,{\"7\"}))","v":0},{"$f":"SUM(SUMIFS(J$18:J$100,$P$18:$P$100,{\"7\"}))","v":0},0]
["            Subtotal Delivery Charges",null,null,null,{"$f":"SUM(E80:E85)","v":83978.240000000005},{"$f":"SUM(F80:F85)","v":83978.240000000005},167956.48000000001]
[]
["Subtotal",null,null,null,{"$f":"SUM(E74,E86)","v":367138.48},{"$f":"SUM(F74,F86)","v":382436.17},749574.64999999991]
["GST (5%)",null,null,null,{"$f":"ROUND(E88*0.05,2)","v":18356.919999999998},{"$f":"ROUND(F88*0.05,2)","v":19121.810000000001},37478.729999999996]
[]
["Total (Estimated) Electricity Charge",null,null,null,{"$f":"SUM(E88:E89)","v":385495.39999999997},{"$f":"SUM(F88:F89)","v":401557.98},787053.37999999989]

{"sheet":"Rate 65","index":28,"n_rows":43,"n_cols":15,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
["Rate 65",null,null,null,null,null,null,null,null,null,{"$f":"'Rate 11'!$K$1","v":"Electronic Rate Calculator for Internal Use Only (For Discussion Purposes Only)"}]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01"]
["Site ID:",null,null,null,"Municipal Code","01-0003",null,"Days in Bill Period",{"$f":"365/12","v":30.416666666666668},{"$f":"365/12","v":30.416666666666668}]
["Retailer:"]
["Date:"]
["Prepare By:"]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: "}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"A1","v":"Rate 65"},{"$f":"A1","v":"Rate 65"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":30.416666666666668},{"$f":"J3","v":30.416666666666668}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A15,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B15,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C18","v":"Metered Consumption"},{"$f":"A18","v":0},{"$f":"B18","v":0},"CONSUMPTION","KWH",{"$f":"A18","v":0},{"$f":"B18","v":0},{"$f":"SUM(I18:J18)","v":0}]
[{"$f":"Dday","v":47.451460999999995},{"$f":"Dday","v":47.451460999999995},{"$f":"IF(YEAR(I$2)=2021,$N19,$O19)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N19,$O19)","v":"Dist Service Charge"},{"$f":"I$3","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"DISTRIBUTION","DOLLARS",{"$f":"ROUND((A19*E19),2)","v":1443.32},{"$f":"ROUND((B19*F19),2)","v":1443.32},2886.64,2,null,"Basic Monthly Fee","Dist Service Charge"]
[{"$f":"IFERROR(A19-SUM(A21:A24),\"\")","v":46.806623999999992},{"$f":"IFERROR(B19-SUM(B21:B24),\"\")","v":46.806623999999992},{"$f":"IF(C19=\"\",\"\",C19&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D19=\"\",\"\",D19&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"I$3","v":30.416666666666668},30.416666666666668,"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E20*A20),2),\"\")","v":1423.7},1423.7,2847.4,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-0.16123599999999999},{"$f":"IFERROR(DdayFactor,\"\")","v":-0.16123599999999999},{"$f":"IF(C19=\"\",\"\",C19&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D19=\"\",\"\",D19&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",-4.9000000000000004,-4.9000000000000004,-9.8000000000000007,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0.80607300000000004},{"$f":"IFERROR(DdayFactor,\"\")","v":0.80607300000000004},{"$f":"IF(C19=\"\",\"\",C19&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D19=\"\",\"\",D19&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",24.52,24.52,49.04,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C19=\"\",\"\",C19&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D19=\"\",\"\",D19&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0,0,0,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C19=\"\",\"\",C19&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D19=\"\",\"\",D19&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},30.416666666666668,30.416666666666668,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[null,null,"DOS7","DOS7",null,null,"TRANSMISSION","DOLLARS",{"$f":"A26","v":0},{"$f":"B26","v":0},{"$f":"SUM(I26:J26)","v":0},1]
[null,null,"DTS Charge","DTS Charge",null,null,"TRANSMISSION","DOLLARS",0,0,0,1]
[null,null,"DTSF (Balancing Pool Allocation)","DTSF (Balancing Pool Allocation)",null,null,"TRANSMISSION","DOLLARS","see below","see below",0]
[null,null,"MISC","MISC",null,null,"TRANSMISSION","DOLLARS","(Included in DTS total)","(Included in DTS total)",0]
[null,null,"PSC","PSC",null,null,"TRANSMISSION","DOLLARS",0,0,{"$f":"SUM(I30:J30)","v":0},1]
[null,null,"UFLS","UFLS",null,null,"TRANSMISSION","DOLLARS",0,0,{"$f":"SUM(I31:J31)","v":0},1]
[null,null,"Rider C","Rider C",null,null,"TRANSMISSION","DOLLARS",0,0,0,3]
[null,null,"Prior Period Transmission Adj","Prior Period Transmission Adj",null,null,"TRANSMISSION","DOLLARS",{"$f":"A33","v":0},{"$f":"B33","v":0},{"$f":"SUM(I33:J33)","v":0},3]
[]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0.2},{"$f":"IFERROR(FranchiseRider,\"\")","v":0.2},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$18:I$33,$L$18:$L$33,{\"1\",\"2\"}))","v":1443.32},{"$f":"SUM(SUMIFS(J$18:J$33,$L$18:$L$33,{\"1\",\"2\"}))","v":1443.32},"FRANCHISE","DOLLARS",{"$f":"IFERROR(ROUND((E35*A35),2),\"\")","v":288.66000000000003},{"$f":"IFERROR(ROUND((F35*B35),2),\"\")","v":288.66000000000003},{"$f":"SUM(I35:J35)","v":577.32000000000005},3]
["Not Applicable for R65",null,"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$18:I$33,$L$18:$L$33,{\"1\",\"2\"}))","v":1443.32},{"$f":"SUM(SUMIFS(J$18:J$33,$L$18:$L$33,{\"1\",\"2\"}))","v":1443.32},"RIDER","DOLLARS",null,null,{"$f":"SUM(I36:J36)","v":0},3]
[{"$f":"TTAR","v":-0.57699999999999996},{"$f":"TTAR","v":-0.57699999999999996},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"I$3","v":30.416666666666668},{"$f":"J$3","v":30.416666666666668},"RIDER","DOLLARS",{"$f":"ROUND(E37*A37,2)","v":-17.55},{"$f":"ROUND(F37*B37,2)","v":-17.55},{"$f":"SUM(I37:J37)","v":-35.1},3]
[null,null,"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"$E$18","v":0},{"$f":"$F$18","v":0},"RIDER","DOLLARS",{"$f":"A28","v":0},{"$f":"B28","v":0},{"$f":"SUM(I38:J38)","v":0},3]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"$E$18","v":0},{"$f":"$F$18","v":0},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E39*A39),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F39*B39),2),\"\")","v":0},{"$f":"SUM(I39:J39)","v":0},3]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$18:I$40,$L$18:$L$40,{\"1\",\"2\",\"3\"})),2)","v":1714.43},{"$f":"ROUND(SUM(SUMIFS(J$18:J$40,$L$18:$L$40,{\"1\",\"2\",\"3\"})),2)","v":1714.43},{"$f":"I41+J41","v":3428.86}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I41*H42","v":85.721500000000006},{"$f":"J41*H42","v":85.721500000000006},{"$f":"I42+J42","v":171.44300000000001}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I41+I42","v":1800.1515000000002},{"$f":"J41+J42","v":1800.1515000000002},{"$f":"I43+J43","v":3600.3030000000003}]

{"sheet":"Rate 66-61","index":29,"n_rows":107,"n_cols":15,"rows_kept":107,"cut":false,"hidden":false,"merged":[[12,9,23,14]]}
["Rate 66-61"]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01"]
["Site ID:",null,null,null,"Municipal Code","01-0003",null,"Days in Bill Period",31,31]
["Retailer:",null,null,null,null,null,null,"Peak Metered Demand - kW",462,462]
["Date:",null,null,null,"Option I","No",null,"Peak Metered Demand - kVA",463.5,463.5]
["Prepare By:",null,null,null,"Option A","No",null,"Contract Minimum Demand",94,94]
[null,null,null,null,null,null,null,"Peak Historical Demand - kW",137.69999999999999,137.69999999999999]
[null,null,null,null,{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},null,"Peak Historical Demand - kVA",140,140]
[null,null,null,"Number of occurances",1,1,null,"Rate Minimum",50,50]
[null,null,null,"Oportunity kWH",197571.8,197571.8,null,"kW of Capacity",{"$f":"IF(YEAR(I2)=2021,ROUNDUP(MAX(E18,I6:I7,I9),2),MAX(E18,I6:I7,I9))","v":162},{"$f":"IF(YEAR(J2)=2021,ROUNDUP(MAX(F18,J6:J7,J9),2),MAX(F18,J6:J7,J9))","v":162}]
[null,null,null,"Firm kWhs",100882,100882,null,"kVA of Capacity",{"$f":"MAX(E19,I8)","v":162.52597402597402},{"$f":"MAX(F19,J8)","v":162.52597402597402}]
[null,null,null,"Excess kWhs",330.2,330.2]
[null,null,null,null,null,null,null,{"$f":"E8","v":"2023-05-01"},{"$f":"F8","v":"2023-06-01"},"These formulas in SAP  are used to split each 15 minute interval kWhs into Firm, Opportunity, Excess\n\nFirm value formula used in the SAP Real Time Pricing (RTP) window is:  (Firm demand  /4)\n\nOpportunity value formula used in the SAP Real Time Pricing (RTP) window is:   ((Firm + Opportunity) /4)"]
[null,null,null,"Opportunity Value as per Customer Agreement for Bill Month",300,300,"SAP Keyed in Value",{"$f":"(E14+E15)/4","v":110},{"$f":"(F14+F15)/4","v":110}]
[null,null,null,"Firm Demand",140,140,"SAP Keyed in Value",{"$f":"E15/4","v":35},{"$f":"F15/4","v":35}]
[{"$f":"A28","v":"Rate 61"},{"$f":"B28","v":"Rate 61"},null,"Excess Demand",22,22]
[]
[null,null,null,"Firm Demand + Excess kW Demands",{"$f":"E15+E16","v":162},{"$f":"F15+F16","v":162}]
[null,null,null,"Converted Firm Demand + Excess kVA Demands",{"$f":"E18*I5/I4","v":162.52597402597402},{"$f":"F18*J5/J4","v":162.52597402597402}]
[null,null,null,"Firm kWh + Excess kWh",{"$f":"E11+E12","v":101212.2},{"$f":"F11+F12","v":101212.2}]
[]
[]
[]
[]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: "}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"\"Rate \"&RIGHT($A$1,2)","v":"Rate 61"},{"$f":"\"Rate \"&RIGHT($A$1,2)","v":"Rate 61"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":31},{"$f":"J3","v":31}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A27,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B27,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A27,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B27,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C30","v":"Metered Consumption"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E30:F30)","v":{"$error":"#REF!"}}]
[]
[{"$f":"IFERROR(TkWh1,\"\")","v":7.6400000000000001E-3},{"$f":"IFERROR(TkWh1,\"\")","v":7.6400000000000001E-3},{"$f":"IF(YEAR(I$2)=2021,$N32,$O32)","v":"Tran Variable Charge"},{"$f":"IF(YEAR(J$2)=2021,$N32,$O32)","v":"Tran Variable Charge"},{"$f":"E$20","v":101212.2},{"$f":"F$20","v":101212.2},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E32*A32),2),\"\")","v":773.26},{"$f":"IFERROR(ROUND((F32*B32),2),\"\")","v":773.26},{"$f":"SUM(I32:J32)","v":1546.52},1,null,"Tran kWh Charge","Tran Variable Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",TkVA4)","v":0.25299359999999999},{"$f":"IF(YEAR(J$2)=2021,\"\",TkVA4)","v":0.25299359999999999},"Tran System Usage Charge (kVA)","Tran System Usage Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",E$19)","v":162.52597402597402},{"$f":"IF(YEAR(J$2)=2021,\"\",F$19)","v":162.52597402597402},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E33*A33*I$3),2),\"\")","v":1274.6600000000001},1274.6600000000001,null,null,null,{"$f":"\"\"","v":""},"Tran System Usage Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",T_kW4)","v":0.28110400000000002},{"$f":"IF(YEAR(J$2)=2021,\"\",T_kW4)","v":0.28110400000000002},"Tran System Usage Charge (kW)","Tran System Usage Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",E$18)","v":162},{"$f":"IF(YEAR(J$2)=2021,\"\",F$18)","v":162},"DISTRIBUTION","DOLLARS",1411.7,1411.7,null,null,null,{"$f":"\"\"","v":""},"Tran System Usage Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,T_kW4,IF(I33>I34,A33,A34)),\"\")","v":0.28110400000000002},{"$f":"IFERROR(IF(YEAR(J$2)=2021,T_kW4,IF(J33>J34,B33,B34)),\"\")","v":0.28110400000000002},"Tran System Usage Charge","Tran System Usage Charge",{"$f":"IF(YEAR(I$2)=2021,MAX(E$18,0.9*E$19),IF(I33>I34,E33,E34))","v":162},{"$f":"IF(YEAR(J$2)=2021,MAX(F$18,0.9*F$19),IF(J33>J34,F33,F34))","v":162},"TRANSMISSION","DOLLARS",1411.7,1411.7,{"$f":"SUM(I35:J35)","v":2823.4},1,null,"Tran Peak Metered Demand Charge","Tran System Usage Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",TkVA1)","v":0.12858839999999999},{"$f":"IF(YEAR(J$2)=2021,\"\",TkVA1)","v":0.12858839999999999},"Tran Capacity Charge (kVA)","Tran Capacity Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":162.52597402597402},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":162.52597402597402},"DISTRIBUTION","DOLLARS",647.87,647.87,null,null,null,{"$f":"\"\"","v":""},"Tran Capacity Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",T_kW1)","v":0.142876},{"$f":"IF(YEAR(J$2)=2021,\"\",T_kW1)","v":0.142876},"Tran Capacity Charge (kW)","Tran Capacity Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$10)","v":162},{"$f":"IF(YEAR(J$2)=2021,\"\",J$10)","v":162},"DISTRIBUTION","DOLLARS",717.52,717.52,null,null,null,{"$f":"\"\"","v":""},"Tran Capacity Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,T_kW1,IF(I36>I37,A36,A37)),\"\")","v":0.142876},{"$f":"IFERROR(IF(YEAR(J$2)=2021,T_kW1,IF(J36>J37,B36,B37)),\"\")","v":0.142876},"Tran Capacity Charge","Tran Capacity Charge",{"$f":"IF(YEAR(I$2)=2021,MAX(I$10,0.9*I$11),IF(I36>I37,E36,E37))","v":162},{"$f":"IF(YEAR(J$2)=2021,MAX(J$10,0.9*J$11),IF(J36>J37,F36,F37))","v":162},"TRANSMISSION","DOLLARS",717.52,717.52,{"$f":"SUM(I38:J38)","v":1435.04},1,null,"Tran kW Charge - Block 1","Tran Capacity Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",DkVA4)","v":8.4698099999999998E-2},{"$f":"IF(YEAR(J$2)=2021,\"\",DkVA4)","v":8.4698099999999998E-2},"Dist System Usage Charge (kVA)","Dist System Usage Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",E$19)","v":162.52597402597402},{"$f":"IF(YEAR(J$2)=2021,\"\",F$19)","v":162.52597402597402},"DISTRIBUTION","DOLLARS",426.73,426.73,null,null,null,{"$f":"\"\"","v":""},"Dist System Usage Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",D_kW4)","v":9.4108999999999998E-2},{"$f":"IF(YEAR(J$2)=2021,\"\",D_kW4)","v":9.4108999999999998E-2},"Dist System Usage Charge (kW)","Dist System Usage Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",E$18)","v":162},{"$f":"IF(YEAR(J$2)=2021,\"\",F$18)","v":162},"DISTRIBUTION","DOLLARS",472.62,472.62,null,null,null,{"$f":"\"\"","v":""},"Dist System Usage Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1,IF(I39>I40,A39,A40)),\"\")","v":9.4108999999999998E-2},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1,IF(J39>J40,B39,B40)),\"\")","v":9.4108999999999998E-2},"Dist System Usage Charge","Dist System Usage Charge",{"$f":"IF(YEAR(I$2)=2021,\"\",IF(I39>I40,E39,E40))","v":162},{"$f":"IF(YEAR(J$2)=2021,\"\",IF(J39>J40,F39,F40))","v":162},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E41*A41*IF(YEAR(I$2)=2021,1,I$3)),2),\"\")","v":472.62},{"$f":"IFERROR(ROUND((F41*B41*IF(YEAR(J$2)=2021,1,J$3)),2),\"\")","v":472.62},{"$f":"SUM(I41:J41)","v":945.24},2,null,{"$f":"\"\"","v":""},"Dist System Usage Charge"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,A41,A40)-SUM(A43:A46),\"\")","v":9.3579999999999997E-2},{"$f":"IFERROR(IF(YEAR(J$2)=2021,B41,B40)-SUM(B43:B46),\"\")","v":9.3579999999999997E-2},{"$f":"IF(C41=\"\",\"\",C41&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"IF(D41=\"\",\"\",D41&\"  - Base\")","v":"Dist System Usage Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,E$41,MAX(E$18,0.9*E$19))","v":162},{"$f":"IF(YEAR(J$2)=2021,F$41,MAX(F$18,0.9*F$19))","v":162},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E42*A42*IF(YEAR(I$2)=2021,1,I$3)),2),\"\")","v":469.96},469.96,939.92,null,"B"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-7.2999999999999996E-4},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-7.2999999999999996E-4},{"$f":"IF(C41=\"\",\"\",C41&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"IF(D41=\"\",\"\",D41&\"  - K Bar\")","v":"Dist System Usage Charge  - K Bar"},{"$f":"IF(YEAR(I$2)=2021,E$41,MAX(E$18,0.9*E$19))","v":162},162,"DISTRIBUTION","DOLLARS",-3.67,-3.67,-7.34,null,"K"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":1.3269999999999998E-3},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":1.3269999999999998E-3},{"$f":"IF(C41=\"\",\"\",C41&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},{"$f":"IF(D41=\"\",\"\",D41&\"  - Y Factor\")","v":"Dist System Usage Charge  - Y Factor"},162,162,"DISTRIBUTION","DOLLARS",6.66,6.66,13.32,null,"Y"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-6.7999999999999999E-5},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":-6.7999999999999999E-5},{"$f":"IF(C41=\"\",\"\",C41&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},{"$f":"IF(D41=\"\",\"\",D41&\"  - AESO Hybrid\")","v":"Dist System Usage Charge  - AESO Hybrid"},162,162,"DISTRIBUTION","DOLLARS",-0.34,-0.34,-0.68,null,"H"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":0},{"$f":"IFERROR(IF(YEAR(J$2)=2021,DkWh1Factor,D_kW4Factor),\"\")","v":0},{"$f":"IF(C41=\"\",\"\",C41&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},{"$f":"IF(D41=\"\",\"\",D41&\"  - Z Factor\")","v":"Dist System Usage Charge  - Z Factor"},162,162,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IF(YEAR(I$2)=2021,\"\",DkVA1)","v":8.9936100000000005E-2},{"$f":"IF(YEAR(J$2)=2021,\"\",DkVA1)","v":8.9936100000000005E-2},{"$f":"IF(YEAR(I$2)=2021,$N48,$O48)","v":"Dist Facilities Charge (kVA)"},"Dist Facilities Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":162.52597402597402},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":162.52597402597402},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E48*A48*I$3),2),\"\")","v":453.13},453.13,null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",D_kW1)","v":9.992899999999999E-2},{"$f":"IF(YEAR(J$2)=2021,\"\",D_kW1)","v":9.992899999999999E-2},"Dist Facilities Charge (kW)","Dist Facilities Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$10)","v":162},{"$f":"IF(YEAR(J$2)=2021,\"\",J$10)","v":162},"DISTRIBUTION","DOLLARS",501.84,501.84,null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,D_kW1,IF(I48>I49,A48,A49)),\"\")","v":9.992899999999999E-2},{"$f":"IFERROR(IF(YEAR(J$2)=2021,D_kW1,IF(J48>J49,B48,B49)),\"\")","v":9.992899999999999E-2},"Dist Facilities Charge","Dist Facilities Charge",{"$f":"IF(YEAR(I$2)=2021,50,IF(I48>I49,E48,E49))","v":162},{"$f":"IF(YEAR(J$2)=2021,50,IF(J48>J49,F48,F49))","v":162},"DISTRIBUTION","DOLLARS",501.84,501.84,{"$f":"SUM(I50:J50)","v":1003.68},2,null,"Dist kW Charge - Block 1","Dist Facilities Charge"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,A50,A49)-SUM(A52:A55),\"\")","v":9.9365999999999996E-2},{"$f":"IFERROR(IF(YEAR(J$2)=2021,B50,B49)-SUM(B52:B55),\"\")","v":9.9365999999999996E-2},{"$f":"IF(C50=\"\",\"\",C50&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(D50=\"\",\"\",D50&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,50,MAX(I$10,0.9*I$11))","v":162},162,"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E51*A51*I$3),2),\"\")","v":499.02},499.02,998.04,null,"B"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-7.7399999999999995E-4},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-7.7399999999999995E-4},{"$f":"IF(C50=\"\",\"\",C50&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(D50=\"\",\"\",D50&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},162,162,"DISTRIBUTION","DOLLARS",-3.89,-3.89,-7.78,null,"K"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.4090000000000001E-3},{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.4090000000000001E-3},{"$f":"IF(C50=\"\",\"\",C50&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},{"$f":"IF(D50=\"\",\"\",D50&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},162,162,"DISTRIBUTION","DOLLARS",7.08,7.08,14.16,null,"Y"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-7.2000000000000002E-5},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-7.2000000000000002E-5},{"$f":"IF(C50=\"\",\"\",C50&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},{"$f":"IF(D50=\"\",\"\",D50&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},162,162,"DISTRIBUTION","DOLLARS",-0.36,-0.36,-0.72,null,"H"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IF(C50=\"\",\"\",C50&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},{"$f":"IF(D50=\"\",\"\",D50&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},162,162,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IFERROR(D_kW2,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N57,$O57)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N57,$O57)","v":""},{"$f":"IF(YEAR(I$2)=2021,MIN(MAX(I$10,0.9*I$11)-50,450),\"\")","v":""},"","DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E57*A57*I$3),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F57*B57*J$3),2),\"\")","v":""},{"$f":"SUM(I57:J57)","v":0},2,null,"Dist kW Charge - Block 2",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A57-SUM(A59:A62),\"\")","v":""},{"$f":"IFERROR(B57-SUM(B59:B62),\"\")","v":""},{"$f":"IF(C57=\"\",\"\",C57&\"  - Base\")","v":""},{"$f":"IF(D57=\"\",\"\",D57&\"  - Base\")","v":""},"","","DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E58*A58*I$3),2),\"\")","v":""},"",0,null,"B"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C57=\"\",\"\",C57&\"  - K Bar\")","v":""},{"$f":"IF(D57=\"\",\"\",D57&\"  - K Bar\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C57=\"\",\"\",C57&\"  - Y Factor\")","v":""},{"$f":"IF(D57=\"\",\"\",D57&\"  - Y Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C57=\"\",\"\",C57&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D57=\"\",\"\",D57&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IFERROR(D_kW2Factor,\"\")","v":""},{"$f":"IF(C57=\"\",\"\",C57&\"  - Z Factor\")","v":""},{"$f":"IF(D57=\"\",\"\",D57&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(D_kW3,\"\")","v":""},{"$f":"IFERROR(D_kW3,\"\")","v":""},{"$f":"IF(YEAR(I$2)=2021,$N64,$O64)","v":""},{"$f":"IF(YEAR(J$2)=2021,$N64,$O64)","v":""},{"$f":"IF(YEAR(I$2)=2021,MAX(MAX(I$10,0.9*I$11)-500,0),\"\")","v":""},"","DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E64*A64*I$3),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F64*B64*J$3),2),\"\")","v":""},{"$f":"SUM(I64:J64)","v":0},2,null,"Dist kW Charge - Block 3",{"$f":"\"\"","v":""}]
[{"$f":"IFERROR(A64-SUM(A66:A69),\"\")","v":""},{"$f":"IFERROR(B64-SUM(B66:B69),\"\")","v":""},{"$f":"IF(C64=\"\",\"\",C64&\"  - Base\")","v":""},{"$f":"IF(D64=\"\",\"\",D64&\"  - Base\")","v":""},"","","DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E65*A65*I$3),2),\"\")","v":""},"",0,null,"B"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C64=\"\",\"\",C64&\"  - K Bar\")","v":""},{"$f":"IF(D64=\"\",\"\",D64&\"  - K Bar\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"K"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C64=\"\",\"\",C64&\"  - Y Factor\")","v":""},{"$f":"IF(D64=\"\",\"\",D64&\"  - Y Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Y"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C64=\"\",\"\",C64&\"  - AESO Hybrid\")","v":""},{"$f":"IF(D64=\"\",\"\",D64&\"  - AESO Hybrid\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"H"]
[{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IFERROR(D_kW3Factor,\"\")","v":""},{"$f":"IF(C64=\"\",\"\",C64&\"  - Z Factor\")","v":""},{"$f":"IF(D64=\"\",\"\",D64&\"  - Z Factor\")","v":""},"","","DISTRIBUTION","DOLLARS","","",0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":1.208901},{"$f":"IFERROR(Dday,\"\")","v":1.208901},{"$f":"IF(YEAR(I$2)=2021,$N71,$O71)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N71,$O71)","v":"Dist Service Charge"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":31},{"$f":"IF(YEAR(J$2)=2021,\"\",J$3)","v":31},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E71*A71),2),\"\")","v":37.479999999999997},37.479999999999997,{"$f":"SUM(I71:J71)","v":74.959999999999994},2,null,{"$f":"\"\"","v":""},"Dist Service Charge"]
[{"$f":"IFERROR(A71-SUM(A73:A76),\"\")","v":1.202097},{"$f":"IFERROR(B71-SUM(B73:B76),\"\")","v":1.202097},{"$f":"IF(C71=\"\",\"\",C71&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D71=\"\",\"\",D71&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(YEAR(I$2)=2021,\"\",I$3)","v":31},31,"DISTRIBUTION","DOLLARS",37.270000000000003,37.270000000000003,74.540000000000006,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-9.3749999999999997E-3},{"$f":"IFERROR(DdayFactor,\"\")","v":-9.3749999999999997E-3},{"$f":"IF(C71=\"\",\"\",C71&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D71=\"\",\"\",D71&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},31,31,"DISTRIBUTION","DOLLARS",-0.28999999999999998,-0.28999999999999998,-0.57999999999999996,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":1.704E-2},{"$f":"IFERROR(DdayFactor,\"\")","v":1.704E-2},{"$f":"IF(C71=\"\",\"\",C71&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D71=\"\",\"\",D71&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},31,31,"DISTRIBUTION","DOLLARS",0.53,0.53,1.06,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-8.61E-4},{"$f":"IFERROR(DdayFactor,\"\")","v":-8.61E-4},{"$f":"IF(C71=\"\",\"\",C71&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D71=\"\",\"\",D71&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},31,31,"DISTRIBUTION","DOLLARS",-0.03,-0.03,-0.06,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C71=\"\",\"\",C71&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D71=\"\",\"\",D71&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},31,31,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IF(YEAR(I$2)=2021,\"\",IF($F$6=\"yes\",OptionA1,\"\"))","v":""},{"$f":"IF(YEAR(J$2)=2021,\"\",IF($F$6=\"yes\",OptionA1,\"\"))","v":""},{"$f":"IF(YEAR(I$2)=2021,$N78,$O78)","v":"Dist Option A (kVA)"},"Dist Option A (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":162.52597402597402},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":162.52597402597402},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E78*A78*I$3),2),\"\")","v":""},"",null,null,null,"Dist Option A (kVA)","Dist Option A (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",IF($F$6=\"yes\",OptionA,\"\"))","v":""},{"$f":"IF(YEAR(J$2)=2021,\"\",IF($F$6=\"yes\",OptionA,\"\"))","v":""},"Dist Option A (kW)","Dist Option A (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$10)","v":162},{"$f":"IF(YEAR(J$2)=2021,\"\",J$10)","v":162},"DISTRIBUTION","DOLLARS","","",null,null,null,"Dist Option A (kW)","Dist Option A (kW)"]
[{"$f":"IFERROR(IF($F$6=\"yes\",IF(YEAR(I$2)=2021,OptionA,IF(I78<I79,A78,A79)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$6=\"yes\",IF(YEAR(J$2)=2021,OptionA,IF(J78<J79,B78,B79)),\"\"),\"\")","v":""},"Dist Option A","Dist Option A",{"$f":"IF(YEAR(I$2)=2021,MAX(I$10,0.9*I$11),IF(I78<I79,E78,E79))","v":162},{"$f":"IF(YEAR(J$2)=2021,MAX(J$10,0.9*J$11),IF(J78<J79,F78,F79))","v":162},"DISTRIBUTION","DOLLARS","","",{"$f":"SUM(I80:J80)","v":0},2,null,"Dist Option A","Dist Option A"]
[{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},"Dist Option I","Dist Option I",{"$f":"I$3","v":31},{"$f":"J$3","v":31},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E81*A81),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F81*B81),2),\"\")","v":""},{"$f":"SUM(I81:J81)","v":0},2,null,"Dist Option I","Dist Option I"]
[]
[{"$f":"INDEX(Rate,MATCH(\"kwh1\"&\"Rate 66\"&I$2,distribution&RateCode&EffectiveDate,0),5)","v":2.4153000000000001E-2},{"$f":"INDEX(Rate,MATCH(\"kwh1\"&\"Rate 66\"&J$2,distribution&RateCode&EffectiveDate,0),5)","v":2.4153000000000001E-2},"rate 66 kWh (Opportunity)  charge","rate 66 kWh (Opportunity)  charge",{"$f":"E$10","v":197571.8},{"$f":"F$10","v":197571.8},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E83*A83),2),\"\")","v":4771.95},{"$f":"IFERROR(ROUND((F83*B83),2),\"\")","v":4771.95},9543.9,3]
[{"$f":"INDEX(Rate,MATCH(\"kwh1\"&\"Rate 66\"&I$2,Transmission&RateCode&EffectiveDate,0),5)","v":0.245757},{"$f":"INDEX(Rate,MATCH(\"kwh1\"&\"Rate 66\"&J$2,Transmission&RateCode&EffectiveDate,0),5)","v":0.245757},"rate 66 kWh (Opportunity)  charge","rate 66 kWh (Opportunity)  charge",{"$f":"E$10","v":197571.8},{"$f":"F$10","v":197571.8},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E84*A84),2),\"\")","v":48554.65},{"$f":"IFERROR(ROUND((F84*B84),2),\"\")","v":48554.65},97109.3,3]
[{"$f":"A83","v":2.4153000000000001E-2},{"$f":"B83","v":2.4153000000000001E-2},"rate 66 minimum Dollar Adj. ","rate 66 minimum Dollar Adj. ",null,null,"DISTRIBUTION","DOLLARS",{"$f":"ROUND((IF(((E$14*A85)*6*I$3-I83)<=0,0,((E$14*A85)*6*I$3-I83))),2)","v":0},{"$f":"ROUND((IF(((F$14*B85)*6*J$3-J83)<=0,0,((F$14*B85)*6*J$3-J83))),2)","v":0},0,3]
[{"$f":"A84","v":0.245757},{"$f":"B84","v":0.245757},"rete 66 minimum Dollar Adj. ","rete 66 minimum Dollar Adj. ",null,null,"TRANSMISSION","DOLLARS",{"$f":"ROUND((IF(((E$14*A86)*6*I$3-I84)<=0,0,((E$14*A86)*6*I$3-I84))),2)","v":0},{"$f":"ROUND((IF(((F$14*B86)*6*J$3-J84)<=0,0,((F$14*B86)*6*J$3-J84))),2)","v":0},0,3]
[75,75,"Service Charge per Agreement","Service Charge per Agreement",{"$f":"E$9","v":1},{"$f":"F$9","v":1},"DISTRIBUTION","DOLLARS",{"$f":"ROUND(A87*E87,2)","v":75},{"$f":"ROUND(B87*F87,2)","v":75},150,3]
[]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0.2},{"$f":"IFERROR(FranchiseRider,\"\")","v":0.2},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$30:I$76,$L$30:$L$76,{\"1\",\"2\"}))","v":3914.42},{"$f":"SUM(SUMIFS(J$30:J$76,$L$30:$L$76,{\"1\",\"2\"}))","v":3914.42},"FRANCHISE","DOLLARS",{"$f":"IFERROR(ROUND((E89*A89),2),\"\")","v":782.88},782.88,{"$f":"SUM(I89:J89)","v":1565.76},3]
[{"$f":"IFERROR(A1Rider,\"\")","v":0.01},{"$f":"IFERROR(A1Rider,\"\")","v":0.01},"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$30:I$76,$L$30:$L$76,{\"1\",\"2\"}))","v":3914.42},{"$f":"SUM(SUMIFS(J$30:J$76,$L$30:$L$76,{\"1\",\"2\"}))","v":3914.42},"RIDER","DOLLARS",39.14,39.14,78.28,3]
[{"$f":"IFERROR(TTAR,\"\")","v":-7.22E-2},{"$f":"IFERROR(TTAR,\"\")","v":-7.22E-2},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$30:I$76,$L$30:$L$76,1)","v":2902.48},{"$f":"SUMIFS(J$30:J$76,$L$30:$L$76,1)","v":2902.48},"RIDER","DOLLARS",-209.56,-209.56,-419.12,3]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.1206000000000001E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.1206000000000001E-2},"Total QTAR","Total QTAR",{"$f":"E$20","v":101212.2},101212.2,"RIDER","DOLLARS",1134.18,1134.18,2268.36,3]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",101212.2,101212.2,"RIDER","DOLLARS",469.42,469.42,938.84]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",101212.2,101212.2,"RIDER","DOLLARS",{"$f":"IFERROR(I92-I93,\"\")","v":664.76},{"$f":"IFERROR(J92-J93,\"\")","v":664.76},1329.52]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.346E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.346E-3},"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"E$20","v":101212.2},{"$f":"F$20","v":101212.2},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E96*A96),2),\"\")","v":237.44},{"$f":"IFERROR(ROUND((F96*B96),2),\"\")","v":237.44},{"$f":"SUM(I96:J96)","v":474.88},3]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"E$20","v":101212.2},{"$f":"F$20","v":101212.2},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E97*A97),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F97*B97),2),\"\")","v":0},{"$f":"SUM(I97:J97)","v":0},3]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$30:I$98,$L$30:$L$98,{\"1\",\"2\",\"3\"})),2)","v":59300.1},{"$f":"ROUND(SUM(SUMIFS(J$30:J$98,$L$30:$L$98,{\"1\",\"2\",\"3\"})),2)","v":59300.1},{"$f":"SUM(I99:J99)","v":118600.2}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I99*H100","v":2965.0050000000001},{"$f":"J99*H100","v":2965.0050000000001},{"$f":"I100+J100","v":5930.01}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I99+I100","v":62265.104999999996},{"$f":"J99+J100","v":62265.104999999996},{"$f":"I101+J101","v":124530.20999999999}]
[]
[]
[null,null,null,null,null,null,null,"Note: rate 66 charges are not included in the rider calculations."]
[null,null,null,null,null,null,null,"2008 transmission adjustment rider"]
[null,null,null,null,null,null,null,"Balancing pool adjustment rider (rate 66 Kwh opportunity - is not included)"]
[null,null,null,null,null,null,null,"Municipal Franchise fee or A1 rider."]

{"sheet":"Rate 66-63","index":30,"n_rows":85,"n_cols":15,"rows_kept":85,"cut":false,"hidden":false,"merged":[[12,9,23,14]]}
["Rate 66-63"]
[null,null,null,null,null,null,null,"Rate Effective","2023-05-01","2023-06-01"]
["Site ID:",null,null,null,"Municipal Code","01-0003",null,"Days in Bill Period",11,11]
["Retailer:",null,null,null,null,null,null,"Contract km",5.8479999999999999,5.8479999999999999]
["Date:",null,null,null,"Option I","No",null,"Peak Metered Demand - kW",2964,2964]
["Prepare By:",null,null,null,"Option A","No",null,"Peak Metered Demand - kVA",3006.55,3006.55]
[null,null,null,null,null,null,null,"Contract Minimum Demand",2814.75,2814.75]
[null,null,null,null,{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},null,"Peak Historical Demand - kW",889.2,889.2]
[null,null,null,"Number of occurances",1,1,null,"Peak Historical Demand - kVA",950,950]
[null,null,null,"Oportunity kWH",575520,575520,null,"Rate Minimum",2000,2000]
[null,null,null,"Firm kWhs",206976,206976,null,"kW of Capacity",{"$f":"IF(YEAR(I2)=2021,ROUNDUP(MAX(E18,I7:I8,I10),2),MAX(E18,I7:I8,I10))","v":2814.75},{"$f":"IF(YEAR(J2)=2021,ROUNDUP(MAX(F18,J7:J8,J10),2),MAX(F18,J7:J8,J10))","v":2814.75}]
[null,null,null,"Excess kWhs",null,null,null,"kVA of Capacity",{"$f":"MAX(E19,I9)","v":950},{"$f":"MAX(F19,J9)","v":950}]
[null,null,null,null,null,null,null,{"$f":"E8","v":"2023-05-01"},{"$f":"F8","v":"2023-06-01"},"These formulas in SAP  are used to split each 15 minute interval kWhs into Firm, Opportunity, Excess\n\nFirm value formula used in the SAP Real Time Pricing (RTP) window is:  (Firm demand  /4)\n\nOpportunity value formula used in the SAP Real Time Pricing (RTP) window is:   ((Firm + Opportunity) /4)"]
[null,null,null,"Opportunity Value as per Customer Agreement for Bill Month",2180,2180,"SAP Keyed in Value",{"$f":"(E14+E15)/4","v":741},{"$f":"(F14+F15)/4","v":741}]
[null,null,null,"Firm Demand",784,784,"SAP Keyed in Value",{"$f":"E15/4","v":196},{"$f":"F15/4","v":196}]
[{"$f":"A28","v":"Rate 63"},{"$f":"B28","v":"Rate 63"},null,"Excess Demand"]
[]
[null,null,null,"Firm Demand + Excess kW Demands",{"$f":"E15+E16","v":784},{"$f":"F15+F16","v":784}]
[null,null,null,"Converted Firm Demand + Excess kVA Demands",{"$f":"E18*I6/I5","v":795.25479082321192},{"$f":"F18*J6/J5","v":795.25479082321192}]
[null,null,null,"Firm kWh + Excess kWh",{"$f":"E11+E12","v":206976},{"$f":"F11+F12","v":206976}]
[]
[]
[]
[]
[]
[null,null,{"$f":"A3&\" \"&B3","v":"Site ID: "}]
[{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},{"$f":"A4&\" \"&B4","v":"Retailer: "}]
[{"$f":"\"Rate \"&RIGHT($A$1,2)","v":"Rate 63"},{"$f":"\"Rate \"&RIGHT($A$1,2)","v":"Rate 63"},{"$f":"A5&\" \"&B5","v":"Date: "},null,null,null,null,"Days",{"$f":"I3","v":11},{"$f":"J3","v":11}]
["Charges","Charges",{"$f":"\"Component_Description (\"&TEXT(A27,\"mmm-yy\")&\")\"","v":"Component_Description (May-23)"},{"$f":"\"Component_Description (\"&TEXT(B27,\"mmm-yy\")&\")\"","v":"Component_Description (Jun-23)"},{"$f":"\"Billing Units (\"&TEXT(A27,\"mmm-yy\")&\")\"","v":"Billing Units (May-23)"},{"$f":"\"Billing Units (\"&TEXT(B27,\"mmm-yy\")&\")\"","v":"Billing Units (Jun-23)"},"Component_Category","Unit_of_Measure",{"$f":"I2","v":"2023-05-01"},{"$f":"J2","v":"2023-06-01"},"Totals"]
[null,null,"Metered Consumption",{"$f":"C30","v":"Metered Consumption"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"CONSUMPTION","KWH",null,null,{"$f":"SUM(E30:F30)","v":{"$error":"#REF!"}}]
[]
[{"$f":"IFERROR(TkWh1,\"\")","v":7.4159999999999998E-3},{"$f":"IFERROR(TkWh1,\"\")","v":7.4159999999999998E-3},{"$f":"IF(YEAR(I$2)=2021,$N32,$O32)","v":"Tran Variable Charge"},{"$f":"IF(YEAR(J$2)=2021,$N32,$O32)","v":"Tran Variable Charge"},{"$f":"E$20","v":206976},{"$f":"F$20","v":206976},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E32*A32),2),\"\")","v":1534.93},{"$f":"IFERROR(ROUND((F32*B32),2),\"\")","v":1534.93},{"$f":"SUM(I32:J32)","v":3069.86},1,null,"Tran kWh Charge","Tran Variable Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",TkVA4)","v":0.196461},{"$f":"IF(YEAR(J$2)=2021,\"\",TkVA4)","v":0.196461},"Tran System Usage Charge (kVA)","Tran System Usage Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",E$19)","v":795.25479082321192},{"$f":"IF(YEAR(J$2)=2021,\"\",F$19)","v":795.25479082321192},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E33*A33*I$3),2),\"\")","v":1718.6},{"$f":"IFERROR(ROUND((F33*B33*J$3),2),\"\")","v":1718.6},null,null,null,{"$f":"\"\"","v":""},"Tran System Usage Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",T_kW4)","v":0.21829000000000001},{"$f":"IF(YEAR(J$2)=2021,\"\",T_kW4)","v":0.21829000000000001},"Tran System Usage Charge (kW)","Tran System Usage Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",E$18)","v":784},{"$f":"IF(YEAR(J$2)=2021,\"\",F$18)","v":784},"DISTRIBUTION","DOLLARS",1882.53,1882.53,null,null,null,{"$f":"\"\"","v":""},"Tran System Usage Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,T_kW4,IF(I33>I34,A33,A34)),\"\")","v":0.21829000000000001},{"$f":"IFERROR(IF(YEAR(J$2)=2021,T_kW4,IF(J33>J34,B33,B34)),\"\")","v":0.21829000000000001},"Tran System Usage Charge","Tran System Usage Charge",{"$f":"IF(YEAR(I$2)=2021,MAX(E$18,0.9*E$19),IF(I33>I34,E33,E34))","v":784},{"$f":"IF(YEAR(J$2)=2021,MAX(F$18,0.9*F$19),IF(J33>J34,F33,F34))","v":784},"TRANSMISSION","DOLLARS",1882.53,1882.53,{"$f":"SUM(I35:J35)","v":3765.06},1,null,"Tran Peak Metered Demand Charge","Tran System Usage Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",TkVA1)","v":0.1347255},{"$f":"IF(YEAR(J$2)=2021,\"\",TkVA1)","v":0.1347255},"Tran Capacity Charge (kVA)","Tran Capacity Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":950},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":950},"DISTRIBUTION","DOLLARS",1407.88,1407.88,null,null,null,{"$f":"\"\"","v":""},"Tran Capacity Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",T_kW1)","v":0.14969499999999999},{"$f":"IF(YEAR(J$2)=2021,\"\",T_kW1)","v":0.14969499999999999},"Tran Capacity Charge (kW)","Tran Capacity Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":2814.75},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":2814.75},"DISTRIBUTION","DOLLARS",4634.8900000000003,4634.8900000000003,null,null,null,{"$f":"\"\"","v":""},"Tran Capacity Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,T_kW1,IF(I36>I37,A36,A37)),\"\")","v":0.14969499999999999},{"$f":"IFERROR(IF(YEAR(J$2)=2021,T_kW1,IF(J36>J37,B36,B37)),\"\")","v":0.14969499999999999},"Tran Capacity Charge","Tran Capacity Charge",{"$f":"IF(YEAR(I$2)=2021,MAX(I$11,0.9*I$12),IF(I36>I37,E36,E37))","v":2814.75},{"$f":"IF(YEAR(J$2)=2021,MAX(J$11,0.9*J$12),IF(J36>J37,F36,F37))","v":2814.75},"TRANSMISSION","DOLLARS",4634.8900000000003,4634.8900000000003,{"$f":"SUM(I38:J38)","v":9269.7800000000007},1,null,"Tran kW Charge - Block 1","Tran Capacity Charge"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",DkVA1)","v":1.1979E-2},{"$f":"IF(YEAR(J$2)=2021,\"\",DkVA1)","v":1.1979E-2},"Dist Facilities Charge (kVA)","Dist Facilities Charge (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":950},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":950},"DISTRIBUTION","DOLLARS",125.18,125.18,null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",D_kW1)","v":1.3310000000000001E-2},{"$f":"IF(YEAR(J$2)=2021,\"\",D_kW1)","v":1.3310000000000001E-2},"Dist Facilities Charge (kW)","Dist Facilities Charge (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":2814.75},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":2814.75},"DISTRIBUTION","DOLLARS",412.11,412.11,null,null,null,{"$f":"\"\"","v":""},"Dist Facilities Charge (kW)"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,D_kW1,IF(I39>I40,A39,A40)),\"\")","v":1.3310000000000001E-2},{"$f":"IFERROR(IF(YEAR(J$2)=2021,D_kW1,IF(J39>J40,B39,B40)),\"\")","v":1.3310000000000001E-2},"Dist Facilities Charge","Dist Facilities Charge",{"$f":"IF(YEAR(I$2)=2021,MAX(I$11,I$12*0.9),IF(I39>I40,E39,E40))","v":2814.75},{"$f":"IF(YEAR(J$2)=2021,MAX(J$11,J$12*0.9),IF(J39>J40,F39,F40))","v":2814.75},"DISTRIBUTION","DOLLARS",412.11,412.11,{"$f":"SUM(I41:J41)","v":824.22},2,null,"Dist kW Charge - Block 1","Dist Facilities Charge"]
[{"$f":"IFERROR(IF(YEAR(I$2)=2021,A41,A40)-SUM(A43:A46),\"\")","v":1.3250000000000001E-2},{"$f":"IFERROR(IF(YEAR(J$2)=2021,B41,B40)-SUM(B43:B46),\"\")","v":1.3250000000000001E-2},{"$f":"IF(C41=\"\",\"\",C41&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"IF(D41=\"\",\"\",D41&\"  - Base\")","v":"Dist Facilities Charge  - Base"},{"$f":"MAX(I$11,0.9*I$12)","v":2814.75},{"$f":"MAX(J$11,0.9*J$12)","v":2814.75},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E42*A42*I$3),2),\"\")","v":410.25},410.25,820.5,null,"B"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.06E-4},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.06E-4},{"$f":"IF(C41=\"\",\"\",C41&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"IF(D41=\"\",\"\",D41&\"  - K Bar\")","v":"Dist Facilities Charge  - K Bar"},{"$f":"MAX(I$11,0.9*I$12)","v":2814.75},2814.75,"DISTRIBUTION","DOLLARS",-3.28,-3.28,-6.56,null,"K"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.76E-4},{"$f":"IFERROR(D_kW1Factor,\"\")","v":1.76E-4},{"$f":"IF(C41=\"\",\"\",C41&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},{"$f":"IF(D41=\"\",\"\",D41&\"  - Y Factor\")","v":"Dist Facilities Charge  - Y Factor"},2814.75,2814.75,"DISTRIBUTION","DOLLARS",5.45,5.45,10.9,null,"Y"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.0000000000000001E-5},{"$f":"IFERROR(D_kW1Factor,\"\")","v":-1.0000000000000001E-5},{"$f":"IF(C41=\"\",\"\",C41&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},{"$f":"IF(D41=\"\",\"\",D41&\"  - AESO Hybrid\")","v":"Dist Facilities Charge  - AESO Hybrid"},2814.75,2814.75,"DISTRIBUTION","DOLLARS",-0.31,-0.31,-0.62,null,"H"]
[{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IFERROR(D_kW1Factor,\"\")","v":0},{"$f":"IF(C41=\"\",\"\",C41&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},{"$f":"IF(D41=\"\",\"\",D41&\"  - Z Factor\")","v":"Dist Facilities Charge  - Z Factor"},2814.75,2814.75,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(Dkm,\"\")","v":23.755659000000001},{"$f":"IFERROR(Dkm,\"\")","v":23.755659000000001},{"$f":"IF(YEAR(I$2)=2021,$N48,$O48)","v":"Dist km Charge"},{"$f":"IF(YEAR(J$2)=2021,$N48,$O48)","v":"Dist km Charge"},{"$f":"I$4","v":5.8479999999999999},5.8479999999999999,"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E48*A48*I$3),2),\"\")","v":1528.15},{"$f":"IFERROR(ROUND((F48*B48*J$3),2),\"\")","v":1528.15},{"$f":"SUM(I48:J48)","v":3056.3},2,null,"Dist km Charge","Dist km Charge"]
[{"$f":"IFERROR(A48-SUM(A50:A53),\"\")","v":23.650109},{"$f":"IFERROR(B48-SUM(B50:B53),\"\")","v":23.650109},{"$f":"IF(C48=\"\",\"\",C48&\"  - Base\")","v":"Dist km Charge  - Base"},{"$f":"IF(D48=\"\",\"\",D48&\"  - Base\")","v":"Dist km Charge  - Base"},5.8479999999999999,5.8479999999999999,"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E49*A49*I$3),2),\"\")","v":1521.36},1521.36,3042.72,null,"B"]
[{"$f":"IFERROR(DkmFactor,\"\")","v":-0.190215},{"$f":"IFERROR(DkmFactor,\"\")","v":-0.190215},{"$f":"IF(C48=\"\",\"\",C48&\"  - K Bar\")","v":"Dist km Charge  - K Bar"},{"$f":"IF(D48=\"\",\"\",D48&\"  - K Bar\")","v":"Dist km Charge  - K Bar"},5.8479999999999999,5.8479999999999999,"DISTRIBUTION","DOLLARS",-12.24,-12.24,-24.48,null,"K"]
[{"$f":"IFERROR(DkmFactor,\"\")","v":0.313471},{"$f":"IFERROR(DkmFactor,\"\")","v":0.313471},{"$f":"IF(C48=\"\",\"\",C48&\"  - Y Factor\")","v":"Dist km Charge  - Y Factor"},{"$f":"IF(D48=\"\",\"\",D48&\"  - Y Factor\")","v":"Dist km Charge  - Y Factor"},5.8479999999999999,5.8479999999999999,"DISTRIBUTION","DOLLARS",20.16,20.16,40.32,null,"Y"]
[{"$f":"IFERROR(DkmFactor,\"\")","v":-1.7706E-2},{"$f":"IFERROR(DkmFactor,\"\")","v":-1.7706E-2},{"$f":"IF(C48=\"\",\"\",C48&\"  - AESO Hybrid\")","v":"Dist km Charge  - AESO Hybrid"},{"$f":"IF(D48=\"\",\"\",D48&\"  - AESO Hybrid\")","v":"Dist km Charge  - AESO Hybrid"},5.8479999999999999,5.8479999999999999,"DISTRIBUTION","DOLLARS",-1.1399999999999999,-1.1399999999999999,-2.2799999999999998,null,"H"]
[{"$f":"IFERROR(DkmFactor,\"\")","v":0},{"$f":"IFERROR(DkmFactor,\"\")","v":0},{"$f":"IF(C48=\"\",\"\",C48&\"  - Z Factor\")","v":"Dist km Charge  - Z Factor"},{"$f":"IF(D48=\"\",\"\",D48&\"  - Z Factor\")","v":"Dist km Charge  - Z Factor"},5.8479999999999999,5.8479999999999999,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IFERROR(Dday,\"\")","v":14.034533000000001},{"$f":"IFERROR(Dday,\"\")","v":14.034533000000001},{"$f":"IF(YEAR(I$2)=2021,$N55,$O55)","v":"Dist Service Charge"},{"$f":"IF(YEAR(J$2)=2021,$N55,$O55)","v":"Dist Service Charge"},{"$f":"I$3","v":11},{"$f":"J$3","v":11},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E55*A55),2),\"\")","v":154.38},154.38,{"$f":"SUM(I55:J55)","v":308.76},2,null,"Dist Service Charge","Dist Service Charge"]
[{"$f":"IFERROR(A55-SUM(A57:A60),\"\")","v":13.972175000000002},{"$f":"IFERROR(B55-SUM(B57:B60),\"\")","v":13.972175000000002},{"$f":"IF(C55=\"\",\"\",C55&\"  - Base\")","v":"Dist Service Charge  - Base"},{"$f":"IF(D55=\"\",\"\",D55&\"  - Base\")","v":"Dist Service Charge  - Base"},11,11,"DISTRIBUTION","DOLLARS",153.69,153.69,307.38,null,"B"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-0.112376},{"$f":"IFERROR(DdayFactor,\"\")","v":-0.112376},{"$f":"IF(C55=\"\",\"\",C55&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},{"$f":"IF(D55=\"\",\"\",D55&\"  - K Bar\")","v":"Dist Service Charge  - K Bar"},11,11,"DISTRIBUTION","DOLLARS",-1.24,-1.24,-2.48,null,"K"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0.185195},{"$f":"IFERROR(DdayFactor,\"\")","v":0.185195},{"$f":"IF(C55=\"\",\"\",C55&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},{"$f":"IF(D55=\"\",\"\",D55&\"  - Y Factor\")","v":"Dist Service Charge  - Y Factor"},11,11,"DISTRIBUTION","DOLLARS",2.04,2.04,4.08,null,"Y"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":-1.0461E-2},{"$f":"IFERROR(DdayFactor,\"\")","v":-1.0461E-2},{"$f":"IF(C55=\"\",\"\",C55&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},{"$f":"IF(D55=\"\",\"\",D55&\"  - AESO Hybrid\")","v":"Dist Service Charge  - AESO Hybrid"},11,11,"DISTRIBUTION","DOLLARS",-0.12,-0.12,-0.24,null,"H"]
[{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IFERROR(DdayFactor,\"\")","v":0},{"$f":"IF(C55=\"\",\"\",C55&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},{"$f":"IF(D55=\"\",\"\",D55&\"  - Z Factor\")","v":"Dist Service Charge  - Z Factor"},11,11,"DISTRIBUTION","DOLLARS",0,0,0,null,"Z"]
[]
[{"$f":"IF(YEAR(I$2)=2021,\"\",IF($F$6=\"yes\",OptionA1,\"\"))","v":""},{"$f":"IF(YEAR(J$2)=2021,\"\",IF($F$6=\"yes\",OptionA1,\"\"))","v":""},{"$f":"IF(YEAR(I$2)=2021,$N62,$O62)","v":"Dist Option A (kVA)"},"Dist Option A (kVA)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$12)","v":950},{"$f":"IF(YEAR(J$2)=2021,\"\",J$12)","v":950},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E62*A62*I$3),2),\"\")","v":""},"",null,null,null,"Dist Option A (kVA)","Dist Option A (kVA)"]
[{"$f":"IF(YEAR(I$2)=2021,\"\",IF($F$6=\"yes\",OptionA,\"\"))","v":""},{"$f":"IF(YEAR(J$2)=2021,\"\",IF($F$6=\"yes\",OptionA,\"\"))","v":""},"Dist Option A (kW)","Dist Option A (kW)",{"$f":"IF(YEAR(I$2)=2021,\"\",I$11)","v":2814.75},{"$f":"IF(YEAR(J$2)=2021,\"\",J$11)","v":2814.75},"DISTRIBUTION","DOLLARS","","",null,null,null,"Dist Option A (kW)","Dist Option A (kW)"]
[{"$f":"IFERROR(IF($F$6=\"yes\",IF(YEAR(I$2)=2021,OptionA,IF(I62<I63,A62,A63)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$6=\"yes\",IF(YEAR(J$2)=2021,OptionA,IF(J62<J63,B62,B63)),\"\"),\"\")","v":""},"Dist Option A","Dist Option A",{"$f":"IF(YEAR(I$2)=2021,MAX(I$11,0.9*I$12),IF(I62<I63,E62,E63))","v":2814.75},{"$f":"IF(YEAR(J$2)=2021,MAX(J$11,0.9*J$12),IF(J62<J63,F62,F63))","v":2814.75},"DISTRIBUTION","DOLLARS","","",{"$f":"SUM(I64:J64)","v":0},2,null,"Dist Option A","Dist Option A"]
[{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},{"$f":"IFERROR(IF($F$5=\"yes\",OptionI,\"\"),\"\")","v":""},"Dist Option I","Dist Option I",{"$f":"I$3","v":11},{"$f":"J$3","v":11},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E65*A65),2),\"\")","v":""},{"$f":"IFERROR(ROUND((F65*B65),2),\"\")","v":""},{"$f":"SUM(I65:J65)","v":0},2,null,"Dist Option I","Dist Option I"]
[]
[{"$f":"INDEX(Rate,MATCH(\"kwh1\"&\"Rate 66\"&I$2,distribution&RateCode&EffectiveDate,0),5)","v":2.4153000000000001E-2},{"$f":"INDEX(Rate,MATCH(\"kwh1\"&\"Rate 66\"&J$2,distribution&RateCode&EffectiveDate,0),5)","v":2.4153000000000001E-2},"rate 66 kWh (Opportunity)  charge","rate 66 kWh (Opportunity)  charge",{"$f":"E$10","v":575520},{"$f":"F$10","v":575520},"DISTRIBUTION","DOLLARS",{"$f":"IFERROR(ROUND((E67*A67),2),\"\")","v":13900.53},{"$f":"IFERROR(ROUND((F67*B67),2),\"\")","v":13900.53},{"$f":"SUM(I67:J67)","v":27801.06},3]
[{"$f":"INDEX(Rate,MATCH(\"kwh1\"&\"Rate 66\"&I$2,Transmission&RateCode&EffectiveDate,0),5)","v":0.245757},{"$f":"INDEX(Rate,MATCH(\"kwh1\"&\"Rate 66\"&J$2,Transmission&RateCode&EffectiveDate,0),5)","v":0.245757},"rate 66 kWh (Opportunity)  charge","rate 66 kWh (Opportunity)  charge",{"$f":"E$10","v":575520},{"$f":"F$10","v":575520},"TRANSMISSION","DOLLARS",{"$f":"IFERROR(ROUND((E68*A68),2),\"\")","v":141438.07},{"$f":"IFERROR(ROUND((F68*B68),2),\"\")","v":141438.07},{"$f":"SUM(I68:J68)","v":282876.14},3]
[{"$f":"A67","v":2.4153000000000001E-2},{"$f":"B67","v":2.4153000000000001E-2},"rate 66 minimum Dollar Adj. ","rate 66 minimum Dollar Adj. ",null,null,"DISTRIBUTION","DOLLARS",{"$f":"ROUND((IF(((E$14*A69)*6*I$3-I67)<=0,0,((E$14*A69)*6*I$3-I67))),2)","v":0},{"$f":"ROUND((IF(((F$14*B69)*6*J$3-J67)<=0,0,((F$14*B69)*6*J$3-J67))),2)","v":0},{"$f":"SUM(I69:J69)","v":0},3]
[{"$f":"A68","v":0.245757},{"$f":"B68","v":0.245757},"rete 66 minimum Dollar Adj. ","rete 66 minimum Dollar Adj. ",null,null,"TRANSMISSION","DOLLARS",{"$f":"ROUND((IF(((E$14*A70)*6*I$3-I68)<=0,0,((E$14*A70)*6*I$3-I68))),2)","v":0},{"$f":"ROUND((IF(((F$14*B70)*6*J$3-J68)<=0,0,((F$14*B70)*6*J$3-J68))),2)","v":0},{"$f":"SUM(I70:J70)","v":0},3]
[75,75,"Service Charge per Agreement","Service Charge per Agreement",{"$f":"E$9","v":1},{"$f":"F$9","v":1},"DISTRIBUTION","DOLLARS",{"$f":"ROUND(A71*E71,2)","v":75},{"$f":"ROUND(B71*F71,2)","v":75},{"$f":"SUM(I71:J71)","v":150},3]
[]
[{"$f":"IFERROR(FranchiseRider,\"\")","v":0.2},{"$f":"IFERROR(FranchiseRider,\"\")","v":0.2},"Municipal Franchise Fee","Municipal Franchise Fee",{"$f":"SUM(SUMIFS(I$30:I$60,$L$30:$L$60,{\"1\",\"2\"}))","v":10146.990000000002},{"$f":"SUM(SUMIFS(J$30:J$60,$L$30:$L$60,{\"1\",\"2\"}))","v":10146.990000000002},"FRANCHISE","DOLLARS",{"$f":"IFERROR(ROUND((E73*A73),2),\"\")","v":2029.4},2029.4,{"$f":"SUM(I73:J73)","v":4058.8},3]
[{"$f":"IFERROR(A1Rider,\"\")","v":0.01},{"$f":"IFERROR(A1Rider,\"\")","v":0.01},"A1 Municipal Rider","A1 Municipal Rider",{"$f":"SUM(SUMIFS(I$30:I$60,$L$30:$L$60,{\"1\",\"2\"}))","v":10146.990000000002},{"$f":"SUM(SUMIFS(J$30:J$60,$L$30:$L$60,{\"1\",\"2\"}))","v":10146.990000000002},"RIDER","DOLLARS",101.47,101.47,202.94,3]
[{"$f":"IFERROR(TTAR,\"\")","v":-6.7000000000000002E-3},{"$f":"IFERROR(TTAR,\"\")","v":-6.7000000000000002E-3},"Trans. Adj. Rider (TAR)","Trans. Adj. Rider (TAR)",{"$f":"SUMIFS(I$30:I$60,$L$30:$L$60,1)","v":8052.35},{"$f":"SUMIFS(J$30:J$60,$L$30:$L$60,1)","v":8052.35},"RIDER","DOLLARS",-53.95,-53.95,-107.9,3]
[{"$f":"IFERROR(TQTAR,\"\")","v":1.0829999999999999E-2},{"$f":"IFERROR(TQTAR,\"\")","v":1.0829999999999999E-2},"Total QTAR","Total QTAR",{"$f":"E$20","v":206976},206976,"RIDER","DOLLARS",2241.5500000000002,2241.5500000000002,4483.1000000000004,3]
[{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},{"$f":"IFERROR(TQTAR1,\"\")","v":4.6379999999999998E-3},"QTAR (Current Year)","QTAR (Current Year)",206976,206976,"RIDER","DOLLARS",959.95,959.95,1919.9]
[null,null,"QTAR (Previous Year)","QTAR (Previous Year)",206976,206976,"RIDER","DOLLARS",{"$f":"IFERROR(I76-I77,\"\")","v":1281.6000000000001},{"$f":"IFERROR(J76-J77,\"\")","v":1281.6000000000001},2563.2000000000003]
[]
[{"$f":"IFERROR(TBPAR,\"\")","v":2.2780000000000001E-3},{"$f":"IFERROR(TBPAR,\"\")","v":2.2780000000000001E-3},"Balancing Pool Allocation - KWH","Balancing Pool Allocation - KWH",{"$f":"E$20","v":206976},{"$f":"F$20","v":206976},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E80*A80),2),\"\")","v":471.49},{"$f":"IFERROR(ROUND((F80*B80),2),\"\")","v":471.49},{"$f":"SUM(I80:J80)","v":942.98},3]
[{"$f":"IFERROR(TUDAR,\"\")","v":0},{"$f":"IFERROR(TUDAR,\"\")","v":0},"Utility Deferral Adjustment Rider","Utility Deferral Adjustment Rider",{"$f":"E$20","v":206976},{"$f":"F$20","v":206976},"RIDER","DOLLARS",{"$f":"IFERROR(ROUND((E81*A81),2),\"\")","v":0},{"$f":"IFERROR(ROUND((F81*B81),2),\"\")","v":0},{"$f":"SUM(I81:J81)","v":0},3]
[]
[null,null,null,null,null,null,"Subtotal","DOLLARS",{"$f":"ROUND(SUM(SUMIFS(I$30:I$82,$L$30:$L$82,{\"1\",\"2\",\"3\"})),2)","v":170350.55},{"$f":"ROUND(SUM(SUMIFS(J$30:J$82,$L$30:$L$82,{\"1\",\"2\",\"3\"})),2)","v":170350.55},{"$f":"SUM(I83:J83)","v":340701.1}]
[null,null,null,null,null,null,"GST",0.05,{"$f":"I83*H84","v":8517.5275000000001},{"$f":"J83*H84","v":8517.5275000000001},{"$f":"I84+J84","v":17035.055}]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"I83+I84","v":178868.07749999998},{"$f":"J83+J84","v":178868.07749999998},{"$f":"I85+J85","v":357736.15499999997}]

{"sheet":"Regulatory Use Only =>","index":31,"n_rows":3,"n_cols":38,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-07-01"]

{"sheet":"Rate Sheet Input","index":32,"n_rows":7992,"n_cols":76,"rows_kept":7992,"cut":false,"hidden":false,"merged":[[2,0,2,2],[3,33,3,41],[4,0,4,4]]}
["Rate Sheet",null,null,null,null,"Billing Use"]
[{"$f":"0&MONTH(AP7)&\"/\"&YEAR(AP7)&\" to \"&0&MONTH(AP13)&\"/\"&YEAR(AP13)","v":"01/2022 to 07/2022"},null,null,null,null,"Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44743]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"List used for pull down menus"]
["T & D Rate Details (Column A-E) "]
["Rate Code","Transmission Component","Distribution Component","Effective Date","Value",null,"Comment","Muni Code","Municipality","2021-07-01","2022-07-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01",null,null,null,null,"Rate Code","Transmission Component","Distribution Component","Effective Date",null,null,null,"Monthly RRO Energy Rates","Effective Date",null,null,null,"Monthly RRO Energy Rates",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monthly Administration Charge"]
["Rate 11","kWh1",null,"2022-01-01",4.3657000000000001E-2,null,null,"01-0003","Airdrie, City Of",1.09E-2,0.01,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,null,null,null,null,"Rate 11","kWh1","kWh1","2022-01-01",null,null,"Rate 11","Rate 21",{"$f":"AK7","v":"2022-01-01"},null,null,"Rate 11","Rate 21","Rate 22","Rate 24","Rate 25","Rate 26","Rate 29","Rate 31","Rate 33","Rate 38","Rate 41","Rate 44","Rate 45","Rate 61","Rate 63",null,null,"Rate 11","Rate 21","Rate 23","Rate 24","Rate 25","Rate 26","Rate 29","Rate 31","Rate 33","Rate 38","Rate 41","Rate 44","Rate 45","Rate 61","Rate 63"]
["Rate 11",null,"kWh1","2022-01-01",2.7602999999999999E-2,null,null,"01-0043","Brooks, Town Of",1.21E-2,9.7000000000000003E-3,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,null,null,null,null,"Rate 21","kWh2","kWh2",{"$f":"EOMONTH(AK7,0)+1","v":"2022-02-01"},null,{"$f":"AK7","v":"2022-01-01"},10.582000000000001,10.662000000000001,{"$f":"AK8","v":"2022-02-01"},null,"2021-11-01",10.582000000000001,10.662000000000001,10.662000000000001,null,null,10.433,null,8.5269999999999992,8.5269999999999992,8.5269999999999992,10.733000000000001,10.407,10.407,12.62,12.62,null,"2021-11-01",0.20699999999999999,0.188,0.188,null,null,0.126,null,0.20200000000000001,0.20200000000000001,0.20200000000000001,0.23200000000000001,0.378,0.378]
["Rate 11",null,"day","2022-01-01",0.85295699999999997,null,null,"01-0046","Calgary, City Of",1.0500000000000001E-2,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Rate 22","day","day",{"$f":"EOMONTH(AK8,0)+1","v":"2022-03-01"},null,{"$f":"AK8","v":"2022-02-01"},13.548999999999999,13.651,"2022-03-01",null,"2021-12-01",13.548999999999999,13.651,13.651,null,null,13.454000000000001,null,11.792999999999999,11.792999999999999,11.792999999999999,13.743,13.423,13.423,16.29,16.29,null,"2021-12-01",0.23100000000000001,0.215,0.215,null,null,0.17799999999999999,null,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23,0.30399999999999999,0.30399999999999999]
["Rate 11","TAR",null,"2022-01-01",1.1900000000000001E-2,null,null,"01-0048","Camrose, City Of",9.7000000000000003E-3,1.04E-2,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.16,0.16,0.16,null,null,null,null,"Rate 23","kVA/day1","kVA/day1","2022-04-01",null,"2022-03-01",16.099,16.221,"2022-04-01",null,"2022-01-01",16.099,16.221,16.221,null,null,15.946999999999999,null,13.403,13.403,13.403,16.329999999999998,15.901,15.901,12.31,12.31,null,"2022-01-01",0.23100000000000001,0.215,0.215,null,null,0.17799999999999999,null,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23,0.30399999999999999,0.30399999999999999]
["Rate 11",null,"DAR","2022-01-01",0,null,null,"01-0098","Edmonton, City Of",1.5800000000000002E-2,1.72E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Rate 24","kVA/day4","kVA/day2","2022-05-01",null,"2022-04-01",15.680999999999999,15.8,"2022-05-01",null,"2022-02-01",15.680999999999999,15.8,15.8,null,null,15.619,null,12.352,12.352,12.352,15.904999999999999,15.576000000000001,15.576000000000001,13.64,13.64,null,"2022-02-01",0.23100000000000001,0.215,0.215,null,null,0.17799999999999999,null,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23,0.30399999999999999,0.30399999999999999]
["Rate 11","BPAR",null,"2022-01-01",2.2720000000000001E-3,null,null,"01-0117","Ft Saskatchewan, City Of",8.2000000000000007E-3,8.3000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Rate 25","kW/day1","kVA/day4","2022-06-01",null,"2022-05-01",10.532999999999999,10.632,"2022-06-01",null,"2022-03-01",10.532999999999999,10.632,10.632,null,null,10.565,null,8.6419999999999995,8.6419999999999995,8.6419999999999995,10.702999999999999,10.542,10.542,9.93,9.93,null,"2022-03-01",0.23100000000000001,0.215,0.215,null,null,0.17799999999999999,null,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23,0.30399999999999999,0.30399999999999999]
["Rate 21","kWh1",null,"2022-01-01",4.6578000000000001E-2,null,null,"01-0194","Lacombe, City Of",1.0200000000000001E-2,0.01,0.17130000000000001,0.17130000000000001,0.17130000000000001,0.17130000000000001,0.17130000000000001,0.17130000000000001,0.17130000000000001,0.17130000000000001,0.17130000000000001,0.17130000000000001,0.17130000000000001,0.17130000000000001,0.17130000000000001,0.17130000000000001,0.17130000000000001,0.17130000000000001,0.17130000000000001,0.17130000000000001,null,null,null,null,"Rate 26","kW/day2","kW/day1","2022-07-01",null,"2022-06-01",10.629,10.708,"2022-07-01",null,"2022-04-01",10.629,10.708,10.708,null,null,10.564,null,7.5,7.5,7.5,10.779,10.537000000000001,10.537000000000001,14.31,14.31,null,"2022-04-01",0.23100000000000001,0.215,0.215,null,null,0.17799999999999999,null,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23,0.30399999999999999,0.30399999999999999]
["Rate 21",null,"kVA/day1","2022-01-01",0.30653599999999998,null,null,"01-0200","Leduc, City Of",7.0000000000000001E-3,7.9000000000000008E-3,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,null,null,null,null,"Rate 29","kW/day3","kW/day2","2022-08-01",null,"2022-07-01",10.574,10.653,"2022-08-01",null,"2022-05-01",10.574,10.653,10.653,null,null,10.46,null,7.476,7.476,7.476,10.724,10.435,10.435,14.96,14.96,null,"2022-05-01",0.23100000000000001,0.215,0.215,null,null,0.17799999999999999,null,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23,0.30399999999999999,0.30399999999999999]
["Rate 21",null,"kWh1","2022-01-01",2.6993999999999997E-2,null,null,"01-0203","Lethbridge, City Of",3.3E-3,4.4000000000000003E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Rate 31","kW/day4","kW/day3","2022-09-01",null,"2022-08-01",11.907,11.996,"2022-09-01",null,"2022-06-01",11.907,11.996,11.996,null,null,11.723000000000001,null,7.9130000000000003,7.9130000000000003,7.9130000000000003,12.076000000000001,11.694000000000001,11.694000000000001,16.190000000000001,16.190000000000001,null,"2022-06-01",0.23100000000000001,0.215,0.215,null,null,0.17799999999999999,null,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23,0.30399999999999999,0.30399999999999999]
["Rate 21",null,"day","2022-01-01",1.0542989999999999,null,null,"01-0262","Red Deer, City Of",1.8E-3,2.5000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Rate 33","Watt/day","kW/day4","2022-10-01",null,"2022-09-01",11.907,11.996,"2022-10-01",null,"2022-07-01",14.916,15.029,15.029,null,null,14.701000000000001,null,10.119,10.119,10.119,15.129,14.666,14.666,19.010000000000002,19.010000000000002,null,"2022-07-01",0.23100000000000001,0.215,0.215,null,null,0.17799999999999999,null,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23,0.30399999999999999,0.30399999999999999]
["Rate 21","TAR",null,"2022-01-01",4.6899999999999997E-2,null,null,"01-0291","Spruce Grove, City Of",8.9999999999999993E-3,1.06E-2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,null,null,null,null,"Rate 38","Fixture/day","Watt/day","2022-11-01",null,"2022-10-01",null,null,"2022-11-01",null,"2022-08-01",17.129000000000001,17.259,17.259,null,null,16.870999999999999,null,12.411,12.411,12.411,17.375,16.831,16.831,33.43,33.43,null,"2022-08-01",0.19500000000000001,0.14699999999999999,0.14699999999999999,null,null,0.379,null,0.16200000000000001,0.16200000000000001,0.16200000000000001,0.40899999999999997,7.5140000000000002,7.5140000000000002]
["Rate 21",null,"DAR","2022-01-01",0,null,null,"01-0292","St. Albert, City Of",1.14E-2,1.2999999999999999E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.15,0.15,0.15,0.15,0.15,0.15,null,null,null,null,"Rate 41","km/day","Fixture/day","2022-12-01",null,"2022-11-01",null,null,"2022-12-01",null,"2022-09-01",15.981,16.100999999999999,16.100999999999999,null,null,15.869,null,12.688000000000001,12.688000000000001,12.688000000000001,16.209,15.837,15.837,32.270000000000003,32.270000000000003,null,"2022-09-01",0.19500000000000001,0.14699999999999999,0.14699999999999999,null,null,0.379,null,0.16200000000000001,0.16200000000000001,0.16200000000000001,0.40899999999999997,7.5140000000000002,7.5140000000000002]
["Rate 21","BPAR",null,"2022-01-01",2.3E-3,null,null,"01-0347","Wetaskiwin, City Of",1.61E-2,1.54E-2,0.13800000000000001,0.13800000000000001,0.13800000000000001,0.13800000000000001,0.13800000000000001,0.13800000000000001,0.13800000000000001,0.13800000000000001,0.13800000000000001,0.13800000000000001,0.13800000000000001,0.13800000000000001,0.17,0.17,0.17,0.17,0.17,0.17,null,null,null,null,"Rate 44","TAR","km/day","2023-01-01",null,"2022-12-01",null,null,"2023-01-01",null,"2022-10-01",19.167999999999999,19.312999999999999,19.312999999999999,null,null,18.989000000000001,null,14.867000000000001,14.867000000000001,14.867000000000001,19.443000000000001,18.943000000000001,18.943000000000001,17.510000000000002,17.510000000000002,null,"2022-10-01",0.19500000000000001,0.14699999999999999,0.14699999999999999,null,null,0.379,null,0.16200000000000001,0.16200000000000001,0.16200000000000001,0.40899999999999997,7.5140000000000002,7.5140000000000002]
["Rate 22","kWh1",null,"2022-01-01",4.6578000000000001E-2,null,null,"02-0011","Athabasca, Town Of",1.24E-2,1.26E-2,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.16,0.16,0.16,0.16,0.16,0.16,null,null,null,null,"Rate 45","DAR","TAR","2023-02-01",null,{"$f":"AK21","v":"2023-03-01"},null,null,"2023-02-01",null,"2022-11-01",17.393000000000001,17.524999999999999,17.524999999999999,null,null,17.187999999999999,null,14.206,14.206,14.206,17.641999999999999,17.149000000000001,17.149000000000001,23.1,23.1,null,"2022-11-01",0.19500000000000001,0.14699999999999999,0.14699999999999999,null,null,0.379,null,0.16200000000000001,0.16200000000000001,0.16200000000000001,0.40899999999999997,7.5140000000000002,7.5140000000000002]
["Rate 22",null,"kVA/day1","2022-01-01",0.30653599999999998,null,null,"02-0014","Barrhead, Town Of",1.1900000000000001E-2,1.21E-2,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.14000000000000001,0.14000000000000001,0.14000000000000001,null,null,null,null,"Rate 61","BPAR","DAR","2023-03-01",null,null,null,null,"2023-03-01",null,"2022-12-01",23.852,24.035,24.035,null,null,23.692,null,20.687000000000001,20.687000000000001,20.687000000000001,24.198,23.635000000000002,23.635000000000002,37.229999999999997,37.229999999999997,null,"2022-12-01",0.21099999999999999,0.19400000000000001,0.19400000000000001,null,null,0.159,null,0.19900000000000001,0.19900000000000001,0.19900000000000001,0.247,1.0169999999999999,1.0169999999999999]
["Rate 22",null,"kVA/day4","2022-01-01",0.23772799999999999,null,null,"02-0016","Bashaw, Town Of",6.1999999999999998E-3,7.6E-3,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,null,null,null,null,"Rate 62","TUR","BPAR","2023-04-01",null,null,null,null,"2023-04-01",null,"2023-01-01",13.5,13.5,13.5,null,null,13.5,null,13.5,13.5,13.5,13.5,13.5,13.5,15.6,{"$f":"BF22","v":15.6},null,"2023-01-01",0.21099999999999999,0.19400000000000001,0.19400000000000001,null,null,0.159,null,0.19900000000000001,0.19900000000000001,0.19900000000000001,0.247,1.0169999999999999,1.0169999999999999]
["Rate 22",null,"day","2022-01-01",1.0542989999999999,null,null,"02-0017","Bassano, Town Of",1.2E-2,1.3299999999999999E-2,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,null,null,null,null,"Rate 63","QTAR","TUR","2023-05-01",null,null,null,null,"2023-05-01",null,"2023-02-01",13.5,13.5,13.5,null,null,13.5,null,13.5,13.5,13.5,13.5,13.5,13.5,15.79,{"$f":"BF23","v":15.79},null,"2023-02-01",0.21099999999999999,0.19400000000000001,0.19400000000000001,null,null,0.159,null,0.19900000000000001,0.19900000000000001,0.19900000000000001,0.247,1.0169999999999999,1.0169999999999999]
["Rate 22","TAR",null,"2022-01-01",4.6899999999999997E-2,null,null,"01-0019","Beaumont, City Of",1.18E-2,1.2E-2,0.17249999999999999,0.17249999999999999,0.17249999999999999,0.17249999999999999,0.17249999999999999,0.17249999999999999,0.17249999999999999,0.17249999999999999,0.17249999999999999,0.17249999999999999,0.17249999999999999,0.17249999999999999,0.17249999999999999,0.17249999999999999,0.17249999999999999,0.17249999999999999,0.17249999999999999,0.17249999999999999,null,null,null,null,"Rate 65","QTAR1","OptionA","2023-06-01",null,null,null,null,"2023-06-01",null,"2023-03-01",13.5,13.5,13.5,null,null,13.5,null,13.5,13.5,13.5,13.5,13.5,13.5,20.87,20.87,null,"2023-03-01",0.21099999999999999,0.19400000000000001,0.19400000000000001,null,null,0.159,null,0.19900000000000001,0.19900000000000001,0.19900000000000001,0.247,1.0169999999999999,1.0169999999999999]
["Rate 22",null,"DAR","2022-01-01",0,null,null,"02-0024","Bentley, Village Of",1.24E-2,1.3299999999999999E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,null,null,null,null,"Rate 66","Yfactor","OptionA1",null,null,null,null,null,null,null,"2023-04-01",{"$f":"14.872+2.66","v":17.532},{"$f":"14.984+3.032","v":18.015999999999998},18.015999999999998,null,null,{"$f":"14.839+0.228","v":15.067},null,{"$f":"11.125+1.705","v":12.83},{"$f":"11.125+1.705","v":12.83},12.83,{"$f":"15.084+2.562","v":17.646000000000001},{"$f":"14.806+2.095","v":16.901},16.901,17.510000000000002,17.510000000000002,null,"2023-04-01",0.21099999999999999,0.19400000000000001,0.19400000000000001,null,null,0.159,null,0.19900000000000001,0.19900000000000001,0.19900000000000001,0.247,1.0169999999999999,1.0169999999999999]
["Rate 22","BPAR",null,"2022-01-01",2.3E-3,null,null,"02-0030","Black Diamond, Town Of",8.6999999999999994E-3,1.4999999999999999E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,"Expired","Expired","Expired","Expired","Expired","Expired",null,null,null,null,"Armena","Kfactor","OptionI",null,null,null,null,null,null,null,"2023-05-01",{"$f":"IFERROR(VLOOKUP($AR26, RRO!$A:$AB, 2, FALSE) + VLOOKUP($AR26, RRO!$A:$AB, 3, FALSE), VLOOKUP($AR26, RRO!$A:$AB, 2, FALSE))","v":16.635000000000002},{"$f":"IFERROR(VLOOKUP($AR26, RRO!$A:$AB, 10, FALSE) + VLOOKUP($AR26, RRO!$A:$AB, 18, FALSE), VLOOKUP($AR26, RRO!$A:$AB, 10, FALSE))","v":17.53},{"$f":"AT26","v":17.53},null,null,{"$f":"IFERROR(VLOOKUP($AR26, RRO!$A:$AB, 11, FALSE) + VLOOKUP($AR26, RRO!$A:$AB, 19, FALSE), VLOOKUP($AR26, RRO!$A:$AB, 11, FALSE))","v":13.741000000000001},null,{"$f":"IFERROR(VLOOKUP($AR26, RRO!$A:$AB, 9, FALSE) + VLOOKUP($AR26, RRO!$A:$AB, 17, FALSE), VLOOKUP($AR26, RRO!$A:$AB, 9, FALSE))","v":11.212},{"$f":"AZ26","v":11.212},{"$f":"AZ26","v":11.212},{"$f":"IFERROR(VLOOKUP($AR26, RRO!$A:$AB, 8, FALSE) + VLOOKUP($AR26, RRO!$A:$AB, 16, FALSE), VLOOKUP($AR26, RRO!$A:$AB, 8, FALSE))","v":16.702999999999999},{"$f":"IFERROR(VLOOKUP($AR26, RRO!$A:$AB, 12, FALSE) + VLOOKUP($AR26, RRO!$A:$AB, 20, FALSE), VLOOKUP($AR26, RRO!$A:$AB, 12, FALSE))","v":16.216999999999999},{"$f":"BD26","v":16.216999999999999},18.510000000000002,18.510000000000002,null,"2023-05-01",{"$f":"VLOOKUP($AR26, RRO!$A:$AB, 4, FALSE)","v":0.21099999999999999},{"$f":"VLOOKUP($AR26, RRO!$A:$AB, 26, FALSE)","v":0.19400000000000001},{"$f":"BK26","v":0.19400000000000001},null,null,{"$f":"VLOOKUP($AR26, RRO!$A:$AB, 27, FALSE)","v":0.159},null,{"$f":"VLOOKUP($AR26, RRO!$A:$AB, 25, FALSE)","v":0.19900000000000001},{"$f":"BQ26","v":0.19900000000000001},{"$f":"BQ26","v":0.19900000000000001},{"$f":"VLOOKUP($AR26, RRO!$A:$AB, 24, FALSE)","v":0.247},{"$f":"VLOOKUP($AR26, RRO!$A:$AB, 28, FALSE)","v":1.0169999999999999},{"$f":"BU26","v":1.0169999999999999}]
["Rate 23","kWh1",null,"2022-01-01",4.6578000000000001E-2,null,null,"02-0031","Blackfalds, Town Of",1.2699999999999999E-2,1.43E-2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,null,null,null,null,"Drayton Valley","UDAR","Yfactor",null,null,null,null,null,null,null,"2023-06-01",{"$f":"IFERROR(VLOOKUP($AR27, RRO!$A:$AB, 2, FALSE) + VLOOKUP($AR27, RRO!$A:$AB, 3, FALSE), VLOOKUP($AR27, RRO!$A:$AB, 2, FALSE))","v":18.899999999999999},{"$f":"IFERROR(VLOOKUP($AR27, RRO!$A:$AB, 10, FALSE) + VLOOKUP($AR27, RRO!$A:$AB, 18, FALSE), VLOOKUP($AR27, RRO!$A:$AB, 10, FALSE))","v":20.239000000000001},{"$f":"AT27","v":20.239000000000001},null,null,{"$f":"IFERROR(VLOOKUP($AR27, RRO!$A:$AB, 11, FALSE) + VLOOKUP($AR27, RRO!$A:$AB, 19, FALSE), VLOOKUP($AR27, RRO!$A:$AB, 11, FALSE))","v":15.774999999999999},null,{"$f":"IFERROR(VLOOKUP($AR27, RRO!$A:$AB, 9, FALSE) + VLOOKUP($AR27, RRO!$A:$AB, 17, FALSE), VLOOKUP($AR27, RRO!$A:$AB, 9, FALSE))","v":12.215999999999999},{"$f":"AZ27","v":12.215999999999999},{"$f":"AZ27","v":12.215999999999999},{"$f":"IFERROR(VLOOKUP($AR27, RRO!$A:$AB, 8, FALSE) + VLOOKUP($AR27, RRO!$A:$AB, 16, FALSE), VLOOKUP($AR27, RRO!$A:$AB, 8, FALSE))","v":18.909000000000002},{"$f":"IFERROR(VLOOKUP($AR27, RRO!$A:$AB, 12, FALSE) + VLOOKUP($AR27, RRO!$A:$AB, 20, FALSE), VLOOKUP($AR27, RRO!$A:$AB, 12, FALSE))","v":18.859000000000002},{"$f":"BD27","v":18.859000000000002},19.510000000000002,{"$f":"BF27","v":19.510000000000002},null,"2023-05-02",{"$f":"VLOOKUP($AR27, RRO!$A:$AB, 4, FALSE)","v":0.21099999999999999},{"$f":"VLOOKUP($AR27, RRO!$A:$AB, 26, FALSE)","v":0.19400000000000001},{"$f":"BK27","v":0.19400000000000001},null,null,{"$f":"VLOOKUP($AR27, RRO!$A:$AB, 27, FALSE)","v":0.159},null,{"$f":"VLOOKUP($AR27, RRO!$A:$AB, 25, FALSE)","v":0.19900000000000001},{"$f":"BQ27","v":0.19900000000000001},{"$f":"BQ27","v":0.19900000000000001},{"$f":"VLOOKUP($AR27, RRO!$A:$AB, 24, FALSE)","v":0.247},{"$f":"VLOOKUP($AR27, RRO!$A:$AB, 28, FALSE)","v":1.0169999999999999},{"$f":"BU27","v":1.0169999999999999}]
["Rate 23",null,"kWh1","2022-01-01",2.6993999999999997E-2,null,null,"02-0034","Bon Accord, Town Of",2.12E-2,2.35E-2,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,null,null,null,null,"Ermineskin",null,"Kfactor"]
["Rate 23",null,"kVA/day1","2022-01-01",0.30653599999999998,null,null,"02-0039","Bow Island, Town Of",8.9999999999999993E-3,8.8999999999999999E-3,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,null,null,null,null,"Lindale",null,"Mult"]
["Rate 23",null,"kVA/day4","2022-01-01",0.23772799999999999,null,null,"02-0040","Bowden, Town Of",8.3999999999999995E-3,9.7999999999999997E-3,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,null,null,null,null,"Mayerthorpe"]
["Rate 23",null,"day","2022-01-01",1.0542989999999999,null,null,"02-0044","Bruderheim, Town Of",1.2999999999999999E-2,1.41E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,null,null,null,null,"Montana"]
["Rate 23","TAR",null,"2022-01-01",4.6899999999999997E-2,null,null,"02-0047","Calmar, Town Of",1.0800000000000001E-2,1.17E-2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,null,null,null,null,"Niton"]
["Rate 23",null,"DAR","2022-01-01",0,null,null,"02-0050","Canmore, Town Of",6.1000000000000004E-3,9.9000000000000008E-3,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,null,null,null,null,"Peigan"]
["Rate 23","BPAR",null,"2022-01-01",2.3E-3,null,null,"02-0052","Cardston, Town Of",1E-4,1E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Stony Plain"]
["Rate 26","kWh1",null,"2022-01-01",7.9034999999999994E-2,null,null,"02-0056","Carstairs, Town Of",1.2200000000000001E-2,1.0699999999999999E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,null,null,null,null,"T Rurals"]
["Rate 26",null,"kW/day1","2022-01-01",0.23488700000000001,null,null,"02-0065","Claresholm, Town Of",9.7000000000000003E-3,1.12E-2,0.04,0.04,0.04,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,null,null,null,null,"West Liberty"]
["Rate 26",null,"kVA/day1","2022-01-01",0.21139830000000001,null,null,"02-0069","Coaldale, Town Of",8.8999999999999999E-3,9.1999999999999998E-3,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.16,0.16,0.16]
["Rate 26",null,"day","2022-01-01",5.5200000000000006E-2,null,null,"02-0070","Cochrane, Town Of",7.9000000000000008E-3,8.3999999999999995E-3,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17]
["Rate 26","BPAR",null,"2022-01-01",2.235E-3,null,null,"02-0079","Crossfield, Town Of",6.3E-3,5.1999999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0.17,0.17,0.17,0.17,0.17,0.17]
["Rate 26","TAR",null,"2022-01-01",-0.1132,null,null,"02-0082","Daysland, Town Of",2.01E-2,2.0299999999999999E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
["Rate 26",null,"DAR","2022-01-01",0,null,null,"02-0086","Devon, Town Of",9.1000000000000004E-3,0.01,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.15,0.15,0.15,0.15,0.15,0.15]
["Rate 31","Watt/day",null,"2022-01-01",5.0900000000000001E-4,null,null,"02-0088","Didsbury, Town Of",9.7999999999999997E-3,1.04E-2,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17]
["Rate 31",null,"Watt/day","2022-01-01",0,null,null,"02-0091","Drayton Valley, Town Of",7.6E-3,1.04E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,null,null,"GL# (Base)"]
["Rate 31",null,"Fixture/day","2022-01-01",0.80680300000000005,null,null,"02-0095","Eckville, Town Of",1.38E-2,1.5100000000000001E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,null,"2002-12-31",3170051]
["Rate 31","BPAR",null,"2022-01-01",2.5000000000000001E-5,null,null,"02-0100","Edson, Town Of",8.9999999999999993E-3,1.1599999999999999E-2,4.7500000000000001E-2,4.7500000000000001E-2,4.7500000000000001E-2,4.7500000000000001E-2,4.7500000000000001E-2,4.7500000000000001E-2,4.7500000000000001E-2,4.7500000000000001E-2,4.7500000000000001E-2,4.7500000000000001E-2,4.7500000000000001E-2,4.7500000000000001E-2,4.9099999999999998E-2,4.9099999999999998E-2,4.9099999999999998E-2,4.9099999999999998E-2,4.9099999999999998E-2,4.9099999999999998E-2,null,"2003-12-31",3170052]
["Rate 31","TAR",null,"2022-01-01",-0.13370000000000001,null,null,"02-0115","Fort Macleod, Town Of",2.2700000000000001E-2,2.29E-2,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,null,"2004-12-31",3170053]
["Rate 31",null,"DAR","2022-01-01",0,null,null,"02-0124","Gibbons, Town Of",1.38E-2,1.37E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,null,"2005-12-31",3170054]
["Rate 31",null,"Mult","2022-01-01",7.0000000000000007E-2,null,null,"02-0135","Granum, Town Of",-1.8499999999999999E-2,5.0000000000000001E-3,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,5.5E-2,null,"2006-12-31",3170056]
["Rate 33","Watt/day",null,"2022-01-01",5.0900000000000001E-4,null,null,"02-0143","Hardisty, Town Of",1.2200000000000001E-2,1.04E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,9.5000000000000001E-2,null,"2007-12-31",3170058]
["Rate 33",null,"Watt/day","2022-01-01",0,null,null,"02-0148","High River, Town Of",1.21E-2,1.0500000000000001E-2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,null,"2008-12-31",3170060]
["Rate 33",null,"Fixture/day","2022-01-01",0.28873599999999999,null,null,"02-0151","Hinton, Town Of",5.5999999999999999E-3,6.7000000000000002E-3,0.1173,0.1173,0.1173,0.1173,0.1173,0.1173,0.1173,0.1173,0.1173,0.1173,0.1173,0.1173,0.1173,0.1173,0.1173,0.1173,0.1173,0.1173,null,"2009-12-31",3170062]
["Rate 33","BPAR",null,"2022-01-01",2.5000000000000001E-5,null,null,"02-0180","Innisfail, Town Of",4.7000000000000002E-3,6.0000000000000001E-3,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.17,0.17,0.17,0.17,null,"2010-12-31",3170062]
["Rate 33","TAR",null,"2022-01-01",-0.13370000000000001,null,null,"02-0183","Irricana, Town Of",6.4999999999999997E-3,1.2200000000000001E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.08,0.08,null,"2011-12-31",3170062]
["Rate 33",null,"DAR","2022-01-01",0,null,null,"02-0188","Killam, Town Of",1.5900000000000001E-2,1.8100000000000002E-2,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,null,"2012-12-31",3170062]
["Rate 38","Watt/day",null,"2022-01-01",5.0900000000000001E-4,null,null,"02-0192","Lac La Biche, Town Of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"2013-12-31",3170062]
["Rate 38",null,"Watt/day","2022-01-01",0,null,null,"02-0197","Lamont, Town Of",1.32E-2,1.43E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,"2014-12-31",3170062]
["Rate 38",null,"Fixture/day","2022-01-01",0.50643899999999997,null,null,"02-0202","Legal, Town Of",1.61E-2,1.7299999999999999E-2,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,null,"2015-12-31",3170062]
["Rate 38","BPAR",null,"2022-01-01",2.5000000000000001E-5,null,null,"02-0211","Magrath, Town Of",1.24E-2,1.1599999999999999E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.15,0.15,0.15,0.15,0.15,0.15,null,"2016-12-31",3170062]
["Rate 38","TAR",null,"2022-01-01",-0.13370000000000001,null,null,"02-0215","Mayerthorpe, Town Of",2.2100000000000002E-2,2.41E-2,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.12,0.12,0.12]
["Rate 38",null,"DAR","2022-01-01",0,null,null,"02-0218","Milk River, Town Of",2.1100000000000001E-2,1.72E-2,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12]
["Rate 41","kWh1",null,"2022-01-01",6.9090000000000002E-3,null,null,"02-0219","Millet, Town Of",1.78E-2,1.9400000000000001E-2,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16]
["Rate 41","kW/day1",null,"2022-01-01",0.127882,null,null,"02-0224","Morinville, Town Of",1.01E-2,1.0500000000000001E-2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["Rate 41","kVA/day1",null,"2022-01-01",0.1150938,null,null,"02-0232","Nanton, Town Of",1.24E-2,1.0699999999999999E-2,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
["Rate 41","kW/day4",null,"2022-01-01",0.17400499999999999,null,null,"02-0238","Okotoks, Town Of",9.4000000000000004E-3,9.4000000000000004E-3,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["Rate 41","kVA/day4",null,"2022-01-01",0.15660450000000001,null,null,"02-0239","Olds, Town Of",3.2000000000000002E-3,5.8999999999999999E-3,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Rate 41",null,"kW/day1","2022-01-01",0.23542000000000002,null,null,"02-0240","Onoway, Town Of",1.5100000000000001E-2,1.3899999999999999E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Rate 41",null,"kVA/day1","2022-01-01",0.21187800000000001,null,null,"02-0248","Penhold, Town Of",1.2500000000000001E-2,1.3899999999999999E-2,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19,0.19]
["Rate 41",null,"kW/day4","2022-01-01",0.13002,null,null,"02-0249","Picture Butte, Town Of",7.1999999999999998E-3,7.7999999999999996E-3,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11]
["Rate 41",null,"kVA/day4","2022-01-01",0.117018,null,null,"02-0250","Pincher Creek, Town Of",1.01E-2,1.0800000000000001E-2,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13]
["Rate 41",null,"day","2022-01-01",0.91941699999999993,null,null,"02-0254","PONOKA",-2.3400000000000001E-2,-3.0999999999999999E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 41","BPAR",null,"2022-01-01",2.2889999999999998E-3,null,null,"02-0257","Provost, Town Of",1.4200000000000001E-2,1.67E-2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["Rate 41","TAR",null,"2022-01-01",5.3999999999999999E-2,null,null,"02-0261","Raymond, Town Of",1.35E-2,1.3599999999999999E-2,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16]
["Rate 41",null,"DAR","2022-01-01",0,null,null,"02-0265","Redwater, Town Of",8.5000000000000006E-3,1.17E-2,0.05,0.05,0.05,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.1,0.1,0.1]
["Rate 44","kWh1",null,"2022-01-01",7.0130000000000001E-3,null,null,"02-0266","Rimbey, Town Of",9.1000000000000004E-3,9.4999999999999998E-3,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["Rate 44","kW/day1",null,"2022-01-01",0.376274,null,null,"02-0268","Rocky Mountain House, Town Of",1.2999999999999999E-2,1.11E-2,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.153,0.153,0.153,0.153,0.153,0.153]
["Rate 44","kVA/day1",null,"2022-01-01",0.33864660000000002,null,null,"02-0280","Sedgewick, Town Of",8.9999999999999993E-3,1.11E-2,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.1,0.1,0.1,0.1,0.1,0.1]
["Rate 44",null,"kW/day1","2022-01-01",0.82647599999999999,null,null,"02-0297","Stavely, Town Of",6.9999999999999999E-4,5.4999999999999997E-3,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06]
["Rate 44",null,"kVA/day1","2022-01-01",0.74382839999999995,null,null,"02-0301","Stony Plain, Town Of",8.2000000000000007E-3,8.9999999999999993E-3,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["Rate 44",null,"day","2022-01-01",0.58698700000000004,null,null,"02-0303","Strathmore, Town Of",9.7000000000000003E-3,8.8000000000000005E-3,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["Rate 44","BPAR",null,"2022-01-01",2.3250000000000002E-3,null,null,"02-0307","Sundre, Town Of",0.01,1.1599999999999999E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Rate 44","TAR",null,"2022-01-01",-1.7399999999999999E-2,null,null,"02-0310","Sylvan Lake, Town Of",1.14E-2,1.35E-2,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.18,0.18,0.18,0.18,0.18,0.18]
["Rate 44",null,"DAR","2022-01-01",0,null,null,"02-0311","Taber, Town Of",8.3000000000000001E-3,7.4999999999999997E-3,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18]
["Rate 45","kWh1",null,"2022-01-01",7.0130000000000001E-3,null,null,"02-0318","Tofield, Town",1.66E-2,1.5800000000000002E-2,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Rate 45","kW/day1",null,"2022-01-01",0.376274,null,null,"02-0321","Turner Valley, Town Of",7.6E-3,8.3000000000000001E-3,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,"Expired","Expired","Expired","Expired","Expired","Expired"]
["Rate 45","kVA/day1",null,"2022-01-01",0.33864660000000002,null,null,"02-0326","Vauxhall, Town Of",1.1900000000000001E-2,1.2200000000000001E-2,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08]
["Rate 45",null,"kW/day1","2022-01-01",0.82647599999999999,null,null,"02-0331","Viking, Town Of",1.7299999999999999E-2,1.7100000000000001E-2,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08]
["Rate 45",null,"kVA/day1","2022-01-01",0.74382839999999995,null,null,"02-0333","Vulcan, Town Of",1.23E-2,1.1599999999999999E-2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["Rate 45",null,"day","2022-01-01",0.58698700000000004,null,null,"02-0335","Wainwright, Town Of",8.3000000000000001E-3,8.9999999999999993E-3,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11]
["Rate 45","BPAR",null,"2022-01-01",2.3250000000000002E-3,null,null,"02-0345","Westlock, Town Of",1.3299999999999999E-2,1.2999999999999999E-2,0.14749999999999999,0.14749999999999999,0.14749999999999999,0.14749999999999999,0.14749999999999999,0.14749999999999999,0.14749999999999999,0.14749999999999999,0.14749999999999999,0.14749999999999999,0.14749999999999999,0.14749999999999999,0.14749999999999999,0.14749999999999999,0.14749999999999999,0.14749999999999999,0.14749999999999999,0.14749999999999999]
["Rate 45","TAR",null,"2022-01-01",-1.7399999999999999E-2,null,null,"02-0350","Whitecourt, Town Of",8.5000000000000006E-3,9.7999999999999997E-3,3.32E-2,3.32E-2,3.32E-2,3.32E-2,3.32E-2,3.32E-2,3.32E-2,3.32E-2,3.32E-2,3.32E-2,3.32E-2,3.32E-2,3.9100000000000003E-2,3.9100000000000003E-2,3.9100000000000003E-2,3.9100000000000003E-2,3.9100000000000003E-2,3.9100000000000003E-2]
["Rate 45",null,"DAR","2022-01-01",0,null,null,"01-0356","Chestermere Lake, City Of",8.3999999999999995E-3,8.8999999999999999E-3,0.115,0.115,0.115,0.115,0.115,0.115,0.115,0.115,0.115,0.115,0.115,0.115,0.115,0.115,0.115,0.115,0.115,0.115]
["Rate 61","kWh1",null,"2022-01-01",7.071E-3,null,null,"02-0360","Coalhurst, Town Of",1.09E-2,9.9000000000000008E-3,0.04,0.04,0.04,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2]
["Rate 61","kW/day1",null,"2022-01-01",0.16153300000000001,null,null,"02-0361","Crowsnest Pass, Municipality Of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 61","kVA/day1",null,"2022-01-01",0.1453797,null,null,"02-0387","Banff, Town Of",4.7999999999999996E-3,1.14E-2,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06]
["Rate 61","kW/day4",null,"2022-01-01",0.30087000000000003,null,null,"02-7662","Diamond Valley, Town of","N/A",1.1599999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,null,0.1,0.1,0.1,0.1,0.1,0.1]
["Rate 61","kVA/day4",null,"2022-01-01",0.270783,null,null,"03-0002","Acme, Village Of",1.8599999999999998E-2,1.9599999999999999E-2,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
["Rate 61",null,"kW/day1","2022-01-01",9.4136999999999998E-2,null,null,"03-0004","Alberta Beach, S.V. Of",1.4999999999999999E-2,1.4800000000000001E-2,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08]
["Rate 61",null,"kVA/day1","2022-01-01",8.4723300000000001E-2,null,null,"03-0005","Alix, Village Of",7.1000000000000004E-3,1.0699999999999999E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2,8.5000000000000006E-2]
["Rate 61",null,"kW/day4","2022-01-01",8.8657E-2,null,null,"03-0007","Amisk, Village Of",1.46E-2,1.5100000000000001E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 61",null,"kVA/day4","2022-01-01",7.9791299999999996E-2,null,null,"03-0010","Arrowwood, Village Of",1.4E-2,1.5900000000000001E-2,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12]
["Rate 61",null,"day","2022-01-01",1.138819,null,null,"03-0013","Barons, Village Of",1.0200000000000001E-2,9.9000000000000008E-3,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,null,"2009-03-31",3170024,3170026,null,"######"]
["Rate 61","BPAR",null,"2022-01-01",2.343E-3,null,null,"03-0018","Bawlf, Village Of",6.1000000000000004E-3,1.0999999999999999E-2,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,null,"2009-12-31",3170028,"3170029 (X_D14K)",null,"3170029 (X_D20H)"]
["Rate 61","TAR",null,"2022-01-01",-4.48E-2,null,null,"03-0022","Beiseker, Village Of",9.4000000000000004E-3,9.4000000000000004E-3,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,null,null,null,null,3170027]
["Rate 61",null,"DAR","2022-01-01",0,null,null,"03-0029","Bittern Lk, Village Of",1.0800000000000001E-2,1.37E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,null,null,null,null,"3170031 (X_D14Y)",null,"3121000 (X_D14B)"]
["Rate 63","kWh1",null,"2022-01-01",6.8570000000000002E-3,null,null,"03-0041","Boyle, Village Of",1.5800000000000002E-2,1.8700000000000001E-2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["Rate 63","kW/day1",null,"2022-01-01",0.146566,null,null,"03-0042","Breton, Village Of",1.2699999999999999E-2,1.77E-2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["Rate 63","kVA/day1",null,"2022-01-01",0.13190940000000001,null,null,"03-0054","Carmangay, Village Of",7.1999999999999998E-3,8.0000000000000002E-3,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Rate 63","kW/day4",null,"2022-01-01",0.2311,null,null,"03-0055","Caroline, Village Of",1.6899999999999998E-2,1.41E-2,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12]
["Rate 63","kVA/day4",null,"2022-01-01",0.20799000000000001,null,null,"03-0061","Champion, Village Of",7.1999999999999998E-3,1.0699999999999999E-2,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Rate 63",null,"kW/day1","2022-01-01",1.2539999999999999E-2,null,null,"03-0062","Chauvin, Village Of",1.9599999999999999E-2,2.1600000000000001E-2,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11]
["Rate 63",null,"kVA/day1","2022-01-01",1.1285999999999999E-2,null,null,"03-0064","Chipman, Village Of",1.2800000000000001E-2,1.8100000000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 63",null,"km/day","2022-01-01",22.380076000000003,null,null,"03-0066","Clive, Village Of",1.14E-2,1.26E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.11,0.11,0.11,0.11,0.11,0.11]
["Rate 63",null,"day","2022-01-01",13.221857999999999,null,null,"03-0068","Clyde, Village Of",2.35E-2,2.2700000000000001E-2,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Rate 63","BPAR",null,"2022-01-01",2.2720000000000001E-3,null,null,"03-0076","Coutts, Village Of",1.9699999999999999E-2,1.95E-2,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
["Rate 63","TAR",null,"2022-01-01",-4.4499999999999998E-2,null,null,"03-0077","Cowley, Village Of",1.17E-2,1.26E-2,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Rate 63",null,"DAR","2022-01-01",0,null,null,"03-0078","Cremona, Village Of",8.3999999999999995E-3,1.15E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Armena","kWh1",null,"2022-01-01",4.7301000000000003E-2,null,null,"03-0081","Czar, Village Of",1.32E-2,1.26E-2,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Drayton Valley","kWh1",null,"2022-01-01",4.8471E-2,null,null,"03-0093","Duchess, Village Of",1.1900000000000001E-2,1.1599999999999999E-2,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Ermineskin","kWh1",null,"2022-01-01",4.5605E-2,null,null,"03-0096","Edberg, Village Of",3.1099999999999999E-2,2.12E-2,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13]
["Lindale","kWh1",null,"2022-01-01",4.9387E-2,null,null,"03-0097","Edgerton, Village Of",8.0000000000000002E-3,1.21E-2,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Mayerthorpe","kWh1",null,"2022-01-01",4.6801000000000002E-2,null,null,"03-0099","Spring Lake,V.",9.2999999999999992E-3,8.3999999999999995E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Montana","kWh1",null,"2022-01-01",4.5690000000000001E-2,null,null,"03-0109","Ferintosh, Village Of",6.4000000000000003E-3,5.4999999999999997E-3,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11]
["Niton","kWh1",null,"2022-01-01",4.9250000000000002E-2,null,null,"03-0112","Foremost, Village Of",1.1900000000000001E-2,8.9999999999999998E-4,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
["Peigan","kWh1",null,"2022-01-01",4.6586000000000002E-2,null,null,"03-0128","Glenwood, Village Of",1.4999999999999999E-2,1.7899999999999999E-2,0,0,0,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Stony Plain","kWh1",null,"2022-01-01",4.6608999999999998E-2,null,null,"03-0144","Hay Lakes, Village Of",9.5999999999999992E-3,1.7100000000000001E-2,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
["T Rurals","kWh1",null,"2022-01-01",4.4141E-2,null,null,"03-0149","Hill Spring, Village Of",1.78E-2,1.04E-2,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["West Liberty","kWh1",null,"2022-01-01",4.7051999999999997E-2,null,null,"03-0152","Holden, Village Of",1.6400000000000001E-2,2.2200000000000001E-2,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04]
["Armena",null,"day","2022-01-01",3.8503999999999997E-2,null,null,"03-0153","Hughendon, Village Of",1.47E-2,1.3599999999999999E-2,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Drayton Valley",null,"day","2022-01-01",3.8994000000000001E-2,null,null,"03-0154","Hussar, Village Of",2.3E-3,1.2800000000000001E-2,0.125,0.125,0.125,0.125,0.125,0.125,0.125,0.125,0.125,0.125,0.125,0.125,0.125,0.125,0.125,0.125,0.125,0.125]
["Ermineskin",null,"day","2022-01-01",3.8044000000000001E-2,null,null,"03-0182","Irma, Village Of",1.09E-2,1.3599999999999999E-2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["Lindale",null,"day","2022-01-01",3.8679999999999999E-2,null,null,"03-0207","Lomond, Village Of",1.9199999999999998E-2,1.6400000000000001E-2,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Mayerthorpe",null,"day","2022-01-01",3.8268000000000003E-2,null,null,"03-0208","Longview, Village Of",7.3000000000000001E-3,7.4000000000000003E-3,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17]
["Montana",null,"day","2022-01-01",3.8603999999999999E-2,null,null,"03-0209","Lougheed, Village Of",-5.7000000000000002E-3,3.5400000000000001E-2,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Niton",null,"day","2022-01-01",3.8696000000000001E-2,null,null,"03-0220","Milo, Village Of",3.1800000000000002E-2,1.9800000000000002E-2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["Peigan",null,"day","2022-01-01",3.4485000000000002E-2,null,null,"03-0233","New Norway, Village Of",6.4000000000000003E-3,5.4999999999999997E-3,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06]
["Stony Plain",null,"day","2022-01-01",3.7324999999999997E-2,null,null,"03-0234","New Sarepta, Village Of","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013","removed eff Sep 2013"]
["T Rurals",null,"day","2022-01-01",3.9134000000000002E-2,null,null,"02-0236","Nobleford, Village Of",5.1000000000000004E-3,6.1000000000000004E-3,0,0,0,0,0,0,0,0,0,0,0,0,0.05,0.05,0.05,0.05,0.05,0.05]
["West Liberty",null,"day","2022-01-01",3.8720999999999998E-2,null,null,"03-0270","Rockyford, Village Of",9.7000000000000003E-3,8.6E-3,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Armena","BPAR",null,"2022-01-01",2.3019999999999998E-3,null,null,"03-0272","Rosemary, Village Of",1.3599999999999999E-2,1.7399999999999999E-2,0.14499999999999999,0.14499999999999999,0.14499999999999999,0.14499999999999999,0.14499999999999999,0.14499999999999999,0.14499999999999999,0.14499999999999999,0.14499999999999999,0.14499999999999999,0.14499999999999999,0.14499999999999999,0.155,0.155,0.155,0.155,0.155,0.155]
["Drayton Valley","BPAR",null,"2022-01-01",2.3019999999999998E-3,null,null,"03-0276","Ryley, Village Of",1.6899999999999998E-2,2.1899999999999999E-2,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
["Ermineskin","BPAR",null,"2022-01-01",2.294E-3,null,null,"03-0278","Sangudo, Village Of","removed eff July 2008 (06-0193)","removed eff July 2008 (06-0193)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lindale","BPAR",null,"2022-01-01",2.3010000000000001E-3,null,null,"03-0295","Standard, Village Of",1.04E-2,1.2699999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Mayerthorpe","BPAR",null,"2022-01-01",2.297E-3,null,null,"03-0300","Stirling, Village Of",1.01E-2,9.7999999999999997E-3,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12]
["Montana","BPAR",null,"2022-01-01",2.294E-3,null,null,"03-0304","Strome, Village Of",5.1000000000000004E-3,3.2000000000000002E-3,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
["Niton","BPAR",null,"2022-01-01",2.3059999999999999E-3,null,null,"03-0313","Thorhild, Village Of","removed eff July 2016","removed eff July 2016"]
["Peigan","BPAR",null,"2022-01-01",2.2980000000000001E-3,null,null,"02-0315","Thorsby, Town of",6.4000000000000003E-3,1.0699999999999999E-2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["Stony Plain","BPAR",null,"2022-01-01",2.3E-3,null,null,"03-0317","Tilley, Village Of","removed eff Aug 2016","removed eff Aug 2016",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["T Rurals","BPAR",null,"2022-01-01",2.297E-3,null,null,"03-0338","Warburg, Village Of",2.4E-2,2.6599999999999999E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["West Liberty","BPAR",null,"2022-01-01",2.3029999999999999E-3,null,null,"03-0339","Warner, Village Of",1.5599999999999999E-2,1.2999999999999999E-2,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Armena","TAR",null,"2022-01-01",7.4300000000000005E-2,null,null,"03-0363","Barnwell, Village Of",8.8000000000000005E-3,8.3999999999999995E-3,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Drayton Valley","TAR",null,"2022-01-01",7.4300000000000005E-2,null,null,"03-0364","Wabamun, Village Of",1.9099999999999999E-2,-2.4400000000000002E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Ermineskin","TAR",null,"2022-01-01",7.4300000000000005E-2,null,null,"04-0009","Argentia Beach, S.V. Of",3.0999999999999999E-3,3.5000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lindale","TAR",null,"2022-01-01",7.4300000000000005E-2,null,null,"04-0026","Betula Beach, S.V. Of",8.0000000000000002E-3,1.6E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Mayerthorpe","TAR",null,"2022-01-01",7.4300000000000005E-2,null,null,"04-0028","Birchcliff, S.V. Of",5.7999999999999996E-3,4.4000000000000003E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Montana","TAR",null,"2022-01-01",7.4300000000000005E-2,null,null,"04-0057","Castle Island, S.V. Of",7.7999999999999996E-3,4.4000000000000003E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Niton","TAR",null,"2022-01-01",7.4300000000000005E-2,null,null,"04-0080","Crystal Springs, S.V. Of",-3.2000000000000002E-3,2E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Peigan","TAR",null,"2022-01-01",7.4300000000000005E-2,null,null,"04-0123","Ghost Lake, S.V. Of",3.8E-3,4.8999999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stony Plain","TAR",null,"2022-01-01",7.4300000000000005E-2,null,null,"04-0129","Golden Days, S.V. Of",8.3000000000000001E-3,7.7999999999999996E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["T Rurals","TAR",null,"2022-01-01",7.4300000000000005E-2,null,null,"04-0134","Grandview, S.V. Of",6.8999999999999999E-3,6.3E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["West Liberty","TAR",null,"2022-01-01",7.4300000000000005E-2,null,null,"04-0138","Gull Lake, S.V. Of",5.9999999999999995E-4,6.9999999999999999E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Armena","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"04-0185","Island Lake, S.V. Of",4.4000000000000003E-3,9.7000000000000003E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Drayton Valley","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"04-0186","Itaska Beach, S.V. Of",9.1000000000000004E-3,7.4999999999999997E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ermineskin","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"04-0187","Kapasiwin, S.V. Of",2.41E-2,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lindale","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"04-0196","Lakeview, S.V. Of",2.5000000000000001E-3,8.2000000000000007E-3,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
["Mayerthorpe","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"04-0210","Ma-Me-O Beach, S.V. Of",6.4999999999999997E-3,9.4000000000000004E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Montana","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"04-0230","Nakamun Park, S.V. Of",2.1299999999999999E-2,4.2999999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Niton","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"04-0237","Norglenwold, S.V. Of",3.0999999999999999E-3,3.7000000000000002E-3,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Peigan","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"04-0253","Point Alison, Village Of",4.4000000000000003E-3,6.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stony Plain","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"04-0256","Poplar Bay, S.V. Of",4.4999999999999997E-3,5.4000000000000003E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["T Rurals","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"04-0273","Ross Haven, S.V. Of",7.6E-3,2.2800000000000001E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["West Liberty","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"04-0277","Sandy Beach, S.V. Of",2.41E-2,2.4799999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 61",null,"OptionA","2022-01-01",-1.6649000000000001E-2,null,null,"04-0279","Seba Beach, S.V. Of",6.4000000000000003E-3,1.29E-2,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04]
["Rate 61",null,"OptionA1","2022-01-01",-1.49841E-2,null,null,"04-0282","Silver Beach, S.V. Of",1E-4,5.5999999999999999E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 63",null,"OptionA","2022-01-01",-1.6649000000000001E-2,null,null,"04-0283","Silver Sands, S.V. Of",2.86E-2,2.75E-2,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
["Rate 63",null,"OptionA1","2022-01-01",-1.49841E-2,null,null,"04-0288","South View, S.V. Of",2.8299999999999999E-2,3.4799999999999998E-2,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
["Rate 11",null,"OptionI","2022-01-01",1.0226900000000001,null,null,"04-0306","Sundance Beach, S.V. Of",6.6E-3,6.1999999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 21",null,"OptionI","2022-01-01",1.0226900000000001,null,null,"04-0308","Sunset Point, S.V. Of",1.2500000000000001E-2,9.7000000000000003E-3,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
["Rate 23",null,"OptionI","2022-01-01",1.0226900000000001,null,null,"04-0324","Val Quentin, S.V. Of",0.01,8.6999999999999994E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 24",null,"OptionI","2022-01-01",1.0226900000000001,null,null,"04-0344","West Cove, S.V. Of",1.38E-2,1.06E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 26",null,"OptionI","2022-01-01",1.0226900000000001,null,null,"04-0354","Yellowstone, S.V. Of",2.7699999999999999E-2,3.1899999999999998E-2,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
["Rate 29",null,"OptionI","2022-01-01",1.0226900000000001,null,null,"04-0357","Sunset Beach, S.V. Of",8.2000000000000007E-3,1.77E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 41",null,"OptionI","2022-01-01",1.0226900000000001,null,null,"04-0358","Half Moon Bay, S.V. Of",4.5999999999999999E-3,4.3E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 44",null,"OptionI","2022-01-01",1.0226900000000001,null,null,"04-0359","Mewatha Beach, S.V. Of",4.0000000000000001E-3,5.1000000000000004E-3,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
["Rate 45",null,"OptionI","2022-01-01",1.0226900000000001,null,null,"04-0367","Bondiss, S.V. Of",1.1000000000000001E-3,5.1999999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 61",null,"OptionI","2022-01-01",1.0226900000000001,null,null,"04-0368","Island Lk South, S.V. Of",4.4000000000000003E-3,4.8999999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 63",null,"OptionI","2022-01-01",1.0226900000000001,null,null,"04-0369","South Baptiste, S.V. Of",5.4999999999999997E-3,9.9000000000000008E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 11","QTAR",null,"2022-01-01",4.909999999999999E-4,null,null,"04-0370","West Baptiste, S.V. Of",3.3999999999999998E-3,4.3E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 21","QTAR",null,"2022-01-01",1.8800000000000002E-4,null,null,"04-0371","Whispering Hills, S.V. Of",3.5000000000000001E-3,4.3E-3,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
["Rate 22","QTAR",null,"2022-01-01",1.8800000000000002E-4,null,null,"04-0374","Parkland Beach, S.V. Of",1.0500000000000001E-2,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 23","QTAR",null,"2022-01-01",1.8800000000000002E-4,null,null,"04-0378","Larkspur, S.V. Of",3.3E-3,3.2000000000000002E-3,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
["Rate 24","QTAR",null,"2022-01-01",null,null,null,"04-0379","Jarvis Bay, S.V. Of",2.8E-3,2.7000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 26","QTAR",null,"2022-01-01",0,null,null,"04-0380","Waiparous, S.V. Of",2.5999999999999999E-3,4.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 29","QTAR",null,"2022-01-01",null,null,null,"04-0384","Birch Cove, S.V. Of",8.2000000000000007E-3,3.2000000000000002E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 31","QTAR",null,"2022-01-01",1.690000000000001E-4,null,null,"04-0385","Norris Beach, S.V. Of",7.3000000000000001E-3,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 33","QTAR",null,"2022-01-01",1.690000000000001E-4,null,null,"04-0386","Sunrise Beach, S.V. Of",2.6200000000000001E-2,2.98E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 38","QTAR",null,"2022-01-01",1.690000000000001E-4,null,null,"04-0388","Sunbreaker Cove, S.V. Of",4.4000000000000003E-3,4.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 41","QTAR",null,"2022-01-01",6.6900000000000011E-4,null,null,"04-0414","Burnstick Lake, S.V.",4.1999999999999997E-3,3.5000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 44","QTAR",null,"2022-01-01",7.2800000000000013E-4,null,null,"06-0012","Athabasca, County Of",4.4000000000000003E-3,4.4000000000000003E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 45","QTAR",null,"2022-01-01",7.2800000000000013E-4,null,null,"06-0015","Barrhead #11, County Of",7.6E-3,6.6E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 61","QTAR",null,"2022-01-01",6.9999999999999988E-4,null,null,"06-0020","Beaver #9, County Of",0.01,8.8999999999999999E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 63","QTAR",null,"2022-01-01",6.8800000000000003E-4,null,null,"06-0049","Camrose #22, County Of",6.4000000000000003E-3,5.4999999999999997E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Armena","QTAR",null,"2022-01-01",7.8999999999999996E-5,null,null,"06-0053","Cardston #6, M.D. Of",4.1000000000000003E-3,5.7000000000000002E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Drayton Valley","QTAR",null,"2022-01-01",2.4000000000000041E-5,null,null,"06-0110","Flagstaff #29, County Of",5.1000000000000004E-3,3.2000000000000002E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ermineskin","QTAR",null,"2022-01-01",3.6600000000000001E-4,null,null,"06-0111","Foothills County",4.8999999999999998E-3,4.7999999999999996E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lindale","QTAR",null,"2022-01-01",2.0999999999999999E-5,null,null,"06-0118","Forty Mile #8, County Of",5.7000000000000002E-3,4.5999999999999999E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Mayerthorpe","QTAR",null,"2022-01-01",6.9999999999999999E-6,null,null,"06-0191","Kneehill # 48, M.D. Of",1.35E-2,6.4000000000000003E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Montana","QTAR",null,"2022-01-01",2.7700000000000012E-4,null,null,"06-0193","Lac Ste Anne #28, County Of",9.1999999999999998E-3,1.0699999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Niton","QTAR",null,"2022-01-01",-9.5000000000000005E-5,null,null,"06-0195","Lacombe County",4.1999999999999997E-3,3.8999999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Peigan","QTAR",null,"2022-01-01",1.380000000000001E-4,null,null,"06-0198","Lamont #30, County Of",3.3999999999999998E-3,4.8999999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stony Plain","QTAR",null,"2022-01-01",1.0899999999999994E-4,null,null,"06-0201","Leduc County",2.3999999999999998E-3,3.3E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["T Rurals","QTAR",null,"2022-01-01",1.870000000000001E-4,null,null,"06-0204","Lethbridge #26, County Of",3.7000000000000002E-3,4.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["West Liberty","QTAR",null,"2022-01-01",1.3100000000000004E-4,null,null,"06-0222","Minburn # 27, County Of",1.14E-2,1.2500000000000001E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 65",null,"day","2022-01-01",44.389781000000006,null,null,"06-0226","Mountain View #17, County Of",5.8999999999999999E-3,7.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 66","kWh1",null,"2022-01-01",0.253,null,null,"06-0235","Newell #4, County Of",3.5999999999999999E-3,4.4000000000000003E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 66",null,"kWh1","2022-01-01",2.3E-2,null,null,"06-0243","Paintearth No. 18",8.5400000000000004E-2,0.1135,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 65","TAR",null,"2022-01-01",3.2549999999999999,null,null,"06-0245","Parkland County",3.8999999999999998E-3,5.4999999999999997E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 65",null,"DAR","2022-01-01",0,null,null,"06-0251","Pincher Creek #9, M.D. Of",6.6E-3,7.4999999999999997E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 11","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0255","Ponoka #3, County Of",6.7000000000000002E-3,7.1999999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 21","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0258","Provost #52, M.D. Of",3.2000000000000002E-3,3.3E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 22","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0263","Red Deer #23, County Of",8.3000000000000001E-3,7.7000000000000002E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 23","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0269","Rocky View, M.D. Of",4.3E-3,4.3E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 24","QTAR1",null,"2022-01-01",null,null,null,"06-0299","Stettler",7.3000000000000001E-3,5.7000000000000002E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 26","QTAR1",null,"2022-01-01",0,null,null,"06-0305","Sturgeon #90, M.D. Of",4.4000000000000003E-3,5.1000000000000004E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 29","QTAR1",null,"2022-01-01",null,null,null,"06-0312","Taber #14, M.D. Of",5.3E-3,6.1000000000000004E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 31","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0314","Thorhild 7, County Of",1.5299999999999999E-2,1.34E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 33","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0329","Vermilion River # 24, County Of",2.0999999999999999E-3,3.8E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 38","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0334","Vulcan #2, County Of",6.1999999999999998E-3,7.7999999999999996E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 41","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0336","Wainwright #61, M.D. Of",1.0999999999999999E-2,1.23E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 44","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0340","Warner #5, County Of",5.5999999999999999E-3,7.4999999999999997E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 45","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0346","Westlock #92, M.D. Of",1.7999999999999999E-2,1.55E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 61","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0348","Wetaskiwin #10, County Of",1.1299999999999999E-2,1.3100000000000001E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 63","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0349","Wheatland #16, County Of",4.1999999999999997E-3,4.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Armena","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0353","Willow Creek #26, M.D. Of",5.4000000000000003E-3,5.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Drayton Valley","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0376","Cypress  County",2.7000000000000001E-3,3.3999999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ermineskin","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0377","Clearwater #99, M.D. Of",7.0000000000000001E-3,7.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lindale","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0382","Bighorn #8, M.D. Of",4.8999999999999998E-3,5.3E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Mayerthorpe","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0383","Brazeau #77, M.D. Of",8.8999999999999999E-3,1.0500000000000001E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Montana","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0480","Woodlands #15, M.D. Of",8.2000000000000007E-3,7.3000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Niton","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0481","Greenview #16, M.D. Of",8.9999999999999998E-4,1.9E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Peigan","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0482","Yellowhead #94, M.D. Of",2.5999999999999999E-3,3.3999999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stony Plain","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0501","Ranchland #66, M.D. Of",8.8000000000000005E-3,7.7000000000000002E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["T Rurals","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0507","Lesser Slave #124, M.D. Of",1.3100000000000001E-2,5.7999999999999996E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["West Liberty","QTAR1",null,"2022-01-01",-9.4899999999999997E-4,null,null,"06-0512","Opportunity 17, M.D. Of",2.3300000000000001E-2,2.7900000000000001E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 11","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"06-0538","Lakeland County","removed eff July 2008 (06-4353)","removed eff July 2008 (06-4353)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 21","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"06-4353","Lac La Biche, County Of",5.0000000000000001E-3,6.4999999999999997E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 22","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"07-0159","ID No. 4",3.7000000000000002E-3,2.8E-3,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08]
["Rate 23","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"07-0164","ID No. 9",1.9E-3,2.2000000000000001E-3,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04]
["Rate 24","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"07-0168","ID No. 13",1.9E-3,2E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 26","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"07-0373","Kananaskis #5, I.D. Of",2.5999999999999999E-3,2.0999999999999999E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 29","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"07-5411","ID No. 349",-3.5999999999999999E-3,"removed eff May 1, 2021",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 31","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"08-0142","Special Areas",4.1000000000000003E-3,4.5999999999999999E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 33","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"09-0302","Strathcona County",6.3E-3,7.1999999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 38","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"09-0361","Crowsnest Pass, Muni Of",2.7E-2,1.5299999999999999E-2,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16,0.16]
["Rate 41","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"09-0508","Wood Buffalo, Municipality Of",-8.9999999999999998E-4,-1.5E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 44","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"11-0406","Buffalo Lk Metis",3.9100000000000003E-2,3.1E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 45","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"11-0411","Kikino Metis",2.5100000000000001E-2,2.6100000000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 61","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"25-0419","Siksika (Blackfoot)",1.2699999999999999E-2,1.15E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 63","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"25-0420","Blood 148, 148A",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 65","UDAR",null,"2022-01-01",4.2999999999999999E-4,null,null,"25-0426","Enoch",7.7000000000000002E-3,1.23E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 11",null,"kWh1","2022-01-01",3.7469999999999999E-3,"k",null,"25-0427","Ermineskin 138",1.2E-2,1.8599999999999998E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 11",null,"day","2022-01-01",0.115773,"k",null,"25-0435","Heart Lake 167",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 21",null,"kVA/day1","2022-01-01",4.2256000000000002E-2,"k",null,"25-0440","Louis Bull 138B",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 21",null,"kWh1","2022-01-01",3.7209999999999999E-3,"k",null,"25-0441","Montana 139",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 21",null,"day","2022-01-01",0.14533599999999999,"k",null,"25-0442","O'Chiese",6.4999999999999997E-3,7.4999999999999997E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 22",null,"kVA/day1","2022-01-01",4.2256000000000002E-2,"k",null,"25-0444","Paul Band Administration I.B.",8.2000000000000007E-3,9.9000000000000008E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 22",null,"kVA/day4","2022-01-01",3.2771000000000002E-2,"k",null,"25-0445","Piikani Nation",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 22",null,"day","2022-01-01",0.14533599999999999,"k",null,"25-0447","Samson 137, 137A",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 23",null,"kWh1","2022-01-01",3.7209999999999999E-3,"k",null,"25-0448","Tsuu T'Ina(Treas.Branch)",2.98E-2,3.3099999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 23",null,"kVA/day1","2022-01-01",4.2256000000000002E-2,"k",null,"25-0451","Stoney Band",7.1999999999999998E-3,6.7999999999999996E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 23",null,"kVA/day4","2022-01-01",3.2771000000000002E-2,"k",null,"25-0454","Sunchild 202",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 23",null,"day","2022-01-01",0.14533599999999999,"k",null,"25-0466","Alexander",1.2699999999999999E-2,1.4800000000000001E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 26",null,"kW/day1","2022-01-01",3.3659000000000001E-2,"k",null,"25-0467","Alexis(Lacsteanne)96-97",2.2100000000000002E-2,2.1399999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 26",null,"day","2022-01-01",7.9100000000000004E-3,"k",null,"25-0468","Beaver Lake 131",7.1999999999999998E-3,1.44E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 31",null,"Watt/day","2022-01-01",0,"k",null,"25-0469","Big Stone Cree Nation",2.07E-2,2.3800000000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 31",null,"Fixture/day","2022-01-01",0.109967,"k",null,"25-0487","EDEN VALLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rate 33",null,"Watt/day","2022-01-01",0,"k"]
["Rate 33",null,"Fixture/day","2022-01-01",3.9355000000000001E-2,"k"]
["Rate 38",null,"Watt/day","2022-01-01",0,"k"]
["Rate 38",null,"Fixture/day","2022-01-01",6.9026000000000004E-2,"k"]
["Rate 41",null,"kW/day1","2022-01-01",3.2148999999999997E-2,"k"]
["Rate 41",null,"kW/day4","2022-01-01",1.7755E-2,"k"]
["Rate 41",null,"day","2022-01-01",0.125555,"k"]
["Rate 44",null,"kW/day1","2022-01-01",0.112442,"k"]
["Rate 44",null,"day","2022-01-01",7.9857999999999998E-2,"k"]
["Rate 45",null,"kW/day1","2022-01-01",0.112442,"k"]
["Rate 45",null,"day","2022-01-01",7.9857999999999998E-2,"k"]
["Rate 61",null,"kW/day1","2022-01-01",1.285E-2,"k"]
["Rate 61",null,"kW/day4","2022-01-01",1.2102999999999999E-2,"k"]
["Rate 61",null,"day","2022-01-01",0.15546199999999999,"k"]
["Rate 63",null,"kW/day1","2022-01-01",1.6299999999999999E-3,"k"]
["Rate 63",null,"km/day","2022-01-01",2.9099560000000002,"k"]
["Rate 63",null,"day","2022-01-01",1.7191650000000001,"k"]
["Rate 65",null,"day","2022-01-01",-0.31388300000000002,"k"]
["Rate 66",null,"kWh1","2022-01-01",0,"k"]
["Armena",null,"day","2022-01-01",0,"k"]
["Drayton Valley",null,"day","2022-01-01",0,"k"]
["Ermineskin",null,"day","2022-01-01",0,"k"]
["Lindale",null,"day","2022-01-01",0,"k"]
["Mayerthorpe",null,"day","2022-01-01",0,"k"]
["Montana",null,"day","2022-01-01",0,"k"]
["Niton",null,"day","2022-01-01",0,"k"]
["Peigan",null,"day","2022-01-01",0,"k"]
["Stony Plain",null,"day","2022-01-01",0,"k"]
["T Rurals",null,"day","2022-01-01",0,"k"]
["West Liberty",null,"day","2022-01-01",0,"k"]
["Rate 11",null,"kWh1","2022-01-01",2.0699999999999999E-4,"y"]
["Rate 11",null,"day","2022-01-01",6.404E-3,"y"]
["Rate 21",null,"kVA/day1","2022-01-01",-3.1619999999999999E-3,"y"]
["Rate 21",null,"kWh1","2022-01-01",-2.7900000000000001E-4,"y"]
["Rate 21",null,"day","2022-01-01",-1.0879E-2,"y"]
["Rate 22",null,"kVA/day1","2022-01-01",-3.1619999999999999E-3,"y"]
["Rate 22",null,"kVA/day4","2022-01-01",-2.4520000000000002E-3,"y"]
["Rate 22",null,"day","2022-01-01",-1.0879E-2,"y"]
["Rate 23",null,"kWh1","2022-01-01",-2.7900000000000001E-4,"y"]
["Rate 23",null,"kVA/day1","2022-01-01",-3.1619999999999999E-3,"y"]
["Rate 23",null,"kVA/day4","2022-01-01",-2.4520000000000002E-3,"y"]
["Rate 23",null,"day","2022-01-01",-1.0879E-2,"y"]
["Rate 26",null,"kW/day1","2022-01-01",-1.0921E-2,"y"]
["Rate 26",null,"day","2022-01-01",-2.5660000000000001E-3,"y"]
["Rate 31",null,"Watt/day","2022-01-01",0,"y"]
["Rate 31",null,"Fixture/day","2022-01-01",2.3519999999999999E-3,"y"]
["Rate 33",null,"Watt/day","2022-01-01",0,"y"]
["Rate 33",null,"Fixture/day","2022-01-01",8.4099999999999995E-4,"y"]
["Rate 38",null,"Watt/day","2022-01-01",0,"y"]
["Rate 38",null,"Fixture/day","2022-01-01",1.477E-3,"y"]
["Rate 41",null,"kW/day1","2022-01-01",3.6499999999999998E-4,"y"]
["Rate 41",null,"kW/day4","2022-01-01",2.02E-4,"y"]
["Rate 41",null,"day","2022-01-01",1.4250000000000001E-3,"y"]
["Rate 44",null,"kW/day1","2022-01-01",8.6499999999999999E-4,"y"]
["Rate 44",null,"day","2022-01-01",6.1499999999999999E-4,"y"]
["Rate 45",null,"kW/day1","2022-01-01",8.6499999999999999E-4,"y"]
["Rate 45",null,"day","2022-01-01",6.1499999999999999E-4,"y"]
["Rate 61",null,"kW/day1","2022-01-01",2.7300000000000002E-4,"y",4.93]
["Rate 61",null,"kW/day4","2022-01-01",2.5700000000000001E-4,"y",5.26]
["Rate 61",null,"day","2022-01-01",3.2929999999999999E-3,"y",5.66]
["Rate 63",null,"kW/day1","2022-01-01",4.3999999999999999E-5,"y"]
["Rate 63",null,"km/day","2022-01-01",7.8062000000000006E-2,"y"]
["Rate 63",null,"day","2022-01-01",4.6117999999999999E-2,"y"]
["Rate 65",null,"day","2022-01-01",0.13198699999999999,"y"]
["Rate 66",null,"kWh1","2022-01-01",0,"y"]
["Armena",null,"day","2022-01-01",2.3270000000000001E-3,"y"]
["Drayton Valley",null,"day","2022-01-01",2.3570000000000002E-3,"y"]
["Ermineskin",null,"day","2022-01-01",2.2989999999999998E-3,"y"]
["Lindale",null,"day","2022-01-01",2.3379999999999998E-3,"y"]
["Mayerthorpe",null,"day","2022-01-01",2.313E-3,"y"]
["Montana",null,"day","2022-01-01",2.333E-3,"y"]
["Niton",null,"day","2022-01-01",2.3389999999999999E-3,"y"]
["Peigan",null,"day","2022-01-01",2.0839999999999999E-3,"y"]
["Stony Plain",null,"day","2022-01-01",2.2560000000000002E-3,"y"]
["T Rurals",null,"day","2022-01-01",2.3649999999999999E-3,"y"]
["West Liberty",null,"day","2022-01-01",2.3400000000000001E-3,"y"]
["Rate 11",null,"kWh1","2022-01-01",-5.8200000000000005E-4,"h"]
["Rate 11",null,"day","2022-01-01",-1.7954000000000001E-2,"h"]
["Rate 21",null,"kVA/day1","2022-01-01",-6.5680000000000001E-3,"h"]
["Rate 21",null,"kWh1","2022-01-01",-5.7799999999999995E-4,"h"]
["Rate 21",null,"day","2022-01-01",-2.2589000000000001E-2,"h"]
["Rate 22",null,"kVA/day1","2022-01-01",-6.5680000000000001E-3,"h"]
["Rate 22",null,"kVA/day4","2022-01-01",-5.0930000000000003E-3,"h"]
["Rate 22",null,"day","2022-01-01",-2.2589000000000001E-2,"h"]
["Rate 23",null,"kWh1","2022-01-01",-5.7799999999999995E-4,"h"]
["Rate 23",null,"kVA/day1","2022-01-01",-6.5680000000000001E-3,"h"]
["Rate 23",null,"kVA/day4","2022-01-01",-5.0930000000000003E-3,"h"]
["Rate 23",null,"day","2022-01-01",-2.2589000000000001E-2,"h"]
["Rate 26",null,"kW/day1","2022-01-01",-5.2189999999999997E-3,"h"]
["Rate 26",null,"day","2022-01-01",-1.2260000000000001E-3,"h"]
["Rate 31",null,"Watt/day","2022-01-01",0,"h"]
["Rate 31",null,"Fixture/day","2022-01-01",-1.7045999999999999E-2,"h"]
["Rate 33",null,"Watt/day","2022-01-01",0,"h"]
["Rate 33",null,"Fixture/day","2022-01-01",-6.1000000000000004E-3,"h"]
["Rate 38",null,"Watt/day","2022-01-01",0,"h"]
["Rate 38",null,"Fixture/day","2022-01-01",-1.0699E-2,"h"]
["Rate 41",null,"kW/day1","2022-01-01",-4.986E-3,"h"]
["Rate 41",null,"kW/day4","2022-01-01",-2.7529999999999998E-3,"h"]
["Rate 41",null,"day","2022-01-01",-1.9472E-2,"h"]
["Rate 44",null,"kW/day1","2022-01-01",-1.7517999999999999E-2,"h"]
["Rate 44",null,"day","2022-01-01",-1.2442E-2,"h"]
["Rate 45",null,"kW/day1","2022-01-01",-1.7517999999999999E-2,"h"]
["Rate 45",null,"day","2022-01-01",-1.2442E-2,"h"]
["Rate 61",null,"kW/day1","2022-01-01",-1.9970000000000001E-3,"h"]
["Rate 61",null,"kW/day4","2022-01-01",-1.8810000000000001E-3,"h"]
["Rate 61",null,"day","2022-01-01",-2.4178000000000002E-2,"h"]
["Rate 63",null,"kW/day1","2022-01-01",-2.5900000000000001E-4,"h"]
["Rate 63",null,"km/day","2022-01-01",-0.46479799999999999,"h"]
["Rate 63",null,"day","2022-01-01",-0.27459600000000001,"h"]
["Rate 65",null,"day","2022-01-01",0,"h"]
["Rate 66",null,"kWh1","2022-01-01",0,"h"]
["Armena",null,"day","2022-01-01",0,"h"]
["Drayton Valley",null,"day","2022-01-01",0,"h"]
["Ermineskin",null,"day","2022-01-01",0,"h"]
["Lindale",null,"day","2022-01-01",0,"h"]
["Mayerthorpe",null,"day","2022-01-01",0,"h"]
["Montana",null,"day","2022-01-01",0,"h"]
["Niton",null,"day","2022-01-01",0,"h"]
["Peigan",null,"day","2022-01-01",0,"h"]
["Stony Plain",null,"day","2022-01-01",0,"h"]
["T Rurals",null,"day","2022-01-01",0,"h"]
["West Liberty",null,"day","2022-01-01",0,"h"]
["Rate 11",null,"kWh1","2022-01-01",0,"z"]
["Rate 11",null,"day","2022-01-01",0,"z"]
["Rate 21",null,"kVA/day1","2022-01-01",0,"z"]
["Rate 21",null,"kWh1","2022-01-01",0,"z"]
["Rate 21",null,"day","2022-01-01",0,"z"]
["Rate 22",null,"kVA/day1","2022-01-01",0,"z"]
["Rate 22",null,"kVA/day4","2022-01-01",0,"z"]
["Rate 22",null,"day","2022-01-01",0,"z"]
["Rate 23",null,"kWh1","2022-01-01",0,"z"]
["Rate 23",null,"kVA/day1","2022-01-01",0,"z"]
["Rate 23",null,"kVA/day4","2022-01-01",0,"z"]
["Rate 23",null,"day","2022-01-01",0,"z"]
["Rate 26",null,"kW/day1","2022-01-01",0,"z"]
["Rate 26",null,"day","2022-01-01",0,"z"]
["Rate 31",null,"Watt/day","2022-01-01",0,"z"]
["Rate 31",null,"Fixture/day","2022-01-01",0,"z"]
["Rate 33",null,"Watt/day","2022-01-01",0,"z"]
["Rate 33",null,"Fixture/day","2022-01-01",0,"z"]
["Rate 38",null,"Watt/day","2022-01-01",0,"z"]
["Rate 38",null,"Fixture/day","2022-01-01",0,"z"]
["Rate 41",null,"kW/day1","2022-01-01",0,"z"]
["Rate 41",null,"kW/day4","2022-01-01",0,"z"]
["Rate 41",null,"day","2022-01-01",0,"z"]
["Rate 44",null,"kW/day1","2022-01-01",0,"z"]
["Rate 44",null,"day","2022-01-01",0,"z"]
["Rate 45",null,"kW/day1","2022-01-01",0,"z"]
["Rate 45",null,"day","2022-01-01",0,"z"]
["Rate 61",null,"kW/day1","2022-01-01",0,"z"]
["Rate 61",null,"kW/day4","2022-01-01",0,"z"]
["Rate 61",null,"day","2022-01-01",0,"z"]
["Rate 63",null,"kW/day1","2022-01-01",0,"z"]
["Rate 63",null,"km/day","2022-01-01",0,"z"]
["Rate 63",null,"day","2022-01-01",0,"z"]
["Rate 65",null,"day","2022-01-01",0,"z"]
["Rate 66",null,"kWh1","2022-01-01",0,"z"]
["Armena",null,"day","2022-01-01",0,"z"]
["Drayton Valley",null,"day","2022-01-01",0,"z"]
["Ermineskin",null,"day","2022-01-01",0,"z"]
["Lindale",null,"day","2022-01-01",0,"z"]
["Mayerthorpe",null,"day","2022-01-01",0,"z"]
["Montana",null,"day","2022-01-01",0,"z"]
["Niton",null,"day","2022-01-01",0,"z"]
["Peigan",null,"day","2022-01-01",0,"z"]
["Stony Plain",null,"day","2022-01-01",0,"z"]
["T Rurals",null,"day","2022-01-01",0,"z"]
["West Liberty",null,"day","2022-01-01",0,"z"]
["Rate 11","kWh1",null,"2022-02-01",4.3657000000000001E-2]
["Rate 11",null,"kWh1","2022-02-01",2.7602999999999999E-2]
["Rate 11",null,"day","2022-02-01",0.85295699999999997]
["Rate 11","TAR",null,"2022-02-01",1.1900000000000001E-2]
["Rate 11",null,"DAR","2022-02-01",0]
["Rate 11","BPAR",null,"2022-02-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2022-02-01",4.6578000000000001E-2]
["Rate 21",null,"kVA/day1","2022-02-01",0.30653599999999998]
["Rate 21",null,"kWh1","2022-02-01",2.6993999999999997E-2]
["Rate 21",null,"day","2022-02-01",1.0542989999999999]
["Rate 21","TAR",null,"2022-02-01",4.6899999999999997E-2]
["Rate 21",null,"DAR","2022-02-01",0]
["Rate 21","BPAR",null,"2022-02-01",2.3E-3]
["Rate 22","kWh1",null,"2022-02-01",4.6578000000000001E-2]
["Rate 22",null,"kVA/day1","2022-02-01",0.30653599999999998]
["Rate 22",null,"kVA/day4","2022-02-01",0.23772799999999999]
["Rate 22",null,"day","2022-02-01",1.0542989999999999]
["Rate 22","TAR",null,"2022-02-01",4.6899999999999997E-2]
["Rate 22",null,"DAR","2022-02-01",0]
["Rate 22","BPAR",null,"2022-02-01",2.3E-3]
["Rate 23","kWh1",null,"2022-02-01",4.6578000000000001E-2]
["Rate 23",null,"kWh1","2022-02-01",2.6993999999999997E-2]
["Rate 23",null,"kVA/day1","2022-02-01",0.30653599999999998]
["Rate 23",null,"kVA/day4","2022-02-01",0.23772799999999999]
["Rate 23",null,"day","2022-02-01",1.0542989999999999]
["Rate 23","TAR",null,"2022-02-01",4.6899999999999997E-2]
["Rate 23",null,"DAR","2022-02-01",0]
["Rate 23","BPAR",null,"2022-02-01",2.3E-3]
["Rate 26","kWh1",null,"2022-02-01",7.9034999999999994E-2]
["Rate 26",null,"kW/day1","2022-02-01",0.23488700000000001]
["Rate 26",null,"kVA/day1","2022-02-01",0.21139830000000001]
["Rate 26",null,"day","2022-02-01",5.5200000000000006E-2]
["Rate 26","BPAR",null,"2022-02-01",2.235E-3]
["Rate 26","TAR",null,"2022-02-01",-0.1132]
["Rate 26",null,"DAR","2022-02-01",0,null,1.0670000000000001E-2]
["Rate 31","Watt/day",null,"2022-02-01",5.0900000000000001E-4]
["Rate 31",null,"Watt/day","2022-02-01",0]
["Rate 31",null,"Fixture/day","2022-02-01",0.80680300000000005]
["Rate 31","BPAR",null,"2022-02-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2022-02-01",-0.13370000000000001]
["Rate 31",null,"DAR","2022-02-01",0]
["Rate 31",null,"Mult","2022-02-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2022-02-01",5.0900000000000001E-4]
["Rate 33",null,"Watt/day","2022-02-01",0]
["Rate 33",null,"Fixture/day","2022-02-01",0.28873599999999999]
["Rate 33","BPAR",null,"2022-02-01",2.5000000000000001E-5,null,6.08]
["Rate 33","TAR",null,"2022-02-01",-0.13370000000000001,null,10.08]
["Rate 33",null,"DAR","2022-02-01",0]
["Rate 38","Watt/day",null,"2022-02-01",5.0900000000000001E-4]
["Rate 38",null,"Watt/day","2022-02-01",0]
["Rate 38",null,"Fixture/day","2022-02-01",0.50643899999999997]
["Rate 38","BPAR",null,"2022-02-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2022-02-01",-0.13370000000000001]
["Rate 38",null,"DAR","2022-02-01",0]
["Rate 41","kWh1",null,"2022-02-01",6.9090000000000002E-3]
["Rate 41","kW/day1",null,"2022-02-01",0.127882]
["Rate 41","kVA/day1",null,"2022-02-01",0.1150938]
["Rate 41","kW/day4",null,"2022-02-01",0.17400499999999999]
["Rate 41","kVA/day4",null,"2022-02-01",0.15660450000000001]
["Rate 41",null,"kW/day1","2022-02-01",0.23542000000000002]
["Rate 41",null,"kVA/day1","2022-02-01",0.21187800000000001]
["Rate 41",null,"kW/day4","2022-02-01",0.13002]
["Rate 41",null,"kVA/day4","2022-02-01",0.117018]
["Rate 41",null,"day","2022-02-01",0.91941699999999993]
["Rate 41","BPAR",null,"2022-02-01",2.2889999999999998E-3]
["Rate 41","TAR",null,"2022-02-01",5.3999999999999999E-2]
["Rate 41",null,"DAR","2022-02-01",0]
["Rate 44","kWh1",null,"2022-02-01",7.0130000000000001E-3]
["Rate 44","kW/day1",null,"2022-02-01",0.376274]
["Rate 44","kVA/day1",null,"2022-02-01",0.33864660000000002]
["Rate 44",null,"kW/day1","2022-02-01",0.82647599999999999]
["Rate 44",null,"kVA/day1","2022-02-01",0.74382839999999995]
["Rate 44",null,"day","2022-02-01",0.58698700000000004]
["Rate 44","BPAR",null,"2022-02-01",2.3250000000000002E-3]
["Rate 44","TAR",null,"2022-02-01",-1.7399999999999999E-2]
["Rate 44",null,"DAR","2022-02-01",0]
["Rate 45","kWh1",null,"2022-02-01",7.0130000000000001E-3]
["Rate 45","kW/day1",null,"2022-02-01",0.376274]
["Rate 45","kVA/day1",null,"2022-02-01",0.33864660000000002]
["Rate 45",null,"kW/day1","2022-02-01",0.82647599999999999]
["Rate 45",null,"kVA/day1","2022-02-01",0.74382839999999995]
["Rate 45",null,"day","2022-02-01",0.58698700000000004]
["Rate 45","BPAR",null,"2022-02-01",2.3250000000000002E-3]
["Rate 45","TAR",null,"2022-02-01",-1.7399999999999999E-2]
["Rate 45",null,"DAR","2022-02-01",0]
["Rate 61","kWh1",null,"2022-02-01",7.071E-3]
["Rate 61","kW/day1",null,"2022-02-01",0.16153300000000001]
["Rate 61","kVA/day1",null,"2022-02-01",0.1453797]
["Rate 61","kW/day4",null,"2022-02-01",0.30087000000000003]
["Rate 61","kVA/day4",null,"2022-02-01",0.270783]
["Rate 61",null,"kW/day1","2022-02-01",9.4136999999999998E-2]
["Rate 61",null,"kVA/day1","2022-02-01",8.4723300000000001E-2]
["Rate 61",null,"kW/day4","2022-02-01",8.8657E-2]
["Rate 61",null,"kVA/day4","2022-02-01",7.9791299999999996E-2]
["Rate 61",null,"day","2022-02-01",1.138819]
["Rate 61","BPAR",null,"2022-02-01",2.343E-3]
["Rate 61","TAR",null,"2022-02-01",-4.48E-2]
["Rate 61",null,"DAR","2022-02-01",0]
["Rate 63","kWh1",null,"2022-02-01",6.8570000000000002E-3]
["Rate 63","kW/day1",null,"2022-02-01",0.146566]
["Rate 63","kVA/day1",null,"2022-02-01",0.13190940000000001]
["Rate 63","kW/day4",null,"2022-02-01",0.2311]
["Rate 63","kVA/day4",null,"2022-02-01",0.20799000000000001]
["Rate 63",null,"kW/day1","2022-02-01",1.2539999999999999E-2]
["Rate 63",null,"kVA/day1","2022-02-01",1.1285999999999999E-2]
["Rate 63",null,"km/day","2022-02-01",22.380076000000003]
["Rate 63",null,"day","2022-02-01",13.221857999999999]
["Rate 63","BPAR",null,"2022-02-01",2.2720000000000001E-3]
["Rate 63","TAR",null,"2022-02-01",-4.4499999999999998E-2]
["Rate 63",null,"DAR","2022-02-01",0]
["Armena","kWh1",null,"2022-02-01",4.7301000000000003E-2]
["Drayton Valley","kWh1",null,"2022-02-01",4.8471E-2]
["Ermineskin","kWh1",null,"2022-02-01",4.5605E-2]
["Lindale","kWh1",null,"2022-02-01"]
["Mayerthorpe","kWh1",null,"2022-02-01",4.6801000000000002E-2]
["Montana","kWh1",null,"2022-02-01",4.5690000000000001E-2]
["Niton","kWh1",null,"2022-02-01",4.9250000000000002E-2]
["Peigan","kWh1",null,"2022-02-01",4.6586000000000002E-2]
["Stony Plain","kWh1",null,"2022-02-01",4.6608999999999998E-2]
["T Rurals","kWh1",null,"2022-02-01",4.4141E-2]
["West Liberty","kWh1",null,"2022-02-01",4.7051999999999997E-2]
["Armena",null,"day","2022-02-01",3.8503999999999997E-2]
["Drayton Valley",null,"day","2022-02-01",3.8994000000000001E-2]
["Ermineskin",null,"day","2022-02-01",3.8044000000000001E-2]
["Lindale",null,"day","2022-02-01"]
["Mayerthorpe",null,"day","2022-02-01",3.8268000000000003E-2]
["Montana",null,"day","2022-02-01",3.8603999999999999E-2]
["Niton",null,"day","2022-02-01",3.8696000000000001E-2]
["Peigan",null,"day","2022-02-01",3.4485000000000002E-2]
["Stony Plain",null,"day","2022-02-01",3.7324999999999997E-2]
["T Rurals",null,"day","2022-02-01",3.9134000000000002E-2]
["West Liberty",null,"day","2022-02-01",3.8720999999999998E-2]
["Armena","BPAR",null,"2022-02-01",2.3019999999999998E-3]
["Drayton Valley","BPAR",null,"2022-02-01",2.3019999999999998E-3]
["Ermineskin","BPAR",null,"2022-02-01",2.294E-3]
["Lindale","BPAR",null,"2022-02-01"]
["Mayerthorpe","BPAR",null,"2022-02-01",2.297E-3]
["Montana","BPAR",null,"2022-02-01",2.294E-3]
["Niton","BPAR",null,"2022-02-01",2.3059999999999999E-3]
["Peigan","BPAR",null,"2022-02-01",2.2980000000000001E-3]
["Stony Plain","BPAR",null,"2022-02-01",2.3E-3]
["T Rurals","BPAR",null,"2022-02-01",2.297E-3]
["West Liberty","BPAR",null,"2022-02-01",2.3029999999999999E-3]
["Armena","TAR",null,"2022-02-01",7.4300000000000005E-2]
["Drayton Valley","TAR",null,"2022-02-01",7.4300000000000005E-2]
["Ermineskin","TAR",null,"2022-02-01",7.4300000000000005E-2]
["Lindale","TAR",null,"2022-02-01"]
["Mayerthorpe","TAR",null,"2022-02-01",7.4300000000000005E-2]
["Montana","TAR",null,"2022-02-01",7.4300000000000005E-2]
["Niton","TAR",null,"2022-02-01",7.4300000000000005E-2]
["Peigan","TAR",null,"2022-02-01",7.4300000000000005E-2]
["Stony Plain","TAR",null,"2022-02-01",7.4300000000000005E-2]
["T Rurals","TAR",null,"2022-02-01",7.4300000000000005E-2]
["West Liberty","TAR",null,"2022-02-01",7.4300000000000005E-2]
["Armena","UDAR",null,"2022-02-01",3.5E-4]
["Drayton Valley","UDAR",null,"2022-02-01",3.5E-4]
["Ermineskin","UDAR",null,"2022-02-01",3.5E-4]
["Lindale","UDAR",null,"2022-02-01"]
["Mayerthorpe","UDAR",null,"2022-02-01",3.5E-4]
["Montana","UDAR",null,"2022-02-01",3.5E-4]
["Niton","UDAR",null,"2022-02-01",3.5E-4]
["Peigan","UDAR",null,"2022-02-01",3.5E-4]
["Stony Plain","UDAR",null,"2022-02-01",3.5E-4]
["T Rurals","UDAR",null,"2022-02-01",3.5E-4]
["West Liberty","UDAR",null,"2022-02-01",3.5E-4]
["Rate 61",null,"OptionA","2022-02-01",-1.6649000000000001E-2]
["Rate 61",null,"OptionA1","2022-02-01",-1.49841E-2]
["Rate 63",null,"OptionA","2022-02-01",-1.6649000000000001E-2]
["Rate 63",null,"OptionA1","2022-02-01",-1.49841E-2]
["Rate 11",null,"OptionI","2022-02-01",1.0226900000000001]
["Rate 21",null,"OptionI","2022-02-01",1.0226900000000001]
["Rate 23",null,"OptionI","2022-02-01",1.0226900000000001]
["Rate 24",null,"OptionI","2022-02-01",1.0226900000000001]
["Rate 26",null,"OptionI","2022-02-01",1.0226900000000001]
["Rate 29",null,"OptionI","2022-02-01",1.0226900000000001]
["Rate 41",null,"OptionI","2022-02-01",1.0226900000000001]
["Rate 44",null,"OptionI","2022-02-01",1.0226900000000001]
["Rate 45",null,"OptionI","2022-02-01",1.0226900000000001]
["Rate 61",null,"OptionI","2022-02-01",1.0226900000000001]
["Rate 63",null,"OptionI","2022-02-01",1.0226900000000001]
["Rate 11","QTAR",null,"2022-02-01",4.909999999999999E-4]
["Rate 21","QTAR",null,"2022-02-01",1.8800000000000002E-4]
["Rate 22","QTAR",null,"2022-02-01",1.8800000000000002E-4]
["Rate 23","QTAR",null,"2022-02-01",1.8800000000000002E-4]
["Rate 24","QTAR",null,"2022-02-01"]
["Rate 26","QTAR",null,"2022-02-01",0]
["Rate 29","QTAR",null,"2022-02-01"]
["Rate 31","QTAR",null,"2022-02-01",1.690000000000001E-4]
["Rate 33","QTAR",null,"2022-02-01",1.690000000000001E-4]
["Rate 38","QTAR",null,"2022-02-01",1.690000000000001E-4]
["Rate 41","QTAR",null,"2022-02-01",6.6900000000000011E-4]
["Rate 44","QTAR",null,"2022-02-01",7.2800000000000013E-4]
["Rate 45","QTAR",null,"2022-02-01",7.2800000000000013E-4]
["Rate 61","QTAR",null,"2022-02-01",6.9999999999999988E-4]
["Rate 63","QTAR",null,"2022-02-01",6.8800000000000003E-4]
["Armena","QTAR",null,"2022-02-01",7.8999999999999996E-5]
["Drayton Valley","QTAR",null,"2022-02-01",2.4000000000000041E-5]
["Ermineskin","QTAR",null,"2022-02-01",3.6600000000000001E-4]
["Lindale","QTAR",null,"2022-02-01"]
["Mayerthorpe","QTAR",null,"2022-02-01",6.9999999999999999E-6]
["Montana","QTAR",null,"2022-02-01",2.7700000000000012E-4]
["Niton","QTAR",null,"2022-02-01",-9.5000000000000005E-5]
["Peigan","QTAR",null,"2022-02-01",1.380000000000001E-4]
["Stony Plain","QTAR",null,"2022-02-01",1.0899999999999994E-4]
["T Rurals","QTAR",null,"2022-02-01",1.870000000000001E-4]
["West Liberty","QTAR",null,"2022-02-01",1.3100000000000004E-4]
["Rate 65",null,"day","2022-02-01",44.389781000000006]
["Rate 66","kWh1",null,"2022-02-01",0.253]
["Rate 66",null,"kWh1","2022-02-01",2.3E-2]
["Rate 65","TAR",null,"2022-02-01",3.2549999999999999]
["Rate 65",null,"DAR","2022-02-01",0]
["Rate 11","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Rate 21","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Rate 22","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Rate 23","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Rate 24","QTAR1",null,"2022-02-01"]
["Rate 26","QTAR1",null,"2022-02-01",0]
["Rate 29","QTAR1",null,"2022-02-01"]
["Rate 31","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Rate 33","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Rate 38","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Rate 41","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Rate 44","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Rate 45","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Rate 61","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Rate 63","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Armena","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Drayton Valley","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Ermineskin","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Lindale","QTAR1",null,"2022-02-01"]
["Mayerthorpe","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Montana","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Niton","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Peigan","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Stony Plain","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["T Rurals","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["West Liberty","QTAR1",null,"2022-02-01",-9.4899999999999997E-4]
["Rate 11","UDAR",null,"2022-02-01",3.5E-4]
["Rate 21","UDAR",null,"2022-02-01",3.5E-4]
["Rate 22","UDAR",null,"2022-02-01",3.5E-4]
["Rate 23","UDAR",null,"2022-02-01",3.5E-4]
["Rate 24","UDAR",null,"2022-02-01",3.5E-4]
["Rate 26","UDAR",null,"2022-02-01",3.5E-4]
["Rate 29","UDAR",null,"2022-02-01",3.5E-4]
["Rate 31","UDAR",null,"2022-02-01",3.5E-4]
["Rate 33","UDAR",null,"2022-02-01",3.5E-4]
["Rate 38","UDAR",null,"2022-02-01",3.5E-4]
["Rate 41","UDAR",null,"2022-02-01",3.5E-4]
["Rate 44","UDAR",null,"2022-02-01",3.5E-4]
["Rate 45","UDAR",null,"2022-02-01",3.5E-4]
["Rate 61","UDAR",null,"2022-02-01",3.5E-4]
["Rate 63","UDAR",null,"2022-02-01",3.5E-4]
["Rate 65","UDAR",null,"2022-02-01",3.5E-4]
["Rate 11",null,"kWh1","2022-02-01",3.7469999999999999E-3,"k"]
["Rate 11",null,"day","2022-02-01",0.115773,"k"]
["Rate 21",null,"kVA/day1","2022-02-01",4.2256000000000002E-2,"k"]
["Rate 21",null,"kWh1","2022-02-01",3.7209999999999999E-3,"k"]
["Rate 21",null,"day","2022-02-01",0.14533599999999999,"k"]
["Rate 22",null,"kVA/day1","2022-02-01",4.2256000000000002E-2,"k"]
["Rate 22",null,"kVA/day4","2022-02-01",3.2771000000000002E-2,"k"]
["Rate 22",null,"day","2022-02-01",0.14533599999999999,"k"]
["Rate 23",null,"kWh1","2022-02-01",3.7209999999999999E-3,"k"]
["Rate 23",null,"kVA/day1","2022-02-01",4.2256000000000002E-2,"k"]
["Rate 23",null,"kVA/day4","2022-02-01",3.2771000000000002E-2,"k"]
["Rate 23",null,"day","2022-02-01",0.14533599999999999,"k"]
["Rate 26",null,"kW/day1","2022-02-01",3.3659000000000001E-2,"k"]
["Rate 26",null,"day","2022-02-01",7.9100000000000004E-3,"k"]
["Rate 31",null,"Watt/day","2022-02-01",0,"k"]
["Rate 31",null,"Fixture/day","2022-02-01",0.109967,"k"]
["Rate 33",null,"Watt/day","2022-02-01",0,"k"]
["Rate 33",null,"Fixture/day","2022-02-01",3.9355000000000001E-2,"k"]
["Rate 38",null,"Watt/day","2022-02-01",0,"k"]
["Rate 38",null,"Fixture/day","2022-02-01",6.9026000000000004E-2,"k"]
["Rate 41",null,"kW/day1","2022-02-01",3.2148999999999997E-2,"k"]
["Rate 41",null,"kW/day4","2022-02-01",1.7755E-2,"k"]
["Rate 41",null,"day","2022-02-01",0.125555,"k"]
["Rate 44",null,"kW/day1","2022-02-01",0.112442,"k"]
["Rate 44",null,"day","2022-02-01",7.9857999999999998E-2,"k"]
["Rate 45",null,"kW/day1","2022-02-01",0.112442,"k"]
["Rate 45",null,"day","2022-02-01",7.9857999999999998E-2,"k"]
["Rate 61",null,"kW/day1","2022-02-01",1.285E-2,"k"]
["Rate 61",null,"kW/day4","2022-02-01",1.2102999999999999E-2,"k"]
["Rate 61",null,"day","2022-02-01",0.15546199999999999,"k"]
["Rate 63",null,"kW/day1","2022-02-01",1.6299999999999999E-3,"k"]
["Rate 63",null,"km/day","2022-02-01",2.9099560000000002,"k"]
["Rate 63",null,"day","2022-02-01",1.7191650000000001,"k"]
["Rate 65",null,"day","2022-02-01",-0.31388300000000002,"k"]
["Rate 66",null,"kWh1","2022-02-01",0,"k"]
["Armena",null,"day","2022-02-01",0,"k"]
["Drayton Valley",null,"day","2022-02-01",0,"k"]
["Ermineskin",null,"day","2022-02-01",0,"k"]
["Lindale",null,"day","2022-02-01",null,"k"]
["Mayerthorpe",null,"day","2022-02-01",0,"k"]
["Montana",null,"day","2022-02-01",0,"k"]
["Niton",null,"day","2022-02-01",0,"k"]
["Peigan",null,"day","2022-02-01",0,"k"]
["Stony Plain",null,"day","2022-02-01",0,"k"]
["T Rurals",null,"day","2022-02-01",0,"k"]
["West Liberty",null,"day","2022-02-01",0,"k"]
["Rate 11",null,"kWh1","2022-02-01",2.0699999999999999E-4,"y"]
["Rate 11",null,"day","2022-02-01",6.404E-3,"y"]
["Rate 21",null,"kVA/day1","2022-02-01",-3.1619999999999999E-3,"y"]
["Rate 21",null,"kWh1","2022-02-01",-2.7900000000000001E-4,"y"]
["Rate 21",null,"day","2022-02-01",-1.0879E-2,"y"]
["Rate 22",null,"kVA/day1","2022-02-01",-3.1619999999999999E-3,"y"]
["Rate 22",null,"kVA/day4","2022-02-01",-2.4520000000000002E-3,"y"]
["Rate 22",null,"day","2022-02-01",-1.0879E-2,"y"]
["Rate 23",null,"kWh1","2022-02-01",-2.7900000000000001E-4,"y"]
["Rate 23",null,"kVA/day1","2022-02-01",-3.1619999999999999E-3,"y"]
["Rate 23",null,"kVA/day4","2022-02-01",-2.4520000000000002E-3,"y"]
["Rate 23",null,"day","2022-02-01",-1.0879E-2,"y"]
["Rate 26",null,"kW/day1","2022-02-01",-1.0921E-2,"y"]
["Rate 26",null,"day","2022-02-01",-2.5660000000000001E-3,"y"]
["Rate 31",null,"Watt/day","2022-02-01",0,"y"]
["Rate 31",null,"Fixture/day","2022-02-01",2.3519999999999999E-3,"y"]
["Rate 33",null,"Watt/day","2022-02-01",0,"y"]
["Rate 33",null,"Fixture/day","2022-02-01",8.4099999999999995E-4,"y"]
["Rate 38",null,"Watt/day","2022-02-01",0,"y"]
["Rate 38",null,"Fixture/day","2022-02-01",1.477E-3,"y"]
["Rate 41",null,"kW/day1","2022-02-01",3.6499999999999998E-4,"y"]
["Rate 41",null,"kW/day4","2022-02-01",2.02E-4,"y"]
["Rate 41",null,"day","2022-02-01",1.4250000000000001E-3,"y"]
["Rate 44",null,"kW/day1","2022-02-01",8.6499999999999999E-4,"y"]
["Rate 44",null,"day","2022-02-01",6.1499999999999999E-4,"y"]
["Rate 45",null,"kW/day1","2022-02-01",8.6499999999999999E-4,"y"]
["Rate 45",null,"day","2022-02-01",6.1499999999999999E-4,"y"]
["Rate 61",null,"kW/day1","2022-02-01",2.7300000000000002E-4,"y"]
["Rate 61",null,"kW/day4","2022-02-01",2.5700000000000001E-4,"y"]
["Rate 61",null,"day","2022-02-01",3.2929999999999999E-3,"y"]
["Rate 63",null,"kW/day1","2022-02-01",4.3999999999999999E-5,"y"]
["Rate 63",null,"km/day","2022-02-01",7.8062000000000006E-2,"y"]
["Rate 63",null,"day","2022-02-01",4.6117999999999999E-2,"y"]
["Rate 65",null,"day","2022-02-01",0.13198699999999999,"y"]
["Rate 66",null,"kWh1","2022-02-01",0,"y"]
["Armena",null,"day","2022-02-01",2.3270000000000001E-3,"y"]
["Drayton Valley",null,"day","2022-02-01",2.3570000000000002E-3,"y"]
["Ermineskin",null,"day","2022-02-01",2.2989999999999998E-3,"y"]
["Lindale",null,"day","2022-02-01",null,"y"]
["Mayerthorpe",null,"day","2022-02-01",2.313E-3,"y"]
["Montana",null,"day","2022-02-01",2.333E-3,"y"]
["Niton",null,"day","2022-02-01",2.3389999999999999E-3,"y"]
["Peigan",null,"day","2022-02-01",2.0839999999999999E-3,"y"]
["Stony Plain",null,"day","2022-02-01",2.2560000000000002E-3,"y"]
["T Rurals",null,"day","2022-02-01",2.3649999999999999E-3,"y"]
["West Liberty",null,"day","2022-02-01",2.3400000000000001E-3,"y"]
["Rate 11",null,"kWh1","2022-02-01",-5.8200000000000005E-4,"h"]
["Rate 11",null,"day","2022-02-01",-1.7954000000000001E-2,"h"]
["Rate 21",null,"kVA/day1","2022-02-01",-6.5680000000000001E-3,"h"]
["Rate 21",null,"kWh1","2022-02-01",-5.7799999999999995E-4,"h"]
["Rate 21",null,"day","2022-02-01",-2.2589000000000001E-2,"h"]
["Rate 22",null,"kVA/day1","2022-02-01",-6.5680000000000001E-3,"h"]
["Rate 22",null,"kVA/day4","2022-02-01",-5.0930000000000003E-3,"h"]
["Rate 22",null,"day","2022-02-01",-2.2589000000000001E-2,"h"]
["Rate 23",null,"kWh1","2022-02-01",-5.7799999999999995E-4,"h"]
["Rate 23",null,"kVA/day1","2022-02-01",-6.5680000000000001E-3,"h"]
["Rate 23",null,"kVA/day4","2022-02-01",-5.0930000000000003E-3,"h"]
["Rate 23",null,"day","2022-02-01",-2.2589000000000001E-2,"h"]
["Rate 26",null,"kW/day1","2022-02-01",-5.2189999999999997E-3,"h"]
["Rate 26",null,"day","2022-02-01",-1.2260000000000001E-3,"h"]
["Rate 31",null,"Watt/day","2022-02-01",0,"h"]
["Rate 31",null,"Fixture/day","2022-02-01",-1.7045999999999999E-2,"h"]
["Rate 33",null,"Watt/day","2022-02-01",0,"h"]
["Rate 33",null,"Fixture/day","2022-02-01",-6.1000000000000004E-3,"h"]
["Rate 38",null,"Watt/day","2022-02-01",0,"h"]
["Rate 38",null,"Fixture/day","2022-02-01",-1.0699E-2,"h"]
["Rate 41",null,"kW/day1","2022-02-01",-4.986E-3,"h"]
["Rate 41",null,"kW/day4","2022-02-01",-2.7529999999999998E-3,"h"]
["Rate 41",null,"day","2022-02-01",-1.9472E-2,"h"]
["Rate 44",null,"kW/day1","2022-02-01",-1.7517999999999999E-2,"h"]
["Rate 44",null,"day","2022-02-01",-1.2442E-2,"h"]
["Rate 45",null,"kW/day1","2022-02-01",-1.7517999999999999E-2,"h"]
["Rate 45",null,"day","2022-02-01",-1.2442E-2,"h"]
["Rate 61",null,"kW/day1","2022-02-01",-1.9970000000000001E-3,"h"]
["Rate 61",null,"kW/day4","2022-02-01",-1.8810000000000001E-3,"h"]
["Rate 61",null,"day","2022-02-01",-2.4178000000000002E-2,"h"]
["Rate 63",null,"kW/day1","2022-02-01",-2.5900000000000001E-4,"h"]
["Rate 63",null,"km/day","2022-02-01",-0.46479799999999999,"h"]
["Rate 63",null,"day","2022-02-01",-0.27459600000000001,"h"]
["Rate 65",null,"day","2022-02-01",0,"h"]
["Rate 66",null,"kWh1","2022-02-01",0,"h"]
["Armena",null,"day","2022-02-01",0,"h"]
["Drayton Valley",null,"day","2022-02-01",0,"h"]
["Ermineskin",null,"day","2022-02-01",0,"h"]
["Lindale",null,"day","2022-02-01",null,"h"]
["Mayerthorpe",null,"day","2022-02-01",0,"h"]
["Montana",null,"day","2022-02-01",0,"h"]
["Niton",null,"day","2022-02-01",0,"h"]
["Peigan",null,"day","2022-02-01",0,"h"]
["Stony Plain",null,"day","2022-02-01",0,"h"]
["T Rurals",null,"day","2022-02-01",0,"h"]
["West Liberty",null,"day","2022-02-01",0,"h"]
["Rate 11",null,"kWh1","2022-02-01",0,"z"]
["Rate 11",null,"day","2022-02-01",0,"z"]
["Rate 21",null,"kVA/day1","2022-02-01",0,"z"]
["Rate 21",null,"kWh1","2022-02-01",0,"z"]
["Rate 21",null,"day","2022-02-01",0,"z"]
["Rate 22",null,"kVA/day1","2022-02-01",0,"z"]
["Rate 22",null,"kVA/day4","2022-02-01",0,"z"]
["Rate 22",null,"day","2022-02-01",0,"z"]
["Rate 23",null,"kWh1","2022-02-01",0,"z"]
["Rate 23",null,"kVA/day1","2022-02-01",0,"z"]
["Rate 23",null,"kVA/day4","2022-02-01",0,"z"]
["Rate 23",null,"day","2022-02-01",0,"z"]
["Rate 26",null,"kW/day1","2022-02-01",0,"z"]
["Rate 26",null,"day","2022-02-01",0,"z"]
["Rate 31",null,"Watt/day","2022-02-01",0,"z"]
["Rate 31",null,"Fixture/day","2022-02-01",0,"z"]
["Rate 33",null,"Watt/day","2022-02-01",0,"z"]
["Rate 33",null,"Fixture/day","2022-02-01",0,"z"]
["Rate 38",null,"Watt/day","2022-02-01",0,"z"]
["Rate 38",null,"Fixture/day","2022-02-01",0,"z"]
["Rate 41",null,"kW/day1","2022-02-01",0,"z"]
["Rate 41",null,"kW/day4","2022-02-01",0,"z"]
["Rate 41",null,"day","2022-02-01",0,"z"]
["Rate 44",null,"kW/day1","2022-02-01",0,"z"]
["Rate 44",null,"day","2022-02-01",0,"z"]
["Rate 45",null,"kW/day1","2022-02-01",0,"z"]
["Rate 45",null,"day","2022-02-01",0,"z"]
["Rate 61",null,"kW/day1","2022-02-01",0,"z"]
["Rate 61",null,"kW/day4","2022-02-01",0,"z"]
["Rate 61",null,"day","2022-02-01",0,"z"]
["Rate 63",null,"kW/day1","2022-02-01",0,"z"]
["Rate 63",null,"km/day","2022-02-01",0,"z"]
["Rate 63",null,"day","2022-02-01",0,"z"]
["Rate 65",null,"day","2022-02-01",0,"z"]
["Rate 66",null,"kWh1","2022-02-01",0,"z"]
["Armena",null,"day","2022-02-01",0,"z"]
["Drayton Valley",null,"day","2022-02-01",0,"z"]
["Ermineskin",null,"day","2022-02-01",0,"z"]
["Lindale",null,"day","2022-02-01",null,"z"]
["Mayerthorpe",null,"day","2022-02-01",0,"z"]
["Montana",null,"day","2022-02-01",0,"z"]
["Niton",null,"day","2022-02-01",0,"z"]
["Peigan",null,"day","2022-02-01",0,"z"]
["Stony Plain",null,"day","2022-02-01",0,"z"]
["T Rurals",null,"day","2022-02-01",0,"z"]
["West Liberty",null,"day","2022-02-01",0,"z"]
["Rate 11","kWh1",null,"2022-03-01",4.3657000000000001E-2]
["Rate 11",null,"kWh1","2022-03-01",2.7602999999999999E-2]
["Rate 11",null,"day","2022-03-01",0.85295699999999997]
["Rate 11","TAR",null,"2022-03-01",1.1900000000000001E-2]
["Rate 11",null,"DAR","2022-03-01",0]
["Rate 11","BPAR",null,"2022-03-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2022-03-01",4.6578000000000001E-2]
["Rate 21",null,"kVA/day1","2022-03-01",0.30653599999999998]
["Rate 21",null,"kWh1","2022-03-01",2.6993999999999997E-2]
["Rate 21",null,"day","2022-03-01",1.0542989999999999]
["Rate 21","TAR",null,"2022-03-01",4.6899999999999997E-2]
["Rate 21",null,"DAR","2022-03-01",0]
["Rate 21","BPAR",null,"2022-03-01",2.3E-3]
["Rate 22","kWh1",null,"2022-03-01",4.6578000000000001E-2]
["Rate 22",null,"kVA/day1","2022-03-01",0.30653599999999998]
["Rate 22",null,"kVA/day4","2022-03-01",0.23772799999999999]
["Rate 22",null,"day","2022-03-01",1.0542989999999999]
["Rate 22","TAR",null,"2022-03-01",4.6899999999999997E-2]
["Rate 22",null,"DAR","2022-03-01",0]
["Rate 22","BPAR",null,"2022-03-01",2.3E-3]
["Rate 23","kWh1",null,"2022-03-01",4.6578000000000001E-2]
["Rate 23",null,"kWh1","2022-03-01",2.6993999999999997E-2]
["Rate 23",null,"kVA/day1","2022-03-01",0.30653599999999998]
["Rate 23",null,"kVA/day4","2022-03-01",0.23772799999999999]
["Rate 23",null,"day","2022-03-01",1.0542989999999999]
["Rate 23","TAR",null,"2022-03-01",4.6899999999999997E-2]
["Rate 23",null,"DAR","2022-03-01",0]
["Rate 23","BPAR",null,"2022-03-01",2.3E-3]
["Rate 26","kWh1",null,"2022-03-01",7.9034999999999994E-2]
["Rate 26",null,"kW/day1","2022-03-01",0.23488700000000001]
["Rate 26",null,"kVA/day1","2022-03-01",0.21139830000000001]
["Rate 26",null,"day","2022-03-01",5.5200000000000006E-2]
["Rate 26","BPAR",null,"2022-03-01",2.235E-3]
["Rate 26","TAR",null,"2022-03-01",-0.1132]
["Rate 26",null,"DAR","2022-03-01",0]
["Rate 31","Watt/day",null,"2022-03-01",5.0900000000000001E-4]
["Rate 31",null,"Watt/day","2022-03-01",0]
["Rate 31",null,"Fixture/day","2022-03-01",0.80680300000000005]
["Rate 31","BPAR",null,"2022-03-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2022-03-01",-0.13370000000000001]
["Rate 31",null,"DAR","2022-03-01",0]
["Rate 31",null,"Mult","2022-03-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2022-03-01",5.0900000000000001E-4]
["Rate 33",null,"Watt/day","2022-03-01",0]
["Rate 33",null,"Fixture/day","2022-03-01",0.28873599999999999]
["Rate 33","BPAR",null,"2022-03-01",2.5000000000000001E-5]
["Rate 33","TAR",null,"2022-03-01",-0.13370000000000001]
["Rate 33",null,"DAR","2022-03-01",0]
["Rate 38","Watt/day",null,"2022-03-01",5.0900000000000001E-4]
["Rate 38",null,"Watt/day","2022-03-01",0]
["Rate 38",null,"Fixture/day","2022-03-01",0.50643899999999997]
["Rate 38","BPAR",null,"2022-03-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2022-03-01",-0.13370000000000001]
["Rate 38",null,"DAR","2022-03-01",0]
["Rate 41","kWh1",null,"2022-03-01",6.9090000000000002E-3]
["Rate 41","kW/day1",null,"2022-03-01",0.127882]
["Rate 41","kVA/day1",null,"2022-03-01",0.1150938]
["Rate 41","kW/day4",null,"2022-03-01",0.17400499999999999]
["Rate 41","kVA/day4",null,"2022-03-01",0.15660450000000001]
["Rate 41",null,"kW/day1","2022-03-01",0.23542000000000002]
["Rate 41",null,"kVA/day1","2022-03-01",0.21187800000000001]
["Rate 41",null,"kW/day4","2022-03-01",0.13002]
["Rate 41",null,"kVA/day4","2022-03-01",0.117018]
["Rate 41",null,"day","2022-03-01",0.91941699999999993]
["Rate 41","BPAR",null,"2022-03-01",2.2889999999999998E-3]
["Rate 41","TAR",null,"2022-03-01",5.3999999999999999E-2]
["Rate 41",null,"DAR","2022-03-01",0]
["Rate 44","kWh1",null,"2022-03-01",7.0130000000000001E-3]
["Rate 44","kW/day1",null,"2022-03-01",0.376274]
["Rate 44","kVA/day1",null,"2022-03-01",0.33864660000000002]
["Rate 44",null,"kW/day1","2022-03-01",0.82647599999999999]
["Rate 44",null,"kVA/day1","2022-03-01",0.74382839999999995]
["Rate 44",null,"day","2022-03-01",0.58698700000000004]
["Rate 44","BPAR",null,"2022-03-01",2.3250000000000002E-3]
["Rate 44","TAR",null,"2022-03-01",-1.7399999999999999E-2]
["Rate 44",null,"DAR","2022-03-01",0]
["Rate 45","kWh1",null,"2022-03-01",7.0130000000000001E-3]
["Rate 45","kW/day1",null,"2022-03-01",0.376274]
["Rate 45","kVA/day1",null,"2022-03-01",0.33864660000000002]
["Rate 45",null,"kW/day1","2022-03-01",0.82647599999999999]
["Rate 45",null,"kVA/day1","2022-03-01",0.74382839999999995]
["Rate 45",null,"day","2022-03-01",0.58698700000000004]
["Rate 45","BPAR",null,"2022-03-01",2.3250000000000002E-3]
["Rate 45","TAR",null,"2022-03-01",-1.7399999999999999E-2]
["Rate 45",null,"DAR","2022-03-01",0]
["Rate 61","kWh1",null,"2022-03-01",7.071E-3]
["Rate 61","kW/day1",null,"2022-03-01",0.16153300000000001]
["Rate 61","kVA/day1",null,"2022-03-01",0.1453797]
["Rate 61","kW/day4",null,"2022-03-01",0.30087000000000003]
["Rate 61","kVA/day4",null,"2022-03-01",0.270783]
["Rate 61",null,"kW/day1","2022-03-01",9.4136999999999998E-2]
["Rate 61",null,"kVA/day1","2022-03-01",8.4723300000000001E-2]
["Rate 61",null,"kW/day4","2022-03-01",8.8657E-2]
["Rate 61",null,"kVA/day4","2022-03-01",7.9791299999999996E-2]
["Rate 61",null,"day","2022-03-01",1.138819]
["Rate 61","BPAR",null,"2022-03-01",2.343E-3]
["Rate 61","TAR",null,"2022-03-01",-4.48E-2]
["Rate 61",null,"DAR","2022-03-01",0]
["Rate 63","kWh1",null,"2022-03-01",6.8570000000000002E-3]
["Rate 63","kW/day1",null,"2022-03-01",0.146566]
["Rate 63","kVA/day1",null,"2022-03-01",0.13190940000000001]
["Rate 63","kW/day4",null,"2022-03-01",0.2311]
["Rate 63","kVA/day4",null,"2022-03-01",0.20799000000000001]
["Rate 63",null,"kW/day1","2022-03-01",1.2539999999999999E-2]
["Rate 63",null,"kVA/day1","2022-03-01",1.1285999999999999E-2]
["Rate 63",null,"km/day","2022-03-01",22.380076000000003]
["Rate 63",null,"day","2022-03-01",13.221857999999999]
["Rate 63","BPAR",null,"2022-03-01",2.2720000000000001E-3]
["Rate 63","TAR",null,"2022-03-01",-4.4499999999999998E-2]
["Rate 63",null,"DAR","2022-03-01",0]
["Armena","kWh1",null,"2022-03-01",4.7301000000000003E-2]
["Drayton Valley","kWh1",null,"2022-03-01",4.8471E-2]
["Ermineskin","kWh1",null,"2022-03-01",4.5605E-2]
["Lindale","kWh1",null,"2022-03-01"]
["Mayerthorpe","kWh1",null,"2022-03-01",4.6801000000000002E-2]
["Montana","kWh1",null,"2022-03-01",4.5690000000000001E-2]
["Niton","kWh1",null,"2022-03-01",4.9250000000000002E-2]
["Peigan","kWh1",null,"2022-03-01",4.6586000000000002E-2]
["Stony Plain","kWh1",null,"2022-03-01",4.6608999999999998E-2]
["T Rurals","kWh1",null,"2022-03-01",4.4141E-2]
["West Liberty","kWh1",null,"2022-03-01",4.7051999999999997E-2]
["Armena",null,"day","2022-03-01",3.8503999999999997E-2]
["Drayton Valley",null,"day","2022-03-01",3.8994000000000001E-2]
["Ermineskin",null,"day","2022-03-01",3.8044000000000001E-2]
["Lindale",null,"day","2022-03-01"]
["Mayerthorpe",null,"day","2022-03-01",3.8268000000000003E-2]
["Montana",null,"day","2022-03-01",3.8603999999999999E-2]
["Niton",null,"day","2022-03-01",3.8696000000000001E-2]
["Peigan",null,"day","2022-03-01",3.4485000000000002E-2]
["Stony Plain",null,"day","2022-03-01",3.7324999999999997E-2]
["T Rurals",null,"day","2022-03-01",3.9134000000000002E-2]
["West Liberty",null,"day","2022-03-01",3.8720999999999998E-2]
["Armena","BPAR",null,"2022-03-01",2.3019999999999998E-3]
["Drayton Valley","BPAR",null,"2022-03-01",2.3019999999999998E-3]
["Ermineskin","BPAR",null,"2022-03-01",2.294E-3]
["Lindale","BPAR",null,"2022-03-01"]
["Mayerthorpe","BPAR",null,"2022-03-01",2.297E-3]
["Montana","BPAR",null,"2022-03-01",2.294E-3]
["Niton","BPAR",null,"2022-03-01",2.3059999999999999E-3]
["Peigan","BPAR",null,"2022-03-01",2.2980000000000001E-3]
["Stony Plain","BPAR",null,"2022-03-01",2.3E-3]
["T Rurals","BPAR",null,"2022-03-01",2.297E-3]
["West Liberty","BPAR",null,"2022-03-01",2.3029999999999999E-3]
["Armena","TAR",null,"2022-03-01",7.4300000000000005E-2]
["Drayton Valley","TAR",null,"2022-03-01",7.4300000000000005E-2]
["Ermineskin","TAR",null,"2022-03-01",7.4300000000000005E-2]
["Lindale","TAR",null,"2022-03-01"]
["Mayerthorpe","TAR",null,"2022-03-01",7.4300000000000005E-2]
["Montana","TAR",null,"2022-03-01",7.4300000000000005E-2]
["Niton","TAR",null,"2022-03-01",7.4300000000000005E-2]
["Peigan","TAR",null,"2022-03-01",7.4300000000000005E-2]
["Stony Plain","TAR",null,"2022-03-01",7.4300000000000005E-2]
["T Rurals","TAR",null,"2022-03-01",7.4300000000000005E-2]
["West Liberty","TAR",null,"2022-03-01",7.4300000000000005E-2]
["Armena","UDAR",null,"2022-03-01",0]
["Drayton Valley","UDAR",null,"2022-03-01",0]
["Ermineskin","UDAR",null,"2022-03-01",0]
["Lindale","UDAR",null,"2022-03-01"]
["Mayerthorpe","UDAR",null,"2022-03-01",0]
["Montana","UDAR",null,"2022-03-01",0]
["Niton","UDAR",null,"2022-03-01",0]
["Peigan","UDAR",null,"2022-03-01",0]
["Stony Plain","UDAR",null,"2022-03-01",0]
["T Rurals","UDAR",null,"2022-03-01",0]
["West Liberty","UDAR",null,"2022-03-01",0]
["Rate 61",null,"OptionA","2022-03-01",-1.6649000000000001E-2]
["Rate 61",null,"OptionA1","2022-03-01",-1.49841E-2]
["Rate 63",null,"OptionA","2022-03-01",-1.6649000000000001E-2]
["Rate 63",null,"OptionA1","2022-03-01",-1.49841E-2]
["Rate 11",null,"OptionI","2022-03-01",1.0226900000000001]
["Rate 21",null,"OptionI","2022-03-01",1.0226900000000001]
["Rate 23",null,"OptionI","2022-03-01",1.0226900000000001]
["Rate 24",null,"OptionI","2022-03-01",1.0226900000000001]
["Rate 26",null,"OptionI","2022-03-01",1.0226900000000001]
["Rate 29",null,"OptionI","2022-03-01",1.0226900000000001]
["Rate 41",null,"OptionI","2022-03-01",1.0226900000000001]
["Rate 44",null,"OptionI","2022-03-01",1.0226900000000001]
["Rate 45",null,"OptionI","2022-03-01",1.0226900000000001]
["Rate 61",null,"OptionI","2022-03-01",1.0226900000000001]
["Rate 63",null,"OptionI","2022-03-01",1.0226900000000001]
["Rate 11","QTAR",null,"2022-03-01",4.909999999999999E-4]
["Rate 21","QTAR",null,"2022-03-01",1.8800000000000002E-4]
["Rate 22","QTAR",null,"2022-03-01",1.8800000000000002E-4]
["Rate 23","QTAR",null,"2022-03-01",1.8800000000000002E-4]
["Rate 24","QTAR",null,"2022-03-01"]
["Rate 26","QTAR",null,"2022-03-01",0]
["Rate 29","QTAR",null,"2022-03-01"]
["Rate 31","QTAR",null,"2022-03-01",1.690000000000001E-4]
["Rate 33","QTAR",null,"2022-03-01",1.690000000000001E-4]
["Rate 38","QTAR",null,"2022-03-01",1.690000000000001E-4]
["Rate 41","QTAR",null,"2022-03-01",6.6900000000000011E-4]
["Rate 44","QTAR",null,"2022-03-01",7.2800000000000013E-4]
["Rate 45","QTAR",null,"2022-03-01",7.2800000000000013E-4]
["Rate 61","QTAR",null,"2022-03-01",6.9999999999999988E-4]
["Rate 63","QTAR",null,"2022-03-01",6.8800000000000003E-4]
["Armena","QTAR",null,"2022-03-01",7.8999999999999996E-5]
["Drayton Valley","QTAR",null,"2022-03-01",2.4000000000000041E-5]
["Ermineskin","QTAR",null,"2022-03-01",3.6600000000000001E-4]
["Lindale","QTAR",null,"2022-03-01"]
["Mayerthorpe","QTAR",null,"2022-03-01",6.9999999999999999E-6]
["Montana","QTAR",null,"2022-03-01",2.7700000000000012E-4]
["Niton","QTAR",null,"2022-03-01",-9.5000000000000005E-5]
["Peigan","QTAR",null,"2022-03-01",1.380000000000001E-4]
["Stony Plain","QTAR",null,"2022-03-01",1.0899999999999994E-4]
["T Rurals","QTAR",null,"2022-03-01",1.870000000000001E-4]
["West Liberty","QTAR",null,"2022-03-01",1.3100000000000004E-4]
["Rate 65",null,"day","2022-03-01",44.389781000000006]
["Rate 66","kWh1",null,"2022-03-01",0.253]
["Rate 66",null,"kWh1","2022-03-01",2.3E-2]
["Rate 65","TAR",null,"2022-03-01",3.2549999999999999]
["Rate 65",null,"DAR","2022-03-01",0]
["Rate 11","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Rate 21","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Rate 22","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Rate 23","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Rate 24","QTAR1",null,"2022-03-01"]
["Rate 26","QTAR1",null,"2022-03-01",0]
["Rate 29","QTAR1",null,"2022-03-01"]
["Rate 31","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Rate 33","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Rate 38","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Rate 41","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Rate 44","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Rate 45","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Rate 61","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Rate 63","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Armena","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Drayton Valley","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Ermineskin","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Lindale","QTAR1",null,"2022-03-01"]
["Mayerthorpe","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Montana","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Niton","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Peigan","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Stony Plain","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["T Rurals","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["West Liberty","QTAR1",null,"2022-03-01",-9.4899999999999997E-4]
["Rate 11","UDAR",null,"2022-03-01",0]
["Rate 21","UDAR",null,"2022-03-01",0]
["Rate 22","UDAR",null,"2022-03-01",0]
["Rate 23","UDAR",null,"2022-03-01",0]
["Rate 24","UDAR",null,"2022-03-01",0]
["Rate 26","UDAR",null,"2022-03-01",0]
["Rate 29","UDAR",null,"2022-03-01",0]
["Rate 31","UDAR",null,"2022-03-01",0]
["Rate 33","UDAR",null,"2022-03-01",0]
["Rate 38","UDAR",null,"2022-03-01",0]
["Rate 41","UDAR",null,"2022-03-01",0]
["Rate 44","UDAR",null,"2022-03-01",0]
["Rate 45","UDAR",null,"2022-03-01",0]
["Rate 61","UDAR",null,"2022-03-01",0]
["Rate 63","UDAR",null,"2022-03-01",0]
["Rate 65","UDAR",null,"2022-03-01",0]
["Rate 11",null,"kWh1","2022-03-01",3.7469999999999999E-3,"k"]
["Rate 11",null,"day","2022-03-01",0.115773,"k"]
["Rate 21",null,"kVA/day1","2022-03-01",4.2256000000000002E-2,"k"]
["Rate 21",null,"kWh1","2022-03-01",3.7209999999999999E-3,"k"]
["Rate 21",null,"day","2022-03-01",0.14533599999999999,"k"]
["Rate 22",null,"kVA/day1","2022-03-01",4.2256000000000002E-2,"k"]
["Rate 22",null,"kVA/day4","2022-03-01",3.2771000000000002E-2,"k"]
["Rate 22",null,"day","2022-03-01",0.14533599999999999,"k"]
["Rate 23",null,"kWh1","2022-03-01",3.7209999999999999E-3,"k"]
["Rate 23",null,"kVA/day1","2022-03-01",4.2256000000000002E-2,"k"]
["Rate 23",null,"kVA/day4","2022-03-01",3.2771000000000002E-2,"k"]
["Rate 23",null,"day","2022-03-01",0.14533599999999999,"k"]
["Rate 26",null,"kW/day1","2022-03-01",3.3659000000000001E-2,"k"]
["Rate 26",null,"day","2022-03-01",7.9100000000000004E-3,"k"]
["Rate 31",null,"Watt/day","2022-03-01",0,"k"]
["Rate 31",null,"Fixture/day","2022-03-01",0.109967,"k"]
["Rate 33",null,"Watt/day","2022-03-01",0,"k"]
["Rate 33",null,"Fixture/day","2022-03-01",3.9355000000000001E-2,"k"]
["Rate 38",null,"Watt/day","2022-03-01",0,"k"]
["Rate 38",null,"Fixture/day","2022-03-01",6.9026000000000004E-2,"k"]
["Rate 41",null,"kW/day1","2022-03-01",3.2148999999999997E-2,"k"]
["Rate 41",null,"kW/day4","2022-03-01",1.7755E-2,"k"]
["Rate 41",null,"day","2022-03-01",0.125555,"k"]
["Rate 44",null,"kW/day1","2022-03-01",0.112442,"k"]
["Rate 44",null,"day","2022-03-01",7.9857999999999998E-2,"k"]
["Rate 45",null,"kW/day1","2022-03-01",0.112442,"k"]
["Rate 45",null,"day","2022-03-01",7.9857999999999998E-2,"k"]
["Rate 61",null,"kW/day1","2022-03-01",1.285E-2,"k"]
["Rate 61",null,"kW/day4","2022-03-01",1.2102999999999999E-2,"k"]
["Rate 61",null,"day","2022-03-01",0.15546199999999999,"k"]
["Rate 63",null,"kW/day1","2022-03-01",1.6299999999999999E-3,"k"]
["Rate 63",null,"km/day","2022-03-01",2.9099560000000002,"k"]
["Rate 63",null,"day","2022-03-01",1.7191650000000001,"k"]
["Rate 65",null,"day","2022-03-01",-0.31388300000000002,"k"]
["Rate 66",null,"kWh1","2022-03-01",0,"k"]
["Armena",null,"day","2022-03-01",0,"k"]
["Drayton Valley",null,"day","2022-03-01",0,"k"]
["Ermineskin",null,"day","2022-03-01",0,"k"]
["Lindale",null,"day","2022-03-01",null,"k"]
["Mayerthorpe",null,"day","2022-03-01",0,"k"]
["Montana",null,"day","2022-03-01",0,"k"]
["Niton",null,"day","2022-03-01",0,"k"]
["Peigan",null,"day","2022-03-01",0,"k"]
["Stony Plain",null,"day","2022-03-01",0,"k"]
["T Rurals",null,"day","2022-03-01",0,"k"]
["West Liberty",null,"day","2022-03-01",0,"k"]
["Rate 11",null,"kWh1","2022-03-01",2.0699999999999999E-4,"y"]
["Rate 11",null,"day","2022-03-01",6.404E-3,"y"]
["Rate 21",null,"kVA/day1","2022-03-01",-3.1619999999999999E-3,"y"]
["Rate 21",null,"kWh1","2022-03-01",-2.7900000000000001E-4,"y"]
["Rate 21",null,"day","2022-03-01",-1.0879E-2,"y"]
["Rate 22",null,"kVA/day1","2022-03-01",-3.1619999999999999E-3,"y"]
["Rate 22",null,"kVA/day4","2022-03-01",-2.4520000000000002E-3,"y"]
["Rate 22",null,"day","2022-03-01",-1.0879E-2,"y"]
["Rate 23",null,"kWh1","2022-03-01",-2.7900000000000001E-4,"y"]
["Rate 23",null,"kVA/day1","2022-03-01",-3.1619999999999999E-3,"y"]
["Rate 23",null,"kVA/day4","2022-03-01",-2.4520000000000002E-3,"y"]
["Rate 23",null,"day","2022-03-01",-1.0879E-2,"y"]
["Rate 26",null,"kW/day1","2022-03-01",-1.0921E-2,"y"]
["Rate 26",null,"day","2022-03-01",-2.5660000000000001E-3,"y"]
["Rate 31",null,"Watt/day","2022-03-01",0,"y"]
["Rate 31",null,"Fixture/day","2022-03-01",2.3519999999999999E-3,"y"]
["Rate 33",null,"Watt/day","2022-03-01",0,"y"]
["Rate 33",null,"Fixture/day","2022-03-01",8.4099999999999995E-4,"y"]
["Rate 38",null,"Watt/day","2022-03-01",0,"y"]
["Rate 38",null,"Fixture/day","2022-03-01",1.477E-3,"y"]
["Rate 41",null,"kW/day1","2022-03-01",3.6499999999999998E-4,"y"]
["Rate 41",null,"kW/day4","2022-03-01",2.02E-4,"y"]
["Rate 41",null,"day","2022-03-01",1.4250000000000001E-3,"y"]
["Rate 44",null,"kW/day1","2022-03-01",8.6499999999999999E-4,"y"]
["Rate 44",null,"day","2022-03-01",6.1499999999999999E-4,"y"]
["Rate 45",null,"kW/day1","2022-03-01",8.6499999999999999E-4,"y"]
["Rate 45",null,"day","2022-03-01",6.1499999999999999E-4,"y"]
["Rate 61",null,"kW/day1","2022-03-01",2.7300000000000002E-4,"y"]
["Rate 61",null,"kW/day4","2022-03-01",2.5700000000000001E-4,"y"]
["Rate 61",null,"day","2022-03-01",3.2929999999999999E-3,"y"]
["Rate 63",null,"kW/day1","2022-03-01",4.3999999999999999E-5,"y"]
["Rate 63",null,"km/day","2022-03-01",7.8062000000000006E-2,"y"]
["Rate 63",null,"day","2022-03-01",4.6117999999999999E-2,"y"]
["Rate 65",null,"day","2022-03-01",0.13198699999999999,"y"]
["Rate 66",null,"kWh1","2022-03-01",0,"y"]
["Armena",null,"day","2022-03-01",2.3270000000000001E-3,"y"]
["Drayton Valley",null,"day","2022-03-01",2.3570000000000002E-3,"y"]
["Ermineskin",null,"day","2022-03-01",2.2989999999999998E-3,"y"]
["Lindale",null,"day","2022-03-01",null,"y"]
["Mayerthorpe",null,"day","2022-03-01",2.313E-3,"y"]
["Montana",null,"day","2022-03-01",2.333E-3,"y"]
["Niton",null,"day","2022-03-01",2.3389999999999999E-3,"y"]
["Peigan",null,"day","2022-03-01",2.0839999999999999E-3,"y"]
["Stony Plain",null,"day","2022-03-01",2.2560000000000002E-3,"y"]
["T Rurals",null,"day","2022-03-01",2.3649999999999999E-3,"y"]
["West Liberty",null,"day","2022-03-01",2.3400000000000001E-3,"y"]
["Rate 11",null,"kWh1","2022-03-01",-5.8200000000000005E-4,"h"]
["Rate 11",null,"day","2022-03-01",-1.7954000000000001E-2,"h"]
["Rate 21",null,"kVA/day1","2022-03-01",-6.5680000000000001E-3,"h"]
["Rate 21",null,"kWh1","2022-03-01",-5.7799999999999995E-4,"h"]
["Rate 21",null,"day","2022-03-01",-2.2589000000000001E-2,"h"]
["Rate 22",null,"kVA/day1","2022-03-01",-6.5680000000000001E-3,"h"]
["Rate 22",null,"kVA/day4","2022-03-01",-5.0930000000000003E-3,"h"]
["Rate 22",null,"day","2022-03-01",-2.2589000000000001E-2,"h"]
["Rate 23",null,"kWh1","2022-03-01",-5.7799999999999995E-4,"h"]
["Rate 23",null,"kVA/day1","2022-03-01",-6.5680000000000001E-3,"h"]
["Rate 23",null,"kVA/day4","2022-03-01",-5.0930000000000003E-3,"h"]
["Rate 23",null,"day","2022-03-01",-2.2589000000000001E-2,"h"]
["Rate 26",null,"kW/day1","2022-03-01",-5.2189999999999997E-3,"h"]
["Rate 26",null,"day","2022-03-01",-1.2260000000000001E-3,"h"]
["Rate 31",null,"Watt/day","2022-03-01",0,"h"]
["Rate 31",null,"Fixture/day","2022-03-01",-1.7045999999999999E-2,"h"]
["Rate 33",null,"Watt/day","2022-03-01",0,"h"]
["Rate 33",null,"Fixture/day","2022-03-01",-6.1000000000000004E-3,"h"]
["Rate 38",null,"Watt/day","2022-03-01",0,"h"]
["Rate 38",null,"Fixture/day","2022-03-01",-1.0699E-2,"h"]
["Rate 41",null,"kW/day1","2022-03-01",-4.986E-3,"h"]
["Rate 41",null,"kW/day4","2022-03-01",-2.7529999999999998E-3,"h"]
["Rate 41",null,"day","2022-03-01",-1.9472E-2,"h"]
["Rate 44",null,"kW/day1","2022-03-01",-1.7517999999999999E-2,"h"]
["Rate 44",null,"day","2022-03-01",-1.2442E-2,"h"]
["Rate 45",null,"kW/day1","2022-03-01",-1.7517999999999999E-2,"h"]
["Rate 45",null,"day","2022-03-01",-1.2442E-2,"h"]
["Rate 61",null,"kW/day1","2022-03-01",-1.9970000000000001E-3,"h"]
["Rate 61",null,"kW/day4","2022-03-01",-1.8810000000000001E-3,"h"]
["Rate 61",null,"day","2022-03-01",-2.4178000000000002E-2,"h"]
["Rate 63",null,"kW/day1","2022-03-01",-2.5900000000000001E-4,"h"]
["Rate 63",null,"km/day","2022-03-01",-0.46479799999999999,"h"]
["Rate 63",null,"day","2022-03-01",-0.27459600000000001,"h"]
["Rate 65",null,"day","2022-03-01",0,"h"]
["Rate 66",null,"kWh1","2022-03-01",0,"h"]
["Armena",null,"day","2022-03-01",0,"h"]
["Drayton Valley",null,"day","2022-03-01",0,"h"]
["Ermineskin",null,"day","2022-03-01",0,"h"]
["Lindale",null,"day","2022-03-01",null,"h"]
["Mayerthorpe",null,"day","2022-03-01",0,"h"]
["Montana",null,"day","2022-03-01",0,"h"]
["Niton",null,"day","2022-03-01",0,"h"]
["Peigan",null,"day","2022-03-01",0,"h"]
["Stony Plain",null,"day","2022-03-01",0,"h"]
["T Rurals",null,"day","2022-03-01",0,"h"]
["West Liberty",null,"day","2022-03-01",0,"h"]
["Rate 11",null,"kWh1","2022-03-01",0,"z"]
["Rate 11",null,"day","2022-03-01",0,"z"]
["Rate 21",null,"kVA/day1","2022-03-01",0,"z"]
["Rate 21",null,"kWh1","2022-03-01",0,"z"]
["Rate 21",null,"day","2022-03-01",0,"z"]
["Rate 22",null,"kVA/day1","2022-03-01",0,"z"]
["Rate 22",null,"kVA/day4","2022-03-01",0,"z"]
["Rate 22",null,"day","2022-03-01",0,"z"]
["Rate 23",null,"kWh1","2022-03-01",0,"z"]
["Rate 23",null,"kVA/day1","2022-03-01",0,"z"]
["Rate 23",null,"kVA/day4","2022-03-01",0,"z"]
["Rate 23",null,"day","2022-03-01",0,"z"]
["Rate 26",null,"kW/day1","2022-03-01",0,"z"]
["Rate 26",null,"day","2022-03-01",0,"z"]
["Rate 31",null,"Watt/day","2022-03-01",0,"z"]
["Rate 31",null,"Fixture/day","2022-03-01",0,"z"]
["Rate 33",null,"Watt/day","2022-03-01",0,"z"]
["Rate 33",null,"Fixture/day","2022-03-01",0,"z"]
["Rate 38",null,"Watt/day","2022-03-01",0,"z"]
["Rate 38",null,"Fixture/day","2022-03-01",0,"z"]
["Rate 41",null,"kW/day1","2022-03-01",0,"z"]
["Rate 41",null,"kW/day4","2022-03-01",0,"z"]
["Rate 41",null,"day","2022-03-01",0,"z"]
["Rate 44",null,"kW/day1","2022-03-01",0,"z"]
["Rate 44",null,"day","2022-03-01",0,"z"]
["Rate 45",null,"kW/day1","2022-03-01",0,"z"]
["Rate 45",null,"day","2022-03-01",0,"z"]
["Rate 61",null,"kW/day1","2022-03-01",0,"z"]
["Rate 61",null,"kW/day4","2022-03-01",0,"z"]
["Rate 61",null,"day","2022-03-01",0,"z"]
["Rate 63",null,"kW/day1","2022-03-01",0,"z"]
["Rate 63",null,"km/day","2022-03-01",0,"z"]
["Rate 63",null,"day","2022-03-01",0,"z"]
["Rate 65",null,"day","2022-03-01",0,"z"]
["Rate 66",null,"kWh1","2022-03-01",0,"z"]
["Armena",null,"day","2022-03-01",0,"z"]
["Drayton Valley",null,"day","2022-03-01",0,"z"]
["Ermineskin",null,"day","2022-03-01",0,"z"]
["Lindale",null,"day","2022-03-01",null,"z"]
["Mayerthorpe",null,"day","2022-03-01",0,"z"]
["Montana",null,"day","2022-03-01",0,"z"]
["Niton",null,"day","2022-03-01",0,"z"]
["Peigan",null,"day","2022-03-01",0,"z"]
["Stony Plain",null,"day","2022-03-01",0,"z"]
["T Rurals",null,"day","2022-03-01",0,"z"]
["West Liberty",null,"day","2022-03-01",0,"z"]
["Rate 11","kWh1",null,"2022-04-01",4.3657000000000001E-2]
["Rate 11",null,"kWh1","2022-04-01",2.7602999999999999E-2]
["Rate 11",null,"day","2022-04-01",0.85295699999999997]
["Rate 11","TAR",null,"2022-04-01",1.1900000000000001E-2]
["Rate 11",null,"DAR","2022-04-01",0]
["Rate 11","BPAR",null,"2022-04-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2022-04-01",4.6578000000000001E-2]
["Rate 21",null,"kVA/day1","2022-04-01",0.30653599999999998]
["Rate 21",null,"kWh1","2022-04-01",2.6993999999999997E-2]
["Rate 21",null,"day","2022-04-01",1.0542989999999999]
["Rate 21","TAR",null,"2022-04-01",4.6899999999999997E-2]
["Rate 21",null,"DAR","2022-04-01",0]
["Rate 21","BPAR",null,"2022-04-01",2.3E-3]
["Rate 22","kWh1",null,"2022-04-01",4.6578000000000001E-2]
["Rate 22",null,"kVA/day1","2022-04-01",0.30653599999999998]
["Rate 22",null,"kVA/day4","2022-04-01",0.23772799999999999]
["Rate 22",null,"day","2022-04-01",1.0542989999999999]
["Rate 22","TAR",null,"2022-04-01",4.6899999999999997E-2]
["Rate 22",null,"DAR","2022-04-01",0]
["Rate 22","BPAR",null,"2022-04-01",2.3E-3]
["Rate 23","kWh1",null,"2022-04-01",4.6578000000000001E-2]
["Rate 23",null,"kWh1","2022-04-01",2.6993999999999997E-2]
["Rate 23",null,"kVA/day1","2022-04-01",0.30653599999999998]
["Rate 23",null,"kVA/day4","2022-04-01",0.23772799999999999]
["Rate 23",null,"day","2022-04-01",1.0542989999999999]
["Rate 23","TAR",null,"2022-04-01",4.6899999999999997E-2]
["Rate 23",null,"DAR","2022-04-01",0]
["Rate 23","BPAR",null,"2022-04-01",2.3E-3]
["Rate 26","kWh1",null,"2022-04-01",7.9034999999999994E-2]
["Rate 26",null,"kW/day1","2022-04-01",0.23488700000000001]
["Rate 26",null,"kVA/day1","2022-04-01",0.21139830000000001]
["Rate 26",null,"day","2022-04-01",5.5200000000000006E-2]
["Rate 26","BPAR",null,"2022-04-01",2.235E-3]
["Rate 26","TAR",null,"2022-04-01",-0.1132]
["Rate 26",null,"DAR","2022-04-01",0]
["Rate 31","Watt/day",null,"2022-04-01",5.0900000000000001E-4]
["Rate 31",null,"Watt/day","2022-04-01",0]
["Rate 31",null,"Fixture/day","2022-04-01",0.80680300000000005]
["Rate 31","BPAR",null,"2022-04-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2022-04-01",-0.13370000000000001]
["Rate 31",null,"DAR","2022-04-01",0]
["Rate 31",null,"Mult","2022-04-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2022-04-01",5.0900000000000001E-4]
["Rate 33",null,"Watt/day","2022-04-01",0]
["Rate 33",null,"Fixture/day","2022-04-01",0.28873599999999999]
["Rate 33","BPAR",null,"2022-04-01",2.5000000000000001E-5]
["Rate 33","TAR",null,"2022-04-01",-0.13370000000000001]
["Rate 33",null,"DAR","2022-04-01",0]
["Rate 38","Watt/day",null,"2022-04-01",5.0900000000000001E-4]
["Rate 38",null,"Watt/day","2022-04-01",0]
["Rate 38",null,"Fixture/day","2022-04-01",0.50643899999999997]
["Rate 38","BPAR",null,"2022-04-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2022-04-01",-0.13370000000000001]
["Rate 38",null,"DAR","2022-04-01",0]
["Rate 41","kWh1",null,"2022-04-01",6.9090000000000002E-3]
["Rate 41","kW/day1",null,"2022-04-01",0.127882]
["Rate 41","kVA/day1",null,"2022-04-01",0.1150938]
["Rate 41","kW/day4",null,"2022-04-01",0.17400499999999999]
["Rate 41","kVA/day4",null,"2022-04-01",0.15660450000000001]
["Rate 41",null,"kW/day1","2022-04-01",0.23542000000000002]
["Rate 41",null,"kVA/day1","2022-04-01",0.21187800000000001]
["Rate 41",null,"kW/day4","2022-04-01",0.13002]
["Rate 41",null,"kVA/day4","2022-04-01",0.117018]
["Rate 41",null,"day","2022-04-01",0.91941699999999993]
["Rate 41","BPAR",null,"2022-04-01",2.2889999999999998E-3]
["Rate 41","TAR",null,"2022-04-01",5.3999999999999999E-2]
["Rate 41",null,"DAR","2022-04-01",0]
["Rate 44","kWh1",null,"2022-04-01",7.0130000000000001E-3]
["Rate 44","kW/day1",null,"2022-04-01",0.376274]
["Rate 44","kVA/day1",null,"2022-04-01",0.33864660000000002]
["Rate 44",null,"kW/day1","2022-04-01",0.82647599999999999]
["Rate 44",null,"kVA/day1","2022-04-01",0.74382839999999995]
["Rate 44",null,"day","2022-04-01",0.58698700000000004]
["Rate 44","BPAR",null,"2022-04-01",2.3250000000000002E-3]
["Rate 44","TAR",null,"2022-04-01",-1.7399999999999999E-2]
["Rate 44",null,"DAR","2022-04-01",0]
["Rate 45","kWh1",null,"2022-04-01",7.0130000000000001E-3]
["Rate 45","kW/day1",null,"2022-04-01",0.376274]
["Rate 45","kVA/day1",null,"2022-04-01",0.33864660000000002]
["Rate 45",null,"kW/day1","2022-04-01",0.82647599999999999]
["Rate 45",null,"kVA/day1","2022-04-01",0.74382839999999995]
["Rate 45",null,"day","2022-04-01",0.58698700000000004]
["Rate 45","BPAR",null,"2022-04-01",2.3250000000000002E-3]
["Rate 45","TAR",null,"2022-04-01",-1.7399999999999999E-2]
["Rate 45",null,"DAR","2022-04-01",0]
["Rate 61","kWh1",null,"2022-04-01",7.071E-3]
["Rate 61","kW/day1",null,"2022-04-01",0.16153300000000001]
["Rate 61","kVA/day1",null,"2022-04-01",0.1453797]
["Rate 61","kW/day4",null,"2022-04-01",0.30087000000000003]
["Rate 61","kVA/day4",null,"2022-04-01",0.270783]
["Rate 61",null,"kW/day1","2022-04-01",9.4136999999999998E-2]
["Rate 61",null,"kVA/day1","2022-04-01",8.4723300000000001E-2]
["Rate 61",null,"kW/day4","2022-04-01",8.8657E-2]
["Rate 61",null,"kVA/day4","2022-04-01",7.9791299999999996E-2]
["Rate 61",null,"day","2022-04-01",1.138819]
["Rate 61","BPAR",null,"2022-04-01",2.343E-3]
["Rate 61","TAR",null,"2022-04-01",-4.48E-2]
["Rate 61",null,"DAR","2022-04-01",0]
["Rate 63","kWh1",null,"2022-04-01",6.8570000000000002E-3]
["Rate 63","kW/day1",null,"2022-04-01",0.146566]
["Rate 63","kVA/day1",null,"2022-04-01",0.13190940000000001]
["Rate 63","kW/day4",null,"2022-04-01",0.2311]
["Rate 63","kVA/day4",null,"2022-04-01",0.20799000000000001]
["Rate 63",null,"kW/day1","2022-04-01",1.2539999999999999E-2]
["Rate 63",null,"kVA/day1","2022-04-01",1.1285999999999999E-2]
["Rate 63",null,"km/day","2022-04-01",22.380076000000003]
["Rate 63",null,"day","2022-04-01",13.221857999999999]
["Rate 63","BPAR",null,"2022-04-01",2.2720000000000001E-3]
["Rate 63","TAR",null,"2022-04-01",-4.4499999999999998E-2]
["Rate 63",null,"DAR","2022-04-01",0]
["Armena","kWh1",null,"2022-04-01",4.7301000000000003E-2]
["Drayton Valley","kWh1",null,"2022-04-01",4.8471E-2]
["Ermineskin","kWh1",null,"2022-04-01",4.5605E-2]
["Lindale","kWh1",null,"2022-04-01"]
["Mayerthorpe","kWh1",null,"2022-04-01",4.6801000000000002E-2]
["Montana","kWh1",null,"2022-04-01",4.5690000000000001E-2]
["Niton","kWh1",null,"2022-04-01",4.9250000000000002E-2]
["Peigan","kWh1",null,"2022-04-01",4.6586000000000002E-2]
["Stony Plain","kWh1",null,"2022-04-01",4.6608999999999998E-2]
["T Rurals","kWh1",null,"2022-04-01",4.4141E-2]
["West Liberty","kWh1",null,"2022-04-01",4.7051999999999997E-2]
["Armena",null,"day","2022-04-01",3.8503999999999997E-2]
["Drayton Valley",null,"day","2022-04-01",3.8994000000000001E-2]
["Ermineskin",null,"day","2022-04-01",3.8044000000000001E-2]
["Lindale",null,"day","2022-04-01"]
["Mayerthorpe",null,"day","2022-04-01",3.8268000000000003E-2]
["Montana",null,"day","2022-04-01",3.8603999999999999E-2]
["Niton",null,"day","2022-04-01",3.8696000000000001E-2]
["Peigan",null,"day","2022-04-01",3.4485000000000002E-2]
["Stony Plain",null,"day","2022-04-01",3.7324999999999997E-2]
["T Rurals",null,"day","2022-04-01",3.9134000000000002E-2]
["West Liberty",null,"day","2022-04-01",3.8720999999999998E-2]
["Armena","BPAR",null,"2022-04-01",2.3019999999999998E-3]
["Drayton Valley","BPAR",null,"2022-04-01",2.3019999999999998E-3]
["Ermineskin","BPAR",null,"2022-04-01",2.294E-3]
["Lindale","BPAR",null,"2022-04-01"]
["Mayerthorpe","BPAR",null,"2022-04-01",2.297E-3]
["Montana","BPAR",null,"2022-04-01",2.294E-3]
["Niton","BPAR",null,"2022-04-01",2.3059999999999999E-3]
["Peigan","BPAR",null,"2022-04-01",2.2980000000000001E-3]
["Stony Plain","BPAR",null,"2022-04-01",2.3E-3]
["T Rurals","BPAR",null,"2022-04-01",2.297E-3]
["West Liberty","BPAR",null,"2022-04-01",2.3029999999999999E-3]
["Armena","TAR",null,"2022-04-01",7.4300000000000005E-2]
["Drayton Valley","TAR",null,"2022-04-01",7.4300000000000005E-2]
["Ermineskin","TAR",null,"2022-04-01",7.4300000000000005E-2]
["Lindale","TAR",null,"2022-04-01"]
["Mayerthorpe","TAR",null,"2022-04-01",7.4300000000000005E-2]
["Montana","TAR",null,"2022-04-01",7.4300000000000005E-2]
["Niton","TAR",null,"2022-04-01",7.4300000000000005E-2]
["Peigan","TAR",null,"2022-04-01",7.4300000000000005E-2]
["Stony Plain","TAR",null,"2022-04-01",7.4300000000000005E-2]
["T Rurals","TAR",null,"2022-04-01",7.4300000000000005E-2]
["West Liberty","TAR",null,"2022-04-01",7.4300000000000005E-2]
["Armena","UDAR",null,"2022-04-01",0]
["Drayton Valley","UDAR",null,"2022-04-01",0]
["Ermineskin","UDAR",null,"2022-04-01",0]
["Lindale","UDAR",null,"2022-04-01"]
["Mayerthorpe","UDAR",null,"2022-04-01",0]
["Montana","UDAR",null,"2022-04-01",0]
["Niton","UDAR",null,"2022-04-01",0]
["Peigan","UDAR",null,"2022-04-01",0]
["Stony Plain","UDAR",null,"2022-04-01",0]
["T Rurals","UDAR",null,"2022-04-01",0]
["West Liberty","UDAR",null,"2022-04-01",0]
["Rate 61",null,"OptionA","2022-04-01",-1.6649000000000001E-2]
["Rate 61",null,"OptionA1","2022-04-01",-1.49841E-2]
["Rate 63",null,"OptionA","2022-04-01",-1.6649000000000001E-2]
["Rate 63",null,"OptionA1","2022-04-01",-1.49841E-2]
["Rate 11",null,"OptionI","2022-04-01",1.0226900000000001]
["Rate 21",null,"OptionI","2022-04-01",1.0226900000000001]
["Rate 23",null,"OptionI","2022-04-01",1.0226900000000001]
["Rate 24",null,"OptionI","2022-04-01",1.0226900000000001]
["Rate 26",null,"OptionI","2022-04-01",1.0226900000000001]
["Rate 29",null,"OptionI","2022-04-01",1.0226900000000001]
["Rate 41",null,"OptionI","2022-04-01",1.0226900000000001]
["Rate 44",null,"OptionI","2022-04-01",1.0226900000000001]
["Rate 45",null,"OptionI","2022-04-01",1.0226900000000001]
["Rate 61",null,"OptionI","2022-04-01",1.0226900000000001]
["Rate 63",null,"OptionI","2022-04-01",1.0226900000000001]
["Rate 11","QTAR",null,"2022-04-01",6.11E-4]
["Rate 21","QTAR",null,"2022-04-01",7.4600000000000003E-4]
["Rate 22","QTAR",null,"2022-04-01",7.4600000000000003E-4]
["Rate 23","QTAR",null,"2022-04-01",7.4600000000000003E-4]
["Rate 24","QTAR",null,"2022-04-01"]
["Rate 26","QTAR",null,"2022-04-01",-1.3799999999999999E-4]
["Rate 29","QTAR",null,"2022-04-01"]
["Rate 31","QTAR",null,"2022-04-01",9.8299999999999993E-4]
["Rate 33","QTAR",null,"2022-04-01",9.8299999999999993E-4]
["Rate 38","QTAR",null,"2022-04-01",9.8299999999999993E-4]
["Rate 41","QTAR",null,"2022-04-01",5.6700000000000001E-4]
["Rate 44","QTAR",null,"2022-04-01",5.8E-4]
["Rate 45","QTAR",null,"2022-04-01",5.8E-4]
["Rate 61","QTAR",null,"2022-04-01",5.5099999999999995E-4]
["Rate 63","QTAR",null,"2022-04-01",4.8700000000000002E-4]
["Armena","QTAR",null,"2022-04-01",7.4600000000000003E-4]
["Drayton Valley","QTAR",null,"2022-04-01",6.8800000000000003E-4]
["Ermineskin","QTAR",null,"2022-04-01",7.1199999999999996E-4]
["Lindale","QTAR",null,"2022-04-01"]
["Mayerthorpe","QTAR",null,"2022-04-01",5.8799999999999998E-4]
["Montana","QTAR",null,"2022-04-01",6.3400000000000001E-4]
["Niton","QTAR",null,"2022-04-01",6.8499999999999995E-4]
["Peigan","QTAR",null,"2022-04-01",6.9899999999999997E-4]
["Stony Plain","QTAR",null,"2022-04-01",6.9300000000000004E-4]
["T Rurals","QTAR",null,"2022-04-01",5.8100000000000003E-4]
["West Liberty","QTAR",null,"2022-04-01",7.6900000000000004E-4]
["Rate 65",null,"day","2022-04-01",44.389781000000006]
["Rate 66","kWh1",null,"2022-04-01",0.253]
["Rate 66",null,"kWh1","2022-04-01",2.3E-2]
["Rate 65","TAR",null,"2022-04-01",3.2549999999999999]
["Rate 65",null,"DAR","2022-04-01",0]
["Rate 11","QTAR1",null,"2022-04-01",-1.74E-4]
["Rate 21","QTAR1",null,"2022-04-01",-1.74E-4]
["Rate 22","QTAR1",null,"2022-04-01",-1.74E-4]
["Rate 23","QTAR1",null,"2022-04-01",-1.74E-4]
["Rate 24","QTAR1",null,"2022-04-01"]
["Rate 26","QTAR1",null,"2022-04-01",-1.74E-4]
["Rate 29","QTAR1",null,"2022-04-01"]
["Rate 31","QTAR1",null,"2022-04-01",-1.74E-4]
["Rate 33","QTAR1",null,"2022-04-01",-1.74E-4]
["Rate 38","QTAR1",null,"2022-04-01",-1.74E-4]
["Rate 41","QTAR1",null,"2022-04-01",-1.74E-4]
["Rate 44","QTAR1",null,"2022-04-01",-1.74E-4]
["Rate 45","QTAR1",null,"2022-04-01",-1.74E-4]
["Rate 61","QTAR1",null,"2022-04-01",-1.74E-4]
["Rate 63","QTAR1",null,"2022-04-01",-1.74E-4]
["Armena","QTAR1",null,"2022-04-01",-1.74E-4]
["Drayton Valley","QTAR1",null,"2022-04-01",-1.74E-4]
["Ermineskin","QTAR1",null,"2022-04-01",-1.74E-4]
["Lindale","QTAR1",null,"2022-04-01"]
["Mayerthorpe","QTAR1",null,"2022-04-01",-1.74E-4]
["Montana","QTAR1",null,"2022-04-01",-1.74E-4]
["Niton","QTAR1",null,"2022-04-01",-1.74E-4]
["Peigan","QTAR1",null,"2022-04-01",-1.74E-4]
["Stony Plain","QTAR1",null,"2022-04-01",-1.74E-4]
["T Rurals","QTAR1",null,"2022-04-01",-1.74E-4]
["West Liberty","QTAR1",null,"2022-04-01",-1.74E-4]
["Rate 11","UDAR",null,"2022-04-01",0]
["Rate 21","UDAR",null,"2022-04-01",0]
["Rate 22","UDAR",null,"2022-04-01",0]
["Rate 23","UDAR",null,"2022-04-01",0]
["Rate 24","UDAR",null,"2022-04-01",0]
["Rate 26","UDAR",null,"2022-04-01",0]
["Rate 29","UDAR",null,"2022-04-01",0]
["Rate 31","UDAR",null,"2022-04-01",0]
["Rate 33","UDAR",null,"2022-04-01",0]
["Rate 38","UDAR",null,"2022-04-01",0]
["Rate 41","UDAR",null,"2022-04-01",0]
["Rate 44","UDAR",null,"2022-04-01",0]
["Rate 45","UDAR",null,"2022-04-01",0]
["Rate 61","UDAR",null,"2022-04-01",0]
["Rate 63","UDAR",null,"2022-04-01",0]
["Rate 65","UDAR",null,"2022-04-01",0]
["Rate 11",null,"kWh1","2022-04-01",3.7469999999999999E-3,"k"]
["Rate 11",null,"day","2022-04-01",0.115773,"k"]
["Rate 21",null,"kVA/day1","2022-04-01",4.2256000000000002E-2,"k"]
["Rate 21",null,"kWh1","2022-04-01",3.7209999999999999E-3,"k"]
["Rate 21",null,"day","2022-04-01",0.14533599999999999,"k"]
["Rate 22",null,"kVA/day1","2022-04-01",4.2256000000000002E-2,"k"]
["Rate 22",null,"kVA/day4","2022-04-01",3.2771000000000002E-2,"k"]
["Rate 22",null,"day","2022-04-01",0.14533599999999999,"k"]
["Rate 23",null,"kWh1","2022-04-01",3.7209999999999999E-3,"k"]
["Rate 23",null,"kVA/day1","2022-04-01",4.2256000000000002E-2,"k"]
["Rate 23",null,"kVA/day4","2022-04-01",3.2771000000000002E-2,"k"]
["Rate 23",null,"day","2022-04-01",0.14533599999999999,"k"]
["Rate 26",null,"kW/day1","2022-04-01",3.3659000000000001E-2,"k"]
["Rate 26",null,"day","2022-04-01",7.9100000000000004E-3,"k"]
["Rate 31",null,"Watt/day","2022-04-01",0,"k"]
["Rate 31",null,"Fixture/day","2022-04-01",0.109967,"k"]
["Rate 33",null,"Watt/day","2022-04-01",0,"k"]
["Rate 33",null,"Fixture/day","2022-04-01",3.9355000000000001E-2,"k"]
["Rate 38",null,"Watt/day","2022-04-01",0,"k"]
["Rate 38",null,"Fixture/day","2022-04-01",6.9026000000000004E-2,"k"]
["Rate 41",null,"kW/day1","2022-04-01",3.2148999999999997E-2,"k"]
["Rate 41",null,"kW/day4","2022-04-01",1.7755E-2,"k"]
["Rate 41",null,"day","2022-04-01",0.125555,"k"]
["Rate 44",null,"kW/day1","2022-04-01",0.112442,"k"]
["Rate 44",null,"day","2022-04-01",7.9857999999999998E-2,"k"]
["Rate 45",null,"kW/day1","2022-04-01",0.112442,"k"]
["Rate 45",null,"day","2022-04-01",7.9857999999999998E-2,"k"]
["Rate 61",null,"kW/day1","2022-04-01",1.285E-2,"k"]
["Rate 61",null,"kW/day4","2022-04-01",1.2102999999999999E-2,"k"]
["Rate 61",null,"day","2022-04-01",0.15546199999999999,"k"]
["Rate 63",null,"kW/day1","2022-04-01",1.6299999999999999E-3,"k"]
["Rate 63",null,"km/day","2022-04-01",2.9099560000000002,"k"]
["Rate 63",null,"day","2022-04-01",1.7191650000000001,"k"]
["Rate 65",null,"day","2022-04-01",-0.31388300000000002,"k"]
["Rate 66",null,"kWh1","2022-04-01",0,"k"]
["Armena",null,"day","2022-04-01",0,"k"]
["Drayton Valley",null,"day","2022-04-01",0,"k"]
["Ermineskin",null,"day","2022-04-01",0,"k"]
["Lindale",null,"day","2022-04-01",null,"k"]
["Mayerthorpe",null,"day","2022-04-01",0,"k"]
["Montana",null,"day","2022-04-01",0,"k"]
["Niton",null,"day","2022-04-01",0,"k"]
["Peigan",null,"day","2022-04-01",0,"k"]
["Stony Plain",null,"day","2022-04-01",0,"k"]
["T Rurals",null,"day","2022-04-01",0,"k"]
["West Liberty",null,"day","2022-04-01",0,"k"]
["Rate 11",null,"kWh1","2022-04-01",2.0699999999999999E-4,"y"]
["Rate 11",null,"day","2022-04-01",6.404E-3,"y"]
["Rate 21",null,"kVA/day1","2022-04-01",-3.1619999999999999E-3,"y"]
["Rate 21",null,"kWh1","2022-04-01",-2.7900000000000001E-4,"y"]
["Rate 21",null,"day","2022-04-01",-1.0879E-2,"y"]
["Rate 22",null,"kVA/day1","2022-04-01",-3.1619999999999999E-3,"y"]
["Rate 22",null,"kVA/day4","2022-04-01",-2.4520000000000002E-3,"y"]
["Rate 22",null,"day","2022-04-01",-1.0879E-2,"y"]
["Rate 23",null,"kWh1","2022-04-01",-2.7900000000000001E-4,"y"]
["Rate 23",null,"kVA/day1","2022-04-01",-3.1619999999999999E-3,"y"]
["Rate 23",null,"kVA/day4","2022-04-01",-2.4520000000000002E-3,"y"]
["Rate 23",null,"day","2022-04-01",-1.0879E-2,"y"]
["Rate 26",null,"kW/day1","2022-04-01",-1.0921E-2,"y"]
["Rate 26",null,"day","2022-04-01",-2.5660000000000001E-3,"y"]
["Rate 31",null,"Watt/day","2022-04-01",0,"y"]
["Rate 31",null,"Fixture/day","2022-04-01",2.3519999999999999E-3,"y"]
["Rate 33",null,"Watt/day","2022-04-01",0,"y"]
["Rate 33",null,"Fixture/day","2022-04-01",8.4099999999999995E-4,"y"]
["Rate 38",null,"Watt/day","2022-04-01",0,"y"]
["Rate 38",null,"Fixture/day","2022-04-01",1.477E-3,"y"]
["Rate 41",null,"kW/day1","2022-04-01",3.6499999999999998E-4,"y"]
["Rate 41",null,"kW/day4","2022-04-01",2.02E-4,"y"]
["Rate 41",null,"day","2022-04-01",1.4250000000000001E-3,"y"]
["Rate 44",null,"kW/day1","2022-04-01",8.6499999999999999E-4,"y"]
["Rate 44",null,"day","2022-04-01",6.1499999999999999E-4,"y"]
["Rate 45",null,"kW/day1","2022-04-01",8.6499999999999999E-4,"y"]
["Rate 45",null,"day","2022-04-01",6.1499999999999999E-4,"y"]
["Rate 61",null,"kW/day1","2022-04-01",2.7300000000000002E-4,"y"]
["Rate 61",null,"kW/day4","2022-04-01",2.5700000000000001E-4,"y"]
["Rate 61",null,"day","2022-04-01",3.2929999999999999E-3,"y"]
["Rate 63",null,"kW/day1","2022-04-01",4.3999999999999999E-5,"y"]
["Rate 63",null,"km/day","2022-04-01",7.8062000000000006E-2,"y"]
["Rate 63",null,"day","2022-04-01",4.6117999999999999E-2,"y"]
["Rate 65",null,"day","2022-04-01",0.13198699999999999,"y"]
["Rate 66",null,"kWh1","2022-04-01",0,"y"]
["Armena",null,"day","2022-04-01",2.3270000000000001E-3,"y"]
["Drayton Valley",null,"day","2022-04-01",2.3570000000000002E-3,"y"]
["Ermineskin",null,"day","2022-04-01",2.2989999999999998E-3,"y"]
["Lindale",null,"day","2022-04-01",null,"y"]
["Mayerthorpe",null,"day","2022-04-01",2.313E-3,"y"]
["Montana",null,"day","2022-04-01",2.333E-3,"y"]
["Niton",null,"day","2022-04-01",2.3389999999999999E-3,"y"]
["Peigan",null,"day","2022-04-01",2.0839999999999999E-3,"y"]
["Stony Plain",null,"day","2022-04-01",2.2560000000000002E-3,"y"]
["T Rurals",null,"day","2022-04-01",2.3649999999999999E-3,"y"]
["West Liberty",null,"day","2022-04-01",2.3400000000000001E-3,"y"]
["Rate 11",null,"kWh1","2022-04-01",-5.8200000000000005E-4,"h"]
["Rate 11",null,"day","2022-04-01",-1.7954000000000001E-2,"h"]
["Rate 21",null,"kVA/day1","2022-04-01",-6.5680000000000001E-3,"h"]
["Rate 21",null,"kWh1","2022-04-01",-5.7799999999999995E-4,"h"]
["Rate 21",null,"day","2022-04-01",-2.2589000000000001E-2,"h"]
["Rate 22",null,"kVA/day1","2022-04-01",-6.5680000000000001E-3,"h"]
["Rate 22",null,"kVA/day4","2022-04-01",-5.0930000000000003E-3,"h"]
["Rate 22",null,"day","2022-04-01",-2.2589000000000001E-2,"h"]
["Rate 23",null,"kWh1","2022-04-01",-5.7799999999999995E-4,"h"]
["Rate 23",null,"kVA/day1","2022-04-01",-6.5680000000000001E-3,"h"]
["Rate 23",null,"kVA/day4","2022-04-01",-5.0930000000000003E-3,"h"]
["Rate 23",null,"day","2022-04-01",-2.2589000000000001E-2,"h"]
["Rate 26",null,"kW/day1","2022-04-01",-5.2189999999999997E-3,"h"]
["Rate 26",null,"day","2022-04-01",-1.2260000000000001E-3,"h"]
["Rate 31",null,"Watt/day","2022-04-01",0,"h"]
["Rate 31",null,"Fixture/day","2022-04-01",-1.7045999999999999E-2,"h"]
["Rate 33",null,"Watt/day","2022-04-01",0,"h"]
["Rate 33",null,"Fixture/day","2022-04-01",-6.1000000000000004E-3,"h"]
["Rate 38",null,"Watt/day","2022-04-01",0,"h"]
["Rate 38",null,"Fixture/day","2022-04-01",-1.0699E-2,"h"]
["Rate 41",null,"kW/day1","2022-04-01",-4.986E-3,"h"]
["Rate 41",null,"kW/day4","2022-04-01",-2.7529999999999998E-3,"h"]
["Rate 41",null,"day","2022-04-01",-1.9472E-2,"h"]
["Rate 44",null,"kW/day1","2022-04-01",-1.7517999999999999E-2,"h"]
["Rate 44",null,"day","2022-04-01",-1.2442E-2,"h"]
["Rate 45",null,"kW/day1","2022-04-01",-1.7517999999999999E-2,"h"]
["Rate 45",null,"day","2022-04-01",-1.2442E-2,"h"]
["Rate 61",null,"kW/day1","2022-04-01",-1.9970000000000001E-3,"h"]
["Rate 61",null,"kW/day4","2022-04-01",-1.8810000000000001E-3,"h"]
["Rate 61",null,"day","2022-04-01",-2.4178000000000002E-2,"h"]
["Rate 63",null,"kW/day1","2022-04-01",-2.5900000000000001E-4,"h"]
["Rate 63",null,"km/day","2022-04-01",-0.46479799999999999,"h"]
["Rate 63",null,"day","2022-04-01",-0.27459600000000001,"h"]
["Rate 65",null,"day","2022-04-01",0,"h"]
["Rate 66",null,"kWh1","2022-04-01",0,"h"]
["Armena",null,"day","2022-04-01",0,"h"]
["Drayton Valley",null,"day","2022-04-01",0,"h"]
["Ermineskin",null,"day","2022-04-01",0,"h"]
["Lindale",null,"day","2022-04-01",null,"h"]
["Mayerthorpe",null,"day","2022-04-01",0,"h"]
["Montana",null,"day","2022-04-01",0,"h"]
["Niton",null,"day","2022-04-01",0,"h"]
["Peigan",null,"day","2022-04-01",0,"h"]
["Stony Plain",null,"day","2022-04-01",0,"h"]
["T Rurals",null,"day","2022-04-01",0,"h"]
["West Liberty",null,"day","2022-04-01",0,"h"]
["Rate 11",null,"kWh1","2022-04-01",0,"z"]
["Rate 11",null,"day","2022-04-01",0,"z"]
["Rate 21",null,"kVA/day1","2022-04-01",0,"z"]
["Rate 21",null,"kWh1","2022-04-01",0,"z"]
["Rate 21",null,"day","2022-04-01",0,"z"]
["Rate 22",null,"kVA/day1","2022-04-01",0,"z"]
["Rate 22",null,"kVA/day4","2022-04-01",0,"z"]
["Rate 22",null,"day","2022-04-01",0,"z"]
["Rate 23",null,"kWh1","2022-04-01",0,"z"]
["Rate 23",null,"kVA/day1","2022-04-01",0,"z"]
["Rate 23",null,"kVA/day4","2022-04-01",0,"z"]
["Rate 23",null,"day","2022-04-01",0,"z"]
["Rate 26",null,"kW/day1","2022-04-01",0,"z"]
["Rate 26",null,"day","2022-04-01",0,"z"]
["Rate 31",null,"Watt/day","2022-04-01",0,"z"]
["Rate 31",null,"Fixture/day","2022-04-01",0,"z"]
["Rate 33",null,"Watt/day","2022-04-01",0,"z"]
["Rate 33",null,"Fixture/day","2022-04-01",0,"z"]
["Rate 38",null,"Watt/day","2022-04-01",0,"z"]
["Rate 38",null,"Fixture/day","2022-04-01",0,"z"]
["Rate 41",null,"kW/day1","2022-04-01",0,"z"]
["Rate 41",null,"kW/day4","2022-04-01",0,"z"]
["Rate 41",null,"day","2022-04-01",0,"z"]
["Rate 44",null,"kW/day1","2022-04-01",0,"z"]
["Rate 44",null,"day","2022-04-01",0,"z"]
["Rate 45",null,"kW/day1","2022-04-01",0,"z"]
["Rate 45",null,"day","2022-04-01",0,"z"]
["Rate 61",null,"kW/day1","2022-04-01",0,"z"]
["Rate 61",null,"kW/day4","2022-04-01",0,"z"]
["Rate 61",null,"day","2022-04-01",0,"z"]
["Rate 63",null,"kW/day1","2022-04-01",0,"z"]
["Rate 63",null,"km/day","2022-04-01",0,"z"]
["Rate 63",null,"day","2022-04-01",0,"z"]
["Rate 65",null,"day","2022-04-01",0,"z"]
["Rate 66",null,"kWh1","2022-04-01",0,"z"]
["Armena",null,"day","2022-04-01",0,"z"]
["Drayton Valley",null,"day","2022-04-01",0,"z"]
["Ermineskin",null,"day","2022-04-01",0,"z"]
["Lindale",null,"day","2022-04-01",null,"z"]
["Mayerthorpe",null,"day","2022-04-01",0,"z"]
["Montana",null,"day","2022-04-01",0,"z"]
["Niton",null,"day","2022-04-01",0,"z"]
["Peigan",null,"day","2022-04-01",0,"z"]
["Stony Plain",null,"day","2022-04-01",0,"z"]
["T Rurals",null,"day","2022-04-01",0,"z"]
["West Liberty",null,"day","2022-04-01",0,"z"]
["Rate 11","kWh1",null,"2022-05-01",4.3657000000000001E-2]
["Rate 11",null,"kWh1","2022-05-01",2.7602999999999999E-2]
["Rate 11",null,"day","2022-05-01",0.85295699999999997]
["Rate 11","TAR",null,"2022-05-01",1.1900000000000001E-2]
["Rate 11",null,"DAR","2022-05-01",0]
["Rate 11","BPAR",null,"2022-05-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2022-05-01",4.6578000000000001E-2]
["Rate 21",null,"kVA/day1","2022-05-01",0.30653599999999998]
["Rate 21",null,"kWh1","2022-05-01",2.6993999999999997E-2]
["Rate 21",null,"day","2022-05-01",1.0542989999999999]
["Rate 21","TAR",null,"2022-05-01",4.6899999999999997E-2]
["Rate 21",null,"DAR","2022-05-01",0]
["Rate 21","BPAR",null,"2022-05-01",2.3E-3]
["Rate 22","kWh1",null,"2022-05-01",4.6578000000000001E-2]
["Rate 22",null,"kVA/day1","2022-05-01",0.30653599999999998]
["Rate 22",null,"kVA/day4","2022-05-01",0.23772799999999999]
["Rate 22",null,"day","2022-05-01",1.0542989999999999]
["Rate 22","TAR",null,"2022-05-01",4.6899999999999997E-2]
["Rate 22",null,"DAR","2022-05-01",0]
["Rate 22","BPAR",null,"2022-05-01",2.3E-3]
["Rate 23","kWh1",null,"2022-05-01",4.6578000000000001E-2]
["Rate 23",null,"kWh1","2022-05-01",2.6993999999999997E-2]
["Rate 23",null,"kVA/day1","2022-05-01",0.30653599999999998]
["Rate 23",null,"kVA/day4","2022-05-01",0.23772799999999999]
["Rate 23",null,"day","2022-05-01",1.0542989999999999]
["Rate 23","TAR",null,"2022-05-01",4.6899999999999997E-2]
["Rate 23",null,"DAR","2022-05-01",0]
["Rate 23","BPAR",null,"2022-05-01",2.3E-3]
["Rate 26","kWh1",null,"2022-05-01",7.9034999999999994E-2]
["Rate 26",null,"kW/day1","2022-05-01",0.23488700000000001]
["Rate 26",null,"kVA/day1","2022-05-01",0.21139830000000001]
["Rate 26",null,"day","2022-05-01",5.5200000000000006E-2]
["Rate 26","BPAR",null,"2022-05-01",2.235E-3]
["Rate 26","TAR",null,"2022-05-01",-0.1132]
["Rate 26",null,"DAR","2022-05-01",0]
["Rate 31","Watt/day",null,"2022-05-01",5.0900000000000001E-4]
["Rate 31",null,"Watt/day","2022-05-01",0]
["Rate 31",null,"Fixture/day","2022-05-01",0.80680300000000005]
["Rate 31","BPAR",null,"2022-05-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2022-05-01",-0.13370000000000001]
["Rate 31",null,"DAR","2022-05-01",0]
["Rate 31",null,"Mult","2022-05-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2022-05-01",5.0900000000000001E-4]
["Rate 33",null,"Watt/day","2022-05-01",0]
["Rate 33",null,"Fixture/day","2022-05-01",0.28873599999999999]
["Rate 33","BPAR",null,"2022-05-01",2.5000000000000001E-5]
["Rate 33","TAR",null,"2022-05-01",-0.13370000000000001]
["Rate 33",null,"DAR","2022-05-01",0]
["Rate 38","Watt/day",null,"2022-05-01",5.0900000000000001E-4]
["Rate 38",null,"Watt/day","2022-05-01",0]
["Rate 38",null,"Fixture/day","2022-05-01",0.50643899999999997]
["Rate 38","BPAR",null,"2022-05-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2022-05-01",-0.13370000000000001]
["Rate 38",null,"DAR","2022-05-01",0]
["Rate 41","kWh1",null,"2022-05-01",6.9090000000000002E-3]
["Rate 41","kW/day1",null,"2022-05-01",0.127882]
["Rate 41","kVA/day1",null,"2022-05-01",0.1150938]
["Rate 41","kW/day4",null,"2022-05-01",0.17400499999999999]
["Rate 41","kVA/day4",null,"2022-05-01",0.15660450000000001]
["Rate 41",null,"kW/day1","2022-05-01",0.23542000000000002]
["Rate 41",null,"kVA/day1","2022-05-01",0.21187800000000001]
["Rate 41",null,"kW/day4","2022-05-01",0.13002]
["Rate 41",null,"kVA/day4","2022-05-01",0.117018]
["Rate 41",null,"day","2022-05-01",0.91941699999999993]
["Rate 41","BPAR",null,"2022-05-01",2.2889999999999998E-3]
["Rate 41","TAR",null,"2022-05-01",5.3999999999999999E-2]
["Rate 41",null,"DAR","2022-05-01",0]
["Rate 44","kWh1",null,"2022-05-01",7.0130000000000001E-3]
["Rate 44","kW/day1",null,"2022-05-01",0.376274]
["Rate 44","kVA/day1",null,"2022-05-01",0.33864660000000002]
["Rate 44",null,"kW/day1","2022-05-01",0.82647599999999999]
["Rate 44",null,"kVA/day1","2022-05-01",0.74382839999999995]
["Rate 44",null,"day","2022-05-01",0.58698700000000004]
["Rate 44","BPAR",null,"2022-05-01",2.3250000000000002E-3]
["Rate 44","TAR",null,"2022-05-01",-1.7399999999999999E-2]
["Rate 44",null,"DAR","2022-05-01",0]
["Rate 45","kWh1",null,"2022-05-01",7.0130000000000001E-3]
["Rate 45","kW/day1",null,"2022-05-01",0.376274]
["Rate 45","kVA/day1",null,"2022-05-01",0.33864660000000002]
["Rate 45",null,"kW/day1","2022-05-01",0.82647599999999999]
["Rate 45",null,"kVA/day1","2022-05-01",0.74382839999999995]
["Rate 45",null,"day","2022-05-01",0.58698700000000004]
["Rate 45","BPAR",null,"2022-05-01",2.3250000000000002E-3]
["Rate 45","TAR",null,"2022-05-01",-1.7399999999999999E-2]
["Rate 45",null,"DAR","2022-05-01",0]
["Rate 61","kWh1",null,"2022-05-01",7.071E-3]
["Rate 61","kW/day1",null,"2022-05-01",0.16153300000000001]
["Rate 61","kVA/day1",null,"2022-05-01",0.1453797]
["Rate 61","kW/day4",null,"2022-05-01",0.30087000000000003]
["Rate 61","kVA/day4",null,"2022-05-01",0.270783]
["Rate 61",null,"kW/day1","2022-05-01",9.4136999999999998E-2]
["Rate 61",null,"kVA/day1","2022-05-01",8.4723300000000001E-2]
["Rate 61",null,"kW/day4","2022-05-01",8.8657E-2]
["Rate 61",null,"kVA/day4","2022-05-01",7.9791299999999996E-2]
["Rate 61",null,"day","2022-05-01",1.138819]
["Rate 61","BPAR",null,"2022-05-01",2.343E-3]
["Rate 61","TAR",null,"2022-05-01",-4.48E-2]
["Rate 61",null,"DAR","2022-05-01",0]
["Rate 63","kWh1",null,"2022-05-01",6.8570000000000002E-3]
["Rate 63","kW/day1",null,"2022-05-01",0.146566]
["Rate 63","kVA/day1",null,"2022-05-01",0.13190940000000001]
["Rate 63","kW/day4",null,"2022-05-01",0.2311]
["Rate 63","kVA/day4",null,"2022-05-01",0.20799000000000001]
["Rate 63",null,"kW/day1","2022-05-01",1.2539999999999999E-2]
["Rate 63",null,"kVA/day1","2022-05-01",1.1285999999999999E-2]
["Rate 63",null,"km/day","2022-05-01",22.380076000000003]
["Rate 63",null,"day","2022-05-01",13.221857999999999]
["Rate 63","BPAR",null,"2022-05-01",2.2720000000000001E-3]
["Rate 63","TAR",null,"2022-05-01",-4.4499999999999998E-2]
["Rate 63",null,"DAR","2022-05-01",0]
["Armena","kWh1",null,"2022-05-01",4.7301000000000003E-2]
["Drayton Valley","kWh1",null,"2022-05-01",4.8471E-2]
["Ermineskin","kWh1",null,"2022-05-01",4.5605E-2]
["Lindale","kWh1",null,"2022-05-01"]
["Mayerthorpe","kWh1",null,"2022-05-01",4.6801000000000002E-2]
["Montana","kWh1",null,"2022-05-01",4.5690000000000001E-2]
["Niton","kWh1",null,"2022-05-01",4.9250000000000002E-2]
["Peigan","kWh1",null,"2022-05-01",4.6586000000000002E-2]
["Stony Plain","kWh1",null,"2022-05-01",4.6608999999999998E-2]
["T Rurals","kWh1",null,"2022-05-01",4.4141E-2]
["West Liberty","kWh1",null,"2022-05-01",4.7051999999999997E-2]
["Armena",null,"day","2022-05-01",3.8503999999999997E-2]
["Drayton Valley",null,"day","2022-05-01",3.8994000000000001E-2]
["Ermineskin",null,"day","2022-05-01",3.8044000000000001E-2]
["Lindale",null,"day","2022-05-01"]
["Mayerthorpe",null,"day","2022-05-01",3.8268000000000003E-2]
["Montana",null,"day","2022-05-01",3.8603999999999999E-2]
["Niton",null,"day","2022-05-01",3.8696000000000001E-2]
["Peigan",null,"day","2022-05-01",3.4485000000000002E-2]
["Stony Plain",null,"day","2022-05-01",3.7324999999999997E-2]
["T Rurals",null,"day","2022-05-01",3.9134000000000002E-2]
["West Liberty",null,"day","2022-05-01",3.8720999999999998E-2]
["Armena","BPAR",null,"2022-05-01",2.3019999999999998E-3]
["Drayton Valley","BPAR",null,"2022-05-01",2.3019999999999998E-3]
["Ermineskin","BPAR",null,"2022-05-01",2.294E-3]
["Lindale","BPAR",null,"2022-05-01"]
["Mayerthorpe","BPAR",null,"2022-05-01",2.297E-3]
["Montana","BPAR",null,"2022-05-01",2.294E-3]
["Niton","BPAR",null,"2022-05-01",2.3059999999999999E-3]
["Peigan","BPAR",null,"2022-05-01",2.2980000000000001E-3]
["Stony Plain","BPAR",null,"2022-05-01",2.3E-3]
["T Rurals","BPAR",null,"2022-05-01",2.297E-3]
["West Liberty","BPAR",null,"2022-05-01",2.3029999999999999E-3]
["Armena","TAR",null,"2022-05-01",7.4300000000000005E-2]
["Drayton Valley","TAR",null,"2022-05-01",7.4300000000000005E-2]
["Ermineskin","TAR",null,"2022-05-01",7.4300000000000005E-2]
["Lindale","TAR",null,"2022-05-01"]
["Mayerthorpe","TAR",null,"2022-05-01",7.4300000000000005E-2]
["Montana","TAR",null,"2022-05-01",7.4300000000000005E-2]
["Niton","TAR",null,"2022-05-01",7.4300000000000005E-2]
["Peigan","TAR",null,"2022-05-01",7.4300000000000005E-2]
["Stony Plain","TAR",null,"2022-05-01",7.4300000000000005E-2]
["T Rurals","TAR",null,"2022-05-01",7.4300000000000005E-2]
["West Liberty","TAR",null,"2022-05-01",7.4300000000000005E-2]
["Armena","UDAR",null,"2022-05-01",0]
["Drayton Valley","UDAR",null,"2022-05-01",0]
["Ermineskin","UDAR",null,"2022-05-01",0]
["Lindale","UDAR",null,"2022-05-01"]
["Mayerthorpe","UDAR",null,"2022-05-01",0]
["Montana","UDAR",null,"2022-05-01",0]
["Niton","UDAR",null,"2022-05-01",0]
["Peigan","UDAR",null,"2022-05-01",0]
["Stony Plain","UDAR",null,"2022-05-01",0]
["T Rurals","UDAR",null,"2022-05-01",0]
["West Liberty","UDAR",null,"2022-05-01",0]
["Rate 61",null,"OptionA","2022-05-01",-1.6649000000000001E-2]
["Rate 61",null,"OptionA1","2022-05-01",-1.49841E-2]
["Rate 63",null,"OptionA","2022-05-01",-1.6649000000000001E-2]
["Rate 63",null,"OptionA1","2022-05-01",-1.49841E-2]
["Rate 11",null,"OptionI","2022-05-01",1.0226900000000001]
["Rate 21",null,"OptionI","2022-05-01",1.0226900000000001]
["Rate 23",null,"OptionI","2022-05-01",1.0226900000000001]
["Rate 24",null,"OptionI","2022-05-01",1.0226900000000001]
["Rate 26",null,"OptionI","2022-05-01",1.0226900000000001]
["Rate 29",null,"OptionI","2022-05-01",1.0226900000000001]
["Rate 41",null,"OptionI","2022-05-01",1.0226900000000001]
["Rate 44",null,"OptionI","2022-05-01",1.0226900000000001]
["Rate 45",null,"OptionI","2022-05-01",1.0226900000000001]
["Rate 61",null,"OptionI","2022-05-01",1.0226900000000001]
["Rate 63",null,"OptionI","2022-05-01",1.0226900000000001]
["Rate 11","QTAR",null,"2022-05-01",6.11E-4]
["Rate 21","QTAR",null,"2022-05-01",7.4600000000000003E-4]
["Rate 22","QTAR",null,"2022-05-01",7.4600000000000003E-4]
["Rate 23","QTAR",null,"2022-05-01",7.4600000000000003E-4]
["Rate 24","QTAR",null,"2022-05-01"]
["Rate 26","QTAR",null,"2022-05-01",-1.3799999999999999E-4]
["Rate 29","QTAR",null,"2022-05-01"]
["Rate 31","QTAR",null,"2022-05-01",9.8299999999999993E-4]
["Rate 33","QTAR",null,"2022-05-01",9.8299999999999993E-4]
["Rate 38","QTAR",null,"2022-05-01",9.8299999999999993E-4]
["Rate 41","QTAR",null,"2022-05-01",5.6700000000000001E-4]
["Rate 44","QTAR",null,"2022-05-01",5.8E-4]
["Rate 45","QTAR",null,"2022-05-01",5.8E-4]
["Rate 61","QTAR",null,"2022-05-01",5.5099999999999995E-4]
["Rate 63","QTAR",null,"2022-05-01",4.8700000000000002E-4]
["Armena","QTAR",null,"2022-05-01",7.4600000000000003E-4]
["Drayton Valley","QTAR",null,"2022-05-01",6.8800000000000003E-4]
["Ermineskin","QTAR",null,"2022-05-01",7.1199999999999996E-4]
["Lindale","QTAR",null,"2022-05-01"]
["Mayerthorpe","QTAR",null,"2022-05-01",5.8799999999999998E-4]
["Montana","QTAR",null,"2022-05-01",6.3400000000000001E-4]
["Niton","QTAR",null,"2022-05-01",6.8499999999999995E-4]
["Peigan","QTAR",null,"2022-05-01",6.9899999999999997E-4]
["Stony Plain","QTAR",null,"2022-05-01",6.9300000000000004E-4]
["T Rurals","QTAR",null,"2022-05-01",5.8100000000000003E-4]
["West Liberty","QTAR",null,"2022-05-01",7.6900000000000004E-4]
["Rate 65",null,"day","2022-05-01",44.389781000000006]
["Rate 66","kWh1",null,"2022-05-01",0.253]
["Rate 66",null,"kWh1","2022-05-01",2.3E-2]
["Rate 65","TAR",null,"2022-05-01",3.2549999999999999]
["Rate 65",null,"DAR","2022-05-01",0]
["Rate 11","QTAR1",null,"2022-05-01",-1.74E-4]
["Rate 21","QTAR1",null,"2022-05-01",-1.74E-4]
["Rate 22","QTAR1",null,"2022-05-01",-1.74E-4]
["Rate 23","QTAR1",null,"2022-05-01",-1.74E-4]
["Rate 24","QTAR1",null,"2022-05-01"]
["Rate 26","QTAR1",null,"2022-05-01",-1.74E-4]
["Rate 29","QTAR1",null,"2022-05-01"]
["Rate 31","QTAR1",null,"2022-05-01",-1.74E-4]
["Rate 33","QTAR1",null,"2022-05-01",-1.74E-4]
["Rate 38","QTAR1",null,"2022-05-01",-1.74E-4]
["Rate 41","QTAR1",null,"2022-05-01",-1.74E-4]
["Rate 44","QTAR1",null,"2022-05-01",-1.74E-4]
["Rate 45","QTAR1",null,"2022-05-01",-1.74E-4]
["Rate 61","QTAR1",null,"2022-05-01",-1.74E-4]
["Rate 63","QTAR1",null,"2022-05-01",-1.74E-4]
["Armena","QTAR1",null,"2022-05-01",-1.74E-4]
["Drayton Valley","QTAR1",null,"2022-05-01",-1.74E-4]
["Ermineskin","QTAR1",null,"2022-05-01",-1.74E-4]
["Lindale","QTAR1",null,"2022-05-01"]
["Mayerthorpe","QTAR1",null,"2022-05-01",-1.74E-4]
["Montana","QTAR1",null,"2022-05-01",-1.74E-4]
["Niton","QTAR1",null,"2022-05-01",-1.74E-4]
["Peigan","QTAR1",null,"2022-05-01",-1.74E-4]
["Stony Plain","QTAR1",null,"2022-05-01",-1.74E-4]
["T Rurals","QTAR1",null,"2022-05-01",-1.74E-4]
["West Liberty","QTAR1",null,"2022-05-01",-1.74E-4]
["Rate 11","UDAR",null,"2022-05-01",0]
["Rate 21","UDAR",null,"2022-05-01",0]
["Rate 22","UDAR",null,"2022-05-01",0]
["Rate 23","UDAR",null,"2022-05-01",0]
["Rate 24","UDAR",null,"2022-05-01",0]
["Rate 26","UDAR",null,"2022-05-01",0]
["Rate 29","UDAR",null,"2022-05-01",0]
["Rate 31","UDAR",null,"2022-05-01",0]
["Rate 33","UDAR",null,"2022-05-01",0]
["Rate 38","UDAR",null,"2022-05-01",0]
["Rate 41","UDAR",null,"2022-05-01",0]
["Rate 44","UDAR",null,"2022-05-01",0]
["Rate 45","UDAR",null,"2022-05-01",0]
["Rate 61","UDAR",null,"2022-05-01",0]
["Rate 63","UDAR",null,"2022-05-01",0]
["Rate 65","UDAR",null,"2022-05-01",0]
["Rate 11",null,"kWh1","2022-05-01",3.7469999999999999E-3,"k"]
["Rate 11",null,"day","2022-05-01",0.115773,"k"]
["Rate 21",null,"kVA/day1","2022-05-01",4.2256000000000002E-2,"k"]
["Rate 21",null,"kWh1","2022-05-01",3.7209999999999999E-3,"k"]
["Rate 21",null,"day","2022-05-01",0.14533599999999999,"k"]
["Rate 22",null,"kVA/day1","2022-05-01",4.2256000000000002E-2,"k"]
["Rate 22",null,"kVA/day4","2022-05-01",3.2771000000000002E-2,"k"]
["Rate 22",null,"day","2022-05-01",0.14533599999999999,"k"]
["Rate 23",null,"kWh1","2022-05-01",3.7209999999999999E-3,"k"]
["Rate 23",null,"kVA/day1","2022-05-01",4.2256000000000002E-2,"k"]
["Rate 23",null,"kVA/day4","2022-05-01",3.2771000000000002E-2,"k"]
["Rate 23",null,"day","2022-05-01",0.14533599999999999,"k"]
["Rate 26",null,"kW/day1","2022-05-01",3.3659000000000001E-2,"k"]
["Rate 26",null,"day","2022-05-01",7.9100000000000004E-3,"k"]
["Rate 31",null,"Watt/day","2022-05-01",0,"k"]
["Rate 31",null,"Fixture/day","2022-05-01",0.109967,"k"]
["Rate 33",null,"Watt/day","2022-05-01",0,"k"]
["Rate 33",null,"Fixture/day","2022-05-01",3.9355000000000001E-2,"k"]
["Rate 38",null,"Watt/day","2022-05-01",0,"k"]
["Rate 38",null,"Fixture/day","2022-05-01",6.9026000000000004E-2,"k"]
["Rate 41",null,"kW/day1","2022-05-01",3.2148999999999997E-2,"k"]
["Rate 41",null,"kW/day4","2022-05-01",1.7755E-2,"k"]
["Rate 41",null,"day","2022-05-01",0.125555,"k"]
["Rate 44",null,"kW/day1","2022-05-01",0.112442,"k"]
["Rate 44",null,"day","2022-05-01",7.9857999999999998E-2,"k"]
["Rate 45",null,"kW/day1","2022-05-01",0.112442,"k"]
["Rate 45",null,"day","2022-05-01",7.9857999999999998E-2,"k"]
["Rate 61",null,"kW/day1","2022-05-01",1.285E-2,"k"]
["Rate 61",null,"kW/day4","2022-05-01",1.2102999999999999E-2,"k"]
["Rate 61",null,"day","2022-05-01",0.15546199999999999,"k"]
["Rate 63",null,"kW/day1","2022-05-01",1.6299999999999999E-3,"k"]
["Rate 63",null,"km/day","2022-05-01",2.9099560000000002,"k"]
["Rate 63",null,"day","2022-05-01",1.7191650000000001,"k"]
["Rate 65",null,"day","2022-05-01",-0.31388300000000002,"k"]
["Rate 66",null,"kWh1","2022-05-01",0,"k"]
["Armena",null,"day","2022-05-01",0,"k"]
["Drayton Valley",null,"day","2022-05-01",0,"k"]
["Ermineskin",null,"day","2022-05-01",0,"k"]
["Lindale",null,"day","2022-05-01",null,"k"]
["Mayerthorpe",null,"day","2022-05-01",0,"k"]
["Montana",null,"day","2022-05-01",0,"k"]
["Niton",null,"day","2022-05-01",0,"k"]
["Peigan",null,"day","2022-05-01",0,"k"]
["Stony Plain",null,"day","2022-05-01",0,"k"]
["T Rurals",null,"day","2022-05-01",0,"k"]
["West Liberty",null,"day","2022-05-01",0,"k"]
["Rate 11",null,"kWh1","2022-05-01",2.0699999999999999E-4,"y"]
["Rate 11",null,"day","2022-05-01",6.404E-3,"y"]
["Rate 21",null,"kVA/day1","2022-05-01",-3.1619999999999999E-3,"y"]
["Rate 21",null,"kWh1","2022-05-01",-2.7900000000000001E-4,"y"]
["Rate 21",null,"day","2022-05-01",-1.0879E-2,"y"]
["Rate 22",null,"kVA/day1","2022-05-01",-3.1619999999999999E-3,"y"]
["Rate 22",null,"kVA/day4","2022-05-01",-2.4520000000000002E-3,"y"]
["Rate 22",null,"day","2022-05-01",-1.0879E-2,"y"]
["Rate 23",null,"kWh1","2022-05-01",-2.7900000000000001E-4,"y"]
["Rate 23",null,"kVA/day1","2022-05-01",-3.1619999999999999E-3,"y"]
["Rate 23",null,"kVA/day4","2022-05-01",-2.4520000000000002E-3,"y"]
["Rate 23",null,"day","2022-05-01",-1.0879E-2,"y"]
["Rate 26",null,"kW/day1","2022-05-01",-1.0921E-2,"y"]
["Rate 26",null,"day","2022-05-01",-2.5660000000000001E-3,"y"]
["Rate 31",null,"Watt/day","2022-05-01",0,"y"]
["Rate 31",null,"Fixture/day","2022-05-01",2.3519999999999999E-3,"y"]
["Rate 33",null,"Watt/day","2022-05-01",0,"y"]
["Rate 33",null,"Fixture/day","2022-05-01",8.4099999999999995E-4,"y"]
["Rate 38",null,"Watt/day","2022-05-01",0,"y"]
["Rate 38",null,"Fixture/day","2022-05-01",1.477E-3,"y"]
["Rate 41",null,"kW/day1","2022-05-01",3.6499999999999998E-4,"y"]
["Rate 41",null,"kW/day4","2022-05-01",2.02E-4,"y"]
["Rate 41",null,"day","2022-05-01",1.4250000000000001E-3,"y"]
["Rate 44",null,"kW/day1","2022-05-01",8.6499999999999999E-4,"y"]
["Rate 44",null,"day","2022-05-01",6.1499999999999999E-4,"y"]
["Rate 45",null,"kW/day1","2022-05-01",8.6499999999999999E-4,"y"]
["Rate 45",null,"day","2022-05-01",6.1499999999999999E-4,"y"]
["Rate 61",null,"kW/day1","2022-05-01",2.7300000000000002E-4,"y"]
["Rate 61",null,"kW/day4","2022-05-01",2.5700000000000001E-4,"y"]
["Rate 61",null,"day","2022-05-01",3.2929999999999999E-3,"y"]
["Rate 63",null,"kW/day1","2022-05-01",4.3999999999999999E-5,"y"]
["Rate 63",null,"km/day","2022-05-01",7.8062000000000006E-2,"y"]
["Rate 63",null,"day","2022-05-01",4.6117999999999999E-2,"y"]
["Rate 65",null,"day","2022-05-01",0.13198699999999999,"y"]
["Rate 66",null,"kWh1","2022-05-01",0,"y"]
["Armena",null,"day","2022-05-01",2.3270000000000001E-3,"y"]
["Drayton Valley",null,"day","2022-05-01",2.3570000000000002E-3,"y"]
["Ermineskin",null,"day","2022-05-01",2.2989999999999998E-3,"y"]
["Lindale",null,"day","2022-05-01",null,"y"]
["Mayerthorpe",null,"day","2022-05-01",2.313E-3,"y"]
["Montana",null,"day","2022-05-01",2.333E-3,"y"]
["Niton",null,"day","2022-05-01",2.3389999999999999E-3,"y"]
["Peigan",null,"day","2022-05-01",2.0839999999999999E-3,"y"]
["Stony Plain",null,"day","2022-05-01",2.2560000000000002E-3,"y"]
["T Rurals",null,"day","2022-05-01",2.3649999999999999E-3,"y"]
["West Liberty",null,"day","2022-05-01",2.3400000000000001E-3,"y"]
["Rate 11",null,"kWh1","2022-05-01",-5.8200000000000005E-4,"h"]
["Rate 11",null,"day","2022-05-01",-1.7954000000000001E-2,"h"]
["Rate 21",null,"kVA/day1","2022-05-01",-6.5680000000000001E-3,"h"]
["Rate 21",null,"kWh1","2022-05-01",-5.7799999999999995E-4,"h"]
["Rate 21",null,"day","2022-05-01",-2.2589000000000001E-2,"h"]
["Rate 22",null,"kVA/day1","2022-05-01",-6.5680000000000001E-3,"h"]
["Rate 22",null,"kVA/day4","2022-05-01",-5.0930000000000003E-3,"h"]
["Rate 22",null,"day","2022-05-01",-2.2589000000000001E-2,"h"]
["Rate 23",null,"kWh1","2022-05-01",-5.7799999999999995E-4,"h"]
["Rate 23",null,"kVA/day1","2022-05-01",-6.5680000000000001E-3,"h"]
["Rate 23",null,"kVA/day4","2022-05-01",-5.0930000000000003E-3,"h"]
["Rate 23",null,"day","2022-05-01",-2.2589000000000001E-2,"h"]
["Rate 26",null,"kW/day1","2022-05-01",-5.2189999999999997E-3,"h"]
["Rate 26",null,"day","2022-05-01",-1.2260000000000001E-3,"h"]
["Rate 31",null,"Watt/day","2022-05-01",0,"h"]
["Rate 31",null,"Fixture/day","2022-05-01",-1.7045999999999999E-2,"h"]
["Rate 33",null,"Watt/day","2022-05-01",0,"h"]
["Rate 33",null,"Fixture/day","2022-05-01",-6.1000000000000004E-3,"h"]
["Rate 38",null,"Watt/day","2022-05-01",0,"h"]
["Rate 38",null,"Fixture/day","2022-05-01",-1.0699E-2,"h"]
["Rate 41",null,"kW/day1","2022-05-01",-4.986E-3,"h"]
["Rate 41",null,"kW/day4","2022-05-01",-2.7529999999999998E-3,"h"]
["Rate 41",null,"day","2022-05-01",-1.9472E-2,"h"]
["Rate 44",null,"kW/day1","2022-05-01",-1.7517999999999999E-2,"h"]
["Rate 44",null,"day","2022-05-01",-1.2442E-2,"h"]
["Rate 45",null,"kW/day1","2022-05-01",-1.7517999999999999E-2,"h"]
["Rate 45",null,"day","2022-05-01",-1.2442E-2,"h"]
["Rate 61",null,"kW/day1","2022-05-01",-1.9970000000000001E-3,"h"]
["Rate 61",null,"kW/day4","2022-05-01",-1.8810000000000001E-3,"h"]
["Rate 61",null,"day","2022-05-01",-2.4178000000000002E-2,"h"]
["Rate 63",null,"kW/day1","2022-05-01",-2.5900000000000001E-4,"h"]
["Rate 63",null,"km/day","2022-05-01",-0.46479799999999999,"h"]
["Rate 63",null,"day","2022-05-01",-0.27459600000000001,"h"]
["Rate 65",null,"day","2022-05-01",0,"h"]
["Rate 66",null,"kWh1","2022-05-01",0,"h"]
["Armena",null,"day","2022-05-01",0,"h"]
["Drayton Valley",null,"day","2022-05-01",0,"h"]
["Ermineskin",null,"day","2022-05-01",0,"h"]
["Lindale",null,"day","2022-05-01",null,"h"]
["Mayerthorpe",null,"day","2022-05-01",0,"h"]
["Montana",null,"day","2022-05-01",0,"h"]
["Niton",null,"day","2022-05-01",0,"h"]
["Peigan",null,"day","2022-05-01",0,"h"]
["Stony Plain",null,"day","2022-05-01",0,"h"]
["T Rurals",null,"day","2022-05-01",0,"h"]
["West Liberty",null,"day","2022-05-01",0,"h"]
["Rate 11",null,"kWh1","2022-05-01",0,"z"]
["Rate 11",null,"day","2022-05-01",0,"z"]
["Rate 21",null,"kVA/day1","2022-05-01",0,"z"]
["Rate 21",null,"kWh1","2022-05-01",0,"z"]
["Rate 21",null,"day","2022-05-01",0,"z"]
["Rate 22",null,"kVA/day1","2022-05-01",0,"z"]
["Rate 22",null,"kVA/day4","2022-05-01",0,"z"]
["Rate 22",null,"day","2022-05-01",0,"z"]
["Rate 23",null,"kWh1","2022-05-01",0,"z"]
["Rate 23",null,"kVA/day1","2022-05-01",0,"z"]
["Rate 23",null,"kVA/day4","2022-05-01",0,"z"]
["Rate 23",null,"day","2022-05-01",0,"z"]
["Rate 26",null,"kW/day1","2022-05-01",0,"z"]
["Rate 26",null,"day","2022-05-01",0,"z"]
["Rate 31",null,"Watt/day","2022-05-01",0,"z"]
["Rate 31",null,"Fixture/day","2022-05-01",0,"z"]
["Rate 33",null,"Watt/day","2022-05-01",0,"z"]
["Rate 33",null,"Fixture/day","2022-05-01",0,"z"]
["Rate 38",null,"Watt/day","2022-05-01",0,"z"]
["Rate 38",null,"Fixture/day","2022-05-01",0,"z"]
["Rate 41",null,"kW/day1","2022-05-01",0,"z"]
["Rate 41",null,"kW/day4","2022-05-01",0,"z"]
["Rate 41",null,"day","2022-05-01",0,"z"]
["Rate 44",null,"kW/day1","2022-05-01",0,"z"]
["Rate 44",null,"day","2022-05-01",0,"z"]
["Rate 45",null,"kW/day1","2022-05-01",0,"z"]
["Rate 45",null,"day","2022-05-01",0,"z"]
["Rate 61",null,"kW/day1","2022-05-01",0,"z"]
["Rate 61",null,"kW/day4","2022-05-01",0,"z"]
["Rate 61",null,"day","2022-05-01",0,"z"]
["Rate 63",null,"kW/day1","2022-05-01",0,"z"]
["Rate 63",null,"km/day","2022-05-01",0,"z"]
["Rate 63",null,"day","2022-05-01",0,"z"]
["Rate 65",null,"day","2022-05-01",0,"z"]
["Rate 66",null,"kWh1","2022-05-01",0,"z"]
["Armena",null,"day","2022-05-01",0,"z"]
["Drayton Valley",null,"day","2022-05-01",0,"z"]
["Ermineskin",null,"day","2022-05-01",0,"z"]
["Lindale",null,"day","2022-05-01",null,"z"]
["Mayerthorpe",null,"day","2022-05-01",0,"z"]
["Montana",null,"day","2022-05-01",0,"z"]
["Niton",null,"day","2022-05-01",0,"z"]
["Peigan",null,"day","2022-05-01",0,"z"]
["Stony Plain",null,"day","2022-05-01",0,"z"]
["T Rurals",null,"day","2022-05-01",0,"z"]
["West Liberty",null,"day","2022-05-01",0,"z"]
["Rate 11","kWh1",null,"2022-06-01",4.3657000000000001E-2]
["Rate 11",null,"kWh1","2022-06-01",2.7602999999999999E-2]
["Rate 11",null,"day","2022-06-01",0.85295699999999997]
["Rate 11","TAR",null,"2022-06-01",1.1900000000000001E-2]
["Rate 11",null,"DAR","2022-06-01",0]
["Rate 11","BPAR",null,"2022-06-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2022-06-01",4.6578000000000001E-2]
["Rate 21",null,"kVA/day1","2022-06-01",0.30653599999999998]
["Rate 21",null,"kWh1","2022-06-01",2.6993999999999997E-2]
["Rate 21",null,"day","2022-06-01",1.0542989999999999]
["Rate 21","TAR",null,"2022-06-01",4.6899999999999997E-2]
["Rate 21",null,"DAR","2022-06-01",0]
["Rate 21","BPAR",null,"2022-06-01",2.3E-3]
["Rate 22","kWh1",null,"2022-06-01",4.6578000000000001E-2]
["Rate 22",null,"kVA/day1","2022-06-01",0.30653599999999998]
["Rate 22",null,"kVA/day4","2022-06-01",0.23772799999999999]
["Rate 22",null,"day","2022-06-01",1.0542989999999999]
["Rate 22","TAR",null,"2022-06-01",4.6899999999999997E-2]
["Rate 22",null,"DAR","2022-06-01",0]
["Rate 22","BPAR",null,"2022-06-01",2.3E-3]
["Rate 23","kWh1",null,"2022-06-01",4.6578000000000001E-2]
["Rate 23",null,"kWh1","2022-06-01",2.6993999999999997E-2]
["Rate 23",null,"kVA/day1","2022-06-01",0.30653599999999998]
["Rate 23",null,"kVA/day4","2022-06-01",0.23772799999999999]
["Rate 23",null,"day","2022-06-01",1.0542989999999999]
["Rate 23","TAR",null,"2022-06-01",4.6899999999999997E-2]
["Rate 23",null,"DAR","2022-06-01",0]
["Rate 23","BPAR",null,"2022-06-01",2.3E-3]
["Rate 26","kWh1",null,"2022-06-01",7.9034999999999994E-2]
["Rate 26",null,"kW/day1","2022-06-01",0.23488700000000001]
["Rate 26",null,"kVA/day1","2022-06-01",0.21139830000000001]
["Rate 26",null,"day","2022-06-01",5.5200000000000006E-2]
["Rate 26","BPAR",null,"2022-06-01",2.235E-3]
["Rate 26","TAR",null,"2022-06-01",-0.1132]
["Rate 26",null,"DAR","2022-06-01",0]
["Rate 31","Watt/day",null,"2022-06-01",5.0900000000000001E-4]
["Rate 31",null,"Watt/day","2022-06-01",0]
["Rate 31",null,"Fixture/day","2022-06-01",0.80680300000000005]
["Rate 31","BPAR",null,"2022-06-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2022-06-01",-0.13370000000000001]
["Rate 31",null,"DAR","2022-06-01",0]
["Rate 31",null,"Mult","2022-06-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2022-06-01",5.0900000000000001E-4]
["Rate 33",null,"Watt/day","2022-06-01",0]
["Rate 33",null,"Fixture/day","2022-06-01",0.28873599999999999]
["Rate 33","BPAR",null,"2022-06-01",2.5000000000000001E-5]
["Rate 33","TAR",null,"2022-06-01",-0.13370000000000001]
["Rate 33",null,"DAR","2022-06-01",0]
["Rate 38","Watt/day",null,"2022-06-01",5.0900000000000001E-4]
["Rate 38",null,"Watt/day","2022-06-01",0]
["Rate 38",null,"Fixture/day","2022-06-01",0.50643899999999997]
["Rate 38","BPAR",null,"2022-06-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2022-06-01",-0.13370000000000001]
["Rate 38",null,"DAR","2022-06-01",0]
["Rate 41","kWh1",null,"2022-06-01",6.9090000000000002E-3]
["Rate 41","kW/day1",null,"2022-06-01",0.127882]
["Rate 41","kVA/day1",null,"2022-06-01",0.1150938]
["Rate 41","kW/day4",null,"2022-06-01",0.17400499999999999]
["Rate 41","kVA/day4",null,"2022-06-01",0.15660450000000001]
["Rate 41",null,"kW/day1","2022-06-01",0.23542000000000002]
["Rate 41",null,"kVA/day1","2022-06-01",0.21187800000000001]
["Rate 41",null,"kW/day4","2022-06-01",0.13002]
["Rate 41",null,"kVA/day4","2022-06-01",0.117018]
["Rate 41",null,"day","2022-06-01",0.91941699999999993]
["Rate 41","BPAR",null,"2022-06-01",2.2889999999999998E-3]
["Rate 41","TAR",null,"2022-06-01",5.3999999999999999E-2]
["Rate 41",null,"DAR","2022-06-01",0]
["Rate 44","kWh1",null,"2022-06-01",7.0130000000000001E-3]
["Rate 44","kW/day1",null,"2022-06-01",0.376274]
["Rate 44","kVA/day1",null,"2022-06-01",0.33864660000000002]
["Rate 44",null,"kW/day1","2022-06-01",0.82647599999999999]
["Rate 44",null,"kVA/day1","2022-06-01",0.74382839999999995]
["Rate 44",null,"day","2022-06-01",0.58698700000000004]
["Rate 44","BPAR",null,"2022-06-01",2.3250000000000002E-3]
["Rate 44","TAR",null,"2022-06-01",-1.7399999999999999E-2]
["Rate 44",null,"DAR","2022-06-01",0]
["Rate 45","kWh1",null,"2022-06-01",7.0130000000000001E-3]
["Rate 45","kW/day1",null,"2022-06-01",0.376274]
["Rate 45","kVA/day1",null,"2022-06-01",0.33864660000000002]
["Rate 45",null,"kW/day1","2022-06-01",0.82647599999999999]
["Rate 45",null,"kVA/day1","2022-06-01",0.74382839999999995]
["Rate 45",null,"day","2022-06-01",0.58698700000000004]
["Rate 45","BPAR",null,"2022-06-01",2.3250000000000002E-3]
["Rate 45","TAR",null,"2022-06-01",-1.7399999999999999E-2]
["Rate 45",null,"DAR","2022-06-01",0]
["Rate 61","kWh1",null,"2022-06-01",7.071E-3]
["Rate 61","kW/day1",null,"2022-06-01",0.16153300000000001]
["Rate 61","kVA/day1",null,"2022-06-01",0.1453797]
["Rate 61","kW/day4",null,"2022-06-01",0.30087000000000003]
["Rate 61","kVA/day4",null,"2022-06-01",0.270783]
["Rate 61",null,"kW/day1","2022-06-01",9.4136999999999998E-2]
["Rate 61",null,"kVA/day1","2022-06-01",8.4723300000000001E-2]
["Rate 61",null,"kW/day4","2022-06-01",8.8657E-2]
["Rate 61",null,"kVA/day4","2022-06-01",7.9791299999999996E-2]
["Rate 61",null,"day","2022-06-01",1.138819]
["Rate 61","BPAR",null,"2022-06-01",2.343E-3]
["Rate 61","TAR",null,"2022-06-01",-4.48E-2]
["Rate 61",null,"DAR","2022-06-01",0]
["Rate 63","kWh1",null,"2022-06-01",6.8570000000000002E-3]
["Rate 63","kW/day1",null,"2022-06-01",0.146566]
["Rate 63","kVA/day1",null,"2022-06-01",0.13190940000000001]
["Rate 63","kW/day4",null,"2022-06-01",0.2311]
["Rate 63","kVA/day4",null,"2022-06-01",0.20799000000000001]
["Rate 63",null,"kW/day1","2022-06-01",1.2539999999999999E-2]
["Rate 63",null,"kVA/day1","2022-06-01",1.1285999999999999E-2]
["Rate 63",null,"km/day","2022-06-01",22.380076000000003]
["Rate 63",null,"day","2022-06-01",13.221857999999999]
["Rate 63","BPAR",null,"2022-06-01",2.2720000000000001E-3]
["Rate 63","TAR",null,"2022-06-01",-4.4499999999999998E-2]
["Rate 63",null,"DAR","2022-06-01",0]
["Armena","kWh1",null,"2022-06-01",4.7301000000000003E-2]
["Drayton Valley","kWh1",null,"2022-06-01",4.8471E-2]
["Ermineskin","kWh1",null,"2022-06-01",4.5605E-2]
["Lindale","kWh1",null,"2022-06-01"]
["Mayerthorpe","kWh1",null,"2022-06-01",4.6801000000000002E-2]
["Montana","kWh1",null,"2022-06-01",4.5690000000000001E-2]
["Niton","kWh1",null,"2022-06-01",4.9250000000000002E-2]
["Peigan","kWh1",null,"2022-06-01",4.6586000000000002E-2]
["Stony Plain","kWh1",null,"2022-06-01",4.6608999999999998E-2]
["T Rurals","kWh1",null,"2022-06-01",4.4141E-2]
["West Liberty","kWh1",null,"2022-06-01",4.7051999999999997E-2]
["Armena",null,"day","2022-06-01",3.8503999999999997E-2]
["Drayton Valley",null,"day","2022-06-01",3.8994000000000001E-2]
["Ermineskin",null,"day","2022-06-01",3.8044000000000001E-2]
["Lindale",null,"day","2022-06-01"]
["Mayerthorpe",null,"day","2022-06-01",3.8268000000000003E-2]
["Montana",null,"day","2022-06-01",3.8603999999999999E-2]
["Niton",null,"day","2022-06-01",3.8696000000000001E-2]
["Peigan",null,"day","2022-06-01",3.4485000000000002E-2]
["Stony Plain",null,"day","2022-06-01",3.7324999999999997E-2]
["T Rurals",null,"day","2022-06-01",3.9134000000000002E-2]
["West Liberty",null,"day","2022-06-01",3.8720999999999998E-2]
["Armena","BPAR",null,"2022-06-01",2.3019999999999998E-3]
["Drayton Valley","BPAR",null,"2022-06-01",2.3019999999999998E-3]
["Ermineskin","BPAR",null,"2022-06-01",2.294E-3]
["Lindale","BPAR",null,"2022-06-01"]
["Mayerthorpe","BPAR",null,"2022-06-01",2.297E-3]
["Montana","BPAR",null,"2022-06-01",2.294E-3]
["Niton","BPAR",null,"2022-06-01",2.3059999999999999E-3]
["Peigan","BPAR",null,"2022-06-01",2.2980000000000001E-3]
["Stony Plain","BPAR",null,"2022-06-01",2.3E-3]
["T Rurals","BPAR",null,"2022-06-01",2.297E-3]
["West Liberty","BPAR",null,"2022-06-01",2.3029999999999999E-3]
["Armena","TAR",null,"2022-06-01",7.4300000000000005E-2]
["Drayton Valley","TAR",null,"2022-06-01",7.4300000000000005E-2]
["Ermineskin","TAR",null,"2022-06-01",7.4300000000000005E-2]
["Lindale","TAR",null,"2022-06-01"]
["Mayerthorpe","TAR",null,"2022-06-01",7.4300000000000005E-2]
["Montana","TAR",null,"2022-06-01",7.4300000000000005E-2]
["Niton","TAR",null,"2022-06-01",7.4300000000000005E-2]
["Peigan","TAR",null,"2022-06-01",7.4300000000000005E-2]
["Stony Plain","TAR",null,"2022-06-01",7.4300000000000005E-2]
["T Rurals","TAR",null,"2022-06-01",7.4300000000000005E-2]
["West Liberty","TAR",null,"2022-06-01",7.4300000000000005E-2]
["Armena","UDAR",null,"2022-06-01",0]
["Drayton Valley","UDAR",null,"2022-06-01",0]
["Ermineskin","UDAR",null,"2022-06-01",0]
["Lindale","UDAR",null,"2022-06-01"]
["Mayerthorpe","UDAR",null,"2022-06-01",0]
["Montana","UDAR",null,"2022-06-01",0]
["Niton","UDAR",null,"2022-06-01",0]
["Peigan","UDAR",null,"2022-06-01",0]
["Stony Plain","UDAR",null,"2022-06-01",0]
["T Rurals","UDAR",null,"2022-06-01",0]
["West Liberty","UDAR",null,"2022-06-01",0]
["Rate 61",null,"OptionA","2022-06-01",-1.6649000000000001E-2]
["Rate 61",null,"OptionA1","2022-06-01",-1.49841E-2]
["Rate 63",null,"OptionA","2022-06-01",-1.6649000000000001E-2]
["Rate 63",null,"OptionA1","2022-06-01",-1.49841E-2]
["Rate 11",null,"OptionI","2022-06-01",1.0226900000000001]
["Rate 21",null,"OptionI","2022-06-01",1.0226900000000001]
["Rate 23",null,"OptionI","2022-06-01",1.0226900000000001]
["Rate 24",null,"OptionI","2022-06-01",1.0226900000000001]
["Rate 26",null,"OptionI","2022-06-01",1.0226900000000001]
["Rate 29",null,"OptionI","2022-06-01",1.0226900000000001]
["Rate 41",null,"OptionI","2022-06-01",1.0226900000000001]
["Rate 44",null,"OptionI","2022-06-01",1.0226900000000001]
["Rate 45",null,"OptionI","2022-06-01",1.0226900000000001]
["Rate 61",null,"OptionI","2022-06-01",1.0226900000000001]
["Rate 63",null,"OptionI","2022-06-01",1.0226900000000001]
["Rate 11","QTAR",null,"2022-06-01",6.11E-4]
["Rate 21","QTAR",null,"2022-06-01",7.4600000000000003E-4]
["Rate 22","QTAR",null,"2022-06-01",7.4600000000000003E-4]
["Rate 23","QTAR",null,"2022-06-01",7.4600000000000003E-4]
["Rate 24","QTAR",null,"2022-06-01"]
["Rate 26","QTAR",null,"2022-06-01",-1.3799999999999999E-4]
["Rate 29","QTAR",null,"2022-06-01"]
["Rate 31","QTAR",null,"2022-06-01",9.8299999999999993E-4]
["Rate 33","QTAR",null,"2022-06-01",9.8299999999999993E-4]
["Rate 38","QTAR",null,"2022-06-01",9.8299999999999993E-4]
["Rate 41","QTAR",null,"2022-06-01",5.6700000000000001E-4]
["Rate 44","QTAR",null,"2022-06-01",5.8E-4]
["Rate 45","QTAR",null,"2022-06-01",5.8E-4]
["Rate 61","QTAR",null,"2022-06-01",5.5099999999999995E-4]
["Rate 63","QTAR",null,"2022-06-01",4.8700000000000002E-4]
["Armena","QTAR",null,"2022-06-01",7.4600000000000003E-4]
["Drayton Valley","QTAR",null,"2022-06-01",6.8800000000000003E-4]
["Ermineskin","QTAR",null,"2022-06-01",7.1199999999999996E-4]
["Lindale","QTAR",null,"2022-06-01"]
["Mayerthorpe","QTAR",null,"2022-06-01",5.8799999999999998E-4]
["Montana","QTAR",null,"2022-06-01",6.3400000000000001E-4]
["Niton","QTAR",null,"2022-06-01",6.8499999999999995E-4]
["Peigan","QTAR",null,"2022-06-01",6.9899999999999997E-4]
["Stony Plain","QTAR",null,"2022-06-01",6.9300000000000004E-4]
["T Rurals","QTAR",null,"2022-06-01",5.8100000000000003E-4]
["West Liberty","QTAR",null,"2022-06-01",7.6900000000000004E-4]
["Rate 65",null,"day","2022-06-01",44.389781000000006]
["Rate 66","kWh1",null,"2022-06-01",0.253]
["Rate 66",null,"kWh1","2022-06-01",2.3E-2]
["Rate 65","TAR",null,"2022-06-01",3.2549999999999999]
["Rate 65",null,"DAR","2022-06-01",0]
["Rate 11","QTAR1",null,"2022-06-01",-1.74E-4]
["Rate 21","QTAR1",null,"2022-06-01",-1.74E-4]
["Rate 22","QTAR1",null,"2022-06-01",-1.74E-4]
["Rate 23","QTAR1",null,"2022-06-01",-1.74E-4]
["Rate 24","QTAR1",null,"2022-06-01"]
["Rate 26","QTAR1",null,"2022-06-01",-1.74E-4]
["Rate 29","QTAR1",null,"2022-06-01"]
["Rate 31","QTAR1",null,"2022-06-01",-1.74E-4]
["Rate 33","QTAR1",null,"2022-06-01",-1.74E-4]
["Rate 38","QTAR1",null,"2022-06-01",-1.74E-4]
["Rate 41","QTAR1",null,"2022-06-01",-1.74E-4]
["Rate 44","QTAR1",null,"2022-06-01",-1.74E-4]
["Rate 45","QTAR1",null,"2022-06-01",-1.74E-4]
["Rate 61","QTAR1",null,"2022-06-01",-1.74E-4]
["Rate 63","QTAR1",null,"2022-06-01",-1.74E-4]
["Armena","QTAR1",null,"2022-06-01",-1.74E-4]
["Drayton Valley","QTAR1",null,"2022-06-01",-1.74E-4]
["Ermineskin","QTAR1",null,"2022-06-01",-1.74E-4]
["Lindale","QTAR1",null,"2022-06-01"]
["Mayerthorpe","QTAR1",null,"2022-06-01",-1.74E-4]
["Montana","QTAR1",null,"2022-06-01",-1.74E-4]
["Niton","QTAR1",null,"2022-06-01",-1.74E-4]
["Peigan","QTAR1",null,"2022-06-01",-1.74E-4]
["Stony Plain","QTAR1",null,"2022-06-01",-1.74E-4]
["T Rurals","QTAR1",null,"2022-06-01",-1.74E-4]
["West Liberty","QTAR1",null,"2022-06-01",-1.74E-4]
["Rate 11","UDAR",null,"2022-06-01",0]
["Rate 21","UDAR",null,"2022-06-01",0]
["Rate 22","UDAR",null,"2022-06-01",0]
["Rate 23","UDAR",null,"2022-06-01",0]
["Rate 24","UDAR",null,"2022-06-01",0]
["Rate 26","UDAR",null,"2022-06-01",0]
["Rate 29","UDAR",null,"2022-06-01",0]
["Rate 31","UDAR",null,"2022-06-01",0]
["Rate 33","UDAR",null,"2022-06-01",0]
["Rate 38","UDAR",null,"2022-06-01",0]
["Rate 41","UDAR",null,"2022-06-01",0]
["Rate 44","UDAR",null,"2022-06-01",0]
["Rate 45","UDAR",null,"2022-06-01",0]
["Rate 61","UDAR",null,"2022-06-01",0]
["Rate 63","UDAR",null,"2022-06-01",0]
["Rate 65","UDAR",null,"2022-06-01",0]
["Rate 11",null,"kWh1","2022-06-01",3.7469999999999999E-3,"k"]
["Rate 11",null,"day","2022-06-01",0.115773,"k"]
["Rate 21",null,"kVA/day1","2022-06-01",4.2256000000000002E-2,"k"]
["Rate 21",null,"kWh1","2022-06-01",3.7209999999999999E-3,"k"]
["Rate 21",null,"day","2022-06-01",0.14533599999999999,"k"]
["Rate 22",null,"kVA/day1","2022-06-01",4.2256000000000002E-2,"k"]
["Rate 22",null,"kVA/day4","2022-06-01",3.2771000000000002E-2,"k"]
["Rate 22",null,"day","2022-06-01",0.14533599999999999,"k"]
["Rate 23",null,"kWh1","2022-06-01",3.7209999999999999E-3,"k"]
["Rate 23",null,"kVA/day1","2022-06-01",4.2256000000000002E-2,"k"]
["Rate 23",null,"kVA/day4","2022-06-01",3.2771000000000002E-2,"k"]
["Rate 23",null,"day","2022-06-01",0.14533599999999999,"k"]
["Rate 26",null,"kW/day1","2022-06-01",3.3659000000000001E-2,"k"]
["Rate 26",null,"day","2022-06-01",7.9100000000000004E-3,"k"]
["Rate 31",null,"Watt/day","2022-06-01",0,"k"]
["Rate 31",null,"Fixture/day","2022-06-01",0.109967,"k"]
["Rate 33",null,"Watt/day","2022-06-01",0,"k"]
["Rate 33",null,"Fixture/day","2022-06-01",3.9355000000000001E-2,"k"]
["Rate 38",null,"Watt/day","2022-06-01",0,"k"]
["Rate 38",null,"Fixture/day","2022-06-01",6.9026000000000004E-2,"k"]
["Rate 41",null,"kW/day1","2022-06-01",3.2148999999999997E-2,"k"]
["Rate 41",null,"kW/day4","2022-06-01",1.7755E-2,"k"]
["Rate 41",null,"day","2022-06-01",0.125555,"k"]
["Rate 44",null,"kW/day1","2022-06-01",0.112442,"k"]
["Rate 44",null,"day","2022-06-01",7.9857999999999998E-2,"k"]
["Rate 45",null,"kW/day1","2022-06-01",0.112442,"k"]
["Rate 45",null,"day","2022-06-01",7.9857999999999998E-2,"k"]
["Rate 61",null,"kW/day1","2022-06-01",1.285E-2,"k"]
["Rate 61",null,"kW/day4","2022-06-01",1.2102999999999999E-2,"k"]
["Rate 61",null,"day","2022-06-01",0.15546199999999999,"k"]
["Rate 63",null,"kW/day1","2022-06-01",1.6299999999999999E-3,"k"]
["Rate 63",null,"km/day","2022-06-01",2.9099560000000002,"k"]
["Rate 63",null,"day","2022-06-01",1.7191650000000001,"k"]
["Rate 65",null,"day","2022-06-01",-0.31388300000000002,"k"]
["Rate 66",null,"kWh1","2022-06-01",0,"k"]
["Armena",null,"day","2022-06-01",0,"k"]
["Drayton Valley",null,"day","2022-06-01",0,"k"]
["Ermineskin",null,"day","2022-06-01",0,"k"]
["Lindale",null,"day","2022-06-01",null,"k"]
["Mayerthorpe",null,"day","2022-06-01",0,"k"]
["Montana",null,"day","2022-06-01",0,"k"]
["Niton",null,"day","2022-06-01",0,"k"]
["Peigan",null,"day","2022-06-01",0,"k"]
["Stony Plain",null,"day","2022-06-01",0,"k"]
["T Rurals",null,"day","2022-06-01",0,"k"]
["West Liberty",null,"day","2022-06-01",0,"k"]
["Rate 11",null,"kWh1","2022-06-01",2.0699999999999999E-4,"y"]
["Rate 11",null,"day","2022-06-01",6.404E-3,"y"]
["Rate 21",null,"kVA/day1","2022-06-01",-3.1619999999999999E-3,"y"]
["Rate 21",null,"kWh1","2022-06-01",-2.7900000000000001E-4,"y"]
["Rate 21",null,"day","2022-06-01",-1.0879E-2,"y"]
["Rate 22",null,"kVA/day1","2022-06-01",-3.1619999999999999E-3,"y"]
["Rate 22",null,"kVA/day4","2022-06-01",-2.4520000000000002E-3,"y"]
["Rate 22",null,"day","2022-06-01",-1.0879E-2,"y"]
["Rate 23",null,"kWh1","2022-06-01",-2.7900000000000001E-4,"y"]
["Rate 23",null,"kVA/day1","2022-06-01",-3.1619999999999999E-3,"y"]
["Rate 23",null,"kVA/day4","2022-06-01",-2.4520000000000002E-3,"y"]
["Rate 23",null,"day","2022-06-01",-1.0879E-2,"y"]
["Rate 26",null,"kW/day1","2022-06-01",-1.0921E-2,"y"]
["Rate 26",null,"day","2022-06-01",-2.5660000000000001E-3,"y"]
["Rate 31",null,"Watt/day","2022-06-01",0,"y"]
["Rate 31",null,"Fixture/day","2022-06-01",2.3519999999999999E-3,"y"]
["Rate 33",null,"Watt/day","2022-06-01",0,"y"]
["Rate 33",null,"Fixture/day","2022-06-01",8.4099999999999995E-4,"y"]
["Rate 38",null,"Watt/day","2022-06-01",0,"y"]
["Rate 38",null,"Fixture/day","2022-06-01",1.477E-3,"y"]
["Rate 41",null,"kW/day1","2022-06-01",3.6499999999999998E-4,"y"]
["Rate 41",null,"kW/day4","2022-06-01",2.02E-4,"y"]
["Rate 41",null,"day","2022-06-01",1.4250000000000001E-3,"y"]
["Rate 44",null,"kW/day1","2022-06-01",8.6499999999999999E-4,"y"]
["Rate 44",null,"day","2022-06-01",6.1499999999999999E-4,"y"]
["Rate 45",null,"kW/day1","2022-06-01",8.6499999999999999E-4,"y"]
["Rate 45",null,"day","2022-06-01",6.1499999999999999E-4,"y"]
["Rate 61",null,"kW/day1","2022-06-01",2.7300000000000002E-4,"y"]
["Rate 61",null,"kW/day4","2022-06-01",2.5700000000000001E-4,"y"]
["Rate 61",null,"day","2022-06-01",3.2929999999999999E-3,"y"]
["Rate 63",null,"kW/day1","2022-06-01",4.3999999999999999E-5,"y"]
["Rate 63",null,"km/day","2022-06-01",7.8062000000000006E-2,"y"]
["Rate 63",null,"day","2022-06-01",4.6117999999999999E-2,"y"]
["Rate 65",null,"day","2022-06-01",0.13198699999999999,"y"]
["Rate 66",null,"kWh1","2022-06-01",0,"y"]
["Armena",null,"day","2022-06-01",2.3270000000000001E-3,"y"]
["Drayton Valley",null,"day","2022-06-01",2.3570000000000002E-3,"y"]
["Ermineskin",null,"day","2022-06-01",2.2989999999999998E-3,"y"]
["Lindale",null,"day","2022-06-01",null,"y"]
["Mayerthorpe",null,"day","2022-06-01",2.313E-3,"y"]
["Montana",null,"day","2022-06-01",2.333E-3,"y"]
["Niton",null,"day","2022-06-01",2.3389999999999999E-3,"y"]
["Peigan",null,"day","2022-06-01",2.0839999999999999E-3,"y"]
["Stony Plain",null,"day","2022-06-01",2.2560000000000002E-3,"y"]
["T Rurals",null,"day","2022-06-01",2.3649999999999999E-3,"y"]
["West Liberty",null,"day","2022-06-01",2.3400000000000001E-3,"y"]
["Rate 11",null,"kWh1","2022-06-01",-5.8200000000000005E-4,"h"]
["Rate 11",null,"day","2022-06-01",-1.7954000000000001E-2,"h"]
["Rate 21",null,"kVA/day1","2022-06-01",-6.5680000000000001E-3,"h"]
["Rate 21",null,"kWh1","2022-06-01",-5.7799999999999995E-4,"h"]
["Rate 21",null,"day","2022-06-01",-2.2589000000000001E-2,"h"]
["Rate 22",null,"kVA/day1","2022-06-01",-6.5680000000000001E-3,"h"]
["Rate 22",null,"kVA/day4","2022-06-01",-5.0930000000000003E-3,"h"]
["Rate 22",null,"day","2022-06-01",-2.2589000000000001E-2,"h"]
["Rate 23",null,"kWh1","2022-06-01",-5.7799999999999995E-4,"h"]
["Rate 23",null,"kVA/day1","2022-06-01",-6.5680000000000001E-3,"h"]
["Rate 23",null,"kVA/day4","2022-06-01",-5.0930000000000003E-3,"h"]
["Rate 23",null,"day","2022-06-01",-2.2589000000000001E-2,"h"]
["Rate 26",null,"kW/day1","2022-06-01",-5.2189999999999997E-3,"h"]
["Rate 26",null,"day","2022-06-01",-1.2260000000000001E-3,"h"]
["Rate 31",null,"Watt/day","2022-06-01",0,"h"]
["Rate 31",null,"Fixture/day","2022-06-01",-1.7045999999999999E-2,"h"]
["Rate 33",null,"Watt/day","2022-06-01",0,"h"]
["Rate 33",null,"Fixture/day","2022-06-01",-6.1000000000000004E-3,"h"]
["Rate 38",null,"Watt/day","2022-06-01",0,"h"]
["Rate 38",null,"Fixture/day","2022-06-01",-1.0699E-2,"h"]
["Rate 41",null,"kW/day1","2022-06-01",-4.986E-3,"h"]
["Rate 41",null,"kW/day4","2022-06-01",-2.7529999999999998E-3,"h"]
["Rate 41",null,"day","2022-06-01",-1.9472E-2,"h"]
["Rate 44",null,"kW/day1","2022-06-01",-1.7517999999999999E-2,"h"]
["Rate 44",null,"day","2022-06-01",-1.2442E-2,"h"]
["Rate 45",null,"kW/day1","2022-06-01",-1.7517999999999999E-2,"h"]
["Rate 45",null,"day","2022-06-01",-1.2442E-2,"h"]
["Rate 61",null,"kW/day1","2022-06-01",-1.9970000000000001E-3,"h"]
["Rate 61",null,"kW/day4","2022-06-01",-1.8810000000000001E-3,"h"]
["Rate 61",null,"day","2022-06-01",-2.4178000000000002E-2,"h"]
["Rate 63",null,"kW/day1","2022-06-01",-2.5900000000000001E-4,"h"]
["Rate 63",null,"km/day","2022-06-01",-0.46479799999999999,"h"]
["Rate 63",null,"day","2022-06-01",-0.27459600000000001,"h"]
["Rate 65",null,"day","2022-06-01",0,"h"]
["Rate 66",null,"kWh1","2022-06-01",0,"h"]
["Armena",null,"day","2022-06-01",0,"h"]
["Drayton Valley",null,"day","2022-06-01",0,"h"]
["Ermineskin",null,"day","2022-06-01",0,"h"]
["Lindale",null,"day","2022-06-01",null,"h"]
["Mayerthorpe",null,"day","2022-06-01",0,"h"]
["Montana",null,"day","2022-06-01",0,"h"]
["Niton",null,"day","2022-06-01",0,"h"]
["Peigan",null,"day","2022-06-01",0,"h"]
["Stony Plain",null,"day","2022-06-01",0,"h"]
["T Rurals",null,"day","2022-06-01",0,"h"]
["West Liberty",null,"day","2022-06-01",0,"h"]
["Rate 11",null,"kWh1","2022-06-01",0,"z"]
["Rate 11",null,"day","2022-06-01",0,"z"]
["Rate 21",null,"kVA/day1","2022-06-01",0,"z"]
["Rate 21",null,"kWh1","2022-06-01",0,"z"]
["Rate 21",null,"day","2022-06-01",0,"z"]
["Rate 22",null,"kVA/day1","2022-06-01",0,"z"]
["Rate 22",null,"kVA/day4","2022-06-01",0,"z"]
["Rate 22",null,"day","2022-06-01",0,"z"]
["Rate 23",null,"kWh1","2022-06-01",0,"z"]
["Rate 23",null,"kVA/day1","2022-06-01",0,"z"]
["Rate 23",null,"kVA/day4","2022-06-01",0,"z"]
["Rate 23",null,"day","2022-06-01",0,"z"]
["Rate 26",null,"kW/day1","2022-06-01",0,"z"]
["Rate 26",null,"day","2022-06-01",0,"z"]
["Rate 31",null,"Watt/day","2022-06-01",0,"z"]
["Rate 31",null,"Fixture/day","2022-06-01",0,"z"]
["Rate 33",null,"Watt/day","2022-06-01",0,"z"]
["Rate 33",null,"Fixture/day","2022-06-01",0,"z"]
["Rate 38",null,"Watt/day","2022-06-01",0,"z"]
["Rate 38",null,"Fixture/day","2022-06-01",0,"z"]
["Rate 41",null,"kW/day1","2022-06-01",0,"z"]
["Rate 41",null,"kW/day4","2022-06-01",0,"z"]
["Rate 41",null,"day","2022-06-01",0,"z"]
["Rate 44",null,"kW/day1","2022-06-01",0,"z"]
["Rate 44",null,"day","2022-06-01",0,"z"]
["Rate 45",null,"kW/day1","2022-06-01",0,"z"]
["Rate 45",null,"day","2022-06-01",0,"z"]
["Rate 61",null,"kW/day1","2022-06-01",0,"z"]
["Rate 61",null,"kW/day4","2022-06-01",0,"z"]
["Rate 61",null,"day","2022-06-01",0,"z"]
["Rate 63",null,"kW/day1","2022-06-01",0,"z"]
["Rate 63",null,"km/day","2022-06-01",0,"z"]
["Rate 63",null,"day","2022-06-01",0,"z"]
["Rate 65",null,"day","2022-06-01",0,"z"]
["Rate 66",null,"kWh1","2022-06-01",0,"z"]
["Armena",null,"day","2022-06-01",0,"z"]
["Drayton Valley",null,"day","2022-06-01",0,"z"]
["Ermineskin",null,"day","2022-06-01",0,"z"]
["Lindale",null,"day","2022-06-01",null,"z"]
["Mayerthorpe",null,"day","2022-06-01",0,"z"]
["Montana",null,"day","2022-06-01",0,"z"]
["Niton",null,"day","2022-06-01",0,"z"]
["Peigan",null,"day","2022-06-01",0,"z"]
["Stony Plain",null,"day","2022-06-01",0,"z"]
["T Rurals",null,"day","2022-06-01",0,"z"]
["West Liberty",null,"day","2022-06-01",0,"z"]
["Rate 11","kWh1",null,"2022-07-01",4.3657000000000001E-2]
["Rate 11",null,"kWh1","2022-07-01",2.7602999999999999E-2]
["Rate 11",null,"day","2022-07-01",0.85295699999999997]
["Rate 11","TAR",null,"2022-07-01",1.1900000000000001E-2]
["Rate 11",null,"DAR","2022-07-01",0]
["Rate 11","BPAR",null,"2022-07-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2022-07-01",4.6578000000000001E-2]
["Rate 21",null,"kVA/day1","2022-07-01",0.30653599999999998]
["Rate 21",null,"kWh1","2022-07-01",2.6993999999999997E-2]
["Rate 21",null,"day","2022-07-01",1.0542989999999999]
["Rate 21","TAR",null,"2022-07-01",4.6899999999999997E-2]
["Rate 21",null,"DAR","2022-07-01",0]
["Rate 21","BPAR",null,"2022-07-01",2.3E-3]
["Rate 22","kWh1",null,"2022-07-01",4.6578000000000001E-2]
["Rate 22",null,"kVA/day1","2022-07-01",0.30653599999999998]
["Rate 22",null,"kVA/day4","2022-07-01",0.23772799999999999]
["Rate 22",null,"day","2022-07-01",1.0542989999999999]
["Rate 22","TAR",null,"2022-07-01",4.6899999999999997E-2]
["Rate 22",null,"DAR","2022-07-01",0]
["Rate 22","BPAR",null,"2022-07-01",2.3E-3]
["Rate 23","kWh1",null,"2022-07-01",4.6578000000000001E-2]
["Rate 23",null,"kWh1","2022-07-01",2.6993999999999997E-2]
["Rate 23",null,"kVA/day1","2022-07-01",0.30653599999999998]
["Rate 23",null,"kVA/day4","2022-07-01",0.23772799999999999]
["Rate 23",null,"day","2022-07-01",1.0542989999999999]
["Rate 23","TAR",null,"2022-07-01",4.6899999999999997E-2]
["Rate 23",null,"DAR","2022-07-01",0]
["Rate 23","BPAR",null,"2022-07-01",2.3E-3]
["Rate 26","kWh1",null,"2022-07-01",7.9034999999999994E-2]
["Rate 26",null,"kW/day1","2022-07-01",0.23488700000000001]
["Rate 26",null,"kVA/day1","2022-07-01",0.21139830000000001]
["Rate 26",null,"day","2022-07-01",5.5200000000000006E-2]
["Rate 26","BPAR",null,"2022-07-01",2.235E-3]
["Rate 26","TAR",null,"2022-07-01",-0.1132]
["Rate 26",null,"DAR","2022-07-01",0]
["Rate 31","Watt/day",null,"2022-07-01",5.0900000000000001E-4]
["Rate 31",null,"Watt/day","2022-07-01",0]
["Rate 31",null,"Fixture/day","2022-07-01",0.80680300000000005]
["Rate 31","BPAR",null,"2022-07-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2022-07-01",-0.13370000000000001]
["Rate 31",null,"DAR","2022-07-01",0]
["Rate 31",null,"Mult","2022-07-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2022-07-01",5.0900000000000001E-4]
["Rate 33",null,"Watt/day","2022-07-01",0]
["Rate 33",null,"Fixture/day","2022-07-01",0.28873599999999999]
["Rate 33","BPAR",null,"2022-07-01",2.5000000000000001E-5]
["Rate 33","TAR",null,"2022-07-01",-0.13370000000000001]
["Rate 33",null,"DAR","2022-07-01",0]
["Rate 38","Watt/day",null,"2022-07-01",5.0900000000000001E-4]
["Rate 38",null,"Watt/day","2022-07-01",0]
["Rate 38",null,"Fixture/day","2022-07-01",0.50643899999999997]
["Rate 38","BPAR",null,"2022-07-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2022-07-01",-0.13370000000000001]
["Rate 38",null,"DAR","2022-07-01",0]
["Rate 41","kWh1",null,"2022-07-01",6.9090000000000002E-3]
["Rate 41","kW/day1",null,"2022-07-01",0.127882]
["Rate 41","kVA/day1",null,"2022-07-01",0.1150938]
["Rate 41","kW/day4",null,"2022-07-01",0.17400499999999999]
["Rate 41","kVA/day4",null,"2022-07-01",0.15660450000000001]
["Rate 41",null,"kW/day1","2022-07-01",0.23542000000000002]
["Rate 41",null,"kVA/day1","2022-07-01",0.21187800000000001]
["Rate 41",null,"kW/day4","2022-07-01",0.13002]
["Rate 41",null,"kVA/day4","2022-07-01",0.117018]
["Rate 41",null,"day","2022-07-01",0.91941699999999993]
["Rate 41","BPAR",null,"2022-07-01",2.2889999999999998E-3]
["Rate 41","TAR",null,"2022-07-01",5.3999999999999999E-2]
["Rate 41",null,"DAR","2022-07-01",0]
["Rate 44","kWh1",null,"2022-07-01",7.0130000000000001E-3]
["Rate 44","kW/day1",null,"2022-07-01",0.376274]
["Rate 44","kVA/day1",null,"2022-07-01",0.33864660000000002]
["Rate 44",null,"kW/day1","2022-07-01",0.82647599999999999]
["Rate 44",null,"kVA/day1","2022-07-01",0.74382839999999995]
["Rate 44",null,"day","2022-07-01",0.58698700000000004]
["Rate 44","BPAR",null,"2022-07-01",2.3250000000000002E-3]
["Rate 44","TAR",null,"2022-07-01",-1.7399999999999999E-2]
["Rate 44",null,"DAR","2022-07-01",0]
["Rate 45","kWh1",null,"2022-07-01",7.0130000000000001E-3]
["Rate 45","kW/day1",null,"2022-07-01",0.376274]
["Rate 45","kVA/day1",null,"2022-07-01",0.33864660000000002]
["Rate 45",null,"kW/day1","2022-07-01",0.82647599999999999]
["Rate 45",null,"kVA/day1","2022-07-01",0.74382839999999995]
["Rate 45",null,"day","2022-07-01",0.58698700000000004]
["Rate 45","BPAR",null,"2022-07-01",2.3250000000000002E-3]
["Rate 45","TAR",null,"2022-07-01",-1.7399999999999999E-2]
["Rate 45",null,"DAR","2022-07-01",0]
["Rate 61","kWh1",null,"2022-07-01",7.071E-3]
["Rate 61","kW/day1",null,"2022-07-01",0.16153300000000001]
["Rate 61","kVA/day1",null,"2022-07-01",0.1453797]
["Rate 61","kW/day4",null,"2022-07-01",0.30087000000000003]
["Rate 61","kVA/day4",null,"2022-07-01",0.270783]
["Rate 61",null,"kW/day1","2022-07-01",9.4136999999999998E-2]
["Rate 61",null,"kVA/day1","2022-07-01",8.4723300000000001E-2]
["Rate 61",null,"kW/day4","2022-07-01",8.8657E-2]
["Rate 61",null,"kVA/day4","2022-07-01",7.9791299999999996E-2]
["Rate 61",null,"day","2022-07-01",1.138819]
["Rate 61","BPAR",null,"2022-07-01",2.343E-3]
["Rate 61","TAR",null,"2022-07-01",-4.48E-2]
["Rate 61",null,"DAR","2022-07-01",0]
["Rate 63","kWh1",null,"2022-07-01",6.8570000000000002E-3]
["Rate 63","kW/day1",null,"2022-07-01",0.146566]
["Rate 63","kVA/day1",null,"2022-07-01",0.13190940000000001]
["Rate 63","kW/day4",null,"2022-07-01",0.2311]
["Rate 63","kVA/day4",null,"2022-07-01",0.20799000000000001]
["Rate 63",null,"kW/day1","2022-07-01",1.2539999999999999E-2]
["Rate 63",null,"kVA/day1","2022-07-01",1.1285999999999999E-2]
["Rate 63",null,"km/day","2022-07-01",22.380076000000003]
["Rate 63",null,"day","2022-07-01",13.221857999999999]
["Rate 63","BPAR",null,"2022-07-01",2.2720000000000001E-3]
["Rate 63","TAR",null,"2022-07-01",-4.4499999999999998E-2]
["Rate 63",null,"DAR","2022-07-01",0]
["Armena","kWh1",null,"2022-07-01",4.7301000000000003E-2]
["Drayton Valley","kWh1",null,"2022-07-01",4.8471E-2]
["Ermineskin","kWh1",null,"2022-07-01",4.5605E-2]
["Lindale","kWh1",null,"2022-07-01"]
["Mayerthorpe","kWh1",null,"2022-07-01",4.6801000000000002E-2]
["Montana","kWh1",null,"2022-07-01",4.5690000000000001E-2]
["Niton","kWh1",null,"2022-07-01",4.9250000000000002E-2]
["Peigan","kWh1",null,"2022-07-01",4.6586000000000002E-2]
["Stony Plain","kWh1",null,"2022-07-01",4.6608999999999998E-2]
["T Rurals","kWh1",null,"2022-07-01",4.4141E-2]
["West Liberty","kWh1",null,"2022-07-01",4.7051999999999997E-2]
["Armena",null,"day","2022-07-01",3.8503999999999997E-2]
["Drayton Valley",null,"day","2022-07-01",3.8994000000000001E-2]
["Ermineskin",null,"day","2022-07-01",3.8044000000000001E-2]
["Lindale",null,"day","2022-07-01"]
["Mayerthorpe",null,"day","2022-07-01",3.8268000000000003E-2]
["Montana",null,"day","2022-07-01",3.8603999999999999E-2]
["Niton",null,"day","2022-07-01",3.8696000000000001E-2]
["Peigan",null,"day","2022-07-01",3.4485000000000002E-2]
["Stony Plain",null,"day","2022-07-01",3.7324999999999997E-2]
["T Rurals",null,"day","2022-07-01",3.9134000000000002E-2]
["West Liberty",null,"day","2022-07-01",3.8720999999999998E-2]
["Armena","BPAR",null,"2022-07-01",2.3019999999999998E-3]
["Drayton Valley","BPAR",null,"2022-07-01",2.3019999999999998E-3]
["Ermineskin","BPAR",null,"2022-07-01",2.294E-3]
["Lindale","BPAR",null,"2022-07-01"]
["Mayerthorpe","BPAR",null,"2022-07-01",2.297E-3]
["Montana","BPAR",null,"2022-07-01",2.294E-3]
["Niton","BPAR",null,"2022-07-01",2.3059999999999999E-3]
["Peigan","BPAR",null,"2022-07-01",2.2980000000000001E-3]
["Stony Plain","BPAR",null,"2022-07-01",2.3E-3]
["T Rurals","BPAR",null,"2022-07-01",2.297E-3]
["West Liberty","BPAR",null,"2022-07-01",2.3029999999999999E-3]
["Armena","TAR",null,"2022-07-01",7.4300000000000005E-2]
["Drayton Valley","TAR",null,"2022-07-01",7.4300000000000005E-2]
["Ermineskin","TAR",null,"2022-07-01",7.4300000000000005E-2]
["Lindale","TAR",null,"2022-07-01"]
["Mayerthorpe","TAR",null,"2022-07-01",7.4300000000000005E-2]
["Montana","TAR",null,"2022-07-01",7.4300000000000005E-2]
["Niton","TAR",null,"2022-07-01",7.4300000000000005E-2]
["Peigan","TAR",null,"2022-07-01",7.4300000000000005E-2]
["Stony Plain","TAR",null,"2022-07-01",7.4300000000000005E-2]
["T Rurals","TAR",null,"2022-07-01",7.4300000000000005E-2]
["West Liberty","TAR",null,"2022-07-01",7.4300000000000005E-2]
["Armena","UDAR",null,"2022-07-01",0]
["Drayton Valley","UDAR",null,"2022-07-01",0]
["Ermineskin","UDAR",null,"2022-07-01",0]
["Lindale","UDAR",null,"2022-07-01"]
["Mayerthorpe","UDAR",null,"2022-07-01",0]
["Montana","UDAR",null,"2022-07-01",0]
["Niton","UDAR",null,"2022-07-01",0]
["Peigan","UDAR",null,"2022-07-01",0]
["Stony Plain","UDAR",null,"2022-07-01",0]
["T Rurals","UDAR",null,"2022-07-01",0]
["West Liberty","UDAR",null,"2022-07-01",0]
["Rate 61",null,"OptionA","2022-07-01",-1.6649000000000001E-2]
["Rate 61",null,"OptionA1","2022-07-01",-1.49841E-2]
["Rate 63",null,"OptionA","2022-07-01",-1.6649000000000001E-2]
["Rate 63",null,"OptionA1","2022-07-01",-1.49841E-2]
["Rate 11",null,"OptionI","2022-07-01",1.0226900000000001]
["Rate 21",null,"OptionI","2022-07-01",1.0226900000000001]
["Rate 23",null,"OptionI","2022-07-01",1.0226900000000001]
["Rate 24",null,"OptionI","2022-07-01",1.0226900000000001]
["Rate 26",null,"OptionI","2022-07-01",1.0226900000000001]
["Rate 29",null,"OptionI","2022-07-01",1.0226900000000001]
["Rate 41",null,"OptionI","2022-07-01",1.0226900000000001]
["Rate 44",null,"OptionI","2022-07-01",1.0226900000000001]
["Rate 45",null,"OptionI","2022-07-01",1.0226900000000001]
["Rate 61",null,"OptionI","2022-07-01",1.0226900000000001]
["Rate 63",null,"OptionI","2022-07-01",1.0226900000000001]
["Rate 11","QTAR",null,"2022-07-01",-1.103E-3]
["Rate 21","QTAR",null,"2022-07-01",-1.371E-3]
["Rate 22","QTAR",null,"2022-07-01",-1.371E-3]
["Rate 23","QTAR",null,"2022-07-01",-1.371E-3]
["Rate 24","QTAR",null,"2022-07-01"]
["Rate 26","QTAR",null,"2022-07-01",-2.13E-4]
["Rate 29","QTAR",null,"2022-07-01"]
["Rate 31","QTAR",null,"2022-07-01",-1.374E-3]
["Rate 33","QTAR",null,"2022-07-01",-1.374E-3]
["Rate 38","QTAR",null,"2022-07-01",-1.374E-3]
["Rate 41","QTAR",null,"2022-07-01",-1.013E-3]
["Rate 44","QTAR",null,"2022-07-01",-1.1800000000000001E-3]
["Rate 45","QTAR",null,"2022-07-01",-1.1800000000000001E-3]
["Rate 61","QTAR",null,"2022-07-01",-1.0120000000000001E-3]
["Rate 63","QTAR",null,"2022-07-01",-9.810000000000001E-4]
["Armena","QTAR",null,"2022-07-01",-1.4959999999999999E-3]
["Drayton Valley","QTAR",null,"2022-07-01",-1.5889999999999999E-3]
["Ermineskin","QTAR",null,"2022-07-01",-1.209E-3]
["Lindale","QTAR",null,"2022-07-01"]
["Mayerthorpe","QTAR",null,"2022-07-01",-1.5740000000000001E-3]
["Montana","QTAR",null,"2022-07-01",-1.3179999999999999E-3]
["Niton","QTAR",null,"2022-07-01",-1.781E-3]
["Peigan","QTAR",null,"2022-07-01",-1.397E-3]
["Stony Plain","QTAR",null,"2022-07-01",-1.4660000000000001E-3]
["T Rurals","QTAR",null,"2022-07-01",-1.356E-3]
["West Liberty","QTAR",null,"2022-07-01",-1.4319999999999999E-3]
["Rate 65",null,"day","2022-07-01",44.389781000000006]
["Rate 66","kWh1",null,"2022-07-01",0.253]
["Rate 66",null,"kWh1","2022-07-01",2.3E-2]
["Rate 65","TAR",null,"2022-07-01",3.2549999999999999]
["Rate 65",null,"DAR","2022-07-01",0]
["Rate 11","QTAR1",null,"2022-07-01",-1.103E-3]
["Rate 21","QTAR1",null,"2022-07-01",-1.371E-3]
["Rate 22","QTAR1",null,"2022-07-01",-1.371E-3]
["Rate 23","QTAR1",null,"2022-07-01",-1.371E-3]
["Rate 24","QTAR1",null,"2022-07-01"]
["Rate 26","QTAR1",null,"2022-07-01",-2.13E-4]
["Rate 29","QTAR1",null,"2022-07-01"]
["Rate 31","QTAR1",null,"2022-07-01",-1.374E-3]
["Rate 33","QTAR1",null,"2022-07-01",-1.374E-3]
["Rate 38","QTAR1",null,"2022-07-01",-1.374E-3]
["Rate 41","QTAR1",null,"2022-07-01",-1.013E-3]
["Rate 44","QTAR1",null,"2022-07-01",-1.1800000000000001E-3]
["Rate 45","QTAR1",null,"2022-07-01",-1.1800000000000001E-3]
["Rate 61","QTAR1",null,"2022-07-01",-1.0120000000000001E-3]
["Rate 63","QTAR1",null,"2022-07-01",-9.810000000000001E-4]
["Armena","QTAR1",null,"2022-07-01",-1.4959999999999999E-3]
["Drayton Valley","QTAR1",null,"2022-07-01",-1.5889999999999999E-3]
["Ermineskin","QTAR1",null,"2022-07-01",-1.209E-3]
["Lindale","QTAR1",null,"2022-07-01"]
["Mayerthorpe","QTAR1",null,"2022-07-01",-1.5740000000000001E-3]
["Montana","QTAR1",null,"2022-07-01",-1.3179999999999999E-3]
["Niton","QTAR1",null,"2022-07-01",-1.781E-3]
["Peigan","QTAR1",null,"2022-07-01",-1.397E-3]
["Stony Plain","QTAR1",null,"2022-07-01",-1.4660000000000001E-3]
["T Rurals","QTAR1",null,"2022-07-01",-1.356E-3]
["West Liberty","QTAR1",null,"2022-07-01",-1.4319999999999999E-3]
["Rate 11","UDAR",null,"2022-07-01",0]
["Rate 21","UDAR",null,"2022-07-01",0]
["Rate 22","UDAR",null,"2022-07-01",0]
["Rate 23","UDAR",null,"2022-07-01",0]
["Rate 24","UDAR",null,"2022-07-01",0]
["Rate 26","UDAR",null,"2022-07-01",0]
["Rate 29","UDAR",null,"2022-07-01",0]
["Rate 31","UDAR",null,"2022-07-01",0]
["Rate 33","UDAR",null,"2022-07-01",0]
["Rate 38","UDAR",null,"2022-07-01",0]
["Rate 41","UDAR",null,"2022-07-01",0]
["Rate 44","UDAR",null,"2022-07-01",0]
["Rate 45","UDAR",null,"2022-07-01",0]
["Rate 61","UDAR",null,"2022-07-01",0]
["Rate 63","UDAR",null,"2022-07-01",0]
["Rate 65","UDAR",null,"2022-07-01",0]
["Rate 11",null,"kWh1","2022-07-01",3.7469999999999999E-3,"k"]
["Rate 11",null,"day","2022-07-01",0.115773,"k"]
["Rate 21",null,"kVA/day1","2022-07-01",4.2256000000000002E-2,"k"]
["Rate 21",null,"kWh1","2022-07-01",3.7209999999999999E-3,"k"]
["Rate 21",null,"day","2022-07-01",0.14533599999999999,"k"]
["Rate 22",null,"kVA/day1","2022-07-01",4.2256000000000002E-2,"k"]
["Rate 22",null,"kVA/day4","2022-07-01",3.2771000000000002E-2,"k"]
["Rate 22",null,"day","2022-07-01",0.14533599999999999,"k"]
["Rate 23",null,"kWh1","2022-07-01",3.7209999999999999E-3,"k"]
["Rate 23",null,"kVA/day1","2022-07-01",4.2256000000000002E-2,"k"]
["Rate 23",null,"kVA/day4","2022-07-01",3.2771000000000002E-2,"k"]
["Rate 23",null,"day","2022-07-01",0.14533599999999999,"k"]
["Rate 26",null,"kW/day1","2022-07-01",3.3659000000000001E-2,"k"]
["Rate 26",null,"day","2022-07-01",7.9100000000000004E-3,"k"]
["Rate 31",null,"Watt/day","2022-07-01",0,"k"]
["Rate 31",null,"Fixture/day","2022-07-01",0.109967,"k"]
["Rate 33",null,"Watt/day","2022-07-01",0,"k"]
["Rate 33",null,"Fixture/day","2022-07-01",3.9355000000000001E-2,"k"]
["Rate 38",null,"Watt/day","2022-07-01",0,"k"]
["Rate 38",null,"Fixture/day","2022-07-01",6.9026000000000004E-2,"k"]
["Rate 41",null,"kW/day1","2022-07-01",3.2148999999999997E-2,"k"]
["Rate 41",null,"kW/day4","2022-07-01",1.7755E-2,"k"]
["Rate 41",null,"day","2022-07-01",0.125555,"k"]
["Rate 44",null,"kW/day1","2022-07-01",0.112442,"k"]
["Rate 44",null,"day","2022-07-01",7.9857999999999998E-2,"k"]
["Rate 45",null,"kW/day1","2022-07-01",0.112442,"k"]
["Rate 45",null,"day","2022-07-01",7.9857999999999998E-2,"k"]
["Rate 61",null,"kW/day1","2022-07-01",1.285E-2,"k"]
["Rate 61",null,"kW/day4","2022-07-01",1.2102999999999999E-2,"k"]
["Rate 61",null,"day","2022-07-01",0.15546199999999999,"k"]
["Rate 63",null,"kW/day1","2022-07-01",1.6299999999999999E-3,"k"]
["Rate 63",null,"km/day","2022-07-01",2.9099560000000002,"k"]
["Rate 63",null,"day","2022-07-01",1.7191650000000001,"k"]
["Rate 65",null,"day","2022-07-01",-0.31388300000000002,"k"]
["Rate 66",null,"kWh1","2022-07-01",0,"k"]
["Armena",null,"day","2022-07-01",0,"k"]
["Drayton Valley",null,"day","2022-07-01",0,"k"]
["Ermineskin",null,"day","2022-07-01",0,"k"]
["Lindale",null,"day","2022-07-01",null,"k"]
["Mayerthorpe",null,"day","2022-07-01",0,"k"]
["Montana",null,"day","2022-07-01",0,"k"]
["Niton",null,"day","2022-07-01",0,"k"]
["Peigan",null,"day","2022-07-01",0,"k"]
["Stony Plain",null,"day","2022-07-01",0,"k"]
["T Rurals",null,"day","2022-07-01",0,"k"]
["West Liberty",null,"day","2022-07-01",0,"k"]
["Rate 11",null,"kWh1","2022-07-01",2.0699999999999999E-4,"y"]
["Rate 11",null,"day","2022-07-01",6.404E-3,"y"]
["Rate 21",null,"kVA/day1","2022-07-01",-3.1619999999999999E-3,"y"]
["Rate 21",null,"kWh1","2022-07-01",-2.7900000000000001E-4,"y"]
["Rate 21",null,"day","2022-07-01",-1.0879E-2,"y"]
["Rate 22",null,"kVA/day1","2022-07-01",-3.1619999999999999E-3,"y"]
["Rate 22",null,"kVA/day4","2022-07-01",-2.4520000000000002E-3,"y"]
["Rate 22",null,"day","2022-07-01",-1.0879E-2,"y"]
["Rate 23",null,"kWh1","2022-07-01",-2.7900000000000001E-4,"y"]
["Rate 23",null,"kVA/day1","2022-07-01",-3.1619999999999999E-3,"y"]
["Rate 23",null,"kVA/day4","2022-07-01",-2.4520000000000002E-3,"y"]
["Rate 23",null,"day","2022-07-01",-1.0879E-2,"y"]
["Rate 26",null,"kW/day1","2022-07-01",-1.0921E-2,"y"]
["Rate 26",null,"day","2022-07-01",-2.5660000000000001E-3,"y"]
["Rate 31",null,"Watt/day","2022-07-01",0,"y"]
["Rate 31",null,"Fixture/day","2022-07-01",2.3519999999999999E-3,"y"]
["Rate 33",null,"Watt/day","2022-07-01",0,"y"]
["Rate 33",null,"Fixture/day","2022-07-01",8.4099999999999995E-4,"y"]
["Rate 38",null,"Watt/day","2022-07-01",0,"y"]
["Rate 38",null,"Fixture/day","2022-07-01",1.477E-3,"y"]
["Rate 41",null,"kW/day1","2022-07-01",3.6499999999999998E-4,"y"]
["Rate 41",null,"kW/day4","2022-07-01",2.02E-4,"y"]
["Rate 41",null,"day","2022-07-01",1.4250000000000001E-3,"y"]
["Rate 44",null,"kW/day1","2022-07-01",8.6499999999999999E-4,"y"]
["Rate 44",null,"day","2022-07-01",6.1499999999999999E-4,"y"]
["Rate 45",null,"kW/day1","2022-07-01",8.6499999999999999E-4,"y"]
["Rate 45",null,"day","2022-07-01",6.1499999999999999E-4,"y"]
["Rate 61",null,"kW/day1","2022-07-01",2.7300000000000002E-4,"y"]
["Rate 61",null,"kW/day4","2022-07-01",2.5700000000000001E-4,"y"]
["Rate 61",null,"day","2022-07-01",3.2929999999999999E-3,"y"]
["Rate 63",null,"kW/day1","2022-07-01",4.3999999999999999E-5,"y"]
["Rate 63",null,"km/day","2022-07-01",7.8062000000000006E-2,"y"]
["Rate 63",null,"day","2022-07-01",4.6117999999999999E-2,"y"]
["Rate 65",null,"day","2022-07-01",0.13198699999999999,"y"]
["Rate 66",null,"kWh1","2022-07-01",0,"y"]
["Armena",null,"day","2022-07-01",2.3270000000000001E-3,"y"]
["Drayton Valley",null,"day","2022-07-01",2.3570000000000002E-3,"y"]
["Ermineskin",null,"day","2022-07-01",2.2989999999999998E-3,"y"]
["Lindale",null,"day","2022-07-01",null,"y"]
["Mayerthorpe",null,"day","2022-07-01",2.313E-3,"y"]
["Montana",null,"day","2022-07-01",2.333E-3,"y"]
["Niton",null,"day","2022-07-01",2.3389999999999999E-3,"y"]
["Peigan",null,"day","2022-07-01",2.0839999999999999E-3,"y"]
["Stony Plain",null,"day","2022-07-01",2.2560000000000002E-3,"y"]
["T Rurals",null,"day","2022-07-01",2.3649999999999999E-3,"y"]
["West Liberty",null,"day","2022-07-01",2.3400000000000001E-3,"y"]
["Rate 11",null,"kWh1","2022-07-01",-5.8200000000000005E-4,"h"]
["Rate 11",null,"day","2022-07-01",-1.7954000000000001E-2,"h"]
["Rate 21",null,"kVA/day1","2022-07-01",-6.5680000000000001E-3,"h"]
["Rate 21",null,"kWh1","2022-07-01",-5.7799999999999995E-4,"h"]
["Rate 21",null,"day","2022-07-01",-2.2589000000000001E-2,"h"]
["Rate 22",null,"kVA/day1","2022-07-01",-6.5680000000000001E-3,"h"]
["Rate 22",null,"kVA/day4","2022-07-01",-5.0930000000000003E-3,"h"]
["Rate 22",null,"day","2022-07-01",-2.2589000000000001E-2,"h"]
["Rate 23",null,"kWh1","2022-07-01",-5.7799999999999995E-4,"h"]
["Rate 23",null,"kVA/day1","2022-07-01",-6.5680000000000001E-3,"h"]
["Rate 23",null,"kVA/day4","2022-07-01",-5.0930000000000003E-3,"h"]
["Rate 23",null,"day","2022-07-01",-2.2589000000000001E-2,"h"]
["Rate 26",null,"kW/day1","2022-07-01",-5.2189999999999997E-3,"h"]
["Rate 26",null,"day","2022-07-01",-1.2260000000000001E-3,"h"]
["Rate 31",null,"Watt/day","2022-07-01",0,"h"]
["Rate 31",null,"Fixture/day","2022-07-01",-1.7045999999999999E-2,"h"]
["Rate 33",null,"Watt/day","2022-07-01",0,"h"]
["Rate 33",null,"Fixture/day","2022-07-01",-6.1000000000000004E-3,"h"]
["Rate 38",null,"Watt/day","2022-07-01",0,"h"]
["Rate 38",null,"Fixture/day","2022-07-01",-1.0699E-2,"h"]
["Rate 41",null,"kW/day1","2022-07-01",-4.986E-3,"h"]
["Rate 41",null,"kW/day4","2022-07-01",-2.7529999999999998E-3,"h"]
["Rate 41",null,"day","2022-07-01",-1.9472E-2,"h"]
["Rate 44",null,"kW/day1","2022-07-01",-1.7517999999999999E-2,"h"]
["Rate 44",null,"day","2022-07-01",-1.2442E-2,"h"]
["Rate 45",null,"kW/day1","2022-07-01",-1.7517999999999999E-2,"h"]
["Rate 45",null,"day","2022-07-01",-1.2442E-2,"h"]
["Rate 61",null,"kW/day1","2022-07-01",-1.9970000000000001E-3,"h"]
["Rate 61",null,"kW/day4","2022-07-01",-1.8810000000000001E-3,"h"]
["Rate 61",null,"day","2022-07-01",-2.4178000000000002E-2,"h"]
["Rate 63",null,"kW/day1","2022-07-01",-2.5900000000000001E-4,"h"]
["Rate 63",null,"km/day","2022-07-01",-0.46479799999999999,"h"]
["Rate 63",null,"day","2022-07-01",-0.27459600000000001,"h"]
["Rate 65",null,"day","2022-07-01",0,"h"]
["Rate 66",null,"kWh1","2022-07-01",0,"h"]
["Armena",null,"day","2022-07-01",0,"h"]
["Drayton Valley",null,"day","2022-07-01",0,"h"]
["Ermineskin",null,"day","2022-07-01",0,"h"]
["Lindale",null,"day","2022-07-01",null,"h"]
["Mayerthorpe",null,"day","2022-07-01",0,"h"]
["Montana",null,"day","2022-07-01",0,"h"]
["Niton",null,"day","2022-07-01",0,"h"]
["Peigan",null,"day","2022-07-01",0,"h"]
["Stony Plain",null,"day","2022-07-01",0,"h"]
["T Rurals",null,"day","2022-07-01",0,"h"]
["West Liberty",null,"day","2022-07-01",0,"h"]
["Rate 11",null,"kWh1","2022-07-01",0,"z"]
["Rate 11",null,"day","2022-07-01",0,"z"]
["Rate 21",null,"kVA/day1","2022-07-01",0,"z"]
["Rate 21",null,"kWh1","2022-07-01",0,"z"]
["Rate 21",null,"day","2022-07-01",0,"z"]
["Rate 22",null,"kVA/day1","2022-07-01",0,"z"]
["Rate 22",null,"kVA/day4","2022-07-01",0,"z"]
["Rate 22",null,"day","2022-07-01",0,"z"]
["Rate 23",null,"kWh1","2022-07-01",0,"z"]
["Rate 23",null,"kVA/day1","2022-07-01",0,"z"]
["Rate 23",null,"kVA/day4","2022-07-01",0,"z"]
["Rate 23",null,"day","2022-07-01",0,"z"]
["Rate 26",null,"kW/day1","2022-07-01",0,"z"]
["Rate 26",null,"day","2022-07-01",0,"z"]
["Rate 31",null,"Watt/day","2022-07-01",0,"z"]
["Rate 31",null,"Fixture/day","2022-07-01",0,"z"]
["Rate 33",null,"Watt/day","2022-07-01",0,"z"]
["Rate 33",null,"Fixture/day","2022-07-01",0,"z"]
["Rate 38",null,"Watt/day","2022-07-01",0,"z"]
["Rate 38",null,"Fixture/day","2022-07-01",0,"z"]
["Rate 41",null,"kW/day1","2022-07-01",0,"z"]
["Rate 41",null,"kW/day4","2022-07-01",0,"z"]
["Rate 41",null,"day","2022-07-01",0,"z"]
["Rate 44",null,"kW/day1","2022-07-01",0,"z"]
["Rate 44",null,"day","2022-07-01",0,"z"]
["Rate 45",null,"kW/day1","2022-07-01",0,"z"]
["Rate 45",null,"day","2022-07-01",0,"z"]
["Rate 61",null,"kW/day1","2022-07-01",0,"z"]
["Rate 61",null,"kW/day4","2022-07-01",0,"z"]
["Rate 61",null,"day","2022-07-01",0,"z"]
["Rate 63",null,"kW/day1","2022-07-01",0,"z"]
["Rate 63",null,"km/day","2022-07-01",0,"z"]
["Rate 63",null,"day","2022-07-01",0,"z"]
["Rate 65",null,"day","2022-07-01",0,"z"]
["Rate 66",null,"kWh1","2022-07-01",0,"z"]
["Armena",null,"day","2022-07-01",0,"z"]
["Drayton Valley",null,"day","2022-07-01",0,"z"]
["Ermineskin",null,"day","2022-07-01",0,"z"]
["Lindale",null,"day","2022-07-01",null,"z"]
["Mayerthorpe",null,"day","2022-07-01",0,"z"]
["Montana",null,"day","2022-07-01",0,"z"]
["Niton",null,"day","2022-07-01",0,"z"]
["Peigan",null,"day","2022-07-01",0,"z"]
["Stony Plain",null,"day","2022-07-01",0,"z"]
["T Rurals",null,"day","2022-07-01",0,"z"]
["West Liberty",null,"day","2022-07-01",0,"z"]
["Rate 11","kWh1",null,"2022-08-01",4.3657000000000001E-2]
["Rate 11",null,"kWh1","2022-08-01",2.7602999999999999E-2]
["Rate 11",null,"day","2022-08-01",0.85295699999999997]
["Rate 11","TAR",null,"2022-08-01",1.1900000000000001E-2]
["Rate 11",null,"DAR","2022-08-01",0]
["Rate 11","BPAR",null,"2022-08-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2022-08-01",4.6578000000000001E-2]
["Rate 21",null,"kVA/day1","2022-08-01",0.30653599999999998]
["Rate 21",null,"kWh1","2022-08-01",2.6993999999999997E-2]
["Rate 21",null,"day","2022-08-01",1.0542989999999999]
["Rate 21","TAR",null,"2022-08-01",4.6899999999999997E-2]
["Rate 21",null,"DAR","2022-08-01",0]
["Rate 21","BPAR",null,"2022-08-01",2.3E-3]
["Rate 22","kWh1",null,"2022-08-01",4.6578000000000001E-2]
["Rate 22",null,"kVA/day1","2022-08-01",0.30653599999999998]
["Rate 22",null,"kVA/day4","2022-08-01",0.23772799999999999]
["Rate 22",null,"day","2022-08-01",1.0542989999999999]
["Rate 22","TAR",null,"2022-08-01",4.6899999999999997E-2]
["Rate 22",null,"DAR","2022-08-01",0]
["Rate 22","BPAR",null,"2022-08-01",2.3E-3]
["Rate 23","kWh1",null,"2022-08-01",4.6578000000000001E-2]
["Rate 23",null,"kWh1","2022-08-01",2.6993999999999997E-2]
["Rate 23",null,"kVA/day1","2022-08-01",0.30653599999999998]
["Rate 23",null,"kVA/day4","2022-08-01",0.23772799999999999]
["Rate 23",null,"day","2022-08-01",1.0542989999999999]
["Rate 23","TAR",null,"2022-08-01",4.6899999999999997E-2]
["Rate 23",null,"DAR","2022-08-01",0]
["Rate 23","BPAR",null,"2022-08-01",2.3E-3]
["Rate 26","kWh1",null,"2022-08-01",7.9034999999999994E-2]
["Rate 26",null,"kW/day1","2022-08-01",0.23488700000000001]
["Rate 26",null,"kVA/day1","2022-08-01",0.21139830000000001]
["Rate 26",null,"day","2022-08-01",5.5200000000000006E-2]
["Rate 26","BPAR",null,"2022-08-01",2.235E-3]
["Rate 26","TAR",null,"2022-08-01",-0.1132]
["Rate 26",null,"DAR","2022-08-01",0]
["Rate 31","Watt/day",null,"2022-08-01",5.0900000000000001E-4]
["Rate 31",null,"Watt/day","2022-08-01",0]
["Rate 31",null,"Fixture/day","2022-08-01",0.80680300000000005]
["Rate 31","BPAR",null,"2022-08-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2022-08-01",-0.13370000000000001]
["Rate 31",null,"DAR","2022-08-01",0]
["Rate 31",null,"Mult","2022-08-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2022-08-01",5.0900000000000001E-4]
["Rate 33",null,"Watt/day","2022-08-01",0]
["Rate 33",null,"Fixture/day","2022-08-01",0.28873599999999999]
["Rate 33","BPAR",null,"2022-08-01",2.5000000000000001E-5]
["Rate 33","TAR",null,"2022-08-01",-0.13370000000000001]
["Rate 33",null,"DAR","2022-08-01",0]
["Rate 38","Watt/day",null,"2022-08-01",5.0900000000000001E-4]
["Rate 38",null,"Watt/day","2022-08-01",0]
["Rate 38",null,"Fixture/day","2022-08-01",0.50643899999999997]
["Rate 38","BPAR",null,"2022-08-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2022-08-01",-0.13370000000000001]
["Rate 38",null,"DAR","2022-08-01",0]
["Rate 41","kWh1",null,"2022-08-01",6.9090000000000002E-3]
["Rate 41","kW/day1",null,"2022-08-01",0.127882]
["Rate 41","kVA/day1",null,"2022-08-01",0.1150938]
["Rate 41","kW/day4",null,"2022-08-01",0.17400499999999999]
["Rate 41","kVA/day4",null,"2022-08-01",0.15660450000000001]
["Rate 41",null,"kW/day1","2022-08-01",0.23542000000000002]
["Rate 41",null,"kVA/day1","2022-08-01",0.21187800000000001]
["Rate 41",null,"kW/day4","2022-08-01",0.13002]
["Rate 41",null,"kVA/day4","2022-08-01",0.117018]
["Rate 41",null,"day","2022-08-01",0.91941699999999993]
["Rate 41","BPAR",null,"2022-08-01",2.2889999999999998E-3]
["Rate 41","TAR",null,"2022-08-01",5.3999999999999999E-2]
["Rate 41",null,"DAR","2022-08-01",0]
["Rate 44","kWh1",null,"2022-08-01",7.0130000000000001E-3]
["Rate 44","kW/day1",null,"2022-08-01",0.376274]
["Rate 44","kVA/day1",null,"2022-08-01",0.33864660000000002]
["Rate 44",null,"kW/day1","2022-08-01",0.82647599999999999]
["Rate 44",null,"kVA/day1","2022-08-01",0.74382839999999995]
["Rate 44",null,"day","2022-08-01",0.58698700000000004]
["Rate 44","BPAR",null,"2022-08-01",2.3250000000000002E-3]
["Rate 44","TAR",null,"2022-08-01",-1.7399999999999999E-2]
["Rate 44",null,"DAR","2022-08-01",0]
["Rate 45","kWh1",null,"2022-08-01",7.0130000000000001E-3]
["Rate 45","kW/day1",null,"2022-08-01",0.376274]
["Rate 45","kVA/day1",null,"2022-08-01",0.33864660000000002]
["Rate 45",null,"kW/day1","2022-08-01",0.82647599999999999]
["Rate 45",null,"kVA/day1","2022-08-01",0.74382839999999995]
["Rate 45",null,"day","2022-08-01",0.58698700000000004]
["Rate 45","BPAR",null,"2022-08-01",2.3250000000000002E-3]
["Rate 45","TAR",null,"2022-08-01",-1.7399999999999999E-2]
["Rate 45",null,"DAR","2022-08-01",0]
["Rate 61","kWh1",null,"2022-08-01",7.071E-3]
["Rate 61","kW/day1",null,"2022-08-01",0.16153300000000001]
["Rate 61","kVA/day1",null,"2022-08-01",0.1453797]
["Rate 61","kW/day4",null,"2022-08-01",0.30087000000000003]
["Rate 61","kVA/day4",null,"2022-08-01",0.270783]
["Rate 61",null,"kW/day1","2022-08-01",9.4136999999999998E-2]
["Rate 61",null,"kVA/day1","2022-08-01",8.4723300000000001E-2]
["Rate 61",null,"kW/day4","2022-08-01",8.8657E-2]
["Rate 61",null,"kVA/day4","2022-08-01",7.9791299999999996E-2]
["Rate 61",null,"day","2022-08-01",1.138819]
["Rate 61","BPAR",null,"2022-08-01",2.343E-3]
["Rate 61","TAR",null,"2022-08-01",-4.48E-2]
["Rate 61",null,"DAR","2022-08-01",0]
["Rate 63","kWh1",null,"2022-08-01",6.8570000000000002E-3]
["Rate 63","kW/day1",null,"2022-08-01",0.146566]
["Rate 63","kVA/day1",null,"2022-08-01",0.13190940000000001]
["Rate 63","kW/day4",null,"2022-08-01",0.2311]
["Rate 63","kVA/day4",null,"2022-08-01",0.20799000000000001]
["Rate 63",null,"kW/day1","2022-08-01",1.2539999999999999E-2]
["Rate 63",null,"kVA/day1","2022-08-01",1.1285999999999999E-2]
["Rate 63",null,"km/day","2022-08-01",22.380076000000003]
["Rate 63",null,"day","2022-08-01",13.221857999999999]
["Rate 63","BPAR",null,"2022-08-01",2.2720000000000001E-3]
["Rate 63","TAR",null,"2022-08-01",-4.4499999999999998E-2]
["Rate 63",null,"DAR","2022-08-01",0]
["Armena","kWh1",null,"2022-08-01",4.7301000000000003E-2]
["Drayton Valley","kWh1",null,"2022-08-01",4.8471E-2]
["Ermineskin","kWh1",null,"2022-08-01",4.5605E-2]
["Lindale","kWh1",null,"2022-08-01"]
["Mayerthorpe","kWh1",null,"2022-08-01",4.6801000000000002E-2]
["Montana","kWh1",null,"2022-08-01",4.5690000000000001E-2]
["Niton","kWh1",null,"2022-08-01",4.9250000000000002E-2]
["Peigan","kWh1",null,"2022-08-01",4.6586000000000002E-2]
["Stony Plain","kWh1",null,"2022-08-01",4.6608999999999998E-2]
["T Rurals","kWh1",null,"2022-08-01",4.4141E-2]
["West Liberty","kWh1",null,"2022-08-01",4.7051999999999997E-2]
["Armena",null,"day","2022-08-01",3.8503999999999997E-2]
["Drayton Valley",null,"day","2022-08-01",3.8994000000000001E-2]
["Ermineskin",null,"day","2022-08-01",3.8044000000000001E-2]
["Lindale",null,"day","2022-08-01"]
["Mayerthorpe",null,"day","2022-08-01",3.8268000000000003E-2]
["Montana",null,"day","2022-08-01",3.8603999999999999E-2]
["Niton",null,"day","2022-08-01",3.8696000000000001E-2]
["Peigan",null,"day","2022-08-01",3.4485000000000002E-2]
["Stony Plain",null,"day","2022-08-01",3.7324999999999997E-2]
["T Rurals",null,"day","2022-08-01",3.9134000000000002E-2]
["West Liberty",null,"day","2022-08-01",3.8720999999999998E-2]
["Armena","BPAR",null,"2022-08-01",2.3019999999999998E-3]
["Drayton Valley","BPAR",null,"2022-08-01",2.3019999999999998E-3]
["Ermineskin","BPAR",null,"2022-08-01",2.294E-3]
["Lindale","BPAR",null,"2022-08-01"]
["Mayerthorpe","BPAR",null,"2022-08-01",2.297E-3]
["Montana","BPAR",null,"2022-08-01",2.294E-3]
["Niton","BPAR",null,"2022-08-01",2.3059999999999999E-3]
["Peigan","BPAR",null,"2022-08-01",2.2980000000000001E-3]
["Stony Plain","BPAR",null,"2022-08-01",2.3E-3]
["T Rurals","BPAR",null,"2022-08-01",2.297E-3]
["West Liberty","BPAR",null,"2022-08-01",2.3029999999999999E-3]
["Armena","TAR",null,"2022-08-01",7.4300000000000005E-2]
["Drayton Valley","TAR",null,"2022-08-01",7.4300000000000005E-2]
["Ermineskin","TAR",null,"2022-08-01",7.4300000000000005E-2]
["Lindale","TAR",null,"2022-08-01"]
["Mayerthorpe","TAR",null,"2022-08-01",7.4300000000000005E-2]
["Montana","TAR",null,"2022-08-01",7.4300000000000005E-2]
["Niton","TAR",null,"2022-08-01",7.4300000000000005E-2]
["Peigan","TAR",null,"2022-08-01",7.4300000000000005E-2]
["Stony Plain","TAR",null,"2022-08-01",7.4300000000000005E-2]
["T Rurals","TAR",null,"2022-08-01",7.4300000000000005E-2]
["West Liberty","TAR",null,"2022-08-01",7.4300000000000005E-2]
["Armena","UDAR",null,"2022-08-01",0]
["Drayton Valley","UDAR",null,"2022-08-01",0]
["Ermineskin","UDAR",null,"2022-08-01",0]
["Lindale","UDAR",null,"2022-08-01"]
["Mayerthorpe","UDAR",null,"2022-08-01",0]
["Montana","UDAR",null,"2022-08-01",0]
["Niton","UDAR",null,"2022-08-01",0]
["Peigan","UDAR",null,"2022-08-01",0]
["Stony Plain","UDAR",null,"2022-08-01",0]
["T Rurals","UDAR",null,"2022-08-01",0]
["West Liberty","UDAR",null,"2022-08-01",0]
["Rate 61",null,"OptionA","2022-08-01",-1.6649000000000001E-2]
["Rate 61",null,"OptionA1","2022-08-01",-1.49841E-2]
["Rate 63",null,"OptionA","2022-08-01",-1.6649000000000001E-2]
["Rate 63",null,"OptionA1","2022-08-01",-1.49841E-2]
["Rate 11",null,"OptionI","2022-08-01",1.0226900000000001]
["Rate 21",null,"OptionI","2022-08-01",1.0226900000000001]
["Rate 23",null,"OptionI","2022-08-01",1.0226900000000001]
["Rate 24",null,"OptionI","2022-08-01",1.0226900000000001]
["Rate 26",null,"OptionI","2022-08-01",1.0226900000000001]
["Rate 29",null,"OptionI","2022-08-01",1.0226900000000001]
["Rate 41",null,"OptionI","2022-08-01",1.0226900000000001]
["Rate 44",null,"OptionI","2022-08-01",1.0226900000000001]
["Rate 45",null,"OptionI","2022-08-01",1.0226900000000001]
["Rate 61",null,"OptionI","2022-08-01",1.0226900000000001]
["Rate 63",null,"OptionI","2022-08-01",1.0226900000000001]
["Rate 11","QTAR",null,"2022-08-01",-1.103E-3]
["Rate 21","QTAR",null,"2022-08-01",-1.371E-3]
["Rate 22","QTAR",null,"2022-08-01",-1.371E-3]
["Rate 23","QTAR",null,"2022-08-01",-1.371E-3]
["Rate 24","QTAR",null,"2022-08-01"]
["Rate 26","QTAR",null,"2022-08-01",-2.13E-4]
["Rate 29","QTAR",null,"2022-08-01"]
["Rate 31","QTAR",null,"2022-08-01",-1.374E-3]
["Rate 33","QTAR",null,"2022-08-01",-1.374E-3]
["Rate 38","QTAR",null,"2022-08-01",-1.374E-3]
["Rate 41","QTAR",null,"2022-08-01",-1.013E-3]
["Rate 44","QTAR",null,"2022-08-01",-1.1800000000000001E-3]
["Rate 45","QTAR",null,"2022-08-01",-1.1800000000000001E-3]
["Rate 61","QTAR",null,"2022-08-01",-1.0120000000000001E-3]
["Rate 63","QTAR",null,"2022-08-01",-9.810000000000001E-4]
["Armena","QTAR",null,"2022-08-01",-1.4959999999999999E-3]
["Drayton Valley","QTAR",null,"2022-08-01",-1.5889999999999999E-3]
["Ermineskin","QTAR",null,"2022-08-01",-1.209E-3]
["Lindale","QTAR",null,"2022-08-01"]
["Mayerthorpe","QTAR",null,"2022-08-01",-1.5740000000000001E-3]
["Montana","QTAR",null,"2022-08-01",-1.3179999999999999E-3]
["Niton","QTAR",null,"2022-08-01",-1.781E-3]
["Peigan","QTAR",null,"2022-08-01",-1.397E-3]
["Stony Plain","QTAR",null,"2022-08-01",-1.4660000000000001E-3]
["T Rurals","QTAR",null,"2022-08-01",-1.356E-3]
["West Liberty","QTAR",null,"2022-08-01",-1.4319999999999999E-3]
["Rate 65",null,"day","2022-08-01",44.389781000000006]
["Rate 66","kWh1",null,"2022-08-01",0.253]
["Rate 66",null,"kWh1","2022-08-01",2.3E-2]
["Rate 65","TAR",null,"2022-08-01",3.2549999999999999]
["Rate 65",null,"DAR","2022-08-01",0]
["Rate 11","QTAR1",null,"2022-08-01",-1.103E-3]
["Rate 21","QTAR1",null,"2022-08-01",-1.371E-3]
["Rate 22","QTAR1",null,"2022-08-01",-1.371E-3]
["Rate 23","QTAR1",null,"2022-08-01",-1.371E-3]
["Rate 24","QTAR1",null,"2022-08-01"]
["Rate 26","QTAR1",null,"2022-08-01",-2.13E-4]
["Rate 29","QTAR1",null,"2022-08-01"]
["Rate 31","QTAR1",null,"2022-08-01",-1.374E-3]
["Rate 33","QTAR1",null,"2022-08-01",-1.374E-3]
["Rate 38","QTAR1",null,"2022-08-01",-1.374E-3]
["Rate 41","QTAR1",null,"2022-08-01",-1.013E-3]
["Rate 44","QTAR1",null,"2022-08-01",-1.1800000000000001E-3]
["Rate 45","QTAR1",null,"2022-08-01",-1.1800000000000001E-3]
["Rate 61","QTAR1",null,"2022-08-01",-1.0120000000000001E-3]
["Rate 63","QTAR1",null,"2022-08-01",-9.810000000000001E-4]
["Armena","QTAR1",null,"2022-08-01",-1.4959999999999999E-3]
["Drayton Valley","QTAR1",null,"2022-08-01",-1.5889999999999999E-3]
["Ermineskin","QTAR1",null,"2022-08-01",-1.209E-3]
["Lindale","QTAR1",null,"2022-08-01"]
["Mayerthorpe","QTAR1",null,"2022-08-01",-1.5740000000000001E-3]
["Montana","QTAR1",null,"2022-08-01",-1.3179999999999999E-3]
["Niton","QTAR1",null,"2022-08-01",-1.781E-3]
["Peigan","QTAR1",null,"2022-08-01",-1.397E-3]
["Stony Plain","QTAR1",null,"2022-08-01",-1.4660000000000001E-3]
["T Rurals","QTAR1",null,"2022-08-01",-1.356E-3]
["West Liberty","QTAR1",null,"2022-08-01",-1.4319999999999999E-3]
["Rate 11","UDAR",null,"2022-08-01",0]
["Rate 21","UDAR",null,"2022-08-01",0]
["Rate 22","UDAR",null,"2022-08-01",0]
["Rate 23","UDAR",null,"2022-08-01",0]
["Rate 24","UDAR",null,"2022-08-01",0]
["Rate 26","UDAR",null,"2022-08-01",0]
["Rate 29","UDAR",null,"2022-08-01",0]
["Rate 31","UDAR",null,"2022-08-01",0]
["Rate 33","UDAR",null,"2022-08-01",0]
["Rate 38","UDAR",null,"2022-08-01",0]
["Rate 41","UDAR",null,"2022-08-01",0]
["Rate 44","UDAR",null,"2022-08-01",0]
["Rate 45","UDAR",null,"2022-08-01",0]
["Rate 61","UDAR",null,"2022-08-01",0]
["Rate 63","UDAR",null,"2022-08-01",0]
["Rate 65","UDAR",null,"2022-08-01",0]
["Rate 11",null,"kWh1","2022-08-01",3.7469999999999999E-3,"k"]
["Rate 11",null,"day","2022-08-01",0.115773,"k"]
["Rate 21",null,"kVA/day1","2022-08-01",4.2256000000000002E-2,"k"]
["Rate 21",null,"kWh1","2022-08-01",3.7209999999999999E-3,"k"]
["Rate 21",null,"day","2022-08-01",0.14533599999999999,"k"]
["Rate 22",null,"kVA/day1","2022-08-01",4.2256000000000002E-2,"k"]
["Rate 22",null,"kVA/day4","2022-08-01",3.2771000000000002E-2,"k"]
["Rate 22",null,"day","2022-08-01",0.14533599999999999,"k"]
["Rate 23",null,"kWh1","2022-08-01",3.7209999999999999E-3,"k"]
["Rate 23",null,"kVA/day1","2022-08-01",4.2256000000000002E-2,"k"]
["Rate 23",null,"kVA/day4","2022-08-01",3.2771000000000002E-2,"k"]
["Rate 23",null,"day","2022-08-01",0.14533599999999999,"k"]
["Rate 26",null,"kW/day1","2022-08-01",3.3659000000000001E-2,"k"]
["Rate 26",null,"day","2022-08-01",7.9100000000000004E-3,"k"]
["Rate 31",null,"Watt/day","2022-08-01",0,"k"]
["Rate 31",null,"Fixture/day","2022-08-01",0.109967,"k"]
["Rate 33",null,"Watt/day","2022-08-01",0,"k"]
["Rate 33",null,"Fixture/day","2022-08-01",3.9355000000000001E-2,"k"]
["Rate 38",null,"Watt/day","2022-08-01",0,"k"]
["Rate 38",null,"Fixture/day","2022-08-01",6.9026000000000004E-2,"k"]
["Rate 41",null,"kW/day1","2022-08-01",3.2148999999999997E-2,"k"]
["Rate 41",null,"kW/day4","2022-08-01",1.7755E-2,"k"]
["Rate 41",null,"day","2022-08-01",0.125555,"k"]
["Rate 44",null,"kW/day1","2022-08-01",0.112442,"k"]
["Rate 44",null,"day","2022-08-01",7.9857999999999998E-2,"k"]
["Rate 45",null,"kW/day1","2022-08-01",0.112442,"k"]
["Rate 45",null,"day","2022-08-01",7.9857999999999998E-2,"k"]
["Rate 61",null,"kW/day1","2022-08-01",1.285E-2,"k"]
["Rate 61",null,"kW/day4","2022-08-01",1.2102999999999999E-2,"k"]
["Rate 61",null,"day","2022-08-01",0.15546199999999999,"k"]
["Rate 63",null,"kW/day1","2022-08-01",1.6299999999999999E-3,"k"]
["Rate 63",null,"km/day","2022-08-01",2.9099560000000002,"k"]
["Rate 63",null,"day","2022-08-01",1.7191650000000001,"k"]
["Rate 65",null,"day","2022-08-01",-0.31388300000000002,"k"]
["Rate 66",null,"kWh1","2022-08-01",0,"k"]
["Armena",null,"day","2022-08-01",0,"k"]
["Drayton Valley",null,"day","2022-08-01",0,"k"]
["Ermineskin",null,"day","2022-08-01",0,"k"]
["Lindale",null,"day","2022-08-01",null,"k"]
["Mayerthorpe",null,"day","2022-08-01",0,"k"]
["Montana",null,"day","2022-08-01",0,"k"]
["Niton",null,"day","2022-08-01",0,"k"]
["Peigan",null,"day","2022-08-01",0,"k"]
["Stony Plain",null,"day","2022-08-01",0,"k"]
["T Rurals",null,"day","2022-08-01",0,"k"]
["West Liberty",null,"day","2022-08-01",0,"k"]
["Rate 11",null,"kWh1","2022-08-01",2.0699999999999999E-4,"y"]
["Rate 11",null,"day","2022-08-01",6.404E-3,"y"]
["Rate 21",null,"kVA/day1","2022-08-01",-3.1619999999999999E-3,"y"]
["Rate 21",null,"kWh1","2022-08-01",-2.7900000000000001E-4,"y"]
["Rate 21",null,"day","2022-08-01",-1.0879E-2,"y"]
["Rate 22",null,"kVA/day1","2022-08-01",-3.1619999999999999E-3,"y"]
["Rate 22",null,"kVA/day4","2022-08-01",-2.4520000000000002E-3,"y"]
["Rate 22",null,"day","2022-08-01",-1.0879E-2,"y"]
["Rate 23",null,"kWh1","2022-08-01",-2.7900000000000001E-4,"y"]
["Rate 23",null,"kVA/day1","2022-08-01",-3.1619999999999999E-3,"y"]
["Rate 23",null,"kVA/day4","2022-08-01",-2.4520000000000002E-3,"y"]
["Rate 23",null,"day","2022-08-01",-1.0879E-2,"y"]
["Rate 26",null,"kW/day1","2022-08-01",-1.0921E-2,"y"]
["Rate 26",null,"day","2022-08-01",-2.5660000000000001E-3,"y"]
["Rate 31",null,"Watt/day","2022-08-01",0,"y"]
["Rate 31",null,"Fixture/day","2022-08-01",2.3519999999999999E-3,"y"]
["Rate 33",null,"Watt/day","2022-08-01",0,"y"]
["Rate 33",null,"Fixture/day","2022-08-01",8.4099999999999995E-4,"y"]
["Rate 38",null,"Watt/day","2022-08-01",0,"y"]
["Rate 38",null,"Fixture/day","2022-08-01",1.477E-3,"y"]
["Rate 41",null,"kW/day1","2022-08-01",3.6499999999999998E-4,"y"]
["Rate 41",null,"kW/day4","2022-08-01",2.02E-4,"y"]
["Rate 41",null,"day","2022-08-01",1.4250000000000001E-3,"y"]
["Rate 44",null,"kW/day1","2022-08-01",8.6499999999999999E-4,"y"]
["Rate 44",null,"day","2022-08-01",6.1499999999999999E-4,"y"]
["Rate 45",null,"kW/day1","2022-08-01",8.6499999999999999E-4,"y"]
["Rate 45",null,"day","2022-08-01",6.1499999999999999E-4,"y"]
["Rate 61",null,"kW/day1","2022-08-01",2.7300000000000002E-4,"y"]
["Rate 61",null,"kW/day4","2022-08-01",2.5700000000000001E-4,"y"]
["Rate 61",null,"day","2022-08-01",3.2929999999999999E-3,"y"]
["Rate 63",null,"kW/day1","2022-08-01",4.3999999999999999E-5,"y"]
["Rate 63",null,"km/day","2022-08-01",7.8062000000000006E-2,"y"]
["Rate 63",null,"day","2022-08-01",4.6117999999999999E-2,"y"]
["Rate 65",null,"day","2022-08-01",0.13198699999999999,"y"]
["Rate 66",null,"kWh1","2022-08-01",0,"y"]
["Armena",null,"day","2022-08-01",2.3270000000000001E-3,"y"]
["Drayton Valley",null,"day","2022-08-01",2.3570000000000002E-3,"y"]
["Ermineskin",null,"day","2022-08-01",2.2989999999999998E-3,"y"]
["Lindale",null,"day","2022-08-01",null,"y"]
["Mayerthorpe",null,"day","2022-08-01",2.313E-3,"y"]
["Montana",null,"day","2022-08-01",2.333E-3,"y"]
["Niton",null,"day","2022-08-01",2.3389999999999999E-3,"y"]
["Peigan",null,"day","2022-08-01",2.0839999999999999E-3,"y"]
["Stony Plain",null,"day","2022-08-01",2.2560000000000002E-3,"y"]
["T Rurals",null,"day","2022-08-01",2.3649999999999999E-3,"y"]
["West Liberty",null,"day","2022-08-01",2.3400000000000001E-3,"y"]
["Rate 11",null,"kWh1","2022-08-01",-5.8200000000000005E-4,"h"]
["Rate 11",null,"day","2022-08-01",-1.7954000000000001E-2,"h"]
["Rate 21",null,"kVA/day1","2022-08-01",-6.5680000000000001E-3,"h"]
["Rate 21",null,"kWh1","2022-08-01",-5.7799999999999995E-4,"h"]
["Rate 21",null,"day","2022-08-01",-2.2589000000000001E-2,"h"]
["Rate 22",null,"kVA/day1","2022-08-01",-6.5680000000000001E-3,"h"]
["Rate 22",null,"kVA/day4","2022-08-01",-5.0930000000000003E-3,"h"]
["Rate 22",null,"day","2022-08-01",-2.2589000000000001E-2,"h"]
["Rate 23",null,"kWh1","2022-08-01",-5.7799999999999995E-4,"h"]
["Rate 23",null,"kVA/day1","2022-08-01",-6.5680000000000001E-3,"h"]
["Rate 23",null,"kVA/day4","2022-08-01",-5.0930000000000003E-3,"h"]
["Rate 23",null,"day","2022-08-01",-2.2589000000000001E-2,"h"]
["Rate 26",null,"kW/day1","2022-08-01",-5.2189999999999997E-3,"h"]
["Rate 26",null,"day","2022-08-01",-1.2260000000000001E-3,"h"]
["Rate 31",null,"Watt/day","2022-08-01",0,"h"]
["Rate 31",null,"Fixture/day","2022-08-01",-1.7045999999999999E-2,"h"]
["Rate 33",null,"Watt/day","2022-08-01",0,"h"]
["Rate 33",null,"Fixture/day","2022-08-01",-6.1000000000000004E-3,"h"]
["Rate 38",null,"Watt/day","2022-08-01",0,"h"]
["Rate 38",null,"Fixture/day","2022-08-01",-1.0699E-2,"h"]
["Rate 41",null,"kW/day1","2022-08-01",-4.986E-3,"h"]
["Rate 41",null,"kW/day4","2022-08-01",-2.7529999999999998E-3,"h"]
["Rate 41",null,"day","2022-08-01",-1.9472E-2,"h"]
["Rate 44",null,"kW/day1","2022-08-01",-1.7517999999999999E-2,"h"]
["Rate 44",null,"day","2022-08-01",-1.2442E-2,"h"]
["Rate 45",null,"kW/day1","2022-08-01",-1.7517999999999999E-2,"h"]
["Rate 45",null,"day","2022-08-01",-1.2442E-2,"h"]
["Rate 61",null,"kW/day1","2022-08-01",-1.9970000000000001E-3,"h"]
["Rate 61",null,"kW/day4","2022-08-01",-1.8810000000000001E-3,"h"]
["Rate 61",null,"day","2022-08-01",-2.4178000000000002E-2,"h"]
["Rate 63",null,"kW/day1","2022-08-01",-2.5900000000000001E-4,"h"]
["Rate 63",null,"km/day","2022-08-01",-0.46479799999999999,"h"]
["Rate 63",null,"day","2022-08-01",-0.27459600000000001,"h"]
["Rate 65",null,"day","2022-08-01",0,"h"]
["Rate 66",null,"kWh1","2022-08-01",0,"h"]
["Armena",null,"day","2022-08-01",0,"h"]
["Drayton Valley",null,"day","2022-08-01",0,"h"]
["Ermineskin",null,"day","2022-08-01",0,"h"]
["Lindale",null,"day","2022-08-01",null,"h"]
["Mayerthorpe",null,"day","2022-08-01",0,"h"]
["Montana",null,"day","2022-08-01",0,"h"]
["Niton",null,"day","2022-08-01",0,"h"]
["Peigan",null,"day","2022-08-01",0,"h"]
["Stony Plain",null,"day","2022-08-01",0,"h"]
["T Rurals",null,"day","2022-08-01",0,"h"]
["West Liberty",null,"day","2022-08-01",0,"h"]
["Rate 11",null,"kWh1","2022-08-01",0,"z"]
["Rate 11",null,"day","2022-08-01",0,"z"]
["Rate 21",null,"kVA/day1","2022-08-01",0,"z"]
["Rate 21",null,"kWh1","2022-08-01",0,"z"]
["Rate 21",null,"day","2022-08-01",0,"z"]
["Rate 22",null,"kVA/day1","2022-08-01",0,"z"]
["Rate 22",null,"kVA/day4","2022-08-01",0,"z"]
["Rate 22",null,"day","2022-08-01",0,"z"]
["Rate 23",null,"kWh1","2022-08-01",0,"z"]
["Rate 23",null,"kVA/day1","2022-08-01",0,"z"]
["Rate 23",null,"kVA/day4","2022-08-01",0,"z"]
["Rate 23",null,"day","2022-08-01",0,"z"]
["Rate 26",null,"kW/day1","2022-08-01",0,"z"]
["Rate 26",null,"day","2022-08-01",0,"z"]
["Rate 31",null,"Watt/day","2022-08-01",0,"z"]
["Rate 31",null,"Fixture/day","2022-08-01",0,"z"]
["Rate 33",null,"Watt/day","2022-08-01",0,"z"]
["Rate 33",null,"Fixture/day","2022-08-01",0,"z"]
["Rate 38",null,"Watt/day","2022-08-01",0,"z"]
["Rate 38",null,"Fixture/day","2022-08-01",0,"z"]
["Rate 41",null,"kW/day1","2022-08-01",0,"z"]
["Rate 41",null,"kW/day4","2022-08-01",0,"z"]
["Rate 41",null,"day","2022-08-01",0,"z"]
["Rate 44",null,"kW/day1","2022-08-01",0,"z"]
["Rate 44",null,"day","2022-08-01",0,"z"]
["Rate 45",null,"kW/day1","2022-08-01",0,"z"]
["Rate 45",null,"day","2022-08-01",0,"z"]
["Rate 61",null,"kW/day1","2022-08-01",0,"z"]
["Rate 61",null,"kW/day4","2022-08-01",0,"z"]
["Rate 61",null,"day","2022-08-01",0,"z"]
["Rate 63",null,"kW/day1","2022-08-01",0,"z"]
["Rate 63",null,"km/day","2022-08-01",0,"z"]
["Rate 63",null,"day","2022-08-01",0,"z"]
["Rate 65",null,"day","2022-08-01",0,"z"]
["Rate 66",null,"kWh1","2022-08-01",0,"z"]
["Armena",null,"day","2022-08-01",0,"z"]
["Drayton Valley",null,"day","2022-08-01",0,"z"]
["Ermineskin",null,"day","2022-08-01",0,"z"]
["Lindale",null,"day","2022-08-01",null,"z"]
["Mayerthorpe",null,"day","2022-08-01",0,"z"]
["Montana",null,"day","2022-08-01",0,"z"]
["Niton",null,"day","2022-08-01",0,"z"]
["Peigan",null,"day","2022-08-01",0,"z"]
["Stony Plain",null,"day","2022-08-01",0,"z"]
["T Rurals",null,"day","2022-08-01",0,"z"]
["West Liberty",null,"day","2022-08-01",0,"z"]
["Rate 11","kWh1",null,"2022-09-01",4.3657000000000001E-2]
["Rate 11",null,"kWh1","2022-09-01",2.7602999999999999E-2]
["Rate 11",null,"day","2022-09-01",0.85295699999999997]
["Rate 11","TAR",null,"2022-09-01",1.1900000000000001E-2]
["Rate 11",null,"DAR","2022-09-01",0]
["Rate 11","BPAR",null,"2022-09-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2022-09-01",4.6578000000000001E-2]
["Rate 21",null,"kVA/day1","2022-09-01",0.30653599999999998]
["Rate 21",null,"kWh1","2022-09-01",2.6993999999999997E-2]
["Rate 21",null,"day","2022-09-01",1.0542989999999999]
["Rate 21","TAR",null,"2022-09-01",4.6899999999999997E-2]
["Rate 21",null,"DAR","2022-09-01",0]
["Rate 21","BPAR",null,"2022-09-01",2.3E-3]
["Rate 22","kWh1",null,"2022-09-01",4.6578000000000001E-2]
["Rate 22",null,"kVA/day1","2022-09-01",0.30653599999999998]
["Rate 22",null,"kVA/day4","2022-09-01",0.23772799999999999]
["Rate 22",null,"day","2022-09-01",1.0542989999999999]
["Rate 22","TAR",null,"2022-09-01",4.6899999999999997E-2]
["Rate 22",null,"DAR","2022-09-01",0]
["Rate 22","BPAR",null,"2022-09-01",2.3E-3]
["Rate 23","kWh1",null,"2022-09-01",4.6578000000000001E-2]
["Rate 23",null,"kWh1","2022-09-01",2.6993999999999997E-2]
["Rate 23",null,"kVA/day1","2022-09-01",0.30653599999999998]
["Rate 23",null,"kVA/day4","2022-09-01",0.23772799999999999]
["Rate 23",null,"day","2022-09-01",1.0542989999999999]
["Rate 23","TAR",null,"2022-09-01",4.6899999999999997E-2]
["Rate 23",null,"DAR","2022-09-01",0]
["Rate 23","BPAR",null,"2022-09-01",2.3E-3]
["Rate 26","kWh1",null,"2022-09-01",7.9034999999999994E-2]
["Rate 26",null,"kW/day1","2022-09-01",0.23488700000000001]
["Rate 26",null,"kVA/day1","2022-09-01",0.21139830000000001]
["Rate 26",null,"day","2022-09-01",5.5200000000000006E-2]
["Rate 26","BPAR",null,"2022-09-01",2.235E-3]
["Rate 26","TAR",null,"2022-09-01",-0.1132]
["Rate 26",null,"DAR","2022-09-01",0]
["Rate 31","Watt/day",null,"2022-09-01",5.0900000000000001E-4]
["Rate 31",null,"Watt/day","2022-09-01",0]
["Rate 31",null,"Fixture/day","2022-09-01",0.80680300000000005]
["Rate 31","BPAR",null,"2022-09-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2022-09-01",-0.13370000000000001]
["Rate 31",null,"DAR","2022-09-01",0]
["Rate 31",null,"Mult","2022-09-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2022-09-01",5.0900000000000001E-4]
["Rate 33",null,"Watt/day","2022-09-01",0]
["Rate 33",null,"Fixture/day","2022-09-01",0.28873599999999999]
["Rate 33","BPAR",null,"2022-09-01",2.5000000000000001E-5]
["Rate 33","TAR",null,"2022-09-01",-0.13370000000000001]
["Rate 33",null,"DAR","2022-09-01",0]
["Rate 38","Watt/day",null,"2022-09-01",5.0900000000000001E-4]
["Rate 38",null,"Watt/day","2022-09-01",0]
["Rate 38",null,"Fixture/day","2022-09-01",0.50643899999999997]
["Rate 38","BPAR",null,"2022-09-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2022-09-01",-0.13370000000000001]
["Rate 38",null,"DAR","2022-09-01",0]
["Rate 41","kWh1",null,"2022-09-01",6.9090000000000002E-3]
["Rate 41","kW/day1",null,"2022-09-01",0.127882]
["Rate 41","kVA/day1",null,"2022-09-01",0.1150938]
["Rate 41","kW/day4",null,"2022-09-01",0.17400499999999999]
["Rate 41","kVA/day4",null,"2022-09-01",0.15660450000000001]
["Rate 41",null,"kW/day1","2022-09-01",0.23542000000000002]
["Rate 41",null,"kVA/day1","2022-09-01",0.21187800000000001]
["Rate 41",null,"kW/day4","2022-09-01",0.13002]
["Rate 41",null,"kVA/day4","2022-09-01",0.117018]
["Rate 41",null,"day","2022-09-01",0.91941699999999993]
["Rate 41","BPAR",null,"2022-09-01",2.2889999999999998E-3]
["Rate 41","TAR",null,"2022-09-01",5.3999999999999999E-2]
["Rate 41",null,"DAR","2022-09-01",0]
["Rate 44","kWh1",null,"2022-09-01",7.0130000000000001E-3]
["Rate 44","kW/day1",null,"2022-09-01",0.376274]
["Rate 44","kVA/day1",null,"2022-09-01",0.33864660000000002]
["Rate 44",null,"kW/day1","2022-09-01",0.82647599999999999]
["Rate 44",null,"kVA/day1","2022-09-01",0.74382839999999995]
["Rate 44",null,"day","2022-09-01",0.58698700000000004]
["Rate 44","BPAR",null,"2022-09-01",2.3250000000000002E-3]
["Rate 44","TAR",null,"2022-09-01",-1.7399999999999999E-2]
["Rate 44",null,"DAR","2022-09-01",0]
["Rate 45","kWh1",null,"2022-09-01",7.0130000000000001E-3]
["Rate 45","kW/day1",null,"2022-09-01",0.376274]
["Rate 45","kVA/day1",null,"2022-09-01",0.33864660000000002]
["Rate 45",null,"kW/day1","2022-09-01",0.82647599999999999]
["Rate 45",null,"kVA/day1","2022-09-01",0.74382839999999995]
["Rate 45",null,"day","2022-09-01",0.58698700000000004]
["Rate 45","BPAR",null,"2022-09-01",2.3250000000000002E-3]
["Rate 45","TAR",null,"2022-09-01",-1.7399999999999999E-2]
["Rate 45",null,"DAR","2022-09-01",0]
["Rate 61","kWh1",null,"2022-09-01",7.071E-3]
["Rate 61","kW/day1",null,"2022-09-01",0.16153300000000001]
["Rate 61","kVA/day1",null,"2022-09-01",0.1453797]
["Rate 61","kW/day4",null,"2022-09-01",0.30087000000000003]
["Rate 61","kVA/day4",null,"2022-09-01",0.270783]
["Rate 61",null,"kW/day1","2022-09-01",9.4136999999999998E-2]
["Rate 61",null,"kVA/day1","2022-09-01",8.4723300000000001E-2]
["Rate 61",null,"kW/day4","2022-09-01",8.8657E-2]
["Rate 61",null,"kVA/day4","2022-09-01",7.9791299999999996E-2]
["Rate 61",null,"day","2022-09-01",1.138819]
["Rate 61","BPAR",null,"2022-09-01",2.343E-3]
["Rate 61","TAR",null,"2022-09-01",-4.48E-2]
["Rate 61",null,"DAR","2022-09-01",0]
["Rate 63","kWh1",null,"2022-09-01",6.8570000000000002E-3]
["Rate 63","kW/day1",null,"2022-09-01",0.146566]
["Rate 63","kVA/day1",null,"2022-09-01",0.13190940000000001]
["Rate 63","kW/day4",null,"2022-09-01",0.2311]
["Rate 63","kVA/day4",null,"2022-09-01",0.20799000000000001]
["Rate 63",null,"kW/day1","2022-09-01",1.2539999999999999E-2]
["Rate 63",null,"kVA/day1","2022-09-01",1.1285999999999999E-2]
["Rate 63",null,"km/day","2022-09-01",22.380076000000003]
["Rate 63",null,"day","2022-09-01",13.221857999999999]
["Rate 63","BPAR",null,"2022-09-01",2.2720000000000001E-3]
["Rate 63","TAR",null,"2022-09-01",-4.4499999999999998E-2]
["Rate 63",null,"DAR","2022-09-01",0]
["Armena","kWh1",null,"2022-09-01",4.7301000000000003E-2]
["Drayton Valley","kWh1",null,"2022-09-01",4.8471E-2]
["Ermineskin","kWh1",null,"2022-09-01",4.5605E-2]
["Lindale","kWh1",null,"2022-09-01"]
["Mayerthorpe","kWh1",null,"2022-09-01",4.6801000000000002E-2]
["Montana","kWh1",null,"2022-09-01",4.5690000000000001E-2]
["Niton","kWh1",null,"2022-09-01",4.9250000000000002E-2]
["Peigan","kWh1",null,"2022-09-01",4.6586000000000002E-2]
["Stony Plain","kWh1",null,"2022-09-01",4.6608999999999998E-2]
["T Rurals","kWh1",null,"2022-09-01",4.4141E-2]
["West Liberty","kWh1",null,"2022-09-01",4.7051999999999997E-2]
["Armena",null,"day","2022-09-01",3.8503999999999997E-2]
["Drayton Valley",null,"day","2022-09-01",3.8994000000000001E-2]
["Ermineskin",null,"day","2022-09-01",3.8044000000000001E-2]
["Lindale",null,"day","2022-09-01"]
["Mayerthorpe",null,"day","2022-09-01",3.8268000000000003E-2]
["Montana",null,"day","2022-09-01",3.8603999999999999E-2]
["Niton",null,"day","2022-09-01",3.8696000000000001E-2]
["Peigan",null,"day","2022-09-01",3.4485000000000002E-2]
["Stony Plain",null,"day","2022-09-01",3.7324999999999997E-2]
["T Rurals",null,"day","2022-09-01",3.9134000000000002E-2]
["West Liberty",null,"day","2022-09-01",3.8720999999999998E-2]
["Armena","BPAR",null,"2022-09-01",2.3019999999999998E-3]
["Drayton Valley","BPAR",null,"2022-09-01",2.3019999999999998E-3]
["Ermineskin","BPAR",null,"2022-09-01",2.294E-3]
["Lindale","BPAR",null,"2022-09-01"]
["Mayerthorpe","BPAR",null,"2022-09-01",2.297E-3]
["Montana","BPAR",null,"2022-09-01",2.294E-3]
["Niton","BPAR",null,"2022-09-01",2.3059999999999999E-3]
["Peigan","BPAR",null,"2022-09-01",2.2980000000000001E-3]
["Stony Plain","BPAR",null,"2022-09-01",2.3E-3]
["T Rurals","BPAR",null,"2022-09-01",2.297E-3]
["West Liberty","BPAR",null,"2022-09-01",2.3029999999999999E-3]
["Armena","TAR",null,"2022-09-01",7.4300000000000005E-2]
["Drayton Valley","TAR",null,"2022-09-01",7.4300000000000005E-2]
["Ermineskin","TAR",null,"2022-09-01",7.4300000000000005E-2]
["Lindale","TAR",null,"2022-09-01"]
["Mayerthorpe","TAR",null,"2022-09-01",7.4300000000000005E-2]
["Montana","TAR",null,"2022-09-01",7.4300000000000005E-2]
["Niton","TAR",null,"2022-09-01",7.4300000000000005E-2]
["Peigan","TAR",null,"2022-09-01",7.4300000000000005E-2]
["Stony Plain","TAR",null,"2022-09-01",7.4300000000000005E-2]
["T Rurals","TAR",null,"2022-09-01",7.4300000000000005E-2]
["West Liberty","TAR",null,"2022-09-01",7.4300000000000005E-2]
["Armena","UDAR",null,"2022-09-01",0]
["Drayton Valley","UDAR",null,"2022-09-01",0]
["Ermineskin","UDAR",null,"2022-09-01",0]
["Lindale","UDAR",null,"2022-09-01"]
["Mayerthorpe","UDAR",null,"2022-09-01",0]
["Montana","UDAR",null,"2022-09-01",0]
["Niton","UDAR",null,"2022-09-01",0]
["Peigan","UDAR",null,"2022-09-01",0]
["Stony Plain","UDAR",null,"2022-09-01",0]
["T Rurals","UDAR",null,"2022-09-01",0]
["West Liberty","UDAR",null,"2022-09-01",0]
["Rate 61",null,"OptionA","2022-09-01",-1.6649000000000001E-2]
["Rate 61",null,"OptionA1","2022-09-01",-1.49841E-2]
["Rate 63",null,"OptionA","2022-09-01",-1.6649000000000001E-2]
["Rate 63",null,"OptionA1","2022-09-01",-1.49841E-2]
["Rate 11",null,"OptionI","2022-09-01",1.0226900000000001]
["Rate 21",null,"OptionI","2022-09-01",1.0226900000000001]
["Rate 23",null,"OptionI","2022-09-01",1.0226900000000001]
["Rate 24",null,"OptionI","2022-09-01",1.0226900000000001]
["Rate 26",null,"OptionI","2022-09-01",1.0226900000000001]
["Rate 29",null,"OptionI","2022-09-01",1.0226900000000001]
["Rate 41",null,"OptionI","2022-09-01",1.0226900000000001]
["Rate 44",null,"OptionI","2022-09-01",1.0226900000000001]
["Rate 45",null,"OptionI","2022-09-01",1.0226900000000001]
["Rate 61",null,"OptionI","2022-09-01",1.0226900000000001]
["Rate 63",null,"OptionI","2022-09-01",1.0226900000000001]
["Rate 11","QTAR",null,"2022-09-01",-1.103E-3]
["Rate 21","QTAR",null,"2022-09-01",-1.371E-3]
["Rate 22","QTAR",null,"2022-09-01",-1.371E-3]
["Rate 23","QTAR",null,"2022-09-01",-1.371E-3]
["Rate 24","QTAR",null,"2022-09-01"]
["Rate 26","QTAR",null,"2022-09-01",-2.13E-4]
["Rate 29","QTAR",null,"2022-09-01"]
["Rate 31","QTAR",null,"2022-09-01",-1.374E-3]
["Rate 33","QTAR",null,"2022-09-01",-1.374E-3]
["Rate 38","QTAR",null,"2022-09-01",-1.374E-3]
["Rate 41","QTAR",null,"2022-09-01",-1.013E-3]
["Rate 44","QTAR",null,"2022-09-01",-1.1800000000000001E-3]
["Rate 45","QTAR",null,"2022-09-01",-1.1800000000000001E-3]
["Rate 61","QTAR",null,"2022-09-01",-1.0120000000000001E-3]
["Rate 63","QTAR",null,"2022-09-01",-9.810000000000001E-4]
["Armena","QTAR",null,"2022-09-01",-1.4959999999999999E-3]
["Drayton Valley","QTAR",null,"2022-09-01",-1.5889999999999999E-3]
["Ermineskin","QTAR",null,"2022-09-01",-1.209E-3]
["Lindale","QTAR",null,"2022-09-01"]
["Mayerthorpe","QTAR",null,"2022-09-01",-1.5740000000000001E-3]
["Montana","QTAR",null,"2022-09-01",-1.3179999999999999E-3]
["Niton","QTAR",null,"2022-09-01",-1.781E-3]
["Peigan","QTAR",null,"2022-09-01",-1.397E-3]
["Stony Plain","QTAR",null,"2022-09-01",-1.4660000000000001E-3]
["T Rurals","QTAR",null,"2022-09-01",-1.356E-3]
["West Liberty","QTAR",null,"2022-09-01",-1.4319999999999999E-3]
["Rate 65",null,"day","2022-09-01",44.389781000000006]
["Rate 66","kWh1",null,"2022-09-01",0.253]
["Rate 66",null,"kWh1","2022-09-01",2.3E-2]
["Rate 65","TAR",null,"2022-09-01",3.2549999999999999]
["Rate 65",null,"DAR","2022-09-01",0]
["Rate 11","QTAR1",null,"2022-09-01",-1.103E-3]
["Rate 21","QTAR1",null,"2022-09-01",-1.371E-3]
["Rate 22","QTAR1",null,"2022-09-01",-1.371E-3]
["Rate 23","QTAR1",null,"2022-09-01",-1.371E-3]
["Rate 24","QTAR1",null,"2022-09-01"]
["Rate 26","QTAR1",null,"2022-09-01",-2.13E-4]
["Rate 29","QTAR1",null,"2022-09-01"]
["Rate 31","QTAR1",null,"2022-09-01",-1.374E-3]
["Rate 33","QTAR1",null,"2022-09-01",-1.374E-3]
["Rate 38","QTAR1",null,"2022-09-01",-1.374E-3]
["Rate 41","QTAR1",null,"2022-09-01",-1.013E-3]
["Rate 44","QTAR1",null,"2022-09-01",-1.1800000000000001E-3]
["Rate 45","QTAR1",null,"2022-09-01",-1.1800000000000001E-3]
["Rate 61","QTAR1",null,"2022-09-01",-1.0120000000000001E-3]
["Rate 63","QTAR1",null,"2022-09-01",-9.810000000000001E-4]
["Armena","QTAR1",null,"2022-09-01",-1.4959999999999999E-3]
["Drayton Valley","QTAR1",null,"2022-09-01",-1.5889999999999999E-3]
["Ermineskin","QTAR1",null,"2022-09-01",-1.209E-3]
["Lindale","QTAR1",null,"2022-09-01"]
["Mayerthorpe","QTAR1",null,"2022-09-01",-1.5740000000000001E-3]
["Montana","QTAR1",null,"2022-09-01",-1.3179999999999999E-3]
["Niton","QTAR1",null,"2022-09-01",-1.781E-3]
["Peigan","QTAR1",null,"2022-09-01",-1.397E-3]
["Stony Plain","QTAR1",null,"2022-09-01",-1.4660000000000001E-3]
["T Rurals","QTAR1",null,"2022-09-01",-1.356E-3]
["West Liberty","QTAR1",null,"2022-09-01",-1.4319999999999999E-3]
["Rate 11","UDAR",null,"2022-09-01",0]
["Rate 21","UDAR",null,"2022-09-01",0]
["Rate 22","UDAR",null,"2022-09-01",0]
["Rate 23","UDAR",null,"2022-09-01",0]
["Rate 24","UDAR",null,"2022-09-01",0]
["Rate 26","UDAR",null,"2022-09-01",0]
["Rate 29","UDAR",null,"2022-09-01",0]
["Rate 31","UDAR",null,"2022-09-01",0]
["Rate 33","UDAR",null,"2022-09-01",0]
["Rate 38","UDAR",null,"2022-09-01",0]
["Rate 41","UDAR",null,"2022-09-01",0]
["Rate 44","UDAR",null,"2022-09-01",0]
["Rate 45","UDAR",null,"2022-09-01",0]
["Rate 61","UDAR",null,"2022-09-01",0]
["Rate 63","UDAR",null,"2022-09-01",0]
["Rate 65","UDAR",null,"2022-09-01",0]
["Rate 11",null,"kWh1","2022-09-01",3.7469999999999999E-3,"k"]
["Rate 11",null,"day","2022-09-01",0.115773,"k"]
["Rate 21",null,"kVA/day1","2022-09-01",4.2256000000000002E-2,"k"]
["Rate 21",null,"kWh1","2022-09-01",3.7209999999999999E-3,"k"]
["Rate 21",null,"day","2022-09-01",0.14533599999999999,"k"]
["Rate 22",null,"kVA/day1","2022-09-01",4.2256000000000002E-2,"k"]
["Rate 22",null,"kVA/day4","2022-09-01",3.2771000000000002E-2,"k"]
["Rate 22",null,"day","2022-09-01",0.14533599999999999,"k"]
["Rate 23",null,"kWh1","2022-09-01",3.7209999999999999E-3,"k"]
["Rate 23",null,"kVA/day1","2022-09-01",4.2256000000000002E-2,"k"]
["Rate 23",null,"kVA/day4","2022-09-01",3.2771000000000002E-2,"k"]
["Rate 23",null,"day","2022-09-01",0.14533599999999999,"k"]
["Rate 26",null,"kW/day1","2022-09-01",3.3659000000000001E-2,"k"]
["Rate 26",null,"day","2022-09-01",7.9100000000000004E-3,"k"]
["Rate 31",null,"Watt/day","2022-09-01",0,"k"]
["Rate 31",null,"Fixture/day","2022-09-01",0.109967,"k"]
["Rate 33",null,"Watt/day","2022-09-01",0,"k"]
["Rate 33",null,"Fixture/day","2022-09-01",3.9355000000000001E-2,"k"]
["Rate 38",null,"Watt/day","2022-09-01",0,"k"]
["Rate 38",null,"Fixture/day","2022-09-01",6.9026000000000004E-2,"k"]
["Rate 41",null,"kW/day1","2022-09-01",3.2148999999999997E-2,"k"]
["Rate 41",null,"kW/day4","2022-09-01",1.7755E-2,"k"]
["Rate 41",null,"day","2022-09-01",0.125555,"k"]
["Rate 44",null,"kW/day1","2022-09-01",0.112442,"k"]
["Rate 44",null,"day","2022-09-01",7.9857999999999998E-2,"k"]
["Rate 45",null,"kW/day1","2022-09-01",0.112442,"k"]
["Rate 45",null,"day","2022-09-01",7.9857999999999998E-2,"k"]
["Rate 61",null,"kW/day1","2022-09-01",1.285E-2,"k"]
["Rate 61",null,"kW/day4","2022-09-01",1.2102999999999999E-2,"k"]
["Rate 61",null,"day","2022-09-01",0.15546199999999999,"k"]
["Rate 63",null,"kW/day1","2022-09-01",1.6299999999999999E-3,"k"]
["Rate 63",null,"km/day","2022-09-01",2.9099560000000002,"k"]
["Rate 63",null,"day","2022-09-01",1.7191650000000001,"k"]
["Rate 65",null,"day","2022-09-01",-0.31388300000000002,"k"]
["Rate 66",null,"kWh1","2022-09-01",0,"k"]
["Armena",null,"day","2022-09-01",0,"k"]
["Drayton Valley",null,"day","2022-09-01",0,"k"]
["Ermineskin",null,"day","2022-09-01",0,"k"]
["Lindale",null,"day","2022-09-01",null,"k"]
["Mayerthorpe",null,"day","2022-09-01",0,"k"]
["Montana",null,"day","2022-09-01",0,"k"]
["Niton",null,"day","2022-09-01",0,"k"]
["Peigan",null,"day","2022-09-01",0,"k"]
["Stony Plain",null,"day","2022-09-01",0,"k"]
["T Rurals",null,"day","2022-09-01",0,"k"]
["West Liberty",null,"day","2022-09-01",0,"k"]
["Rate 11",null,"kWh1","2022-09-01",2.0699999999999999E-4,"y"]
["Rate 11",null,"day","2022-09-01",6.404E-3,"y"]
["Rate 21",null,"kVA/day1","2022-09-01",-3.1619999999999999E-3,"y"]
["Rate 21",null,"kWh1","2022-09-01",-2.7900000000000001E-4,"y"]
["Rate 21",null,"day","2022-09-01",-1.0879E-2,"y"]
["Rate 22",null,"kVA/day1","2022-09-01",-3.1619999999999999E-3,"y"]
["Rate 22",null,"kVA/day4","2022-09-01",-2.4520000000000002E-3,"y"]
["Rate 22",null,"day","2022-09-01",-1.0879E-2,"y"]
["Rate 23",null,"kWh1","2022-09-01",-2.7900000000000001E-4,"y"]
["Rate 23",null,"kVA/day1","2022-09-01",-3.1619999999999999E-3,"y"]
["Rate 23",null,"kVA/day4","2022-09-01",-2.4520000000000002E-3,"y"]
["Rate 23",null,"day","2022-09-01",-1.0879E-2,"y"]
["Rate 26",null,"kW/day1","2022-09-01",-1.0921E-2,"y"]
["Rate 26",null,"day","2022-09-01",-2.5660000000000001E-3,"y"]
["Rate 31",null,"Watt/day","2022-09-01",0,"y"]
["Rate 31",null,"Fixture/day","2022-09-01",2.3519999999999999E-3,"y"]
["Rate 33",null,"Watt/day","2022-09-01",0,"y"]
["Rate 33",null,"Fixture/day","2022-09-01",8.4099999999999995E-4,"y"]
["Rate 38",null,"Watt/day","2022-09-01",0,"y"]
["Rate 38",null,"Fixture/day","2022-09-01",1.477E-3,"y"]
["Rate 41",null,"kW/day1","2022-09-01",3.6499999999999998E-4,"y"]
["Rate 41",null,"kW/day4","2022-09-01",2.02E-4,"y"]
["Rate 41",null,"day","2022-09-01",1.4250000000000001E-3,"y"]
["Rate 44",null,"kW/day1","2022-09-01",8.6499999999999999E-4,"y"]
["Rate 44",null,"day","2022-09-01",6.1499999999999999E-4,"y"]
["Rate 45",null,"kW/day1","2022-09-01",8.6499999999999999E-4,"y"]
["Rate 45",null,"day","2022-09-01",6.1499999999999999E-4,"y"]
["Rate 61",null,"kW/day1","2022-09-01",2.7300000000000002E-4,"y"]
["Rate 61",null,"kW/day4","2022-09-01",2.5700000000000001E-4,"y"]
["Rate 61",null,"day","2022-09-01",3.2929999999999999E-3,"y"]
["Rate 63",null,"kW/day1","2022-09-01",4.3999999999999999E-5,"y"]
["Rate 63",null,"km/day","2022-09-01",7.8062000000000006E-2,"y"]
["Rate 63",null,"day","2022-09-01",4.6117999999999999E-2,"y"]
["Rate 65",null,"day","2022-09-01",0.13198699999999999,"y"]
["Rate 66",null,"kWh1","2022-09-01",0,"y"]
["Armena",null,"day","2022-09-01",2.3270000000000001E-3,"y"]
["Drayton Valley",null,"day","2022-09-01",2.3570000000000002E-3,"y"]
["Ermineskin",null,"day","2022-09-01",2.2989999999999998E-3,"y"]
["Lindale",null,"day","2022-09-01",null,"y"]
["Mayerthorpe",null,"day","2022-09-01",2.313E-3,"y"]
["Montana",null,"day","2022-09-01",2.333E-3,"y"]
["Niton",null,"day","2022-09-01",2.3389999999999999E-3,"y"]
["Peigan",null,"day","2022-09-01",2.0839999999999999E-3,"y"]
["Stony Plain",null,"day","2022-09-01",2.2560000000000002E-3,"y"]
["T Rurals",null,"day","2022-09-01",2.3649999999999999E-3,"y"]
["West Liberty",null,"day","2022-09-01",2.3400000000000001E-3,"y"]
["Rate 11",null,"kWh1","2022-09-01",-5.8200000000000005E-4,"h"]
["Rate 11",null,"day","2022-09-01",-1.7954000000000001E-2,"h"]
["Rate 21",null,"kVA/day1","2022-09-01",-6.5680000000000001E-3,"h"]
["Rate 21",null,"kWh1","2022-09-01",-5.7799999999999995E-4,"h"]
["Rate 21",null,"day","2022-09-01",-2.2589000000000001E-2,"h"]
["Rate 22",null,"kVA/day1","2022-09-01",-6.5680000000000001E-3,"h"]
["Rate 22",null,"kVA/day4","2022-09-01",-5.0930000000000003E-3,"h"]
["Rate 22",null,"day","2022-09-01",-2.2589000000000001E-2,"h"]
["Rate 23",null,"kWh1","2022-09-01",-5.7799999999999995E-4,"h"]
["Rate 23",null,"kVA/day1","2022-09-01",-6.5680000000000001E-3,"h"]
["Rate 23",null,"kVA/day4","2022-09-01",-5.0930000000000003E-3,"h"]
["Rate 23",null,"day","2022-09-01",-2.2589000000000001E-2,"h"]
["Rate 26",null,"kW/day1","2022-09-01",-5.2189999999999997E-3,"h"]
["Rate 26",null,"day","2022-09-01",-1.2260000000000001E-3,"h"]
["Rate 31",null,"Watt/day","2022-09-01",0,"h"]
["Rate 31",null,"Fixture/day","2022-09-01",-1.7045999999999999E-2,"h"]
["Rate 33",null,"Watt/day","2022-09-01",0,"h"]
["Rate 33",null,"Fixture/day","2022-09-01",-6.1000000000000004E-3,"h"]
["Rate 38",null,"Watt/day","2022-09-01",0,"h"]
["Rate 38",null,"Fixture/day","2022-09-01",-1.0699E-2,"h"]
["Rate 41",null,"kW/day1","2022-09-01",-4.986E-3,"h"]
["Rate 41",null,"kW/day4","2022-09-01",-2.7529999999999998E-3,"h"]
["Rate 41",null,"day","2022-09-01",-1.9472E-2,"h"]
["Rate 44",null,"kW/day1","2022-09-01",-1.7517999999999999E-2,"h"]
["Rate 44",null,"day","2022-09-01",-1.2442E-2,"h"]
["Rate 45",null,"kW/day1","2022-09-01",-1.7517999999999999E-2,"h"]
["Rate 45",null,"day","2022-09-01",-1.2442E-2,"h"]
["Rate 61",null,"kW/day1","2022-09-01",-1.9970000000000001E-3,"h"]
["Rate 61",null,"kW/day4","2022-09-01",-1.8810000000000001E-3,"h"]
["Rate 61",null,"day","2022-09-01",-2.4178000000000002E-2,"h"]
["Rate 63",null,"kW/day1","2022-09-01",-2.5900000000000001E-4,"h"]
["Rate 63",null,"km/day","2022-09-01",-0.46479799999999999,"h"]
["Rate 63",null,"day","2022-09-01",-0.27459600000000001,"h"]
["Rate 65",null,"day","2022-09-01",0,"h"]
["Rate 66",null,"kWh1","2022-09-01",0,"h"]
["Armena",null,"day","2022-09-01",0,"h"]
["Drayton Valley",null,"day","2022-09-01",0,"h"]
["Ermineskin",null,"day","2022-09-01",0,"h"]
["Lindale",null,"day","2022-09-01",null,"h"]
["Mayerthorpe",null,"day","2022-09-01",0,"h"]
["Montana",null,"day","2022-09-01",0,"h"]
["Niton",null,"day","2022-09-01",0,"h"]
["Peigan",null,"day","2022-09-01",0,"h"]
["Stony Plain",null,"day","2022-09-01",0,"h"]
["T Rurals",null,"day","2022-09-01",0,"h"]
["West Liberty",null,"day","2022-09-01",0,"h"]
["Rate 11",null,"kWh1","2022-09-01",0,"z"]
["Rate 11",null,"day","2022-09-01",0,"z"]
["Rate 21",null,"kVA/day1","2022-09-01",0,"z"]
["Rate 21",null,"kWh1","2022-09-01",0,"z"]
["Rate 21",null,"day","2022-09-01",0,"z"]
["Rate 22",null,"kVA/day1","2022-09-01",0,"z"]
["Rate 22",null,"kVA/day4","2022-09-01",0,"z"]
["Rate 22",null,"day","2022-09-01",0,"z"]
["Rate 23",null,"kWh1","2022-09-01",0,"z"]
["Rate 23",null,"kVA/day1","2022-09-01",0,"z"]
["Rate 23",null,"kVA/day4","2022-09-01",0,"z"]
["Rate 23",null,"day","2022-09-01",0,"z"]
["Rate 26",null,"kW/day1","2022-09-01",0,"z"]
["Rate 26",null,"day","2022-09-01",0,"z"]
["Rate 31",null,"Watt/day","2022-09-01",0,"z"]
["Rate 31",null,"Fixture/day","2022-09-01",0,"z"]
["Rate 33",null,"Watt/day","2022-09-01",0,"z"]
["Rate 33",null,"Fixture/day","2022-09-01",0,"z"]
["Rate 38",null,"Watt/day","2022-09-01",0,"z"]
["Rate 38",null,"Fixture/day","2022-09-01",0,"z"]
["Rate 41",null,"kW/day1","2022-09-01",0,"z"]
["Rate 41",null,"kW/day4","2022-09-01",0,"z"]
["Rate 41",null,"day","2022-09-01",0,"z"]
["Rate 44",null,"kW/day1","2022-09-01",0,"z"]
["Rate 44",null,"day","2022-09-01",0,"z"]
["Rate 45",null,"kW/day1","2022-09-01",0,"z"]
["Rate 45",null,"day","2022-09-01",0,"z"]
["Rate 61",null,"kW/day1","2022-09-01",0,"z"]
["Rate 61",null,"kW/day4","2022-09-01",0,"z"]
["Rate 61",null,"day","2022-09-01",0,"z"]
["Rate 63",null,"kW/day1","2022-09-01",0,"z"]
["Rate 63",null,"km/day","2022-09-01",0,"z"]
["Rate 63",null,"day","2022-09-01",0,"z"]
["Rate 65",null,"day","2022-09-01",0,"z"]
["Rate 66",null,"kWh1","2022-09-01",0,"z"]
["Armena",null,"day","2022-09-01",0,"z"]
["Drayton Valley",null,"day","2022-09-01",0,"z"]
["Ermineskin",null,"day","2022-09-01",0,"z"]
["Lindale",null,"day","2022-09-01",null,"z"]
["Mayerthorpe",null,"day","2022-09-01",0,"z"]
["Montana",null,"day","2022-09-01",0,"z"]
["Niton",null,"day","2022-09-01",0,"z"]
["Peigan",null,"day","2022-09-01",0,"z"]
["Stony Plain",null,"day","2022-09-01",0,"z"]
["T Rurals",null,"day","2022-09-01",0,"z"]
["West Liberty",null,"day","2022-09-01",0,"z"]
["Rate 11","kWh1",null,"2022-10-01",4.3657000000000001E-2]
["Rate 11",null,"kWh1","2022-10-01",2.7602999999999999E-2]
["Rate 11",null,"day","2022-10-01",0.85295699999999997]
["Rate 11","TAR",null,"2022-10-01",1.1900000000000001E-2]
["Rate 11",null,"DAR","2022-10-01",0]
["Rate 11","BPAR",null,"2022-10-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2022-10-01",4.6578000000000001E-2]
["Rate 21",null,"kVA/day1","2022-10-01",0.30653599999999998]
["Rate 21",null,"kWh1","2022-10-01",2.6993999999999997E-2]
["Rate 21",null,"day","2022-10-01",1.0542989999999999]
["Rate 21","TAR",null,"2022-10-01",4.6899999999999997E-2]
["Rate 21",null,"DAR","2022-10-01",0]
["Rate 21","BPAR",null,"2022-10-01",2.3E-3]
["Rate 22","kWh1",null,"2022-10-01",4.6578000000000001E-2]
["Rate 22",null,"kVA/day1","2022-10-01",0.30653599999999998]
["Rate 22",null,"kVA/day4","2022-10-01",0.23772799999999999]
["Rate 22",null,"day","2022-10-01",1.0542989999999999]
["Rate 22","TAR",null,"2022-10-01",4.6899999999999997E-2]
["Rate 22",null,"DAR","2022-10-01",0]
["Rate 22","BPAR",null,"2022-10-01",2.3E-3]
["Rate 23","kWh1",null,"2022-10-01",4.6578000000000001E-2]
["Rate 23",null,"kWh1","2022-10-01",2.6993999999999997E-2]
["Rate 23",null,"kVA/day1","2022-10-01",0.30653599999999998]
["Rate 23",null,"kVA/day4","2022-10-01",0.23772799999999999]
["Rate 23",null,"day","2022-10-01",1.0542989999999999]
["Rate 23","TAR",null,"2022-10-01",4.6899999999999997E-2]
["Rate 23",null,"DAR","2022-10-01",0]
["Rate 23","BPAR",null,"2022-10-01",2.3E-3]
["Rate 26","kWh1",null,"2022-10-01",7.9034999999999994E-2]
["Rate 26",null,"kW/day1","2022-10-01",0.23488700000000001]
["Rate 26",null,"kVA/day1","2022-10-01",0.21139830000000001]
["Rate 26",null,"day","2022-10-01",5.5200000000000006E-2]
["Rate 26","BPAR",null,"2022-10-01",2.235E-3]
["Rate 26","TAR",null,"2022-10-01",-0.1132]
["Rate 26",null,"DAR","2022-10-01",0]
["Rate 31","Watt/day",null,"2022-10-01",5.0900000000000001E-4]
["Rate 31",null,"Watt/day","2022-10-01",0]
["Rate 31",null,"Fixture/day","2022-10-01",0.80680300000000005]
["Rate 31","BPAR",null,"2022-10-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2022-10-01",-0.13370000000000001]
["Rate 31",null,"DAR","2022-10-01",0]
["Rate 31",null,"Mult","2022-10-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2022-10-01",5.0900000000000001E-4]
["Rate 33",null,"Watt/day","2022-10-01",0]
["Rate 33",null,"Fixture/day","2022-10-01",0.28873599999999999]
["Rate 33","BPAR",null,"2022-10-01",2.5000000000000001E-5]
["Rate 33","TAR",null,"2022-10-01",-0.13370000000000001]
["Rate 33",null,"DAR","2022-10-01",0]
["Rate 38","Watt/day",null,"2022-10-01",5.0900000000000001E-4]
["Rate 38",null,"Watt/day","2022-10-01",0]
["Rate 38",null,"Fixture/day","2022-10-01",0.50643899999999997]
["Rate 38","BPAR",null,"2022-10-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2022-10-01",-0.13370000000000001]
["Rate 38",null,"DAR","2022-10-01",0]
["Rate 41","kWh1",null,"2022-10-01",6.9090000000000002E-3]
["Rate 41","kW/day1",null,"2022-10-01",0.127882]
["Rate 41","kVA/day1",null,"2022-10-01",0.1150938]
["Rate 41","kW/day4",null,"2022-10-01",0.17400499999999999]
["Rate 41","kVA/day4",null,"2022-10-01",0.15660450000000001]
["Rate 41",null,"kW/day1","2022-10-01",0.23542000000000002]
["Rate 41",null,"kVA/day1","2022-10-01",0.21187800000000001]
["Rate 41",null,"kW/day4","2022-10-01",0.13002]
["Rate 41",null,"kVA/day4","2022-10-01",0.117018]
["Rate 41",null,"day","2022-10-01",0.91941699999999993]
["Rate 41","BPAR",null,"2022-10-01",2.2889999999999998E-3]
["Rate 41","TAR",null,"2022-10-01",5.3999999999999999E-2]
["Rate 41",null,"DAR","2022-10-01",0]
["Rate 44","kWh1",null,"2022-10-01",7.0130000000000001E-3]
["Rate 44","kW/day1",null,"2022-10-01",0.376274]
["Rate 44","kVA/day1",null,"2022-10-01",0.33864660000000002]
["Rate 44",null,"kW/day1","2022-10-01",0.82647599999999999]
["Rate 44",null,"kVA/day1","2022-10-01",0.74382839999999995]
["Rate 44",null,"day","2022-10-01",0.58698700000000004]
["Rate 44","BPAR",null,"2022-10-01",2.3250000000000002E-3]
["Rate 44","TAR",null,"2022-10-01",-1.7399999999999999E-2]
["Rate 44",null,"DAR","2022-10-01",0]
["Rate 45","kWh1",null,"2022-10-01",7.0130000000000001E-3]
["Rate 45","kW/day1",null,"2022-10-01",0.376274]
["Rate 45","kVA/day1",null,"2022-10-01",0.33864660000000002]
["Rate 45",null,"kW/day1","2022-10-01",0.82647599999999999]
["Rate 45",null,"kVA/day1","2022-10-01",0.74382839999999995]
["Rate 45",null,"day","2022-10-01",0.58698700000000004]
["Rate 45","BPAR",null,"2022-10-01",2.3250000000000002E-3]
["Rate 45","TAR",null,"2022-10-01",-1.7399999999999999E-2]
["Rate 45",null,"DAR","2022-10-01",0]
["Rate 61","kWh1",null,"2022-10-01",7.071E-3]
["Rate 61","kW/day1",null,"2022-10-01",0.16153300000000001]
["Rate 61","kVA/day1",null,"2022-10-01",0.1453797]
["Rate 61","kW/day4",null,"2022-10-01",0.30087000000000003]
["Rate 61","kVA/day4",null,"2022-10-01",0.270783]
["Rate 61",null,"kW/day1","2022-10-01",9.4136999999999998E-2]
["Rate 61",null,"kVA/day1","2022-10-01",8.4723300000000001E-2]
["Rate 61",null,"kW/day4","2022-10-01",8.8657E-2]
["Rate 61",null,"kVA/day4","2022-10-01",7.9791299999999996E-2]
["Rate 61",null,"day","2022-10-01",1.138819]
["Rate 61","BPAR",null,"2022-10-01",2.343E-3]
["Rate 61","TAR",null,"2022-10-01",-4.48E-2]
["Rate 61",null,"DAR","2022-10-01",0]
["Rate 63","kWh1",null,"2022-10-01",6.8570000000000002E-3]
["Rate 63","kW/day1",null,"2022-10-01",0.146566]
["Rate 63","kVA/day1",null,"2022-10-01",0.13190940000000001]
["Rate 63","kW/day4",null,"2022-10-01",0.2311]
["Rate 63","kVA/day4",null,"2022-10-01",0.20799000000000001]
["Rate 63",null,"kW/day1","2022-10-01",1.2539999999999999E-2]
["Rate 63",null,"kVA/day1","2022-10-01",1.1285999999999999E-2]
["Rate 63",null,"km/day","2022-10-01",22.380076000000003]
["Rate 63",null,"day","2022-10-01",13.221857999999999]
["Rate 63","BPAR",null,"2022-10-01",2.2720000000000001E-3]
["Rate 63","TAR",null,"2022-10-01",-4.4499999999999998E-2]
["Rate 63",null,"DAR","2022-10-01",0]
["Armena","kWh1",null,"2022-10-01",4.7301000000000003E-2]
["Drayton Valley","kWh1",null,"2022-10-01",4.8471E-2]
["Ermineskin","kWh1",null,"2022-10-01",4.5605E-2]
["Lindale","kWh1",null,"2022-10-01"]
["Mayerthorpe","kWh1",null,"2022-10-01",4.6801000000000002E-2]
["Montana","kWh1",null,"2022-10-01",4.5690000000000001E-2]
["Niton","kWh1",null,"2022-10-01",4.9250000000000002E-2]
["Peigan","kWh1",null,"2022-10-01",4.6586000000000002E-2]
["Stony Plain","kWh1",null,"2022-10-01",4.6608999999999998E-2]
["T Rurals","kWh1",null,"2022-10-01",4.4141E-2]
["West Liberty","kWh1",null,"2022-10-01",4.7051999999999997E-2]
["Armena",null,"day","2022-10-01",3.8503999999999997E-2]
["Drayton Valley",null,"day","2022-10-01",3.8994000000000001E-2]
["Ermineskin",null,"day","2022-10-01",3.8044000000000001E-2]
["Lindale",null,"day","2022-10-01"]
["Mayerthorpe",null,"day","2022-10-01",3.8268000000000003E-2]
["Montana",null,"day","2022-10-01",3.8603999999999999E-2]
["Niton",null,"day","2022-10-01",3.8696000000000001E-2]
["Peigan",null,"day","2022-10-01",3.4485000000000002E-2]
["Stony Plain",null,"day","2022-10-01",3.7324999999999997E-2]
["T Rurals",null,"day","2022-10-01",3.9134000000000002E-2]
["West Liberty",null,"day","2022-10-01",3.8720999999999998E-2]
["Armena","BPAR",null,"2022-10-01",2.3019999999999998E-3]
["Drayton Valley","BPAR",null,"2022-10-01",2.3019999999999998E-3]
["Ermineskin","BPAR",null,"2022-10-01",2.294E-3]
["Lindale","BPAR",null,"2022-10-01"]
["Mayerthorpe","BPAR",null,"2022-10-01",2.297E-3]
["Montana","BPAR",null,"2022-10-01",2.294E-3]
["Niton","BPAR",null,"2022-10-01",2.3059999999999999E-3]
["Peigan","BPAR",null,"2022-10-01",2.2980000000000001E-3]
["Stony Plain","BPAR",null,"2022-10-01",2.3E-3]
["T Rurals","BPAR",null,"2022-10-01",2.297E-3]
["West Liberty","BPAR",null,"2022-10-01",2.3029999999999999E-3]
["Armena","TAR",null,"2022-10-01",7.4300000000000005E-2]
["Drayton Valley","TAR",null,"2022-10-01",7.4300000000000005E-2]
["Ermineskin","TAR",null,"2022-10-01",7.4300000000000005E-2]
["Lindale","TAR",null,"2022-10-01"]
["Mayerthorpe","TAR",null,"2022-10-01",7.4300000000000005E-2]
["Montana","TAR",null,"2022-10-01",7.4300000000000005E-2]
["Niton","TAR",null,"2022-10-01",7.4300000000000005E-2]
["Peigan","TAR",null,"2022-10-01",7.4300000000000005E-2]
["Stony Plain","TAR",null,"2022-10-01",7.4300000000000005E-2]
["T Rurals","TAR",null,"2022-10-01",7.4300000000000005E-2]
["West Liberty","TAR",null,"2022-10-01",7.4300000000000005E-2]
["Armena","UDAR",null,"2022-10-01",0]
["Drayton Valley","UDAR",null,"2022-10-01",0]
["Ermineskin","UDAR",null,"2022-10-01",0]
["Lindale","UDAR",null,"2022-10-01"]
["Mayerthorpe","UDAR",null,"2022-10-01",0]
["Montana","UDAR",null,"2022-10-01",0]
["Niton","UDAR",null,"2022-10-01",0]
["Peigan","UDAR",null,"2022-10-01",0]
["Stony Plain","UDAR",null,"2022-10-01",0]
["T Rurals","UDAR",null,"2022-10-01",0]
["West Liberty","UDAR",null,"2022-10-01",0]
["Rate 61",null,"OptionA","2022-10-01",-1.6649000000000001E-2]
["Rate 61",null,"OptionA1","2022-10-01",-1.49841E-2]
["Rate 63",null,"OptionA","2022-10-01",-1.6649000000000001E-2]
["Rate 63",null,"OptionA1","2022-10-01",-1.49841E-2]
["Rate 11",null,"OptionI","2022-10-01",1.0226900000000001]
["Rate 21",null,"OptionI","2022-10-01",1.0226900000000001]
["Rate 23",null,"OptionI","2022-10-01",1.0226900000000001]
["Rate 24",null,"OptionI","2022-10-01",1.0226900000000001]
["Rate 26",null,"OptionI","2022-10-01",1.0226900000000001]
["Rate 29",null,"OptionI","2022-10-01",1.0226900000000001]
["Rate 41",null,"OptionI","2022-10-01",1.0226900000000001]
["Rate 44",null,"OptionI","2022-10-01",1.0226900000000001]
["Rate 45",null,"OptionI","2022-10-01",1.0226900000000001]
["Rate 61",null,"OptionI","2022-10-01",1.0226900000000001]
["Rate 63",null,"OptionI","2022-10-01",1.0226900000000001]
["Rate 11","QTAR",null,"2022-10-01",-3.1E-4]
["Rate 21","QTAR",null,"2022-10-01",-2.3599999999999999E-4]
["Rate 22","QTAR",null,"2022-10-01",-2.3599999999999999E-4]
["Rate 23","QTAR",null,"2022-10-01",-2.3599999999999999E-4]
["Rate 24","QTAR",null,"2022-10-01"]
["Rate 26","QTAR",null,"2022-10-01",0]
["Rate 29","QTAR",null,"2022-10-01"]
["Rate 31","QTAR",null,"2022-10-01",-1.27E-4]
["Rate 33","QTAR",null,"2022-10-01",-1.27E-4]
["Rate 38","QTAR",null,"2022-10-01",-1.27E-4]
["Rate 41","QTAR",null,"2022-10-01",-3.4200000000000002E-4]
["Rate 44","QTAR",null,"2022-10-01",-3.9100000000000002E-4]
["Rate 45","QTAR",null,"2022-10-01",-3.9100000000000002E-4]
["Rate 61","QTAR",null,"2022-10-01",-3.6699999999999998E-4]
["Rate 63","QTAR",null,"2022-10-01",-3.9899999999999999E-4]
["Armena","QTAR",null,"2022-10-01",-3.0600000000000001E-4]
["Drayton Valley","QTAR",null,"2022-10-01",-3.4400000000000001E-4]
["Ermineskin","QTAR",null,"2022-10-01",-3.2899999999999997E-4]
["Lindale","QTAR",null,"2022-10-01"]
["Mayerthorpe","QTAR",null,"2022-10-01",-4.0400000000000001E-4]
["Montana","QTAR",null,"2022-10-01",-3.8200000000000002E-4]
["Niton","QTAR",null,"2022-10-01",-3.3700000000000001E-4]
["Peigan","QTAR",null,"2022-10-01",-3.2200000000000002E-4]
["Stony Plain","QTAR",null,"2022-10-01",-3.1599999999999998E-4]
["T Rurals","QTAR",null,"2022-10-01",-3.9500000000000001E-4]
["West Liberty","QTAR",null,"2022-10-01",-2.7700000000000001E-4]
["Rate 65",null,"day","2022-10-01",44.389781000000006]
["Rate 66","kWh1",null,"2022-10-01",0.253]
["Rate 66",null,"kWh1","2022-10-01",2.3E-2]
["Rate 65","TAR",null,"2022-10-01",3.2549999999999999]
["Rate 65",null,"DAR","2022-10-01",0]
["Rate 11","QTAR1",null,"2022-10-01",-3.1E-4]
["Rate 21","QTAR1",null,"2022-10-01",-2.3599999999999999E-4]
["Rate 22","QTAR1",null,"2022-10-01",-2.3599999999999999E-4]
["Rate 23","QTAR1",null,"2022-10-01",-2.3599999999999999E-4]
["Rate 24","QTAR1",null,"2022-10-01"]
["Rate 26","QTAR1",null,"2022-10-01",0]
["Rate 29","QTAR1",null,"2022-10-01"]
["Rate 31","QTAR1",null,"2022-10-01",-1.27E-4]
["Rate 33","QTAR1",null,"2022-10-01",-1.27E-4]
["Rate 38","QTAR1",null,"2022-10-01",-1.27E-4]
["Rate 41","QTAR1",null,"2022-10-01",-3.4200000000000002E-4]
["Rate 44","QTAR1",null,"2022-10-01",-3.9100000000000002E-4]
["Rate 45","QTAR1",null,"2022-10-01",-3.9100000000000002E-4]
["Rate 61","QTAR1",null,"2022-10-01",-3.6699999999999998E-4]
["Rate 63","QTAR1",null,"2022-10-01",-3.9899999999999999E-4]
["Armena","QTAR1",null,"2022-10-01",-3.0600000000000001E-4]
["Drayton Valley","QTAR1",null,"2022-10-01",-3.4400000000000001E-4]
["Ermineskin","QTAR1",null,"2022-10-01",-3.2899999999999997E-4]
["Lindale","QTAR1",null,"2022-10-01"]
["Mayerthorpe","QTAR1",null,"2022-10-01",-4.0400000000000001E-4]
["Montana","QTAR1",null,"2022-10-01",-3.8200000000000002E-4]
["Niton","QTAR1",null,"2022-10-01",-3.3700000000000001E-4]
["Peigan","QTAR1",null,"2022-10-01",-3.2200000000000002E-4]
["Stony Plain","QTAR1",null,"2022-10-01",-3.1599999999999998E-4]
["T Rurals","QTAR1",null,"2022-10-01",-3.9500000000000001E-4]
["West Liberty","QTAR1",null,"2022-10-01",-2.7700000000000001E-4]
["Rate 11","UDAR",null,"2022-10-01",0]
["Rate 21","UDAR",null,"2022-10-01",0]
["Rate 22","UDAR",null,"2022-10-01",0]
["Rate 23","UDAR",null,"2022-10-01",0]
["Rate 24","UDAR",null,"2022-10-01",0]
["Rate 26","UDAR",null,"2022-10-01",0]
["Rate 29","UDAR",null,"2022-10-01",0]
["Rate 31","UDAR",null,"2022-10-01",0]
["Rate 33","UDAR",null,"2022-10-01",0]
["Rate 38","UDAR",null,"2022-10-01",0]
["Rate 41","UDAR",null,"2022-10-01",0]
["Rate 44","UDAR",null,"2022-10-01",0]
["Rate 45","UDAR",null,"2022-10-01",0]
["Rate 61","UDAR",null,"2022-10-01",0]
["Rate 63","UDAR",null,"2022-10-01",0]
["Rate 65","UDAR",null,"2022-10-01",0]
["Rate 11",null,"kWh1","2022-10-01",3.7469999999999999E-3,"k"]
["Rate 11",null,"day","2022-10-01",0.115773,"k"]
["Rate 21",null,"kVA/day1","2022-10-01",4.2256000000000002E-2,"k"]
["Rate 21",null,"kWh1","2022-10-01",3.7209999999999999E-3,"k"]
["Rate 21",null,"day","2022-10-01",0.14533599999999999,"k"]
["Rate 22",null,"kVA/day1","2022-10-01",4.2256000000000002E-2,"k"]
["Rate 22",null,"kVA/day4","2022-10-01",3.2771000000000002E-2,"k"]
["Rate 22",null,"day","2022-10-01",0.14533599999999999,"k"]
["Rate 23",null,"kWh1","2022-10-01",3.7209999999999999E-3,"k"]
["Rate 23",null,"kVA/day1","2022-10-01",4.2256000000000002E-2,"k"]
["Rate 23",null,"kVA/day4","2022-10-01",3.2771000000000002E-2,"k"]
["Rate 23",null,"day","2022-10-01",0.14533599999999999,"k"]
["Rate 26",null,"kW/day1","2022-10-01",3.3659000000000001E-2,"k"]
["Rate 26",null,"day","2022-10-01",7.9100000000000004E-3,"k"]
["Rate 31",null,"Watt/day","2022-10-01",0,"k"]
["Rate 31",null,"Fixture/day","2022-10-01",0.109967,"k"]
["Rate 33",null,"Watt/day","2022-10-01",0,"k"]
["Rate 33",null,"Fixture/day","2022-10-01",3.9355000000000001E-2,"k"]
["Rate 38",null,"Watt/day","2022-10-01",0,"k"]
["Rate 38",null,"Fixture/day","2022-10-01",6.9026000000000004E-2,"k"]
["Rate 41",null,"kW/day1","2022-10-01",3.2148999999999997E-2,"k"]
["Rate 41",null,"kW/day4","2022-10-01",1.7755E-2,"k"]
["Rate 41",null,"day","2022-10-01",0.125555,"k"]
["Rate 44",null,"kW/day1","2022-10-01",0.112442,"k"]
["Rate 44",null,"day","2022-10-01",7.9857999999999998E-2,"k"]
["Rate 45",null,"kW/day1","2022-10-01",0.112442,"k"]
["Rate 45",null,"day","2022-10-01",7.9857999999999998E-2,"k"]
["Rate 61",null,"kW/day1","2022-10-01",1.285E-2,"k"]
["Rate 61",null,"kW/day4","2022-10-01",1.2102999999999999E-2,"k"]
["Rate 61",null,"day","2022-10-01",0.15546199999999999,"k"]
["Rate 63",null,"kW/day1","2022-10-01",1.6299999999999999E-3,"k"]
["Rate 63",null,"km/day","2022-10-01",2.9099560000000002,"k"]
["Rate 63",null,"day","2022-10-01",1.7191650000000001,"k"]
["Rate 65",null,"day","2022-10-01",-0.31388300000000002,"k"]
["Rate 66",null,"kWh1","2022-10-01",0,"k"]
["Armena",null,"day","2022-10-01",0,"k"]
["Drayton Valley",null,"day","2022-10-01",0,"k"]
["Ermineskin",null,"day","2022-10-01",0,"k"]
["Lindale",null,"day","2022-10-01",null,"k"]
["Mayerthorpe",null,"day","2022-10-01",0,"k"]
["Montana",null,"day","2022-10-01",0,"k"]
["Niton",null,"day","2022-10-01",0,"k"]
["Peigan",null,"day","2022-10-01",0,"k"]
["Stony Plain",null,"day","2022-10-01",0,"k"]
["T Rurals",null,"day","2022-10-01",0,"k"]
["West Liberty",null,"day","2022-10-01",0,"k"]
["Rate 11",null,"kWh1","2022-10-01",2.0699999999999999E-4,"y"]
["Rate 11",null,"day","2022-10-01",6.404E-3,"y"]
["Rate 21",null,"kVA/day1","2022-10-01",-3.1619999999999999E-3,"y"]
["Rate 21",null,"kWh1","2022-10-01",-2.7900000000000001E-4,"y"]
["Rate 21",null,"day","2022-10-01",-1.0879E-2,"y"]
["Rate 22",null,"kVA/day1","2022-10-01",-3.1619999999999999E-3,"y"]
["Rate 22",null,"kVA/day4","2022-10-01",-2.4520000000000002E-3,"y"]
["Rate 22",null,"day","2022-10-01",-1.0879E-2,"y"]
["Rate 23",null,"kWh1","2022-10-01",-2.7900000000000001E-4,"y"]
["Rate 23",null,"kVA/day1","2022-10-01",-3.1619999999999999E-3,"y"]
["Rate 23",null,"kVA/day4","2022-10-01",-2.4520000000000002E-3,"y"]
["Rate 23",null,"day","2022-10-01",-1.0879E-2,"y"]
["Rate 26",null,"kW/day1","2022-10-01",-1.0921E-2,"y"]
["Rate 26",null,"day","2022-10-01",-2.5660000000000001E-3,"y"]
["Rate 31",null,"Watt/day","2022-10-01",0,"y"]
["Rate 31",null,"Fixture/day","2022-10-01",2.3519999999999999E-3,"y"]
["Rate 33",null,"Watt/day","2022-10-01",0,"y"]
["Rate 33",null,"Fixture/day","2022-10-01",8.4099999999999995E-4,"y"]
["Rate 38",null,"Watt/day","2022-10-01",0,"y"]
["Rate 38",null,"Fixture/day","2022-10-01",1.477E-3,"y"]
["Rate 41",null,"kW/day1","2022-10-01",3.6499999999999998E-4,"y"]
["Rate 41",null,"kW/day4","2022-10-01",2.02E-4,"y"]
["Rate 41",null,"day","2022-10-01",1.4250000000000001E-3,"y"]
["Rate 44",null,"kW/day1","2022-10-01",8.6499999999999999E-4,"y"]
["Rate 44",null,"day","2022-10-01",6.1499999999999999E-4,"y"]
["Rate 45",null,"kW/day1","2022-10-01",8.6499999999999999E-4,"y"]
["Rate 45",null,"day","2022-10-01",6.1499999999999999E-4,"y"]
["Rate 61",null,"kW/day1","2022-10-01",2.7300000000000002E-4,"y"]
["Rate 61",null,"kW/day4","2022-10-01",2.5700000000000001E-4,"y"]
["Rate 61",null,"day","2022-10-01",3.2929999999999999E-3,"y"]
["Rate 63",null,"kW/day1","2022-10-01",4.3999999999999999E-5,"y"]
["Rate 63",null,"km/day","2022-10-01",7.8062000000000006E-2,"y"]
["Rate 63",null,"day","2022-10-01",4.6117999999999999E-2,"y"]
["Rate 65",null,"day","2022-10-01",0.13198699999999999,"y"]
["Rate 66",null,"kWh1","2022-10-01",0,"y"]
["Armena",null,"day","2022-10-01",2.3270000000000001E-3,"y"]
["Drayton Valley",null,"day","2022-10-01",2.3570000000000002E-3,"y"]
["Ermineskin",null,"day","2022-10-01",2.2989999999999998E-3,"y"]
["Lindale",null,"day","2022-10-01",null,"y"]
["Mayerthorpe",null,"day","2022-10-01",2.313E-3,"y"]
["Montana",null,"day","2022-10-01",2.333E-3,"y"]
["Niton",null,"day","2022-10-01",2.3389999999999999E-3,"y"]
["Peigan",null,"day","2022-10-01",2.0839999999999999E-3,"y"]
["Stony Plain",null,"day","2022-10-01",2.2560000000000002E-3,"y"]
["T Rurals",null,"day","2022-10-01",2.3649999999999999E-3,"y"]
["West Liberty",null,"day","2022-10-01",2.3400000000000001E-3,"y"]
["Rate 11",null,"kWh1","2022-10-01",-5.8200000000000005E-4,"h"]
["Rate 11",null,"day","2022-10-01",-1.7954000000000001E-2,"h"]
["Rate 21",null,"kVA/day1","2022-10-01",-6.5680000000000001E-3,"h"]
["Rate 21",null,"kWh1","2022-10-01",-5.7799999999999995E-4,"h"]
["Rate 21",null,"day","2022-10-01",-2.2589000000000001E-2,"h"]
["Rate 22",null,"kVA/day1","2022-10-01",-6.5680000000000001E-3,"h"]
["Rate 22",null,"kVA/day4","2022-10-01",-5.0930000000000003E-3,"h"]
["Rate 22",null,"day","2022-10-01",-2.2589000000000001E-2,"h"]
["Rate 23",null,"kWh1","2022-10-01",-5.7799999999999995E-4,"h"]
["Rate 23",null,"kVA/day1","2022-10-01",-6.5680000000000001E-3,"h"]
["Rate 23",null,"kVA/day4","2022-10-01",-5.0930000000000003E-3,"h"]
["Rate 23",null,"day","2022-10-01",-2.2589000000000001E-2,"h"]
["Rate 26",null,"kW/day1","2022-10-01",-5.2189999999999997E-3,"h"]
["Rate 26",null,"day","2022-10-01",-1.2260000000000001E-3,"h"]
["Rate 31",null,"Watt/day","2022-10-01",0,"h"]
["Rate 31",null,"Fixture/day","2022-10-01",-1.7045999999999999E-2,"h"]
["Rate 33",null,"Watt/day","2022-10-01",0,"h"]
["Rate 33",null,"Fixture/day","2022-10-01",-6.1000000000000004E-3,"h"]
["Rate 38",null,"Watt/day","2022-10-01",0,"h"]
["Rate 38",null,"Fixture/day","2022-10-01",-1.0699E-2,"h"]
["Rate 41",null,"kW/day1","2022-10-01",-4.986E-3,"h"]
["Rate 41",null,"kW/day4","2022-10-01",-2.7529999999999998E-3,"h"]
["Rate 41",null,"day","2022-10-01",-1.9472E-2,"h"]
["Rate 44",null,"kW/day1","2022-10-01",-1.7517999999999999E-2,"h"]
["Rate 44",null,"day","2022-10-01",-1.2442E-2,"h"]
["Rate 45",null,"kW/day1","2022-10-01",-1.7517999999999999E-2,"h"]
["Rate 45",null,"day","2022-10-01",-1.2442E-2,"h"]
["Rate 61",null,"kW/day1","2022-10-01",-1.9970000000000001E-3,"h"]
["Rate 61",null,"kW/day4","2022-10-01",-1.8810000000000001E-3,"h"]
["Rate 61",null,"day","2022-10-01",-2.4178000000000002E-2,"h"]
["Rate 63",null,"kW/day1","2022-10-01",-2.5900000000000001E-4,"h"]
["Rate 63",null,"km/day","2022-10-01",-0.46479799999999999,"h"]
["Rate 63",null,"day","2022-10-01",-0.27459600000000001,"h"]
["Rate 65",null,"day","2022-10-01",0,"h"]
["Rate 66",null,"kWh1","2022-10-01",0,"h"]
["Armena",null,"day","2022-10-01",0,"h"]
["Drayton Valley",null,"day","2022-10-01",0,"h"]
["Ermineskin",null,"day","2022-10-01",0,"h"]
["Lindale",null,"day","2022-10-01",null,"h"]
["Mayerthorpe",null,"day","2022-10-01",0,"h"]
["Montana",null,"day","2022-10-01",0,"h"]
["Niton",null,"day","2022-10-01",0,"h"]
["Peigan",null,"day","2022-10-01",0,"h"]
["Stony Plain",null,"day","2022-10-01",0,"h"]
["T Rurals",null,"day","2022-10-01",0,"h"]
["West Liberty",null,"day","2022-10-01",0,"h"]
["Rate 11",null,"kWh1","2022-10-01",0,"z"]
["Rate 11",null,"day","2022-10-01",0,"z"]
["Rate 21",null,"kVA/day1","2022-10-01",0,"z"]
["Rate 21",null,"kWh1","2022-10-01",0,"z"]
["Rate 21",null,"day","2022-10-01",0,"z"]
["Rate 22",null,"kVA/day1","2022-10-01",0,"z"]
["Rate 22",null,"kVA/day4","2022-10-01",0,"z"]
["Rate 22",null,"day","2022-10-01",0,"z"]
["Rate 23",null,"kWh1","2022-10-01",0,"z"]
["Rate 23",null,"kVA/day1","2022-10-01",0,"z"]
["Rate 23",null,"kVA/day4","2022-10-01",0,"z"]
["Rate 23",null,"day","2022-10-01",0,"z"]
["Rate 26",null,"kW/day1","2022-10-01",0,"z"]
["Rate 26",null,"day","2022-10-01",0,"z"]
["Rate 31",null,"Watt/day","2022-10-01",0,"z"]
["Rate 31",null,"Fixture/day","2022-10-01",0,"z"]
["Rate 33",null,"Watt/day","2022-10-01",0,"z"]
["Rate 33",null,"Fixture/day","2022-10-01",0,"z"]
["Rate 38",null,"Watt/day","2022-10-01",0,"z"]
["Rate 38",null,"Fixture/day","2022-10-01",0,"z"]
["Rate 41",null,"kW/day1","2022-10-01",0,"z"]
["Rate 41",null,"kW/day4","2022-10-01",0,"z"]
["Rate 41",null,"day","2022-10-01",0,"z"]
["Rate 44",null,"kW/day1","2022-10-01",0,"z"]
["Rate 44",null,"day","2022-10-01",0,"z"]
["Rate 45",null,"kW/day1","2022-10-01",0,"z"]
["Rate 45",null,"day","2022-10-01",0,"z"]
["Rate 61",null,"kW/day1","2022-10-01",0,"z"]
["Rate 61",null,"kW/day4","2022-10-01",0,"z"]
["Rate 61",null,"day","2022-10-01",0,"z"]
["Rate 63",null,"kW/day1","2022-10-01",0,"z"]
["Rate 63",null,"km/day","2022-10-01",0,"z"]
["Rate 63",null,"day","2022-10-01",0,"z"]
["Rate 65",null,"day","2022-10-01",0,"z"]
["Rate 66",null,"kWh1","2022-10-01",0,"z"]
["Armena",null,"day","2022-10-01",0,"z"]
["Drayton Valley",null,"day","2022-10-01",0,"z"]
["Ermineskin",null,"day","2022-10-01",0,"z"]
["Lindale",null,"day","2022-10-01",null,"z"]
["Mayerthorpe",null,"day","2022-10-01",0,"z"]
["Montana",null,"day","2022-10-01",0,"z"]
["Niton",null,"day","2022-10-01",0,"z"]
["Peigan",null,"day","2022-10-01",0,"z"]
["Stony Plain",null,"day","2022-10-01",0,"z"]
["T Rurals",null,"day","2022-10-01",0,"z"]
["West Liberty",null,"day","2022-10-01",0,"z"]
["Rate 11","kWh1",null,"2022-11-01",4.3657000000000001E-2]
["Rate 11",null,"kWh1","2022-11-01",2.7602999999999999E-2]
["Rate 11",null,"day","2022-11-01",0.85295699999999997]
["Rate 11","TAR",null,"2022-11-01",1.1900000000000001E-2]
["Rate 11",null,"DAR","2022-11-01",0]
["Rate 11","BPAR",null,"2022-11-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2022-11-01",4.6578000000000001E-2]
["Rate 21",null,"kVA/day1","2022-11-01",0.30653599999999998]
["Rate 21",null,"kWh1","2022-11-01",2.6993999999999997E-2]
["Rate 21",null,"day","2022-11-01",1.0542989999999999]
["Rate 21","TAR",null,"2022-11-01",4.6899999999999997E-2]
["Rate 21",null,"DAR","2022-11-01",0]
["Rate 21","BPAR",null,"2022-11-01",2.3E-3]
["Rate 22","kWh1",null,"2022-11-01",4.6578000000000001E-2]
["Rate 22",null,"kVA/day1","2022-11-01",0.30653599999999998]
["Rate 22",null,"kVA/day4","2022-11-01",0.23772799999999999]
["Rate 22",null,"day","2022-11-01",1.0542989999999999]
["Rate 22","TAR",null,"2022-11-01",4.6899999999999997E-2]
["Rate 22",null,"DAR","2022-11-01",0]
["Rate 22","BPAR",null,"2022-11-01",2.3E-3]
["Rate 23","kWh1",null,"2022-11-01",4.6578000000000001E-2]
["Rate 23",null,"kWh1","2022-11-01",2.6993999999999997E-2]
["Rate 23",null,"kVA/day1","2022-11-01",0.30653599999999998]
["Rate 23",null,"kVA/day4","2022-11-01",0.23772799999999999]
["Rate 23",null,"day","2022-11-01",1.0542989999999999]
["Rate 23","TAR",null,"2022-11-01",4.6899999999999997E-2]
["Rate 23",null,"DAR","2022-11-01",0]
["Rate 23","BPAR",null,"2022-11-01",2.3E-3]
["Rate 26","kWh1",null,"2022-11-01",7.9034999999999994E-2]
["Rate 26",null,"kW/day1","2022-11-01",0.23488700000000001]
["Rate 26",null,"kVA/day1","2022-11-01",0.21139830000000001]
["Rate 26",null,"day","2022-11-01",5.5200000000000006E-2]
["Rate 26","BPAR",null,"2022-11-01",2.235E-3]
["Rate 26","TAR",null,"2022-11-01",-0.1132]
["Rate 26",null,"DAR","2022-11-01",0]
["Rate 31","Watt/day",null,"2022-11-01",5.0900000000000001E-4]
["Rate 31",null,"Watt/day","2022-11-01",0]
["Rate 31",null,"Fixture/day","2022-11-01",0.80680300000000005]
["Rate 31","BPAR",null,"2022-11-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2022-11-01",-0.13370000000000001]
["Rate 31",null,"DAR","2022-11-01",0]
["Rate 31",null,"Mult","2022-11-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2022-11-01",5.0900000000000001E-4]
["Rate 33",null,"Watt/day","2022-11-01",0]
["Rate 33",null,"Fixture/day","2022-11-01",0.28873599999999999]
["Rate 33","BPAR",null,"2022-11-01",2.5000000000000001E-5]
["Rate 33","TAR",null,"2022-11-01",-0.13370000000000001]
["Rate 33",null,"DAR","2022-11-01",0]
["Rate 38","Watt/day",null,"2022-11-01",5.0900000000000001E-4]
["Rate 38",null,"Watt/day","2022-11-01",0]
["Rate 38",null,"Fixture/day","2022-11-01",0.50643899999999997]
["Rate 38","BPAR",null,"2022-11-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2022-11-01",-0.13370000000000001]
["Rate 38",null,"DAR","2022-11-01",0]
["Rate 41","kWh1",null,"2022-11-01",6.9090000000000002E-3]
["Rate 41","kW/day1",null,"2022-11-01",0.127882]
["Rate 41","kVA/day1",null,"2022-11-01",0.1150938]
["Rate 41","kW/day4",null,"2022-11-01",0.17400499999999999]
["Rate 41","kVA/day4",null,"2022-11-01",0.15660450000000001]
["Rate 41",null,"kW/day1","2022-11-01",0.23542000000000002]
["Rate 41",null,"kVA/day1","2022-11-01",0.21187800000000001]
["Rate 41",null,"kW/day4","2022-11-01",0.13002]
["Rate 41",null,"kVA/day4","2022-11-01",0.117018]
["Rate 41",null,"day","2022-11-01",0.91941699999999993]
["Rate 41","BPAR",null,"2022-11-01",2.2889999999999998E-3]
["Rate 41","TAR",null,"2022-11-01",5.3999999999999999E-2]
["Rate 41",null,"DAR","2022-11-01",0]
["Rate 44","kWh1",null,"2022-11-01",7.0130000000000001E-3]
["Rate 44","kW/day1",null,"2022-11-01",0.376274]
["Rate 44","kVA/day1",null,"2022-11-01",0.33864660000000002]
["Rate 44",null,"kW/day1","2022-11-01",0.82647599999999999]
["Rate 44",null,"kVA/day1","2022-11-01",0.74382839999999995]
["Rate 44",null,"day","2022-11-01",0.58698700000000004]
["Rate 44","BPAR",null,"2022-11-01",2.3250000000000002E-3]
["Rate 44","TAR",null,"2022-11-01",-1.7399999999999999E-2]
["Rate 44",null,"DAR","2022-11-01",0]
["Rate 45","kWh1",null,"2022-11-01",7.0130000000000001E-3]
["Rate 45","kW/day1",null,"2022-11-01",0.376274]
["Rate 45","kVA/day1",null,"2022-11-01",0.33864660000000002]
["Rate 45",null,"kW/day1","2022-11-01",0.82647599999999999]
["Rate 45",null,"kVA/day1","2022-11-01",0.74382839999999995]
["Rate 45",null,"day","2022-11-01",0.58698700000000004]
["Rate 45","BPAR",null,"2022-11-01",2.3250000000000002E-3]
["Rate 45","TAR",null,"2022-11-01",-1.7399999999999999E-2]
["Rate 45",null,"DAR","2022-11-01",0]
["Rate 61","kWh1",null,"2022-11-01",7.071E-3]
["Rate 61","kW/day1",null,"2022-11-01",0.16153300000000001]
["Rate 61","kVA/day1",null,"2022-11-01",0.1453797]
["Rate 61","kW/day4",null,"2022-11-01",0.30087000000000003]
["Rate 61","kVA/day4",null,"2022-11-01",0.270783]
["Rate 61",null,"kW/day1","2022-11-01",9.4136999999999998E-2]
["Rate 61",null,"kVA/day1","2022-11-01",8.4723300000000001E-2]
["Rate 61",null,"kW/day4","2022-11-01",8.8657E-2]
["Rate 61",null,"kVA/day4","2022-11-01",7.9791299999999996E-2]
["Rate 61",null,"day","2022-11-01",1.138819]
["Rate 61","BPAR",null,"2022-11-01",2.343E-3]
["Rate 61","TAR",null,"2022-11-01",-4.48E-2]
["Rate 61",null,"DAR","2022-11-01",0]
["Rate 63","kWh1",null,"2022-11-01",6.8570000000000002E-3]
["Rate 63","kW/day1",null,"2022-11-01",0.146566]
["Rate 63","kVA/day1",null,"2022-11-01",0.13190940000000001]
["Rate 63","kW/day4",null,"2022-11-01",0.2311]
["Rate 63","kVA/day4",null,"2022-11-01",0.20799000000000001]
["Rate 63",null,"kW/day1","2022-11-01",1.2539999999999999E-2]
["Rate 63",null,"kVA/day1","2022-11-01",1.1285999999999999E-2]
["Rate 63",null,"km/day","2022-11-01",22.380076000000003]
["Rate 63",null,"day","2022-11-01",13.221857999999999]
["Rate 63","BPAR",null,"2022-11-01",2.2720000000000001E-3]
["Rate 63","TAR",null,"2022-11-01",-4.4499999999999998E-2]
["Rate 63",null,"DAR","2022-11-01",0]
["Armena","kWh1",null,"2022-11-01",4.7301000000000003E-2]
["Drayton Valley","kWh1",null,"2022-11-01",4.8471E-2]
["Ermineskin","kWh1",null,"2022-11-01",4.5605E-2]
["Lindale","kWh1",null,"2022-11-01"]
["Mayerthorpe","kWh1",null,"2022-11-01",4.6801000000000002E-2]
["Montana","kWh1",null,"2022-11-01",4.5690000000000001E-2]
["Niton","kWh1",null,"2022-11-01",4.9250000000000002E-2]
["Peigan","kWh1",null,"2022-11-01",4.6586000000000002E-2]
["Stony Plain","kWh1",null,"2022-11-01",4.6608999999999998E-2]
["T Rurals","kWh1",null,"2022-11-01",4.4141E-2]
["West Liberty","kWh1",null,"2022-11-01",4.7051999999999997E-2]
["Armena",null,"day","2022-11-01",3.8503999999999997E-2]
["Drayton Valley",null,"day","2022-11-01",3.8994000000000001E-2]
["Ermineskin",null,"day","2022-11-01",3.8044000000000001E-2]
["Lindale",null,"day","2022-11-01"]
["Mayerthorpe",null,"day","2022-11-01",3.8268000000000003E-2]
["Montana",null,"day","2022-11-01",3.8603999999999999E-2]
["Niton",null,"day","2022-11-01",3.8696000000000001E-2]
["Peigan",null,"day","2022-11-01",3.4485000000000002E-2]
["Stony Plain",null,"day","2022-11-01",3.7324999999999997E-2]
["T Rurals",null,"day","2022-11-01",3.9134000000000002E-2]
["West Liberty",null,"day","2022-11-01",3.8720999999999998E-2]
["Armena","BPAR",null,"2022-11-01",2.3019999999999998E-3]
["Drayton Valley","BPAR",null,"2022-11-01",2.3019999999999998E-3]
["Ermineskin","BPAR",null,"2022-11-01",2.294E-3]
["Lindale","BPAR",null,"2022-11-01"]
["Mayerthorpe","BPAR",null,"2022-11-01",2.297E-3]
["Montana","BPAR",null,"2022-11-01",2.294E-3]
["Niton","BPAR",null,"2022-11-01",2.3059999999999999E-3]
["Peigan","BPAR",null,"2022-11-01",2.2980000000000001E-3]
["Stony Plain","BPAR",null,"2022-11-01",2.3E-3]
["T Rurals","BPAR",null,"2022-11-01",2.297E-3]
["West Liberty","BPAR",null,"2022-11-01",2.3029999999999999E-3]
["Armena","TAR",null,"2022-11-01",7.4300000000000005E-2]
["Drayton Valley","TAR",null,"2022-11-01",7.4300000000000005E-2]
["Ermineskin","TAR",null,"2022-11-01",7.4300000000000005E-2]
["Lindale","TAR",null,"2022-11-01"]
["Mayerthorpe","TAR",null,"2022-11-01",7.4300000000000005E-2]
["Montana","TAR",null,"2022-11-01",7.4300000000000005E-2]
["Niton","TAR",null,"2022-11-01",7.4300000000000005E-2]
["Peigan","TAR",null,"2022-11-01",7.4300000000000005E-2]
["Stony Plain","TAR",null,"2022-11-01",7.4300000000000005E-2]
["T Rurals","TAR",null,"2022-11-01",7.4300000000000005E-2]
["West Liberty","TAR",null,"2022-11-01",7.4300000000000005E-2]
["Armena","UDAR",null,"2022-11-01",0]
["Drayton Valley","UDAR",null,"2022-11-01",0]
["Ermineskin","UDAR",null,"2022-11-01",0]
["Lindale","UDAR",null,"2022-11-01"]
["Mayerthorpe","UDAR",null,"2022-11-01",0]
["Montana","UDAR",null,"2022-11-01",0]
["Niton","UDAR",null,"2022-11-01",0]
["Peigan","UDAR",null,"2022-11-01",0]
["Stony Plain","UDAR",null,"2022-11-01",0]
["T Rurals","UDAR",null,"2022-11-01",0]
["West Liberty","UDAR",null,"2022-11-01",0]
["Rate 61",null,"OptionA","2022-11-01",-1.6649000000000001E-2]
["Rate 61",null,"OptionA1","2022-11-01",-1.49841E-2]
["Rate 63",null,"OptionA","2022-11-01",-1.6649000000000001E-2]
["Rate 63",null,"OptionA1","2022-11-01",-1.49841E-2]
["Rate 11",null,"OptionI","2022-11-01",1.0226900000000001]
["Rate 21",null,"OptionI","2022-11-01",1.0226900000000001]
["Rate 23",null,"OptionI","2022-11-01",1.0226900000000001]
["Rate 24",null,"OptionI","2022-11-01",1.0226900000000001]
["Rate 26",null,"OptionI","2022-11-01",1.0226900000000001]
["Rate 29",null,"OptionI","2022-11-01",1.0226900000000001]
["Rate 41",null,"OptionI","2022-11-01",1.0226900000000001]
["Rate 44",null,"OptionI","2022-11-01",1.0226900000000001]
["Rate 45",null,"OptionI","2022-11-01",1.0226900000000001]
["Rate 61",null,"OptionI","2022-11-01",1.0226900000000001]
["Rate 63",null,"OptionI","2022-11-01",1.0226900000000001]
["Rate 11","QTAR",null,"2022-11-01",-3.1E-4]
["Rate 21","QTAR",null,"2022-11-01",-2.3599999999999999E-4]
["Rate 22","QTAR",null,"2022-11-01",-2.3599999999999999E-4]
["Rate 23","QTAR",null,"2022-11-01",-2.3599999999999999E-4]
["Rate 24","QTAR",null,"2022-11-01"]
["Rate 26","QTAR",null,"2022-11-01",0]
["Rate 29","QTAR",null,"2022-11-01"]
["Rate 31","QTAR",null,"2022-11-01",-1.27E-4]
["Rate 33","QTAR",null,"2022-11-01",-1.27E-4]
["Rate 38","QTAR",null,"2022-11-01",-1.27E-4]
["Rate 41","QTAR",null,"2022-11-01",-3.4200000000000002E-4]
["Rate 44","QTAR",null,"2022-11-01",-3.9100000000000002E-4]
["Rate 45","QTAR",null,"2022-11-01",-3.9100000000000002E-4]
["Rate 61","QTAR",null,"2022-11-01",-3.6699999999999998E-4]
["Rate 63","QTAR",null,"2022-11-01",-3.9899999999999999E-4]
["Armena","QTAR",null,"2022-11-01",-3.0600000000000001E-4]
["Drayton Valley","QTAR",null,"2022-11-01",-3.4400000000000001E-4]
["Ermineskin","QTAR",null,"2022-11-01",-3.2899999999999997E-4]
["Lindale","QTAR",null,"2022-11-01"]
["Mayerthorpe","QTAR",null,"2022-11-01",-4.0400000000000001E-4]
["Montana","QTAR",null,"2022-11-01",-3.8200000000000002E-4]
["Niton","QTAR",null,"2022-11-01",-3.3700000000000001E-4]
["Peigan","QTAR",null,"2022-11-01",-3.2200000000000002E-4]
["Stony Plain","QTAR",null,"2022-11-01",-3.1599999999999998E-4]
["T Rurals","QTAR",null,"2022-11-01",-3.9500000000000001E-4]
["West Liberty","QTAR",null,"2022-11-01",-2.7700000000000001E-4]
["Rate 65",null,"day","2022-11-01",44.389781000000006]
["Rate 66","kWh1",null,"2022-11-01",0.253]
["Rate 66",null,"kWh1","2022-11-01",2.3E-2]
["Rate 65","TAR",null,"2022-11-01",3.2549999999999999]
["Rate 65",null,"DAR","2022-11-01",0]
["Rate 11","QTAR1",null,"2022-11-01",-3.1E-4]
["Rate 21","QTAR1",null,"2022-11-01",-2.3599999999999999E-4]
["Rate 22","QTAR1",null,"2022-11-01",-2.3599999999999999E-4]
["Rate 23","QTAR1",null,"2022-11-01",-2.3599999999999999E-4]
["Rate 24","QTAR1",null,"2022-11-01"]
["Rate 26","QTAR1",null,"2022-11-01",0]
["Rate 29","QTAR1",null,"2022-11-01"]
["Rate 31","QTAR1",null,"2022-11-01",-1.27E-4]
["Rate 33","QTAR1",null,"2022-11-01",-1.27E-4]
["Rate 38","QTAR1",null,"2022-11-01",-1.27E-4]
["Rate 41","QTAR1",null,"2022-11-01",-3.4200000000000002E-4]
["Rate 44","QTAR1",null,"2022-11-01",-3.9100000000000002E-4]
["Rate 45","QTAR1",null,"2022-11-01",-3.9100000000000002E-4]
["Rate 61","QTAR1",null,"2022-11-01",-3.6699999999999998E-4]
["Rate 63","QTAR1",null,"2022-11-01",-3.9899999999999999E-4]
["Armena","QTAR1",null,"2022-11-01",-3.0600000000000001E-4]
["Drayton Valley","QTAR1",null,"2022-11-01",-3.4400000000000001E-4]
["Ermineskin","QTAR1",null,"2022-11-01",-3.2899999999999997E-4]
["Lindale","QTAR1",null,"2022-11-01"]
["Mayerthorpe","QTAR1",null,"2022-11-01",-4.0400000000000001E-4]
["Montana","QTAR1",null,"2022-11-01",-3.8200000000000002E-4]
["Niton","QTAR1",null,"2022-11-01",-3.3700000000000001E-4]
["Peigan","QTAR1",null,"2022-11-01",-3.2200000000000002E-4]
["Stony Plain","QTAR1",null,"2022-11-01",-3.1599999999999998E-4]
["T Rurals","QTAR1",null,"2022-11-01",-3.9500000000000001E-4]
["West Liberty","QTAR1",null,"2022-11-01",-2.7700000000000001E-4]
["Rate 11","UDAR",null,"2022-11-01",0]
["Rate 21","UDAR",null,"2022-11-01",0]
["Rate 22","UDAR",null,"2022-11-01",0]
["Rate 23","UDAR",null,"2022-11-01",0]
["Rate 24","UDAR",null,"2022-11-01",0]
["Rate 26","UDAR",null,"2022-11-01",0]
["Rate 29","UDAR",null,"2022-11-01",0]
["Rate 31","UDAR",null,"2022-11-01",0]
["Rate 33","UDAR",null,"2022-11-01",0]
["Rate 38","UDAR",null,"2022-11-01",0]
["Rate 41","UDAR",null,"2022-11-01",0]
["Rate 44","UDAR",null,"2022-11-01",0]
["Rate 45","UDAR",null,"2022-11-01",0]
["Rate 61","UDAR",null,"2022-11-01",0]
["Rate 63","UDAR",null,"2022-11-01",0]
["Rate 65","UDAR",null,"2022-11-01",0]
["Rate 11",null,"kWh1","2022-11-01",3.7469999999999999E-3,"k"]
["Rate 11",null,"day","2022-11-01",0.115773,"k"]
["Rate 21",null,"kVA/day1","2022-11-01",4.2256000000000002E-2,"k"]
["Rate 21",null,"kWh1","2022-11-01",3.7209999999999999E-3,"k"]
["Rate 21",null,"day","2022-11-01",0.14533599999999999,"k"]
["Rate 22",null,"kVA/day1","2022-11-01",4.2256000000000002E-2,"k"]
["Rate 22",null,"kVA/day4","2022-11-01",3.2771000000000002E-2,"k"]
["Rate 22",null,"day","2022-11-01",0.14533599999999999,"k"]
["Rate 23",null,"kWh1","2022-11-01",3.7209999999999999E-3,"k"]
["Rate 23",null,"kVA/day1","2022-11-01",4.2256000000000002E-2,"k"]
["Rate 23",null,"kVA/day4","2022-11-01",3.2771000000000002E-2,"k"]
["Rate 23",null,"day","2022-11-01",0.14533599999999999,"k"]
["Rate 26",null,"kW/day1","2022-11-01",3.3659000000000001E-2,"k"]
["Rate 26",null,"day","2022-11-01",7.9100000000000004E-3,"k"]
["Rate 31",null,"Watt/day","2022-11-01",0,"k"]
["Rate 31",null,"Fixture/day","2022-11-01",0.109967,"k"]
["Rate 33",null,"Watt/day","2022-11-01",0,"k"]
["Rate 33",null,"Fixture/day","2022-11-01",3.9355000000000001E-2,"k"]
["Rate 38",null,"Watt/day","2022-11-01",0,"k"]
["Rate 38",null,"Fixture/day","2022-11-01",6.9026000000000004E-2,"k"]
["Rate 41",null,"kW/day1","2022-11-01",3.2148999999999997E-2,"k"]
["Rate 41",null,"kW/day4","2022-11-01",1.7755E-2,"k"]
["Rate 41",null,"day","2022-11-01",0.125555,"k"]
["Rate 44",null,"kW/day1","2022-11-01",0.112442,"k"]
["Rate 44",null,"day","2022-11-01",7.9857999999999998E-2,"k"]
["Rate 45",null,"kW/day1","2022-11-01",0.112442,"k"]
["Rate 45",null,"day","2022-11-01",7.9857999999999998E-2,"k"]
["Rate 61",null,"kW/day1","2022-11-01",1.285E-2,"k"]
["Rate 61",null,"kW/day4","2022-11-01",1.2102999999999999E-2,"k"]
["Rate 61",null,"day","2022-11-01",0.15546199999999999,"k"]
["Rate 63",null,"kW/day1","2022-11-01",1.6299999999999999E-3,"k"]
["Rate 63",null,"km/day","2022-11-01",2.9099560000000002,"k"]
["Rate 63",null,"day","2022-11-01",1.7191650000000001,"k"]
["Rate 65",null,"day","2022-11-01",-0.31388300000000002,"k"]
["Rate 66",null,"kWh1","2022-11-01",0,"k"]
["Armena",null,"day","2022-11-01",0,"k"]
["Drayton Valley",null,"day","2022-11-01",0,"k"]
["Ermineskin",null,"day","2022-11-01",0,"k"]
["Lindale",null,"day","2022-11-01",null,"k"]
["Mayerthorpe",null,"day","2022-11-01",0,"k"]
["Montana",null,"day","2022-11-01",0,"k"]
["Niton",null,"day","2022-11-01",0,"k"]
["Peigan",null,"day","2022-11-01",0,"k"]
["Stony Plain",null,"day","2022-11-01",0,"k"]
["T Rurals",null,"day","2022-11-01",0,"k"]
["West Liberty",null,"day","2022-11-01",0,"k"]
["Rate 11",null,"kWh1","2022-11-01",2.0699999999999999E-4,"y"]
["Rate 11",null,"day","2022-11-01",6.404E-3,"y"]
["Rate 21",null,"kVA/day1","2022-11-01",-3.1619999999999999E-3,"y"]
["Rate 21",null,"kWh1","2022-11-01",-2.7900000000000001E-4,"y"]
["Rate 21",null,"day","2022-11-01",-1.0879E-2,"y"]
["Rate 22",null,"kVA/day1","2022-11-01",-3.1619999999999999E-3,"y"]
["Rate 22",null,"kVA/day4","2022-11-01",-2.4520000000000002E-3,"y"]
["Rate 22",null,"day","2022-11-01",-1.0879E-2,"y"]
["Rate 23",null,"kWh1","2022-11-01",-2.7900000000000001E-4,"y"]
["Rate 23",null,"kVA/day1","2022-11-01",-3.1619999999999999E-3,"y"]
["Rate 23",null,"kVA/day4","2022-11-01",-2.4520000000000002E-3,"y"]
["Rate 23",null,"day","2022-11-01",-1.0879E-2,"y"]
["Rate 26",null,"kW/day1","2022-11-01",-1.0921E-2,"y"]
["Rate 26",null,"day","2022-11-01",-2.5660000000000001E-3,"y"]
["Rate 31",null,"Watt/day","2022-11-01",0,"y"]
["Rate 31",null,"Fixture/day","2022-11-01",2.3519999999999999E-3,"y"]
["Rate 33",null,"Watt/day","2022-11-01",0,"y"]
["Rate 33",null,"Fixture/day","2022-11-01",8.4099999999999995E-4,"y"]
["Rate 38",null,"Watt/day","2022-11-01",0,"y"]
["Rate 38",null,"Fixture/day","2022-11-01",1.477E-3,"y"]
["Rate 41",null,"kW/day1","2022-11-01",3.6499999999999998E-4,"y"]
["Rate 41",null,"kW/day4","2022-11-01",2.02E-4,"y"]
["Rate 41",null,"day","2022-11-01",1.4250000000000001E-3,"y"]
["Rate 44",null,"kW/day1","2022-11-01",8.6499999999999999E-4,"y"]
["Rate 44",null,"day","2022-11-01",6.1499999999999999E-4,"y"]
["Rate 45",null,"kW/day1","2022-11-01",8.6499999999999999E-4,"y"]
["Rate 45",null,"day","2022-11-01",6.1499999999999999E-4,"y"]
["Rate 61",null,"kW/day1","2022-11-01",2.7300000000000002E-4,"y"]
["Rate 61",null,"kW/day4","2022-11-01",2.5700000000000001E-4,"y"]
["Rate 61",null,"day","2022-11-01",3.2929999999999999E-3,"y"]
["Rate 63",null,"kW/day1","2022-11-01",4.3999999999999999E-5,"y"]
["Rate 63",null,"km/day","2022-11-01",7.8062000000000006E-2,"y"]
["Rate 63",null,"day","2022-11-01",4.6117999999999999E-2,"y"]
["Rate 65",null,"day","2022-11-01",0.13198699999999999,"y"]
["Rate 66",null,"kWh1","2022-11-01",0,"y"]
["Armena",null,"day","2022-11-01",2.3270000000000001E-3,"y"]
["Drayton Valley",null,"day","2022-11-01",2.3570000000000002E-3,"y"]
["Ermineskin",null,"day","2022-11-01",2.2989999999999998E-3,"y"]
["Lindale",null,"day","2022-11-01",null,"y"]
["Mayerthorpe",null,"day","2022-11-01",2.313E-3,"y"]
["Montana",null,"day","2022-11-01",2.333E-3,"y"]
["Niton",null,"day","2022-11-01",2.3389999999999999E-3,"y"]
["Peigan",null,"day","2022-11-01",2.0839999999999999E-3,"y"]
["Stony Plain",null,"day","2022-11-01",2.2560000000000002E-3,"y"]
["T Rurals",null,"day","2022-11-01",2.3649999999999999E-3,"y"]
["West Liberty",null,"day","2022-11-01",2.3400000000000001E-3,"y"]
["Rate 11",null,"kWh1","2022-11-01",-5.8200000000000005E-4,"h"]
["Rate 11",null,"day","2022-11-01",-1.7954000000000001E-2,"h"]
["Rate 21",null,"kVA/day1","2022-11-01",-6.5680000000000001E-3,"h"]
["Rate 21",null,"kWh1","2022-11-01",-5.7799999999999995E-4,"h"]
["Rate 21",null,"day","2022-11-01",-2.2589000000000001E-2,"h"]
["Rate 22",null,"kVA/day1","2022-11-01",-6.5680000000000001E-3,"h"]
["Rate 22",null,"kVA/day4","2022-11-01",-5.0930000000000003E-3,"h"]
["Rate 22",null,"day","2022-11-01",-2.2589000000000001E-2,"h"]
["Rate 23",null,"kWh1","2022-11-01",-5.7799999999999995E-4,"h"]
["Rate 23",null,"kVA/day1","2022-11-01",-6.5680000000000001E-3,"h"]
["Rate 23",null,"kVA/day4","2022-11-01",-5.0930000000000003E-3,"h"]
["Rate 23",null,"day","2022-11-01",-2.2589000000000001E-2,"h"]
["Rate 26",null,"kW/day1","2022-11-01",-5.2189999999999997E-3,"h"]
["Rate 26",null,"day","2022-11-01",-1.2260000000000001E-3,"h"]
["Rate 31",null,"Watt/day","2022-11-01",0,"h"]
["Rate 31",null,"Fixture/day","2022-11-01",-1.7045999999999999E-2,"h"]
["Rate 33",null,"Watt/day","2022-11-01",0,"h"]
["Rate 33",null,"Fixture/day","2022-11-01",-6.1000000000000004E-3,"h"]
["Rate 38",null,"Watt/day","2022-11-01",0,"h"]
["Rate 38",null,"Fixture/day","2022-11-01",-1.0699E-2,"h"]
["Rate 41",null,"kW/day1","2022-11-01",-4.986E-3,"h"]
["Rate 41",null,"kW/day4","2022-11-01",-2.7529999999999998E-3,"h"]
["Rate 41",null,"day","2022-11-01",-1.9472E-2,"h"]
["Rate 44",null,"kW/day1","2022-11-01",-1.7517999999999999E-2,"h"]
["Rate 44",null,"day","2022-11-01",-1.2442E-2,"h"]
["Rate 45",null,"kW/day1","2022-11-01",-1.7517999999999999E-2,"h"]
["Rate 45",null,"day","2022-11-01",-1.2442E-2,"h"]
["Rate 61",null,"kW/day1","2022-11-01",-1.9970000000000001E-3,"h"]
["Rate 61",null,"kW/day4","2022-11-01",-1.8810000000000001E-3,"h"]
["Rate 61",null,"day","2022-11-01",-2.4178000000000002E-2,"h"]
["Rate 63",null,"kW/day1","2022-11-01",-2.5900000000000001E-4,"h"]
["Rate 63",null,"km/day","2022-11-01",-0.46479799999999999,"h"]
["Rate 63",null,"day","2022-11-01",-0.27459600000000001,"h"]
["Rate 65",null,"day","2022-11-01",0,"h"]
["Rate 66",null,"kWh1","2022-11-01",0,"h"]
["Armena",null,"day","2022-11-01",0,"h"]
["Drayton Valley",null,"day","2022-11-01",0,"h"]
["Ermineskin",null,"day","2022-11-01",0,"h"]
["Lindale",null,"day","2022-11-01",null,"h"]
["Mayerthorpe",null,"day","2022-11-01",0,"h"]
["Montana",null,"day","2022-11-01",0,"h"]
["Niton",null,"day","2022-11-01",0,"h"]
["Peigan",null,"day","2022-11-01",0,"h"]
["Stony Plain",null,"day","2022-11-01",0,"h"]
["T Rurals",null,"day","2022-11-01",0,"h"]
["West Liberty",null,"day","2022-11-01",0,"h"]
["Rate 11",null,"kWh1","2022-11-01",0,"z"]
["Rate 11",null,"day","2022-11-01",0,"z"]
["Rate 21",null,"kVA/day1","2022-11-01",0,"z"]
["Rate 21",null,"kWh1","2022-11-01",0,"z"]
["Rate 21",null,"day","2022-11-01",0,"z"]
["Rate 22",null,"kVA/day1","2022-11-01",0,"z"]
["Rate 22",null,"kVA/day4","2022-11-01",0,"z"]
["Rate 22",null,"day","2022-11-01",0,"z"]
["Rate 23",null,"kWh1","2022-11-01",0,"z"]
["Rate 23",null,"kVA/day1","2022-11-01",0,"z"]
["Rate 23",null,"kVA/day4","2022-11-01",0,"z"]
["Rate 23",null,"day","2022-11-01",0,"z"]
["Rate 26",null,"kW/day1","2022-11-01",0,"z"]
["Rate 26",null,"day","2022-11-01",0,"z"]
["Rate 31",null,"Watt/day","2022-11-01",0,"z"]
["Rate 31",null,"Fixture/day","2022-11-01",0,"z"]
["Rate 33",null,"Watt/day","2022-11-01",0,"z"]
["Rate 33",null,"Fixture/day","2022-11-01",0,"z"]
["Rate 38",null,"Watt/day","2022-11-01",0,"z"]
["Rate 38",null,"Fixture/day","2022-11-01",0,"z"]
["Rate 41",null,"kW/day1","2022-11-01",0,"z"]
["Rate 41",null,"kW/day4","2022-11-01",0,"z"]
["Rate 41",null,"day","2022-11-01",0,"z"]
["Rate 44",null,"kW/day1","2022-11-01",0,"z"]
["Rate 44",null,"day","2022-11-01",0,"z"]
["Rate 45",null,"kW/day1","2022-11-01",0,"z"]
["Rate 45",null,"day","2022-11-01",0,"z"]
["Rate 61",null,"kW/day1","2022-11-01",0,"z"]
["Rate 61",null,"kW/day4","2022-11-01",0,"z"]
["Rate 61",null,"day","2022-11-01",0,"z"]
["Rate 63",null,"kW/day1","2022-11-01",0,"z"]
["Rate 63",null,"km/day","2022-11-01",0,"z"]
["Rate 63",null,"day","2022-11-01",0,"z"]
["Rate 65",null,"day","2022-11-01",0,"z"]
["Rate 66",null,"kWh1","2022-11-01",0,"z"]
["Armena",null,"day","2022-11-01",0,"z"]
["Drayton Valley",null,"day","2022-11-01",0,"z"]
["Ermineskin",null,"day","2022-11-01",0,"z"]
["Lindale",null,"day","2022-11-01",null,"z"]
["Mayerthorpe",null,"day","2022-11-01",0,"z"]
["Montana",null,"day","2022-11-01",0,"z"]
["Niton",null,"day","2022-11-01",0,"z"]
["Peigan",null,"day","2022-11-01",0,"z"]
["Stony Plain",null,"day","2022-11-01",0,"z"]
["T Rurals",null,"day","2022-11-01",0,"z"]
["West Liberty",null,"day","2022-11-01",0,"z"]
["Rate 11","kWh1",null,"2022-12-01",4.3657000000000001E-2]
["Rate 11",null,"kWh1","2022-12-01",2.7602999999999999E-2]
["Rate 11",null,"day","2022-12-01",0.85295699999999997]
["Rate 11","TAR",null,"2022-12-01",1.1900000000000001E-2]
["Rate 11",null,"DAR","2022-12-01",0]
["Rate 11","BPAR",null,"2022-12-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2022-12-01",4.6578000000000001E-2]
["Rate 21",null,"kVA/day1","2022-12-01",0.30653599999999998]
["Rate 21",null,"kWh1","2022-12-01",2.6993999999999997E-2]
["Rate 21",null,"day","2022-12-01",1.0542989999999999]
["Rate 21","TAR",null,"2022-12-01",4.6899999999999997E-2]
["Rate 21",null,"DAR","2022-12-01",0]
["Rate 21","BPAR",null,"2022-12-01",2.3E-3]
["Rate 22","kWh1",null,"2022-12-01",4.6578000000000001E-2]
["Rate 22",null,"kVA/day1","2022-12-01",0.30653599999999998]
["Rate 22",null,"kVA/day4","2022-12-01",0.23772799999999999]
["Rate 22",null,"day","2022-12-01",1.0542989999999999]
["Rate 22","TAR",null,"2022-12-01",4.6899999999999997E-2]
["Rate 22",null,"DAR","2022-12-01",0]
["Rate 22","BPAR",null,"2022-12-01",2.3E-3]
["Rate 23","kWh1",null,"2022-12-01",4.6578000000000001E-2]
["Rate 23",null,"kWh1","2022-12-01",2.6993999999999997E-2]
["Rate 23",null,"kVA/day1","2022-12-01",0.30653599999999998]
["Rate 23",null,"kVA/day4","2022-12-01",0.23772799999999999]
["Rate 23",null,"day","2022-12-01",1.0542989999999999]
["Rate 23","TAR",null,"2022-12-01",4.6899999999999997E-2]
["Rate 23",null,"DAR","2022-12-01",0]
["Rate 23","BPAR",null,"2022-12-01",2.3E-3]
["Rate 26","kWh1",null,"2022-12-01",7.9034999999999994E-2]
["Rate 26",null,"kW/day1","2022-12-01",0.23488700000000001]
["Rate 26",null,"kVA/day1","2022-12-01",0.21139830000000001]
["Rate 26",null,"day","2022-12-01",5.5200000000000006E-2]
["Rate 26","BPAR",null,"2022-12-01",2.235E-3]
["Rate 26","TAR",null,"2022-12-01",-0.1132]
["Rate 26",null,"DAR","2022-12-01",0]
["Rate 31","Watt/day",null,"2022-12-01",5.0900000000000001E-4]
["Rate 31",null,"Watt/day","2022-12-01",0]
["Rate 31",null,"Fixture/day","2022-12-01",0.80680300000000005]
["Rate 31","BPAR",null,"2022-12-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2022-12-01",-0.13370000000000001]
["Rate 31",null,"DAR","2022-12-01",0]
["Rate 31",null,"Mult","2022-12-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2022-12-01",5.0900000000000001E-4]
["Rate 33",null,"Watt/day","2022-12-01",0]
["Rate 33",null,"Fixture/day","2022-12-01",0.28873599999999999]
["Rate 33","BPAR",null,"2022-12-01",2.5000000000000001E-5]
["Rate 33","TAR",null,"2022-12-01",-0.13370000000000001]
["Rate 33",null,"DAR","2022-12-01",0]
["Rate 38","Watt/day",null,"2022-12-01",5.0900000000000001E-4]
["Rate 38",null,"Watt/day","2022-12-01",0]
["Rate 38",null,"Fixture/day","2022-12-01",0.50643899999999997]
["Rate 38","BPAR",null,"2022-12-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2022-12-01",-0.13370000000000001]
["Rate 38",null,"DAR","2022-12-01",0]
["Rate 41","kWh1",null,"2022-12-01",6.9090000000000002E-3]
["Rate 41","kW/day1",null,"2022-12-01",0.127882]
["Rate 41","kVA/day1",null,"2022-12-01",0.1150938]
["Rate 41","kW/day4",null,"2022-12-01",0.17400499999999999]
["Rate 41","kVA/day4",null,"2022-12-01",0.15660450000000001]
["Rate 41",null,"kW/day1","2022-12-01",0.23542000000000002]
["Rate 41",null,"kVA/day1","2022-12-01",0.21187800000000001]
["Rate 41",null,"kW/day4","2022-12-01",0.13002]
["Rate 41",null,"kVA/day4","2022-12-01",0.117018]
["Rate 41",null,"day","2022-12-01",0.91941699999999993]
["Rate 41","BPAR",null,"2022-12-01",2.2889999999999998E-3]
["Rate 41","TAR",null,"2022-12-01",5.3999999999999999E-2]
["Rate 41",null,"DAR","2022-12-01",0]
["Rate 44","kWh1",null,"2022-12-01",7.0130000000000001E-3]
["Rate 44","kW/day1",null,"2022-12-01",0.376274]
["Rate 44","kVA/day1",null,"2022-12-01",0.33864660000000002]
["Rate 44",null,"kW/day1","2022-12-01",0.82647599999999999]
["Rate 44",null,"kVA/day1","2022-12-01",0.74382839999999995]
["Rate 44",null,"day","2022-12-01",0.58698700000000004]
["Rate 44","BPAR",null,"2022-12-01",2.3250000000000002E-3]
["Rate 44","TAR",null,"2022-12-01",-1.7399999999999999E-2]
["Rate 44",null,"DAR","2022-12-01",0]
["Rate 45","kWh1",null,"2022-12-01",7.0130000000000001E-3]
["Rate 45","kW/day1",null,"2022-12-01",0.376274]
["Rate 45","kVA/day1",null,"2022-12-01",0.33864660000000002]
["Rate 45",null,"kW/day1","2022-12-01",0.82647599999999999]
["Rate 45",null,"kVA/day1","2022-12-01",0.74382839999999995]
["Rate 45",null,"day","2022-12-01",0.58698700000000004]
["Rate 45","BPAR",null,"2022-12-01",2.3250000000000002E-3]
["Rate 45","TAR",null,"2022-12-01",-1.7399999999999999E-2]
["Rate 45",null,"DAR","2022-12-01",0]
["Rate 61","kWh1",null,"2022-12-01",7.071E-3]
["Rate 61","kW/day1",null,"2022-12-01",0.16153300000000001]
["Rate 61","kVA/day1",null,"2022-12-01",0.1453797]
["Rate 61","kW/day4",null,"2022-12-01",0.30087000000000003]
["Rate 61","kVA/day4",null,"2022-12-01",0.270783]
["Rate 61",null,"kW/day1","2022-12-01",9.4136999999999998E-2]
["Rate 61",null,"kVA/day1","2022-12-01",8.4723300000000001E-2]
["Rate 61",null,"kW/day4","2022-12-01",8.8657E-2]
["Rate 61",null,"kVA/day4","2022-12-01",7.9791299999999996E-2]
["Rate 61",null,"day","2022-12-01",1.138819]
["Rate 61","BPAR",null,"2022-12-01",2.343E-3]
["Rate 61","TAR",null,"2022-12-01",-4.48E-2]
["Rate 61",null,"DAR","2022-12-01",0]
["Rate 63","kWh1",null,"2022-12-01",6.8570000000000002E-3]
["Rate 63","kW/day1",null,"2022-12-01",0.146566]
["Rate 63","kVA/day1",null,"2022-12-01",0.13190940000000001]
["Rate 63","kW/day4",null,"2022-12-01",0.2311]
["Rate 63","kVA/day4",null,"2022-12-01",0.20799000000000001]
["Rate 63",null,"kW/day1","2022-12-01",1.2539999999999999E-2]
["Rate 63",null,"kVA/day1","2022-12-01",1.1285999999999999E-2]
["Rate 63",null,"km/day","2022-12-01",22.380076000000003]
["Rate 63",null,"day","2022-12-01",13.221857999999999]
["Rate 63","BPAR",null,"2022-12-01",2.2720000000000001E-3]
["Rate 63","TAR",null,"2022-12-01",-4.4499999999999998E-2]
["Rate 63",null,"DAR","2022-12-01",0]
["Armena","kWh1",null,"2022-12-01",4.7301000000000003E-2]
["Drayton Valley","kWh1",null,"2022-12-01",4.8471E-2]
["Ermineskin","kWh1",null,"2022-12-01",4.5605E-2]
["Lindale","kWh1",null,"2022-12-01"]
["Mayerthorpe","kWh1",null,"2022-12-01",4.6801000000000002E-2]
["Montana","kWh1",null,"2022-12-01",4.5690000000000001E-2]
["Niton","kWh1",null,"2022-12-01",4.9250000000000002E-2]
["Peigan","kWh1",null,"2022-12-01",4.6586000000000002E-2]
["Stony Plain","kWh1",null,"2022-12-01",4.6608999999999998E-2]
["T Rurals","kWh1",null,"2022-12-01",4.4141E-2]
["West Liberty","kWh1",null,"2022-12-01",4.7051999999999997E-2]
["Armena",null,"day","2022-12-01",3.8503999999999997E-2]
["Drayton Valley",null,"day","2022-12-01",3.8994000000000001E-2]
["Ermineskin",null,"day","2022-12-01",3.8044000000000001E-2]
["Lindale",null,"day","2022-12-01"]
["Mayerthorpe",null,"day","2022-12-01",3.8268000000000003E-2]
["Montana",null,"day","2022-12-01",3.8603999999999999E-2]
["Niton",null,"day","2022-12-01",3.8696000000000001E-2]
["Peigan",null,"day","2022-12-01",3.4485000000000002E-2]
["Stony Plain",null,"day","2022-12-01",3.7324999999999997E-2]
["T Rurals",null,"day","2022-12-01",3.9134000000000002E-2]
["West Liberty",null,"day","2022-12-01",3.8720999999999998E-2]
["Armena","BPAR",null,"2022-12-01",2.3019999999999998E-3]
["Drayton Valley","BPAR",null,"2022-12-01",2.3019999999999998E-3]
["Ermineskin","BPAR",null,"2022-12-01",2.294E-3]
["Lindale","BPAR",null,"2022-12-01"]
["Mayerthorpe","BPAR",null,"2022-12-01",2.297E-3]
["Montana","BPAR",null,"2022-12-01",2.294E-3]
["Niton","BPAR",null,"2022-12-01",2.3059999999999999E-3]
["Peigan","BPAR",null,"2022-12-01",2.2980000000000001E-3]
["Stony Plain","BPAR",null,"2022-12-01",2.3E-3]
["T Rurals","BPAR",null,"2022-12-01",2.297E-3]
["West Liberty","BPAR",null,"2022-12-01",2.3029999999999999E-3]
["Armena","TAR",null,"2022-12-01",7.4300000000000005E-2]
["Drayton Valley","TAR",null,"2022-12-01",7.4300000000000005E-2]
["Ermineskin","TAR",null,"2022-12-01",7.4300000000000005E-2]
["Lindale","TAR",null,"2022-12-01"]
["Mayerthorpe","TAR",null,"2022-12-01",7.4300000000000005E-2]
["Montana","TAR",null,"2022-12-01",7.4300000000000005E-2]
["Niton","TAR",null,"2022-12-01",7.4300000000000005E-2]
["Peigan","TAR",null,"2022-12-01",7.4300000000000005E-2]
["Stony Plain","TAR",null,"2022-12-01",7.4300000000000005E-2]
["T Rurals","TAR",null,"2022-12-01",7.4300000000000005E-2]
["West Liberty","TAR",null,"2022-12-01",7.4300000000000005E-2]
["Armena","UDAR",null,"2022-12-01",0]
["Drayton Valley","UDAR",null,"2022-12-01",0]
["Ermineskin","UDAR",null,"2022-12-01",0]
["Lindale","UDAR",null,"2022-12-01"]
["Mayerthorpe","UDAR",null,"2022-12-01",0]
["Montana","UDAR",null,"2022-12-01",0]
["Niton","UDAR",null,"2022-12-01",0]
["Peigan","UDAR",null,"2022-12-01",0]
["Stony Plain","UDAR",null,"2022-12-01",0]
["T Rurals","UDAR",null,"2022-12-01",0]
["West Liberty","UDAR",null,"2022-12-01",0]
["Rate 61",null,"OptionA","2022-12-01",-1.6649000000000001E-2]
["Rate 61",null,"OptionA1","2022-12-01",-1.49841E-2]
["Rate 63",null,"OptionA","2022-12-01",-1.6649000000000001E-2]
["Rate 63",null,"OptionA1","2022-12-01",-1.49841E-2]
["Rate 11",null,"OptionI","2022-12-01",1.0226900000000001]
["Rate 21",null,"OptionI","2022-12-01",1.0226900000000001]
["Rate 23",null,"OptionI","2022-12-01",1.0226900000000001]
["Rate 24",null,"OptionI","2022-12-01",1.0226900000000001]
["Rate 26",null,"OptionI","2022-12-01",1.0226900000000001]
["Rate 29",null,"OptionI","2022-12-01",1.0226900000000001]
["Rate 41",null,"OptionI","2022-12-01",1.0226900000000001]
["Rate 44",null,"OptionI","2022-12-01",1.0226900000000001]
["Rate 45",null,"OptionI","2022-12-01",1.0226900000000001]
["Rate 61",null,"OptionI","2022-12-01",1.0226900000000001]
["Rate 63",null,"OptionI","2022-12-01",1.0226900000000001]
["Rate 11","QTAR",null,"2022-12-01",-3.1E-4]
["Rate 21","QTAR",null,"2022-12-01",-2.3599999999999999E-4]
["Rate 22","QTAR",null,"2022-12-01",-2.3599999999999999E-4]
["Rate 23","QTAR",null,"2022-12-01",-2.3599999999999999E-4]
["Rate 24","QTAR",null,"2022-12-01"]
["Rate 26","QTAR",null,"2022-12-01",0]
["Rate 29","QTAR",null,"2022-12-01"]
["Rate 31","QTAR",null,"2022-12-01",-1.27E-4]
["Rate 33","QTAR",null,"2022-12-01",-1.27E-4]
["Rate 38","QTAR",null,"2022-12-01",-1.27E-4]
["Rate 41","QTAR",null,"2022-12-01",-3.4200000000000002E-4]
["Rate 44","QTAR",null,"2022-12-01",-3.9100000000000002E-4]
["Rate 45","QTAR",null,"2022-12-01",-3.9100000000000002E-4]
["Rate 61","QTAR",null,"2022-12-01",-3.6699999999999998E-4]
["Rate 63","QTAR",null,"2022-12-01",-3.9899999999999999E-4]
["Armena","QTAR",null,"2022-12-01",-3.0600000000000001E-4]
["Drayton Valley","QTAR",null,"2022-12-01",-3.4400000000000001E-4]
["Ermineskin","QTAR",null,"2022-12-01",-3.2899999999999997E-4]
["Lindale","QTAR",null,"2022-12-01"]
["Mayerthorpe","QTAR",null,"2022-12-01",-4.0400000000000001E-4]
["Montana","QTAR",null,"2022-12-01",-3.8200000000000002E-4]
["Niton","QTAR",null,"2022-12-01",-3.3700000000000001E-4]
["Peigan","QTAR",null,"2022-12-01",-3.2200000000000002E-4]
["Stony Plain","QTAR",null,"2022-12-01",-3.1599999999999998E-4]
["T Rurals","QTAR",null,"2022-12-01",-3.9500000000000001E-4]
["West Liberty","QTAR",null,"2022-12-01",-2.7700000000000001E-4]
["Rate 65",null,"day","2022-12-01",44.389781000000006]
["Rate 66","kWh1",null,"2022-12-01",0.253]
["Rate 66",null,"kWh1","2022-12-01",2.3E-2]
["Rate 65","TAR",null,"2022-12-01",3.2549999999999999]
["Rate 65",null,"DAR","2022-12-01",0]
["Rate 11","QTAR1",null,"2022-12-01",-3.1E-4]
["Rate 21","QTAR1",null,"2022-12-01",-2.3599999999999999E-4]
["Rate 22","QTAR1",null,"2022-12-01",-2.3599999999999999E-4]
["Rate 23","QTAR1",null,"2022-12-01",-2.3599999999999999E-4]
["Rate 24","QTAR1",null,"2022-12-01"]
["Rate 26","QTAR1",null,"2022-12-01",0]
["Rate 29","QTAR1",null,"2022-12-01"]
["Rate 31","QTAR1",null,"2022-12-01",-1.27E-4]
["Rate 33","QTAR1",null,"2022-12-01",-1.27E-4]
["Rate 38","QTAR1",null,"2022-12-01",-1.27E-4]
["Rate 41","QTAR1",null,"2022-12-01",-3.4200000000000002E-4]
["Rate 44","QTAR1",null,"2022-12-01",-3.9100000000000002E-4]
["Rate 45","QTAR1",null,"2022-12-01",-3.9100000000000002E-4]
["Rate 61","QTAR1",null,"2022-12-01",-3.6699999999999998E-4]
["Rate 63","QTAR1",null,"2022-12-01",-3.9899999999999999E-4]
["Armena","QTAR1",null,"2022-12-01",-3.0600000000000001E-4]
["Drayton Valley","QTAR1",null,"2022-12-01",-3.4400000000000001E-4]
["Ermineskin","QTAR1",null,"2022-12-01",-3.2899999999999997E-4]
["Lindale","QTAR1",null,"2022-12-01"]
["Mayerthorpe","QTAR1",null,"2022-12-01",-4.0400000000000001E-4]
["Montana","QTAR1",null,"2022-12-01",-3.8200000000000002E-4]
["Niton","QTAR1",null,"2022-12-01",-3.3700000000000001E-4]
["Peigan","QTAR1",null,"2022-12-01",-3.2200000000000002E-4]
["Stony Plain","QTAR1",null,"2022-12-01",-3.1599999999999998E-4]
["T Rurals","QTAR1",null,"2022-12-01",-3.9500000000000001E-4]
["West Liberty","QTAR1",null,"2022-12-01",-2.7700000000000001E-4]
["Rate 11","UDAR",null,"2022-12-01",0]
["Rate 21","UDAR",null,"2022-12-01",0]
["Rate 22","UDAR",null,"2022-12-01",0]
["Rate 23","UDAR",null,"2022-12-01",0]
["Rate 24","UDAR",null,"2022-12-01",0]
["Rate 26","UDAR",null,"2022-12-01",0]
["Rate 29","UDAR",null,"2022-12-01",0]
["Rate 31","UDAR",null,"2022-12-01",0]
["Rate 33","UDAR",null,"2022-12-01",0]
["Rate 38","UDAR",null,"2022-12-01",0]
["Rate 41","UDAR",null,"2022-12-01",0]
["Rate 44","UDAR",null,"2022-12-01",0]
["Rate 45","UDAR",null,"2022-12-01",0]
["Rate 61","UDAR",null,"2022-12-01",0]
["Rate 63","UDAR",null,"2022-12-01",0]
["Rate 65","UDAR",null,"2022-12-01",0]
["Rate 11",null,"kWh1","2022-12-01",3.7469999999999999E-3,"k"]
["Rate 11",null,"day","2022-12-01",0.115773,"k"]
["Rate 21",null,"kVA/day1","2022-12-01",4.2256000000000002E-2,"k"]
["Rate 21",null,"kWh1","2022-12-01",3.7209999999999999E-3,"k"]
["Rate 21",null,"day","2022-12-01",0.14533599999999999,"k"]
["Rate 22",null,"kVA/day1","2022-12-01",4.2256000000000002E-2,"k"]
["Rate 22",null,"kVA/day4","2022-12-01",3.2771000000000002E-2,"k"]
["Rate 22",null,"day","2022-12-01",0.14533599999999999,"k"]
["Rate 23",null,"kWh1","2022-12-01",3.7209999999999999E-3,"k"]
["Rate 23",null,"kVA/day1","2022-12-01",4.2256000000000002E-2,"k"]
["Rate 23",null,"kVA/day4","2022-12-01",3.2771000000000002E-2,"k"]
["Rate 23",null,"day","2022-12-01",0.14533599999999999,"k"]
["Rate 26",null,"kW/day1","2022-12-01",3.3659000000000001E-2,"k"]
["Rate 26",null,"day","2022-12-01",7.9100000000000004E-3,"k"]
["Rate 31",null,"Watt/day","2022-12-01",0,"k"]
["Rate 31",null,"Fixture/day","2022-12-01",0.109967,"k"]
["Rate 33",null,"Watt/day","2022-12-01",0,"k"]
["Rate 33",null,"Fixture/day","2022-12-01",3.9355000000000001E-2,"k"]
["Rate 38",null,"Watt/day","2022-12-01",0,"k"]
["Rate 38",null,"Fixture/day","2022-12-01",6.9026000000000004E-2,"k"]
["Rate 41",null,"kW/day1","2022-12-01",3.2148999999999997E-2,"k"]
["Rate 41",null,"kW/day4","2022-12-01",1.7755E-2,"k"]
["Rate 41",null,"day","2022-12-01",0.125555,"k"]
["Rate 44",null,"kW/day1","2022-12-01",0.112442,"k"]
["Rate 44",null,"day","2022-12-01",7.9857999999999998E-2,"k"]
["Rate 45",null,"kW/day1","2022-12-01",0.112442,"k"]
["Rate 45",null,"day","2022-12-01",7.9857999999999998E-2,"k"]
["Rate 61",null,"kW/day1","2022-12-01",1.285E-2,"k"]
["Rate 61",null,"kW/day4","2022-12-01",1.2102999999999999E-2,"k"]
["Rate 61",null,"day","2022-12-01",0.15546199999999999,"k"]
["Rate 63",null,"kW/day1","2022-12-01",1.6299999999999999E-3,"k"]
["Rate 63",null,"km/day","2022-12-01",2.9099560000000002,"k"]
["Rate 63",null,"day","2022-12-01",1.7191650000000001,"k"]
["Rate 65",null,"day","2022-12-01",-0.31388300000000002,"k"]
["Rate 66",null,"kWh1","2022-12-01",0,"k"]
["Armena",null,"day","2022-12-01",0,"k"]
["Drayton Valley",null,"day","2022-12-01",0,"k"]
["Ermineskin",null,"day","2022-12-01",0,"k"]
["Lindale",null,"day","2022-12-01",null,"k"]
["Mayerthorpe",null,"day","2022-12-01",0,"k"]
["Montana",null,"day","2022-12-01",0,"k"]
["Niton",null,"day","2022-12-01",0,"k"]
["Peigan",null,"day","2022-12-01",0,"k"]
["Stony Plain",null,"day","2022-12-01",0,"k"]
["T Rurals",null,"day","2022-12-01",0,"k"]
["West Liberty",null,"day","2022-12-01",0,"k"]
["Rate 11",null,"kWh1","2022-12-01",2.0699999999999999E-4,"y"]
["Rate 11",null,"day","2022-12-01",6.404E-3,"y"]
["Rate 21",null,"kVA/day1","2022-12-01",-3.1619999999999999E-3,"y"]
["Rate 21",null,"kWh1","2022-12-01",-2.7900000000000001E-4,"y"]
["Rate 21",null,"day","2022-12-01",-1.0879E-2,"y"]
["Rate 22",null,"kVA/day1","2022-12-01",-3.1619999999999999E-3,"y"]
["Rate 22",null,"kVA/day4","2022-12-01",-2.4520000000000002E-3,"y"]
["Rate 22",null,"day","2022-12-01",-1.0879E-2,"y"]
["Rate 23",null,"kWh1","2022-12-01",-2.7900000000000001E-4,"y"]
["Rate 23",null,"kVA/day1","2022-12-01",-3.1619999999999999E-3,"y"]
["Rate 23",null,"kVA/day4","2022-12-01",-2.4520000000000002E-3,"y"]
["Rate 23",null,"day","2022-12-01",-1.0879E-2,"y"]
["Rate 26",null,"kW/day1","2022-12-01",-1.0921E-2,"y"]
["Rate 26",null,"day","2022-12-01",-2.5660000000000001E-3,"y"]
["Rate 31",null,"Watt/day","2022-12-01",0,"y"]
["Rate 31",null,"Fixture/day","2022-12-01",2.3519999999999999E-3,"y"]
["Rate 33",null,"Watt/day","2022-12-01",0,"y"]
["Rate 33",null,"Fixture/day","2022-12-01",8.4099999999999995E-4,"y"]
["Rate 38",null,"Watt/day","2022-12-01",0,"y"]
["Rate 38",null,"Fixture/day","2022-12-01",1.477E-3,"y"]
["Rate 41",null,"kW/day1","2022-12-01",3.6499999999999998E-4,"y"]
["Rate 41",null,"kW/day4","2022-12-01",2.02E-4,"y"]
["Rate 41",null,"day","2022-12-01",1.4250000000000001E-3,"y"]
["Rate 44",null,"kW/day1","2022-12-01",8.6499999999999999E-4,"y"]
["Rate 44",null,"day","2022-12-01",6.1499999999999999E-4,"y"]
["Rate 45",null,"kW/day1","2022-12-01",8.6499999999999999E-4,"y"]
["Rate 45",null,"day","2022-12-01",6.1499999999999999E-4,"y"]
["Rate 61",null,"kW/day1","2022-12-01",2.7300000000000002E-4,"y"]
["Rate 61",null,"kW/day4","2022-12-01",2.5700000000000001E-4,"y"]
["Rate 61",null,"day","2022-12-01",3.2929999999999999E-3,"y"]
["Rate 63",null,"kW/day1","2022-12-01",4.3999999999999999E-5,"y"]
["Rate 63",null,"km/day","2022-12-01",7.8062000000000006E-2,"y"]
["Rate 63",null,"day","2022-12-01",4.6117999999999999E-2,"y"]
["Rate 65",null,"day","2022-12-01",0.13198699999999999,"y"]
["Rate 66",null,"kWh1","2022-12-01",0,"y"]
["Armena",null,"day","2022-12-01",2.3270000000000001E-3,"y"]
["Drayton Valley",null,"day","2022-12-01",2.3570000000000002E-3,"y"]
["Ermineskin",null,"day","2022-12-01",2.2989999999999998E-3,"y"]
["Lindale",null,"day","2022-12-01",null,"y"]
["Mayerthorpe",null,"day","2022-12-01",2.313E-3,"y"]
["Montana",null,"day","2022-12-01",2.333E-3,"y"]
["Niton",null,"day","2022-12-01",2.3389999999999999E-3,"y"]
["Peigan",null,"day","2022-12-01",2.0839999999999999E-3,"y"]
["Stony Plain",null,"day","2022-12-01",2.2560000000000002E-3,"y"]
["T Rurals",null,"day","2022-12-01",2.3649999999999999E-3,"y"]
["West Liberty",null,"day","2022-12-01",2.3400000000000001E-3,"y"]
["Rate 11",null,"kWh1","2022-12-01",-5.8200000000000005E-4,"h"]
["Rate 11",null,"day","2022-12-01",-1.7954000000000001E-2,"h"]
["Rate 21",null,"kVA/day1","2022-12-01",-6.5680000000000001E-3,"h"]
["Rate 21",null,"kWh1","2022-12-01",-5.7799999999999995E-4,"h"]
["Rate 21",null,"day","2022-12-01",-2.2589000000000001E-2,"h"]
["Rate 22",null,"kVA/day1","2022-12-01",-6.5680000000000001E-3,"h"]
["Rate 22",null,"kVA/day4","2022-12-01",-5.0930000000000003E-3,"h"]
["Rate 22",null,"day","2022-12-01",-2.2589000000000001E-2,"h"]
["Rate 23",null,"kWh1","2022-12-01",-5.7799999999999995E-4,"h"]
["Rate 23",null,"kVA/day1","2022-12-01",-6.5680000000000001E-3,"h"]
["Rate 23",null,"kVA/day4","2022-12-01",-5.0930000000000003E-3,"h"]
["Rate 23",null,"day","2022-12-01",-2.2589000000000001E-2,"h"]
["Rate 26",null,"kW/day1","2022-12-01",-5.2189999999999997E-3,"h"]
["Rate 26",null,"day","2022-12-01",-1.2260000000000001E-3,"h"]
["Rate 31",null,"Watt/day","2022-12-01",0,"h"]
["Rate 31",null,"Fixture/day","2022-12-01",-1.7045999999999999E-2,"h"]
["Rate 33",null,"Watt/day","2022-12-01",0,"h"]
["Rate 33",null,"Fixture/day","2022-12-01",-6.1000000000000004E-3,"h"]
["Rate 38",null,"Watt/day","2022-12-01",0,"h"]
["Rate 38",null,"Fixture/day","2022-12-01",-1.0699E-2,"h"]
["Rate 41",null,"kW/day1","2022-12-01",-4.986E-3,"h"]
["Rate 41",null,"kW/day4","2022-12-01",-2.7529999999999998E-3,"h"]
["Rate 41",null,"day","2022-12-01",-1.9472E-2,"h"]
["Rate 44",null,"kW/day1","2022-12-01",-1.7517999999999999E-2,"h"]
["Rate 44",null,"day","2022-12-01",-1.2442E-2,"h"]
["Rate 45",null,"kW/day1","2022-12-01",-1.7517999999999999E-2,"h"]
["Rate 45",null,"day","2022-12-01",-1.2442E-2,"h"]
["Rate 61",null,"kW/day1","2022-12-01",-1.9970000000000001E-3,"h"]
["Rate 61",null,"kW/day4","2022-12-01",-1.8810000000000001E-3,"h"]
["Rate 61",null,"day","2022-12-01",-2.4178000000000002E-2,"h"]
["Rate 63",null,"kW/day1","2022-12-01",-2.5900000000000001E-4,"h"]
["Rate 63",null,"km/day","2022-12-01",-0.46479799999999999,"h"]
["Rate 63",null,"day","2022-12-01",-0.27459600000000001,"h"]
["Rate 65",null,"day","2022-12-01",0,"h"]
["Rate 66",null,"kWh1","2022-12-01",0,"h"]
["Armena",null,"day","2022-12-01",0,"h"]
["Drayton Valley",null,"day","2022-12-01",0,"h"]
["Ermineskin",null,"day","2022-12-01",0,"h"]
["Lindale",null,"day","2022-12-01",null,"h"]
["Mayerthorpe",null,"day","2022-12-01",0,"h"]
["Montana",null,"day","2022-12-01",0,"h"]
["Niton",null,"day","2022-12-01",0,"h"]
["Peigan",null,"day","2022-12-01",0,"h"]
["Stony Plain",null,"day","2022-12-01",0,"h"]
["T Rurals",null,"day","2022-12-01",0,"h"]
["West Liberty",null,"day","2022-12-01",0,"h"]
["Rate 11",null,"kWh1","2022-12-01",0,"z"]
["Rate 11",null,"day","2022-12-01",0,"z"]
["Rate 21",null,"kVA/day1","2022-12-01",0,"z"]
["Rate 21",null,"kWh1","2022-12-01",0,"z"]
["Rate 21",null,"day","2022-12-01",0,"z"]
["Rate 22",null,"kVA/day1","2022-12-01",0,"z"]
["Rate 22",null,"kVA/day4","2022-12-01",0,"z"]
["Rate 22",null,"day","2022-12-01",0,"z"]
["Rate 23",null,"kWh1","2022-12-01",0,"z"]
["Rate 23",null,"kVA/day1","2022-12-01",0,"z"]
["Rate 23",null,"kVA/day4","2022-12-01",0,"z"]
["Rate 23",null,"day","2022-12-01",0,"z"]
["Rate 26",null,"kW/day1","2022-12-01",0,"z"]
["Rate 26",null,"day","2022-12-01",0,"z"]
["Rate 31",null,"Watt/day","2022-12-01",0,"z"]
["Rate 31",null,"Fixture/day","2022-12-01",0,"z"]
["Rate 33",null,"Watt/day","2022-12-01",0,"z"]
["Rate 33",null,"Fixture/day","2022-12-01",0,"z"]
["Rate 38",null,"Watt/day","2022-12-01",0,"z"]
["Rate 38",null,"Fixture/day","2022-12-01",0,"z"]
["Rate 41",null,"kW/day1","2022-12-01",0,"z"]
["Rate 41",null,"kW/day4","2022-12-01",0,"z"]
["Rate 41",null,"day","2022-12-01",0,"z"]
["Rate 44",null,"kW/day1","2022-12-01",0,"z"]
["Rate 44",null,"day","2022-12-01",0,"z"]
["Rate 45",null,"kW/day1","2022-12-01",0,"z"]
["Rate 45",null,"day","2022-12-01",0,"z"]
["Rate 61",null,"kW/day1","2022-12-01",0,"z"]
["Rate 61",null,"kW/day4","2022-12-01",0,"z"]
["Rate 61",null,"day","2022-12-01",0,"z"]
["Rate 63",null,"kW/day1","2022-12-01",0,"z"]
["Rate 63",null,"km/day","2022-12-01",0,"z"]
["Rate 63",null,"day","2022-12-01",0,"z"]
["Rate 65",null,"day","2022-12-01",0,"z"]
["Rate 66",null,"kWh1","2022-12-01",0,"z"]
["Armena",null,"day","2022-12-01",0,"z"]
["Drayton Valley",null,"day","2022-12-01",0,"z"]
["Ermineskin",null,"day","2022-12-01",0,"z"]
["Lindale",null,"day","2022-12-01",null,"z"]
["Mayerthorpe",null,"day","2022-12-01",0,"z"]
["Montana",null,"day","2022-12-01",0,"z"]
["Niton",null,"day","2022-12-01",0,"z"]
["Peigan",null,"day","2022-12-01",0,"z"]
["Stony Plain",null,"day","2022-12-01",0,"z"]
["T Rurals",null,"day","2022-12-01",0,"z"]
["West Liberty",null,"day","2022-12-01",0,"z"]
["Rate 11","kWh1",null,"2023-01-01",4.3630000000000002E-2]
["Rate 11",null,"kWh1","2023-01-01",2.9303999999999997E-2]
["Rate 11",null,"day","2023-01-01",0.90550200000000003]
["Rate 11","TAR",null,"2023-01-01",1.61E-2]
["Rate 11",null,"DAR","2023-01-01",0]
["Rate 11","BPAR",null,"2023-01-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2023-01-01",4.6059999999999997E-2]
["Rate 21",null,"kVA/day1","2023-01-01",0.32527499999999998]
["Rate 21",null,"kWh1","2023-01-01",2.8646000000000001E-2]
["Rate 21",null,"day","2023-01-01",1.1187499999999999]
["Rate 21","TAR",null,"2023-01-01",1.8599999999999998E-2]
["Rate 21",null,"DAR","2023-01-01",0]
["Rate 21","BPAR",null,"2023-01-01",2.2920000000000002E-3]
["Rate 22","kWh1",null,"2023-01-01",4.6059999999999997E-2]
["Rate 22",null,"kVA/day1","2023-01-01",0.32527499999999998]
["Rate 22",null,"kVA/day4","2023-01-01",0.25225700000000001]
["Rate 22",null,"day","2023-01-01",1.1187499999999999]
["Rate 22","TAR",null,"2023-01-01",1.8599999999999998E-2]
["Rate 22",null,"DAR","2023-01-01",0]
["Rate 22","BPAR",null,"2023-01-01",2.2920000000000002E-3]
["Rate 23","kWh1",null,"2023-01-01",4.6059999999999997E-2]
["Rate 23",null,"kWh1","2023-01-01",2.8646000000000001E-2]
["Rate 23",null,"kVA/day1","2023-01-01",0.32527499999999998]
["Rate 23",null,"kVA/day4","2023-01-01",0.25225700000000001]
["Rate 23",null,"day","2023-01-01",1.1187499999999999]
["Rate 23","TAR",null,"2023-01-01",1.8599999999999998E-2]
["Rate 23",null,"DAR","2023-01-01",0]
["Rate 23","BPAR",null,"2023-01-01",2.2920000000000002E-3]
["Rate 26","kWh1",null,"2023-01-01",6.8211999999999995E-2]
["Rate 26",null,"kW/day1","2023-01-01",0.25002599999999997]
["Rate 26",null,"kVA/day1","2023-01-01",0.22502340000000001]
["Rate 26",null,"day","2023-01-01",5.8757000000000004E-2]
["Rate 26","BPAR",null,"2023-01-01",2.3370000000000001E-3]
["Rate 26","TAR",null,"2023-01-01",-0.13009999999999999]
["Rate 26",null,"DAR","2023-01-01",0]
["Rate 31","Watt/day",null,"2023-01-01",4.5000000000000004E-4]
["Rate 31",null,"Watt/day","2023-01-01",0]
["Rate 31",null,"Fixture/day","2023-01-01",0.85762499999999997]
["Rate 31","BPAR",null,"2023-01-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2023-01-01",-0.35010000000000002]
["Rate 31",null,"DAR","2023-01-01",0]
["Rate 31",null,"Mult","2023-01-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2023-01-01",4.5000000000000004E-4]
["Rate 33",null,"Watt/day","2023-01-01",0]
["Rate 33",null,"Fixture/day","2023-01-01",0.30692300000000006]
["Rate 33","BPAR",null,"2023-01-01",2.5000000000000001E-5]
["Rate 33","TAR",null,"2023-01-01",-0.35010000000000002]
["Rate 33",null,"DAR","2023-01-01",0]
["Rate 38","Watt/day",null,"2023-01-01",4.5000000000000004E-4]
["Rate 38",null,"Watt/day","2023-01-01",0]
["Rate 38",null,"Fixture/day","2023-01-01",0.53834300000000002]
["Rate 38","BPAR",null,"2023-01-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2023-01-01",-0.35010000000000002]
["Rate 38",null,"DAR","2023-01-01",0]
["Rate 41","kWh1",null,"2023-01-01",7.4660000000000004E-3]
["Rate 41","kW/day1",null,"2023-01-01",0.119662]
["Rate 41","kVA/day1",null,"2023-01-01",0.10769579999999999]
["Rate 41","kW/day4",null,"2023-01-01",0.16847000000000001]
["Rate 41","kVA/day4",null,"2023-01-01",0.15162300000000001]
["Rate 41",null,"kW/day1","2023-01-01",0.250301]
["Rate 41",null,"kVA/day1","2023-01-01",0.2252709]
["Rate 41",null,"kW/day4","2023-01-01",0.13823600000000003]
["Rate 41",null,"kVA/day4","2023-01-01",0.12441240000000001]
["Rate 41",null,"day","2023-01-01",0.97752700000000003]
["Rate 41","BPAR",null,"2023-01-01",2.2929999999999999E-3]
["Rate 41","TAR",null,"2023-01-01",-1.4E-3]
["Rate 41",null,"DAR","2023-01-01",0]
["Rate 44","kWh1",null,"2023-01-01",7.5630000000000003E-3]
["Rate 44","kW/day1",null,"2023-01-01",0.35745399999999999]
["Rate 44","kVA/day1",null,"2023-01-01",0.32170860000000001]
["Rate 44",null,"kW/day1","2023-01-01",0.87748599999999999]
["Rate 44",null,"kVA/day1","2023-01-01",0.78973740000000003]
["Rate 44",null,"day","2023-01-01",0.62321499999999996]
["Rate 44","BPAR",null,"2023-01-01",2.323E-3]
["Rate 44","TAR",null,"2023-01-01",-4.3499999999999997E-2]
["Rate 44",null,"DAR","2023-01-01",0]
["Rate 45","kWh1",null,"2023-01-01",7.5630000000000003E-3]
["Rate 45","kW/day1",null,"2023-01-01",0.35745399999999999]
["Rate 45","kVA/day1",null,"2023-01-01",0.32170860000000001]
["Rate 45",null,"kW/day1","2023-01-01",0.87748599999999999]
["Rate 45",null,"kVA/day1","2023-01-01",0.78973740000000003]
["Rate 45",null,"day","2023-01-01",0.62321499999999996]
["Rate 45","BPAR",null,"2023-01-01",2.323E-3]
["Rate 45","TAR",null,"2023-01-01",-4.3499999999999997E-2]
["Rate 45",null,"DAR","2023-01-01",0]
["Rate 61","kWh1",null,"2023-01-01",7.6400000000000001E-3]
["Rate 61","kW/day1",null,"2023-01-01",0.142876]
["Rate 61","kVA/day1",null,"2023-01-01",0.12858839999999999]
["Rate 61","kW/day4",null,"2023-01-01",0.28110400000000002]
["Rate 61","kVA/day4",null,"2023-01-01",0.25299359999999999]
["Rate 61",null,"kW/day1","2023-01-01",9.992899999999999E-2]
["Rate 61",null,"kVA/day1","2023-01-01",8.9936100000000005E-2]
["Rate 61",null,"kW/day4","2023-01-01",9.4108999999999998E-2]
["Rate 61",null,"kVA/day4","2023-01-01",8.4698099999999998E-2]
["Rate 61",null,"day","2023-01-01",1.208901]
["Rate 61","BPAR",null,"2023-01-01",2.346E-3]
["Rate 61","TAR",null,"2023-01-01",-7.22E-2]
["Rate 61",null,"DAR","2023-01-01",0]
["Rate 62","kWh1",null,"2023-01-01",0.42142600000000002]
["Rate 62",null,"kWh1","2023-01-01",0.16885299999999998]
["Rate 62",null,"day","2023-01-01",1.208901]
["Rate 62","BPAR",null,"2023-01-01",2.346E-3]
["Rate 62","TAR",null,"2023-01-01",-7.22E-2]
["Rate 62",null,"DAR","2023-01-01",0]
["Rate 63","kWh1",null,"2023-01-01",7.4159999999999998E-3]
["Rate 63","kW/day1",null,"2023-01-01",0.14969499999999999]
["Rate 63","kVA/day1",null,"2023-01-01",0.1347255]
["Rate 63","kW/day4",null,"2023-01-01",0.21829000000000001]
["Rate 63","kVA/day4",null,"2023-01-01",0.196461]
["Rate 63",null,"kW/day1","2023-01-01",1.3310000000000001E-2]
["Rate 63",null,"kVA/day1","2023-01-01",1.1979E-2]
["Rate 63",null,"km/day","2023-01-01",23.755659000000001]
["Rate 63",null,"day","2023-01-01",14.034533000000001]
["Rate 63","BPAR",null,"2023-01-01",2.2780000000000001E-3]
["Rate 63","TAR",null,"2023-01-01",-6.7000000000000002E-3]
["Rate 63",null,"DAR","2023-01-01",0]
["Armena","kWh1",null,"2023-01-01",4.6862000000000001E-2]
["Drayton Valley","kWh1",null,"2023-01-01",4.7754999999999999E-2]
["Ermineskin","kWh1",null,"2023-01-01",4.5492999999999999E-2]
["Lindale","kWh1",null,"2023-01-01"]
["Mayerthorpe","kWh1",null,"2023-01-01",4.6552999999999997E-2]
["Montana","kWh1",null,"2023-01-01",4.6614000000000003E-2]
["Niton","kWh1",null,"2023-01-01",4.7953000000000003E-2]
["Peigan","kWh1",null,"2023-01-01",4.6130999999999998E-2]
["Stony Plain","kWh1",null,"2023-01-01",4.5437999999999999E-2]
["T Rurals","kWh1",null,"2023-01-01",4.3963000000000002E-2]
["West Liberty","kWh1",null,"2023-01-01",4.7432000000000002E-2]
["Armena",null,"day","2023-01-01",4.1429999999999995E-2]
["Drayton Valley",null,"day","2023-01-01",4.1917000000000003E-2]
["Ermineskin",null,"day","2023-01-01",4.1324E-2]
["Lindale",null,"day","2023-01-01"]
["Mayerthorpe",null,"day","2023-01-01",4.1144E-2]
["Montana",null,"day","2023-01-01",4.1902999999999996E-2]
["Niton",null,"day","2023-01-01",4.1632999999999996E-2]
["Peigan",null,"day","2023-01-01",3.6991999999999997E-2]
["Stony Plain",null,"day","2023-01-01",4.0136999999999999E-2]
["T Rurals",null,"day","2023-01-01",4.1995999999999999E-2]
["West Liberty",null,"day","2023-01-01",4.1600000000000005E-2]
["Armena","BPAR",null,"2023-01-01",2.2929999999999999E-3]
["Drayton Valley","BPAR",null,"2023-01-01",2.294E-3]
["Ermineskin","BPAR",null,"2023-01-01",2.2889999999999998E-3]
["Lindale","BPAR",null,"2023-01-01"]
["Mayerthorpe","BPAR",null,"2023-01-01",2.294E-3]
["Montana","BPAR",null,"2023-01-01",2.2899999999999999E-3]
["Niton","BPAR",null,"2023-01-01",2.2950000000000002E-3]
["Peigan","BPAR",null,"2023-01-01",2.2910000000000001E-3]
["Stony Plain","BPAR",null,"2023-01-01",2.2929999999999999E-3]
["T Rurals","BPAR",null,"2023-01-01",2.2920000000000002E-3]
["West Liberty","BPAR",null,"2023-01-01",2.2929999999999999E-3]
["Armena","TAR",null,"2023-01-01",4.841211464904293E-2]
["Drayton Valley","TAR",null,"2023-01-01",4.841211464904293E-2]
["Ermineskin","TAR",null,"2023-01-01",4.841211464904293E-2]
["Lindale","TAR",null,"2023-01-01"]
["Mayerthorpe","TAR",null,"2023-01-01",4.841211464904293E-2]
["Montana","TAR",null,"2023-01-01",4.841211464904293E-2]
["Niton","TAR",null,"2023-01-01",4.841211464904293E-2]
["Peigan","TAR",null,"2023-01-01",4.841211464904293E-2]
["Stony Plain","TAR",null,"2023-01-01",4.841211464904293E-2]
["T Rurals","TAR",null,"2023-01-01",4.841211464904293E-2]
["West Liberty","TAR",null,"2023-01-01",4.841211464904293E-2]
["Armena","UDAR",null,"2023-01-01",0]
["Drayton Valley","UDAR",null,"2023-01-01",0]
["Ermineskin","UDAR",null,"2023-01-01",0]
["Lindale","UDAR",null,"2023-01-01"]
["Mayerthorpe","UDAR",null,"2023-01-01",0]
["Montana","UDAR",null,"2023-01-01",0]
["Niton","UDAR",null,"2023-01-01",0]
["Peigan","UDAR",null,"2023-01-01",0]
["Stony Plain","UDAR",null,"2023-01-01",0]
["T Rurals","UDAR",null,"2023-01-01",0]
["West Liberty","UDAR",null,"2023-01-01",0]
["Rate 61",null,"OptionA","2023-01-01",-1.7484E-2]
["Rate 61",null,"OptionA1","2023-01-01",-1.5735599999999999E-2]
["Rate 62",null,"OptionA","2023-01-01",-1.7484E-2]
["Rate 62",null,"OptionA1","2023-01-01",-1.5735599999999999E-2]
["Rate 63",null,"OptionA","2023-01-01",-1.7484E-2]
["Rate 63",null,"OptionA1","2023-01-01",-1.5735599999999999E-2]
["Rate 11",null,"OptionI","2023-01-01",1.073971]
["Rate 21",null,"OptionI","2023-01-01",1.073971]
["Rate 23",null,"OptionI","2023-01-01",1.073971]
["Rate 24",null,"OptionI","2023-01-01",1.073971]
["Rate 26",null,"OptionI","2023-01-01",1.073971]
["Rate 29",null,"OptionI","2023-01-01",1.073971]
["Rate 41",null,"OptionI","2023-01-01",1.073971]
["Rate 44",null,"OptionI","2023-01-01",1.073971]
["Rate 45",null,"OptionI","2023-01-01",1.073971]
["Rate 61",null,"OptionI","2023-01-01",1.073971]
["Rate 62",null,"OptionI","2023-01-01",1.073971]
["Rate 63",null,"OptionI","2023-01-01",1.073971]
["Rate 11","QTAR",null,"2023-01-01",1.1206000000000001E-2]
["Rate 21","QTAR",null,"2023-01-01",9.4540000000000006E-3]
["Rate 22","QTAR",null,"2023-01-01",9.4540000000000006E-3]
["Rate 23","QTAR",null,"2023-01-01",9.4540000000000006E-3]
["Rate 24","QTAR",null,"2023-01-01"]
["Rate 26","QTAR",null,"2023-01-01",0]
["Rate 29","QTAR",null,"2023-01-01"]
["Rate 31","QTAR",null,"2023-01-01",9.3729999999999994E-3]
["Rate 33","QTAR",null,"2023-01-01",9.3729999999999994E-3]
["Rate 38","QTAR",null,"2023-01-01",9.3729999999999994E-3]
["Rate 41","QTAR",null,"2023-01-01",1.1980000000000001E-2]
["Rate 44","QTAR",null,"2023-01-01",1.0218E-2]
["Rate 45","QTAR",null,"2023-01-01",1.0218E-2]
["Rate 61","QTAR",null,"2023-01-01",1.2137000000000002E-2]
["Rate 62","QTAR",null,"2023-01-01",1.2137000000000002E-2]
["Rate 63","QTAR",null,"2023-01-01",1.2426E-2]
["Armena","QTAR",null,"2023-01-01",9.188E-3]
["Drayton Valley","QTAR",null,"2023-01-01",8.8419999999999992E-3]
["Ermineskin","QTAR",null,"2023-01-01",1.0725999999999999E-2]
["Lindale","QTAR",null,"2023-01-01"]
["Mayerthorpe","QTAR",null,"2023-01-01",8.6950000000000013E-3]
["Montana","QTAR",null,"2023-01-01",1.0093000000000001E-2]
["Niton","QTAR",null,"2023-01-01",8.0949999999999998E-3]
["Peigan","QTAR",null,"2023-01-01",9.5610000000000001E-3]
["Stony Plain","QTAR",null,"2023-01-01",9.077E-3]
["T Rurals","QTAR",null,"2023-01-01",9.2180000000000005E-3]
["West Liberty","QTAR",null,"2023-01-01",9.4570000000000001E-3]
["Rate 65",null,"day","2023-01-01",47.451460999999995]
["Rate 66","kWh1",null,"2023-01-01",0.245757]
["Rate 66",null,"kWh1","2023-01-01",2.4153000000000001E-2]
["Rate 65","TAR",null,"2023-01-01",-0.57699999999999996]
["Rate 65",null,"DAR","2023-01-01",0]
["Rate 11","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Rate 21","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Rate 22","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Rate 23","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Rate 24","QTAR1",null,"2023-01-01"]
["Rate 26","QTAR1",null,"2023-01-01",0]
["Rate 29","QTAR1",null,"2023-01-01"]
["Rate 31","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Rate 33","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Rate 38","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Rate 41","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Rate 44","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Rate 45","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Rate 61","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Rate 62","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Rate 63","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Armena","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Drayton Valley","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Ermineskin","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Lindale","QTAR1",null,"2023-01-01"]
["Mayerthorpe","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Montana","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Niton","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Peigan","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Stony Plain","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["T Rurals","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["West Liberty","QTAR1",null,"2023-01-01",3.0920000000000001E-3]
["Rate 11","UDAR",null,"2023-01-01",0]
["Rate 21","UDAR",null,"2023-01-01",0]
["Rate 22","UDAR",null,"2023-01-01",0]
["Rate 23","UDAR",null,"2023-01-01",0]
["Rate 24","UDAR",null,"2023-01-01",0]
["Rate 26","UDAR",null,"2023-01-01",0]
["Rate 29","UDAR",null,"2023-01-01",0]
["Rate 31","UDAR",null,"2023-01-01",0]
["Rate 33","UDAR",null,"2023-01-01",0]
["Rate 38","UDAR",null,"2023-01-01",0]
["Rate 41","UDAR",null,"2023-01-01",0]
["Rate 44","UDAR",null,"2023-01-01",0]
["Rate 45","UDAR",null,"2023-01-01",0]
["Rate 61","UDAR",null,"2023-01-01",0]
["Rate 62","UDAR",null,"2023-01-01",0]
["Rate 63","UDAR",null,"2023-01-01",0]
["Rate 65","UDAR",null,"2023-01-01",0]
["Rate 11",null,"kWh1","2023-01-01",-1.9900000000000001E-4,"k"]
["Rate 11",null,"day","2023-01-01",-6.1399999999999996E-3,"k"]
["Rate 21",null,"kVA/day1","2023-01-01",-2.3530000000000001E-3,"k"]
["Rate 21",null,"kWh1","2023-01-01",-2.0699999999999999E-4,"k"]
["Rate 21",null,"day","2023-01-01",-8.0940000000000005E-3,"k"]
["Rate 22",null,"kVA/day1","2023-01-01",-2.3530000000000001E-3,"k"]
["Rate 22",null,"kVA/day4","2023-01-01",-1.8259999999999999E-3,"k"]
["Rate 22",null,"day","2023-01-01",-8.0940000000000005E-3,"k"]
["Rate 23",null,"kWh1","2023-01-01",-2.0699999999999999E-4,"k"]
["Rate 23",null,"kVA/day1","2023-01-01",-2.3530000000000001E-3,"k"]
["Rate 23",null,"kVA/day4","2023-01-01",-1.8259999999999999E-3,"k"]
["Rate 23",null,"day","2023-01-01",-8.0940000000000005E-3,"k"]
["Rate 26",null,"kW/day1","2023-01-01",-1.735E-3,"k"]
["Rate 26",null,"day","2023-01-01",-4.08E-4,"k"]
["Rate 31",null,"Watt/day","2023-01-01",0,"k"]
["Rate 31",null,"Fixture/day","2023-01-01",-5.9430000000000004E-3,"k"]
["Rate 33",null,"Watt/day","2023-01-01",0,"k"]
["Rate 33",null,"Fixture/day","2023-01-01",-2.127E-3,"k"]
["Rate 38",null,"Watt/day","2023-01-01",0,"k"]
["Rate 38",null,"Fixture/day","2023-01-01",-3.7299999999999998E-3,"k"]
["Rate 41",null,"kW/day1","2023-01-01",-1.6930000000000001E-3,"k"]
["Rate 41",null,"kW/day4","2023-01-01",-9.3499999999999996E-4,"k"]
["Rate 41",null,"day","2023-01-01",-6.613E-3,"k"]
["Rate 44",null,"kW/day1","2023-01-01",-6.1590000000000004E-3,"k"]
["Rate 44",null,"day","2023-01-01",-4.3750000000000004E-3,"k"]
["Rate 45",null,"kW/day1","2023-01-01",-6.1590000000000004E-3,"k"]
["Rate 45",null,"day","2023-01-01",-4.3750000000000004E-3,"k"]
["Rate 61",null,"kW/day1","2023-01-01",-7.7399999999999995E-4,"k"]
["Rate 61",null,"kW/day4","2023-01-01",-7.2999999999999996E-4,"k"]
["Rate 61",null,"day","2023-01-01",-9.3749999999999997E-3,"k"]
["Rate 62",null,"kWh1","2023-01-01",-1.3090000000000001E-3,"k"]
["Rate 62",null,"day","2023-01-01",-9.3749999999999997E-3,"k"]
["Rate 63",null,"kW/day1","2023-01-01",-1.06E-4,"k"]
["Rate 63",null,"km/day","2023-01-01",-0.190215,"k"]
["Rate 63",null,"day","2023-01-01",-0.112376,"k"]
["Rate 65",null,"day","2023-01-01",-0.16123599999999999,"k"]
["Rate 66",null,"kWh1","2023-01-01",0,"k"]
["Armena",null,"day","2023-01-01",0,"k"]
["Drayton Valley",null,"day","2023-01-01",0,"k"]
["Ermineskin",null,"day","2023-01-01",0,"k"]
["Lindale",null,"day","2023-01-01",null,"k"]
["Mayerthorpe",null,"day","2023-01-01",0,"k"]
["Montana",null,"day","2023-01-01",0,"k"]
["Niton",null,"day","2023-01-01",0,"k"]
["Peigan",null,"day","2023-01-01",0,"k"]
["Stony Plain",null,"day","2023-01-01",0,"k"]
["T Rurals",null,"day","2023-01-01",0,"k"]
["West Liberty",null,"day","2023-01-01",0,"k"]
["Rate 11",null,"kWh1","2023-01-01",5.5000000000000003E-4,"y"]
["Rate 11",null,"day","2023-01-01",1.7004999999999999E-2,"y"]
["Rate 21",null,"kVA/day1","2023-01-01",2.22E-4,"y"]
["Rate 21",null,"kWh1","2023-01-01",2.0000000000000002E-5,"y"]
["Rate 21",null,"day","2023-01-01",7.6400000000000003E-4,"y"]
["Rate 22",null,"kVA/day1","2023-01-01",2.22E-4,"y"]
["Rate 22",null,"kVA/day4","2023-01-01",1.7200000000000001E-4,"y"]
["Rate 22",null,"day","2023-01-01",7.6400000000000003E-4,"y"]
["Rate 23",null,"kWh1","2023-01-01",2.0000000000000002E-5,"y"]
["Rate 23",null,"kVA/day1","2023-01-01",2.22E-4,"y"]
["Rate 23",null,"kVA/day4","2023-01-01",1.7200000000000001E-4,"y"]
["Rate 23",null,"day","2023-01-01",7.6400000000000003E-4,"y"]
["Rate 26",null,"kW/day1","2023-01-01",-7.9670000000000001E-3,"y"]
["Rate 26",null,"day","2023-01-01",-1.872E-3,"y"]
["Rate 31",null,"Watt/day","2023-01-01",0,"y"]
["Rate 31",null,"Fixture/day","2023-01-01",1.3346E-2,"y"]
["Rate 33",null,"Watt/day","2023-01-01",0,"y"]
["Rate 33",null,"Fixture/day","2023-01-01",4.7759999999999999E-3,"y"]
["Rate 38",null,"Watt/day","2023-01-01",0,"y"]
["Rate 38",null,"Fixture/day","2023-01-01",8.378E-3,"y"]
["Rate 41",null,"kW/day1","2023-01-01",3.5860000000000002E-3,"y"]
["Rate 41",null,"kW/day4","2023-01-01",1.98E-3,"y"]
["Rate 41",null,"day","2023-01-01",1.4001E-2,"y"]
["Rate 44",null,"kW/day1","2023-01-01",1.0553999999999999E-2,"y"]
["Rate 44",null,"day","2023-01-01",7.4949999999999999E-3,"y"]
["Rate 45",null,"kW/day1","2023-01-01",1.0553999999999999E-2,"y"]
["Rate 45",null,"day","2023-01-01",7.4949999999999999E-3,"y"]
["Rate 61",null,"kW/day1","2023-01-01",1.4090000000000001E-3,"y"]
["Rate 61",null,"kW/day4","2023-01-01",1.3269999999999998E-3,"y"]
["Rate 61",null,"day","2023-01-01",1.704E-2,"y"]
["Rate 62",null,"kWh1","2023-01-01",2.3809999999999999E-3,"y"]
["Rate 62",null,"day","2023-01-01",1.704E-2,"y"]
["Rate 63",null,"kW/day1","2023-01-01",1.76E-4,"y"]
["Rate 63",null,"km/day","2023-01-01",0.313471,"y"]
["Rate 63",null,"day","2023-01-01",0.185195,"y"]
["Rate 65",null,"day","2023-01-01",0.80607300000000004,"y"]
["Rate 66",null,"kWh1","2023-01-01",0,"y"]
["Armena",null,"day","2023-01-01",3.4390000000000002E-3,"y"]
["Drayton Valley",null,"day","2023-01-01",3.4429999999999999E-3,"y"]
["Ermineskin",null,"day","2023-01-01",3.7859999999999999E-3,"y"]
["Lindale",null,"day","2023-01-01",null,"y"]
["Mayerthorpe",null,"day","2023-01-01",3.3860000000000001E-3,"y"]
["Montana",null,"day","2023-01-01",3.813E-3,"y"]
["Niton",null,"day","2023-01-01",3.4529999999999999E-3,"y"]
["Peigan",null,"day","2023-01-01",2.967E-3,"y"]
["Stony Plain",null,"day","2023-01-01",3.31E-3,"y"]
["T Rurals",null,"day","2023-01-01",3.3830000000000002E-3,"y"]
["West Liberty",null,"day","2023-01-01",3.395E-3,"y"]
["Rate 11",null,"kWh1","2023-01-01",-1.8E-5,"h"]
["Rate 11",null,"day","2023-01-01",-5.6400000000000005E-4,"h"]
["Rate 21",null,"kVA/day1","2023-01-01",-2.1699999999999999E-4,"h"]
["Rate 21",null,"kWh1","2023-01-01",-1.9000000000000001E-5,"h"]
["Rate 21",null,"day","2023-01-01",-7.4399999999999998E-4,"h"]
["Rate 22",null,"kVA/day1","2023-01-01",-2.1699999999999999E-4,"h"]
["Rate 22",null,"kVA/day4","2023-01-01",-1.6799999999999999E-4,"h"]
["Rate 22",null,"day","2023-01-01",-7.4399999999999998E-4,"h"]
["Rate 23",null,"kWh1","2023-01-01",-1.9000000000000001E-5,"h"]
["Rate 23",null,"kVA/day1","2023-01-01",-2.1699999999999999E-4,"h"]
["Rate 23",null,"kVA/day4","2023-01-01",-1.6799999999999999E-4,"h"]
["Rate 23",null,"day","2023-01-01",-7.4399999999999998E-4,"h"]
["Rate 26",null,"kW/day1","2023-01-01",-1.5899999999999999E-4,"h"]
["Rate 26",null,"day","2023-01-01",-3.6999999999999998E-5,"h"]
["Rate 31",null,"Watt/day","2023-01-01",0,"h"]
["Rate 31",null,"Fixture/day","2023-01-01",-5.4700000000000007E-4,"h"]
["Rate 33",null,"Watt/day","2023-01-01",0,"h"]
["Rate 33",null,"Fixture/day","2023-01-01",-1.9599999999999999E-4,"h"]
["Rate 38",null,"Watt/day","2023-01-01",0,"h"]
["Rate 38",null,"Fixture/day","2023-01-01",-3.4299999999999999E-4,"h"]
["Rate 41",null,"kW/day1","2023-01-01",-1.55E-4,"h"]
["Rate 41",null,"kW/day4","2023-01-01",-8.6000000000000003E-5,"h"]
["Rate 41",null,"day","2023-01-01",-6.0700000000000001E-4,"h"]
["Rate 44",null,"kW/day1","2023-01-01",-5.6599999999999999E-4,"h"]
["Rate 44",null,"day","2023-01-01",-4.0300000000000004E-4,"h"]
["Rate 45",null,"kW/day1","2023-01-01",-5.6599999999999999E-4,"h"]
["Rate 45",null,"day","2023-01-01",-4.0300000000000004E-4,"h"]
["Rate 61",null,"kW/day1","2023-01-01",-7.2000000000000002E-5,"h"]
["Rate 61",null,"kW/day4","2023-01-01",-6.7999999999999999E-5,"h"]
["Rate 61",null,"day","2023-01-01",-8.61E-4,"h"]
["Rate 62",null,"kWh1","2023-01-01",-1.22E-4,"h"]
["Rate 62",null,"day","2023-01-01",-8.61E-4,"h"]
["Rate 63",null,"kW/day1","2023-01-01",-1.0000000000000001E-5,"h"]
["Rate 63",null,"km/day","2023-01-01",-1.7706E-2,"h"]
["Rate 63",null,"day","2023-01-01",-1.0461E-2,"h"]
["Rate 65",null,"day","2023-01-01",0,"h"]
["Rate 66",null,"kWh1","2023-01-01",0,"h"]
["Armena",null,"day","2023-01-01",0,"h"]
["Drayton Valley",null,"day","2023-01-01",0,"h"]
["Ermineskin",null,"day","2023-01-01",0,"h"]
["Lindale",null,"day","2023-01-01",null,"h"]
["Mayerthorpe",null,"day","2023-01-01",0,"h"]
["Montana",null,"day","2023-01-01",0,"h"]
["Niton",null,"day","2023-01-01",0,"h"]
["Peigan",null,"day","2023-01-01",0,"h"]
["Stony Plain",null,"day","2023-01-01",0,"h"]
["T Rurals",null,"day","2023-01-01",0,"h"]
["West Liberty",null,"day","2023-01-01",0,"h"]
["Rate 11",null,"kWh1","2023-01-01",0,"z"]
["Rate 11",null,"day","2023-01-01",0,"z"]
["Rate 21",null,"kVA/day1","2023-01-01",0,"z"]
["Rate 21",null,"kWh1","2023-01-01",0,"z"]
["Rate 21",null,"day","2023-01-01",0,"z"]
["Rate 22",null,"kVA/day1","2023-01-01",0,"z"]
["Rate 22",null,"kVA/day4","2023-01-01",0,"z"]
["Rate 22",null,"day","2023-01-01",0,"z"]
["Rate 23",null,"kWh1","2023-01-01",0,"z"]
["Rate 23",null,"kVA/day1","2023-01-01",0,"z"]
["Rate 23",null,"kVA/day4","2023-01-01",0,"z"]
["Rate 23",null,"day","2023-01-01",0,"z"]
["Rate 26",null,"kW/day1","2023-01-01",0,"z"]
["Rate 26",null,"day","2023-01-01",0,"z"]
["Rate 31",null,"Watt/day","2023-01-01",0,"z"]
["Rate 31",null,"Fixture/day","2023-01-01",0,"z"]
["Rate 33",null,"Watt/day","2023-01-01",0,"z"]
["Rate 33",null,"Fixture/day","2023-01-01",0,"z"]
["Rate 38",null,"Watt/day","2023-01-01",0,"z"]
["Rate 38",null,"Fixture/day","2023-01-01",0,"z"]
["Rate 41",null,"kW/day1","2023-01-01",0,"z"]
["Rate 41",null,"kW/day4","2023-01-01",0,"z"]
["Rate 41",null,"day","2023-01-01",0,"z"]
["Rate 44",null,"kW/day1","2023-01-01",0,"z"]
["Rate 44",null,"day","2023-01-01",0,"z"]
["Rate 45",null,"kW/day1","2023-01-01",0,"z"]
["Rate 45",null,"day","2023-01-01",0,"z"]
["Rate 61",null,"kW/day1","2023-01-01",0,"z"]
["Rate 61",null,"kW/day4","2023-01-01",0,"z"]
["Rate 61",null,"day","2023-01-01",0,"z"]
["Rate 62",null,"kWh1","2023-01-01",0,"z"]
["Rate 62",null,"day","2023-01-01",0,"z"]
["Rate 63",null,"kW/day1","2023-01-01",0,"z"]
["Rate 63",null,"km/day","2023-01-01",0,"z"]
["Rate 63",null,"day","2023-01-01",0,"z"]
["Rate 65",null,"day","2023-01-01",0,"z"]
["Rate 66",null,"kWh1","2023-01-01",0,"z"]
["Armena",null,"day","2023-01-01",0,"z"]
["Drayton Valley",null,"day","2023-01-01",0,"z"]
["Ermineskin",null,"day","2023-01-01",0,"z"]
["Lindale",null,"day","2023-01-01",null,"z"]
["Mayerthorpe",null,"day","2023-01-01",0,"z"]
["Montana",null,"day","2023-01-01",0,"z"]
["Niton",null,"day","2023-01-01",0,"z"]
["Peigan",null,"day","2023-01-01",0,"z"]
["Stony Plain",null,"day","2023-01-01",0,"z"]
["T Rurals",null,"day","2023-01-01",0,"z"]
["West Liberty",null,"day","2023-01-01",0,"z"]
["Rate 11","kWh1",null,"2023-02-01",4.3630000000000002E-2]
["Rate 11",null,"kWh1","2023-02-01",2.9303999999999997E-2]
["Rate 11",null,"day","2023-02-01",0.90550200000000003]
["Rate 11","TAR",null,"2023-02-01",1.61E-2]
["Rate 11",null,"DAR","2023-02-01",0]
["Rate 11","BPAR",null,"2023-02-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2023-02-01",4.6059999999999997E-2]
["Rate 21",null,"kVA/day1","2023-02-01",0.32527499999999998]
["Rate 21",null,"kWh1","2023-02-01",2.8646000000000001E-2]
["Rate 21",null,"day","2023-02-01",1.1187499999999999]
["Rate 21","TAR",null,"2023-02-01",1.8599999999999998E-2]
["Rate 21",null,"DAR","2023-02-01",0]
["Rate 21","BPAR",null,"2023-02-01",2.2920000000000002E-3]
["Rate 22","kWh1",null,"2023-02-01",4.6059999999999997E-2]
["Rate 22",null,"kVA/day1","2023-02-01",0.32527499999999998]
["Rate 22",null,"kVA/day4","2023-02-01",0.25225700000000001]
["Rate 22",null,"day","2023-02-01",1.1187499999999999]
["Rate 22","TAR",null,"2023-02-01",1.8599999999999998E-2]
["Rate 22",null,"DAR","2023-02-01",0]
["Rate 22","BPAR",null,"2023-02-01",2.2920000000000002E-3]
["Rate 23","kWh1",null,"2023-02-01",4.6059999999999997E-2]
["Rate 23",null,"kWh1","2023-02-01",2.8646000000000001E-2]
["Rate 23",null,"kVA/day1","2023-02-01",0.32527499999999998]
["Rate 23",null,"kVA/day4","2023-02-01",0.25225700000000001]
["Rate 23",null,"day","2023-02-01",1.1187499999999999]
["Rate 23","TAR",null,"2023-02-01",1.8599999999999998E-2]
["Rate 23",null,"DAR","2023-02-01",0]
["Rate 23","BPAR",null,"2023-02-01",2.2920000000000002E-3]
["Rate 26","kWh1",null,"2023-02-01",6.8211999999999995E-2]
["Rate 26",null,"kW/day1","2023-02-01",0.25002599999999997]
["Rate 26",null,"kVA/day1","2023-02-01",0.22502340000000001]
["Rate 26",null,"day","2023-02-01",5.8757000000000004E-2]
["Rate 26","BPAR",null,"2023-02-01",2.3370000000000001E-3]
["Rate 26","TAR",null,"2023-02-01",-0.13009999999999999]
["Rate 26",null,"DAR","2023-02-01",0]
["Rate 31","Watt/day",null,"2023-02-01",4.5000000000000004E-4]
["Rate 31",null,"Watt/day","2023-02-01",0]
["Rate 31",null,"Fixture/day","2023-02-01",0.85762499999999997]
["Rate 31","BPAR",null,"2023-02-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2023-02-01",-0.35010000000000002]
["Rate 31",null,"DAR","2023-02-01",0]
["Rate 31",null,"Mult","2023-02-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2023-02-01",4.5000000000000004E-4]
["Rate 33",null,"Watt/day","2023-02-01",0]
["Rate 33",null,"Fixture/day","2023-02-01",0.30692300000000006]
["Rate 33","BPAR",null,"2023-02-01",2.5000000000000001E-5]
["Rate 33","TAR",null,"2023-02-01",-0.35010000000000002]
["Rate 33",null,"DAR","2023-02-01",0]
["Rate 38","Watt/day",null,"2023-02-01",4.5000000000000004E-4]
["Rate 38",null,"Watt/day","2023-02-01",0]
["Rate 38",null,"Fixture/day","2023-02-01",0.53834300000000002]
["Rate 38","BPAR",null,"2023-02-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2023-02-01",-0.35010000000000002]
["Rate 38",null,"DAR","2023-02-01",0]
["Rate 41","kWh1",null,"2023-02-01",7.4660000000000004E-3]
["Rate 41","kW/day1",null,"2023-02-01",0.119662]
["Rate 41","kVA/day1",null,"2023-02-01",0.10769579999999999]
["Rate 41","kW/day4",null,"2023-02-01",0.16847000000000001]
["Rate 41","kVA/day4",null,"2023-02-01",0.15162300000000001]
["Rate 41",null,"kW/day1","2023-02-01",0.250301]
["Rate 41",null,"kVA/day1","2023-02-01",0.2252709]
["Rate 41",null,"kW/day4","2023-02-01",0.13823600000000003]
["Rate 41",null,"kVA/day4","2023-02-01",0.12441240000000001]
["Rate 41",null,"day","2023-02-01",0.97752700000000003]
["Rate 41","BPAR",null,"2023-02-01",2.2929999999999999E-3]
["Rate 41","TAR",null,"2023-02-01",-1.4E-3]
["Rate 41",null,"DAR","2023-02-01",0]
["Rate 44","kWh1",null,"2023-02-01",7.5630000000000003E-3]
["Rate 44","kW/day1",null,"2023-02-01",0.35745399999999999]
["Rate 44","kVA/day1",null,"2023-02-01",0.32170860000000001]
["Rate 44",null,"kW/day1","2023-02-01",0.87748599999999999]
["Rate 44",null,"kVA/day1","2023-02-01",0.78973740000000003]
["Rate 44",null,"day","2023-02-01",0.62321499999999996]
["Rate 44","BPAR",null,"2023-02-01",2.323E-3]
["Rate 44","TAR",null,"2023-02-01",-4.3499999999999997E-2]
["Rate 44",null,"DAR","2023-02-01",0]
["Rate 45","kWh1",null,"2023-02-01",7.5630000000000003E-3]
["Rate 45","kW/day1",null,"2023-02-01",0.35745399999999999]
["Rate 45","kVA/day1",null,"2023-02-01",0.32170860000000001]
["Rate 45",null,"kW/day1","2023-02-01",0.87748599999999999]
["Rate 45",null,"kVA/day1","2023-02-01",0.78973740000000003]
["Rate 45",null,"day","2023-02-01",0.62321499999999996]
["Rate 45","BPAR",null,"2023-02-01",2.323E-3]
["Rate 45","TAR",null,"2023-02-01",-4.3499999999999997E-2]
["Rate 45",null,"DAR","2023-02-01",0]
["Rate 61","kWh1",null,"2023-02-01",7.6400000000000001E-3]
["Rate 61","kW/day1",null,"2023-02-01",0.142876]
["Rate 61","kVA/day1",null,"2023-02-01",0.12858839999999999]
["Rate 61","kW/day4",null,"2023-02-01",0.28110400000000002]
["Rate 61","kVA/day4",null,"2023-02-01",0.25299359999999999]
["Rate 61",null,"kW/day1","2023-02-01",9.992899999999999E-2]
["Rate 61",null,"kVA/day1","2023-02-01",8.9936100000000005E-2]
["Rate 61",null,"kW/day4","2023-02-01",9.4108999999999998E-2]
["Rate 61",null,"kVA/day4","2023-02-01",8.4698099999999998E-2]
["Rate 61",null,"day","2023-02-01",1.208901]
["Rate 61","BPAR",null,"2023-02-01",2.346E-3]
["Rate 61","TAR",null,"2023-02-01",-7.22E-2]
["Rate 61",null,"DAR","2023-02-01",0]
["Rate 62","kWh1",null,"2023-02-01",0.42142600000000002]
["Rate 62",null,"kWh1","2023-02-01",0.16885299999999998]
["Rate 62",null,"day","2023-02-01",1.208901]
["Rate 62","BPAR",null,"2023-02-01",2.346E-3]
["Rate 62","TAR",null,"2023-02-01",-7.22E-2]
["Rate 62",null,"DAR","2023-02-01",0]
["Rate 63","kWh1",null,"2023-02-01",7.4159999999999998E-3]
["Rate 63","kW/day1",null,"2023-02-01",0.14969499999999999]
["Rate 63","kVA/day1",null,"2023-02-01",0.1347255]
["Rate 63","kW/day4",null,"2023-02-01",0.21829000000000001]
["Rate 63","kVA/day4",null,"2023-02-01",0.196461]
["Rate 63",null,"kW/day1","2023-02-01",1.3310000000000001E-2]
["Rate 63",null,"kVA/day1","2023-02-01",1.1979E-2]
["Rate 63",null,"km/day","2023-02-01",23.755659000000001]
["Rate 63",null,"day","2023-02-01",14.034533000000001]
["Rate 63","BPAR",null,"2023-02-01",2.2780000000000001E-3]
["Rate 63","TAR",null,"2023-02-01",-6.7000000000000002E-3]
["Rate 63",null,"DAR","2023-02-01",0]
["Armena","kWh1",null,"2023-02-01",4.6862000000000001E-2]
["Drayton Valley","kWh1",null,"2023-02-01",4.7754999999999999E-2]
["Ermineskin","kWh1",null,"2023-02-01",4.5492999999999999E-2]
["Lindale","kWh1",null,"2023-02-01"]
["Mayerthorpe","kWh1",null,"2023-02-01",4.6552999999999997E-2]
["Montana","kWh1",null,"2023-02-01",4.6614000000000003E-2]
["Niton","kWh1",null,"2023-02-01",4.7953000000000003E-2]
["Peigan","kWh1",null,"2023-02-01",4.6130999999999998E-2]
["Stony Plain","kWh1",null,"2023-02-01",4.5437999999999999E-2]
["T Rurals","kWh1",null,"2023-02-01",4.3963000000000002E-2]
["West Liberty","kWh1",null,"2023-02-01",4.7432000000000002E-2]
["Armena",null,"day","2023-02-01",4.1429999999999995E-2]
["Drayton Valley",null,"day","2023-02-01",4.1917000000000003E-2]
["Ermineskin",null,"day","2023-02-01",4.1324E-2]
["Lindale",null,"day","2023-02-01"]
["Mayerthorpe",null,"day","2023-02-01",4.1144E-2]
["Montana",null,"day","2023-02-01",4.1902999999999996E-2]
["Niton",null,"day","2023-02-01",4.1632999999999996E-2]
["Peigan",null,"day","2023-02-01",3.6991999999999997E-2]
["Stony Plain",null,"day","2023-02-01",4.0136999999999999E-2]
["T Rurals",null,"day","2023-02-01",4.1995999999999999E-2]
["West Liberty",null,"day","2023-02-01",4.1600000000000005E-2]
["Armena","BPAR",null,"2023-02-01",2.2929999999999999E-3]
["Drayton Valley","BPAR",null,"2023-02-01",2.294E-3]
["Ermineskin","BPAR",null,"2023-02-01",2.2889999999999998E-3]
["Lindale","BPAR",null,"2023-02-01"]
["Mayerthorpe","BPAR",null,"2023-02-01",2.294E-3]
["Montana","BPAR",null,"2023-02-01",2.2899999999999999E-3]
["Niton","BPAR",null,"2023-02-01",2.2950000000000002E-3]
["Peigan","BPAR",null,"2023-02-01",2.2910000000000001E-3]
["Stony Plain","BPAR",null,"2023-02-01",2.2929999999999999E-3]
["T Rurals","BPAR",null,"2023-02-01",2.2920000000000002E-3]
["West Liberty","BPAR",null,"2023-02-01",2.2929999999999999E-3]
["Armena","TAR",null,"2023-02-01",4.841211464904293E-2]
["Drayton Valley","TAR",null,"2023-02-01",4.841211464904293E-2]
["Ermineskin","TAR",null,"2023-02-01",4.841211464904293E-2]
["Lindale","TAR",null,"2023-02-01"]
["Mayerthorpe","TAR",null,"2023-02-01",4.841211464904293E-2]
["Montana","TAR",null,"2023-02-01",4.841211464904293E-2]
["Niton","TAR",null,"2023-02-01",4.841211464904293E-2]
["Peigan","TAR",null,"2023-02-01",4.841211464904293E-2]
["Stony Plain","TAR",null,"2023-02-01",4.841211464904293E-2]
["T Rurals","TAR",null,"2023-02-01",4.841211464904293E-2]
["West Liberty","TAR",null,"2023-02-01",4.841211464904293E-2]
["Armena","UDAR",null,"2023-02-01",0]
["Drayton Valley","UDAR",null,"2023-02-01",0]
["Ermineskin","UDAR",null,"2023-02-01",0]
["Lindale","UDAR",null,"2023-02-01"]
["Mayerthorpe","UDAR",null,"2023-02-01",0]
["Montana","UDAR",null,"2023-02-01",0]
["Niton","UDAR",null,"2023-02-01",0]
["Peigan","UDAR",null,"2023-02-01",0]
["Stony Plain","UDAR",null,"2023-02-01",0]
["T Rurals","UDAR",null,"2023-02-01",0]
["West Liberty","UDAR",null,"2023-02-01",0]
["Rate 61",null,"OptionA","2023-02-01",-1.7484E-2]
["Rate 61",null,"OptionA1","2023-02-01",-1.5735599999999999E-2]
["Rate 62",null,"OptionA","2023-02-01",-1.7484E-2]
["Rate 62",null,"OptionA1","2023-02-01",-1.5735599999999999E-2]
["Rate 63",null,"OptionA","2023-02-01",-1.7484E-2]
["Rate 63",null,"OptionA1","2023-02-01",-1.5735599999999999E-2]
["Rate 11",null,"OptionI","2023-02-01",1.073971]
["Rate 21",null,"OptionI","2023-02-01",1.073971]
["Rate 23",null,"OptionI","2023-02-01",1.073971]
["Rate 24",null,"OptionI","2023-02-01",1.073971]
["Rate 26",null,"OptionI","2023-02-01",1.073971]
["Rate 29",null,"OptionI","2023-02-01",1.073971]
["Rate 41",null,"OptionI","2023-02-01",1.073971]
["Rate 44",null,"OptionI","2023-02-01",1.073971]
["Rate 45",null,"OptionI","2023-02-01",1.073971]
["Rate 61",null,"OptionI","2023-02-01",1.073971]
["Rate 62",null,"OptionI","2023-02-01",1.073971]
["Rate 63",null,"OptionI","2023-02-01",1.073971]
["Rate 11","QTAR",null,"2023-02-01",1.1206000000000001E-2]
["Rate 21","QTAR",null,"2023-02-01",9.4540000000000006E-3]
["Rate 22","QTAR",null,"2023-02-01",9.4540000000000006E-3]
["Rate 23","QTAR",null,"2023-02-01",9.4540000000000006E-3]
["Rate 24","QTAR",null,"2023-02-01"]
["Rate 26","QTAR",null,"2023-02-01",0]
["Rate 29","QTAR",null,"2023-02-01"]
["Rate 31","QTAR",null,"2023-02-01",9.3729999999999994E-3]
["Rate 33","QTAR",null,"2023-02-01",9.3729999999999994E-3]
["Rate 38","QTAR",null,"2023-02-01",9.3729999999999994E-3]
["Rate 41","QTAR",null,"2023-02-01",1.1980000000000001E-2]
["Rate 44","QTAR",null,"2023-02-01",1.0218E-2]
["Rate 45","QTAR",null,"2023-02-01",1.0218E-2]
["Rate 61","QTAR",null,"2023-02-01",1.2137000000000002E-2]
["Rate 62","QTAR",null,"2023-02-01",1.2137000000000002E-2]
["Rate 63","QTAR",null,"2023-02-01",1.2426E-2]
["Armena","QTAR",null,"2023-02-01",9.188E-3]
["Drayton Valley","QTAR",null,"2023-02-01",8.8419999999999992E-3]
["Ermineskin","QTAR",null,"2023-02-01",1.0725999999999999E-2]
["Lindale","QTAR",null,"2023-02-01"]
["Mayerthorpe","QTAR",null,"2023-02-01",8.6950000000000013E-3]
["Montana","QTAR",null,"2023-02-01",1.0093000000000001E-2]
["Niton","QTAR",null,"2023-02-01",8.0949999999999998E-3]
["Peigan","QTAR",null,"2023-02-01",9.5610000000000001E-3]
["Stony Plain","QTAR",null,"2023-02-01",9.077E-3]
["T Rurals","QTAR",null,"2023-02-01",9.2180000000000005E-3]
["West Liberty","QTAR",null,"2023-02-01",9.4570000000000001E-3]
["Rate 65",null,"day","2023-02-01",47.451460999999995]
["Rate 66","kWh1",null,"2023-02-01",0.245757]
["Rate 66",null,"kWh1","2023-02-01",2.4153000000000001E-2]
["Rate 65","TAR",null,"2023-02-01",-0.57699999999999996]
["Rate 65",null,"DAR","2023-02-01",0]
["Rate 11","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Rate 21","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Rate 22","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Rate 23","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Rate 24","QTAR1",null,"2023-02-01"]
["Rate 26","QTAR1",null,"2023-02-01",0]
["Rate 29","QTAR1",null,"2023-02-01"]
["Rate 31","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Rate 33","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Rate 38","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Rate 41","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Rate 44","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Rate 45","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Rate 61","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Rate 62","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Rate 63","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Armena","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Drayton Valley","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Ermineskin","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Lindale","QTAR1",null,"2023-02-01"]
["Mayerthorpe","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Montana","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Niton","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Peigan","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Stony Plain","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["T Rurals","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["West Liberty","QTAR1",null,"2023-02-01",3.0920000000000001E-3]
["Rate 11","UDAR",null,"2023-02-01",0]
["Rate 21","UDAR",null,"2023-02-01",0]
["Rate 22","UDAR",null,"2023-02-01",0]
["Rate 23","UDAR",null,"2023-02-01",0]
["Rate 24","UDAR",null,"2023-02-01",0]
["Rate 26","UDAR",null,"2023-02-01",0]
["Rate 29","UDAR",null,"2023-02-01",0]
["Rate 31","UDAR",null,"2023-02-01",0]
["Rate 33","UDAR",null,"2023-02-01",0]
["Rate 38","UDAR",null,"2023-02-01",0]
["Rate 41","UDAR",null,"2023-02-01",0]
["Rate 44","UDAR",null,"2023-02-01",0]
["Rate 45","UDAR",null,"2023-02-01",0]
["Rate 61","UDAR",null,"2023-02-01",0]
["Rate 62","UDAR",null,"2023-02-01",0]
["Rate 63","UDAR",null,"2023-02-01",0]
["Rate 65","UDAR",null,"2023-02-01",0]
["Rate 11",null,"kWh1","2023-02-01",-1.9900000000000001E-4,"k"]
["Rate 11",null,"day","2023-02-01",-6.1399999999999996E-3,"k"]
["Rate 21",null,"kVA/day1","2023-02-01",-2.3530000000000001E-3,"k"]
["Rate 21",null,"kWh1","2023-02-01",-2.0699999999999999E-4,"k"]
["Rate 21",null,"day","2023-02-01",-8.0940000000000005E-3,"k"]
["Rate 22",null,"kVA/day1","2023-02-01",-2.3530000000000001E-3,"k"]
["Rate 22",null,"kVA/day4","2023-02-01",-1.8259999999999999E-3,"k"]
["Rate 22",null,"day","2023-02-01",-8.0940000000000005E-3,"k"]
["Rate 23",null,"kWh1","2023-02-01",-2.0699999999999999E-4,"k"]
["Rate 23",null,"kVA/day1","2023-02-01",-2.3530000000000001E-3,"k"]
["Rate 23",null,"kVA/day4","2023-02-01",-1.8259999999999999E-3,"k"]
["Rate 23",null,"day","2023-02-01",-8.0940000000000005E-3,"k"]
["Rate 26",null,"kW/day1","2023-02-01",-1.735E-3,"k"]
["Rate 26",null,"day","2023-02-01",-4.08E-4,"k"]
["Rate 31",null,"Watt/day","2023-02-01",0,"k"]
["Rate 31",null,"Fixture/day","2023-02-01",-5.9430000000000004E-3,"k"]
["Rate 33",null,"Watt/day","2023-02-01",0,"k"]
["Rate 33",null,"Fixture/day","2023-02-01",-2.127E-3,"k"]
["Rate 38",null,"Watt/day","2023-02-01",0,"k"]
["Rate 38",null,"Fixture/day","2023-02-01",-3.7299999999999998E-3,"k"]
["Rate 41",null,"kW/day1","2023-02-01",-1.6930000000000001E-3,"k"]
["Rate 41",null,"kW/day4","2023-02-01",-9.3499999999999996E-4,"k"]
["Rate 41",null,"day","2023-02-01",-6.613E-3,"k"]
["Rate 44",null,"kW/day1","2023-02-01",-6.1590000000000004E-3,"k"]
["Rate 44",null,"day","2023-02-01",-4.3750000000000004E-3,"k"]
["Rate 45",null,"kW/day1","2023-02-01",-6.1590000000000004E-3,"k"]
["Rate 45",null,"day","2023-02-01",-4.3750000000000004E-3,"k"]
["Rate 61",null,"kW/day1","2023-02-01",-7.7399999999999995E-4,"k"]
["Rate 61",null,"kW/day4","2023-02-01",-7.2999999999999996E-4,"k"]
["Rate 61",null,"day","2023-02-01",-9.3749999999999997E-3,"k"]
["Rate 62",null,"kWh1","2023-02-01",-1.3090000000000001E-3,"k"]
["Rate 62",null,"day","2023-02-01",-9.3749999999999997E-3,"k"]
["Rate 63",null,"kW/day1","2023-02-01",-1.06E-4,"k"]
["Rate 63",null,"km/day","2023-02-01",-0.190215,"k"]
["Rate 63",null,"day","2023-02-01",-0.112376,"k"]
["Rate 65",null,"day","2023-02-01",-0.16123599999999999,"k"]
["Rate 66",null,"kWh1","2023-02-01",0,"k"]
["Armena",null,"day","2023-02-01",0,"k"]
["Drayton Valley",null,"day","2023-02-01",0,"k"]
["Ermineskin",null,"day","2023-02-01",0,"k"]
["Lindale",null,"day","2023-02-01",null,"k"]
["Mayerthorpe",null,"day","2023-02-01",0,"k"]
["Montana",null,"day","2023-02-01",0,"k"]
["Niton",null,"day","2023-02-01",0,"k"]
["Peigan",null,"day","2023-02-01",0,"k"]
["Stony Plain",null,"day","2023-02-01",0,"k"]
["T Rurals",null,"day","2023-02-01",0,"k"]
["West Liberty",null,"day","2023-02-01",0,"k"]
["Rate 11",null,"kWh1","2023-02-01",5.5000000000000003E-4,"y"]
["Rate 11",null,"day","2023-02-01",1.7004999999999999E-2,"y"]
["Rate 21",null,"kVA/day1","2023-02-01",2.22E-4,"y"]
["Rate 21",null,"kWh1","2023-02-01",2.0000000000000002E-5,"y"]
["Rate 21",null,"day","2023-02-01",7.6400000000000003E-4,"y"]
["Rate 22",null,"kVA/day1","2023-02-01",2.22E-4,"y"]
["Rate 22",null,"kVA/day4","2023-02-01",1.7200000000000001E-4,"y"]
["Rate 22",null,"day","2023-02-01",7.6400000000000003E-4,"y"]
["Rate 23",null,"kWh1","2023-02-01",2.0000000000000002E-5,"y"]
["Rate 23",null,"kVA/day1","2023-02-01",2.22E-4,"y"]
["Rate 23",null,"kVA/day4","2023-02-01",1.7200000000000001E-4,"y"]
["Rate 23",null,"day","2023-02-01",7.6400000000000003E-4,"y"]
["Rate 26",null,"kW/day1","2023-02-01",-7.9670000000000001E-3,"y"]
["Rate 26",null,"day","2023-02-01",-1.872E-3,"y"]
["Rate 31",null,"Watt/day","2023-02-01",0,"y"]
["Rate 31",null,"Fixture/day","2023-02-01",1.3346E-2,"y"]
["Rate 33",null,"Watt/day","2023-02-01",0,"y"]
["Rate 33",null,"Fixture/day","2023-02-01",4.7759999999999999E-3,"y"]
["Rate 38",null,"Watt/day","2023-02-01",0,"y"]
["Rate 38",null,"Fixture/day","2023-02-01",8.378E-3,"y"]
["Rate 41",null,"kW/day1","2023-02-01",3.5860000000000002E-3,"y"]
["Rate 41",null,"kW/day4","2023-02-01",1.98E-3,"y"]
["Rate 41",null,"day","2023-02-01",1.4001E-2,"y"]
["Rate 44",null,"kW/day1","2023-02-01",1.0553999999999999E-2,"y"]
["Rate 44",null,"day","2023-02-01",7.4949999999999999E-3,"y"]
["Rate 45",null,"kW/day1","2023-02-01",1.0553999999999999E-2,"y"]
["Rate 45",null,"day","2023-02-01",7.4949999999999999E-3,"y"]
["Rate 61",null,"kW/day1","2023-02-01",1.4090000000000001E-3,"y"]
["Rate 61",null,"kW/day4","2023-02-01",1.3269999999999998E-3,"y"]
["Rate 61",null,"day","2023-02-01",1.704E-2,"y"]
["Rate 62",null,"kWh1","2023-02-01",2.3809999999999999E-3,"y"]
["Rate 62",null,"day","2023-02-01",1.704E-2,"y"]
["Rate 63",null,"kW/day1","2023-02-01",1.76E-4,"y"]
["Rate 63",null,"km/day","2023-02-01",0.313471,"y"]
["Rate 63",null,"day","2023-02-01",0.185195,"y"]
["Rate 65",null,"day","2023-02-01",0.80607300000000004,"y"]
["Rate 66",null,"kWh1","2023-02-01",0,"y"]
["Armena",null,"day","2023-02-01",3.4390000000000002E-3,"y"]
["Drayton Valley",null,"day","2023-02-01",3.4429999999999999E-3,"y"]
["Ermineskin",null,"day","2023-02-01",3.7859999999999999E-3,"y"]
["Lindale",null,"day","2023-02-01",null,"y"]
["Mayerthorpe",null,"day","2023-02-01",3.3860000000000001E-3,"y"]
["Montana",null,"day","2023-02-01",3.813E-3,"y"]
["Niton",null,"day","2023-02-01",3.4529999999999999E-3,"y"]
["Peigan",null,"day","2023-02-01",2.967E-3,"y"]
["Stony Plain",null,"day","2023-02-01",3.31E-3,"y"]
["T Rurals",null,"day","2023-02-01",3.3830000000000002E-3,"y"]
["West Liberty",null,"day","2023-02-01",3.395E-3,"y"]
["Rate 11",null,"kWh1","2023-02-01",-1.8E-5,"h"]
["Rate 11",null,"day","2023-02-01",-5.6400000000000005E-4,"h"]
["Rate 21",null,"kVA/day1","2023-02-01",-2.1699999999999999E-4,"h"]
["Rate 21",null,"kWh1","2023-02-01",-1.9000000000000001E-5,"h"]
["Rate 21",null,"day","2023-02-01",-7.4399999999999998E-4,"h"]
["Rate 22",null,"kVA/day1","2023-02-01",-2.1699999999999999E-4,"h"]
["Rate 22",null,"kVA/day4","2023-02-01",-1.6799999999999999E-4,"h"]
["Rate 22",null,"day","2023-02-01",-7.4399999999999998E-4,"h"]
["Rate 23",null,"kWh1","2023-02-01",-1.9000000000000001E-5,"h"]
["Rate 23",null,"kVA/day1","2023-02-01",-2.1699999999999999E-4,"h"]
["Rate 23",null,"kVA/day4","2023-02-01",-1.6799999999999999E-4,"h"]
["Rate 23",null,"day","2023-02-01",-7.4399999999999998E-4,"h"]
["Rate 26",null,"kW/day1","2023-02-01",-1.5899999999999999E-4,"h"]
["Rate 26",null,"day","2023-02-01",-3.6999999999999998E-5,"h"]
["Rate 31",null,"Watt/day","2023-02-01",0,"h"]
["Rate 31",null,"Fixture/day","2023-02-01",-5.4700000000000007E-4,"h"]
["Rate 33",null,"Watt/day","2023-02-01",0,"h"]
["Rate 33",null,"Fixture/day","2023-02-01",-1.9599999999999999E-4,"h"]
["Rate 38",null,"Watt/day","2023-02-01",0,"h"]
["Rate 38",null,"Fixture/day","2023-02-01",-3.4299999999999999E-4,"h"]
["Rate 41",null,"kW/day1","2023-02-01",-1.55E-4,"h"]
["Rate 41",null,"kW/day4","2023-02-01",-8.6000000000000003E-5,"h"]
["Rate 41",null,"day","2023-02-01",-6.0700000000000001E-4,"h"]
["Rate 44",null,"kW/day1","2023-02-01",-5.6599999999999999E-4,"h"]
["Rate 44",null,"day","2023-02-01",-4.0300000000000004E-4,"h"]
["Rate 45",null,"kW/day1","2023-02-01",-5.6599999999999999E-4,"h"]
["Rate 45",null,"day","2023-02-01",-4.0300000000000004E-4,"h"]
["Rate 61",null,"kW/day1","2023-02-01",-7.2000000000000002E-5,"h"]
["Rate 61",null,"kW/day4","2023-02-01",-6.7999999999999999E-5,"h"]
["Rate 61",null,"day","2023-02-01",-8.61E-4,"h"]
["Rate 62",null,"kWh1","2023-02-01",-1.22E-4,"h"]
["Rate 62",null,"day","2023-02-01",-8.61E-4,"h"]
["Rate 63",null,"kW/day1","2023-02-01",-1.0000000000000001E-5,"h"]
["Rate 63",null,"km/day","2023-02-01",-1.7706E-2,"h"]
["Rate 63",null,"day","2023-02-01",-1.0461E-2,"h"]
["Rate 65",null,"day","2023-02-01",0,"h"]
["Rate 66",null,"kWh1","2023-02-01",0,"h"]
["Armena",null,"day","2023-02-01",0,"h"]
["Drayton Valley",null,"day","2023-02-01",0,"h"]
["Ermineskin",null,"day","2023-02-01",0,"h"]
["Lindale",null,"day","2023-02-01",null,"h"]
["Mayerthorpe",null,"day","2023-02-01",0,"h"]
["Montana",null,"day","2023-02-01",0,"h"]
["Niton",null,"day","2023-02-01",0,"h"]
["Peigan",null,"day","2023-02-01",0,"h"]
["Stony Plain",null,"day","2023-02-01",0,"h"]
["T Rurals",null,"day","2023-02-01",0,"h"]
["West Liberty",null,"day","2023-02-01",0,"h"]
["Rate 11",null,"kWh1","2023-02-01",0,"z"]
["Rate 11",null,"day","2023-02-01",0,"z"]
["Rate 21",null,"kVA/day1","2023-02-01",0,"z"]
["Rate 21",null,"kWh1","2023-02-01",0,"z"]
["Rate 21",null,"day","2023-02-01",0,"z"]
["Rate 22",null,"kVA/day1","2023-02-01",0,"z"]
["Rate 22",null,"kVA/day4","2023-02-01",0,"z"]
["Rate 22",null,"day","2023-02-01",0,"z"]
["Rate 23",null,"kWh1","2023-02-01",0,"z"]
["Rate 23",null,"kVA/day1","2023-02-01",0,"z"]
["Rate 23",null,"kVA/day4","2023-02-01",0,"z"]
["Rate 23",null,"day","2023-02-01",0,"z"]
["Rate 26",null,"kW/day1","2023-02-01",0,"z"]
["Rate 26",null,"day","2023-02-01",0,"z"]
["Rate 31",null,"Watt/day","2023-02-01",0,"z"]
["Rate 31",null,"Fixture/day","2023-02-01",0,"z"]
["Rate 33",null,"Watt/day","2023-02-01",0,"z"]
["Rate 33",null,"Fixture/day","2023-02-01",0,"z"]
["Rate 38",null,"Watt/day","2023-02-01",0,"z"]
["Rate 38",null,"Fixture/day","2023-02-01",0,"z"]
["Rate 41",null,"kW/day1","2023-02-01",0,"z"]
["Rate 41",null,"kW/day4","2023-02-01",0,"z"]
["Rate 41",null,"day","2023-02-01",0,"z"]
["Rate 44",null,"kW/day1","2023-02-01",0,"z"]
["Rate 44",null,"day","2023-02-01",0,"z"]
["Rate 45",null,"kW/day1","2023-02-01",0,"z"]
["Rate 45",null,"day","2023-02-01",0,"z"]
["Rate 61",null,"kW/day1","2023-02-01",0,"z"]
["Rate 61",null,"kW/day4","2023-02-01",0,"z"]
["Rate 61",null,"day","2023-02-01",0,"z"]
["Rate 62",null,"kWh1","2023-02-01",0,"z"]
["Rate 62",null,"day","2023-02-01",0,"z"]
["Rate 63",null,"kW/day1","2023-02-01",0,"z"]
["Rate 63",null,"km/day","2023-02-01",0,"z"]
["Rate 63",null,"day","2023-02-01",0,"z"]
["Rate 65",null,"day","2023-02-01",0,"z"]
["Rate 66",null,"kWh1","2023-02-01",0,"z"]
["Armena",null,"day","2023-02-01",0,"z"]
["Drayton Valley",null,"day","2023-02-01",0,"z"]
["Ermineskin",null,"day","2023-02-01",0,"z"]
["Lindale",null,"day","2023-02-01",null,"z"]
["Mayerthorpe",null,"day","2023-02-01",0,"z"]
["Montana",null,"day","2023-02-01",0,"z"]
["Niton",null,"day","2023-02-01",0,"z"]
["Peigan",null,"day","2023-02-01",0,"z"]
["Stony Plain",null,"day","2023-02-01",0,"z"]
["T Rurals",null,"day","2023-02-01",0,"z"]
["West Liberty",null,"day","2023-02-01",0,"z"]
["Rate 11","kWh1",null,"2023-03-01",4.3630000000000002E-2]
["Rate 11",null,"kWh1","2023-03-01",2.9303999999999997E-2]
["Rate 11",null,"day","2023-03-01",0.90550200000000003]
["Rate 11","TAR",null,"2023-03-01",1.61E-2]
["Rate 11",null,"DAR","2023-03-01",0]
["Rate 11","BPAR",null,"2023-03-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2023-03-01",4.6059999999999997E-2]
["Rate 21",null,"kVA/day1","2023-03-01",0.32527499999999998]
["Rate 21",null,"kWh1","2023-03-01",2.8646000000000001E-2]
["Rate 21",null,"day","2023-03-01",1.1187499999999999]
["Rate 21","TAR",null,"2023-03-01",1.8599999999999998E-2]
["Rate 21",null,"DAR","2023-03-01",0]
["Rate 21","BPAR",null,"2023-03-01",2.2920000000000002E-3]
["Rate 22","kWh1",null,"2023-03-01",4.6059999999999997E-2]
["Rate 22",null,"kVA/day1","2023-03-01",0.32527499999999998]
["Rate 22",null,"kVA/day4","2023-03-01",0.25225700000000001]
["Rate 22",null,"day","2023-03-01",1.1187499999999999]
["Rate 22","TAR",null,"2023-03-01",1.8599999999999998E-2]
["Rate 22",null,"DAR","2023-03-01",0]
["Rate 22","BPAR",null,"2023-03-01",2.2920000000000002E-3]
["Rate 23","kWh1",null,"2023-03-01",4.6059999999999997E-2]
["Rate 23",null,"kWh1","2023-03-01",2.8646000000000001E-2]
["Rate 23",null,"kVA/day1","2023-03-01",0.32527499999999998]
["Rate 23",null,"kVA/day4","2023-03-01",0.25225700000000001]
["Rate 23",null,"day","2023-03-01",1.1187499999999999]
["Rate 23","TAR",null,"2023-03-01",1.8599999999999998E-2]
["Rate 23",null,"DAR","2023-03-01",0]
["Rate 23","BPAR",null,"2023-03-01",2.2920000000000002E-3]
["Rate 26","kWh1",null,"2023-03-01",6.8211999999999995E-2]
["Rate 26",null,"kW/day1","2023-03-01",0.25002599999999997]
["Rate 26",null,"kVA/day1","2023-03-01",0.22502340000000001]
["Rate 26",null,"day","2023-03-01",5.8757000000000004E-2]
["Rate 26","BPAR",null,"2023-03-01",2.3370000000000001E-3]
["Rate 26","TAR",null,"2023-03-01",-0.13009999999999999]
["Rate 26",null,"DAR","2023-03-01",0]
["Rate 31","Watt/day",null,"2023-03-01",4.5000000000000004E-4]
["Rate 31",null,"Watt/day","2023-03-01",0]
["Rate 31",null,"Fixture/day","2023-03-01",0.85762499999999997]
["Rate 31","BPAR",null,"2023-03-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2023-03-01",-0.35010000000000002]
["Rate 31",null,"DAR","2023-03-01",0]
["Rate 31",null,"Mult","2023-03-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2023-03-01",4.5000000000000004E-4]
["Rate 33",null,"Watt/day","2023-03-01",0]
["Rate 33",null,"Fixture/day","2023-03-01",0.30692300000000006]
["Rate 33","BPAR",null,"2023-03-01",2.5000000000000001E-5]
["Rate 33","TAR",null,"2023-03-01",-0.35010000000000002]
["Rate 33",null,"DAR","2023-03-01",0]
["Rate 38","Watt/day",null,"2023-03-01",4.5000000000000004E-4]
["Rate 38",null,"Watt/day","2023-03-01",0]
["Rate 38",null,"Fixture/day","2023-03-01",0.53834300000000002]
["Rate 38","BPAR",null,"2023-03-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2023-03-01",-0.35010000000000002]
["Rate 38",null,"DAR","2023-03-01",0]
["Rate 41","kWh1",null,"2023-03-01",7.4660000000000004E-3]
["Rate 41","kW/day1",null,"2023-03-01",0.119662]
["Rate 41","kVA/day1",null,"2023-03-01",0.10769579999999999]
["Rate 41","kW/day4",null,"2023-03-01",0.16847000000000001]
["Rate 41","kVA/day4",null,"2023-03-01",0.15162300000000001]
["Rate 41",null,"kW/day1","2023-03-01",0.250301]
["Rate 41",null,"kVA/day1","2023-03-01",0.2252709]
["Rate 41",null,"kW/day4","2023-03-01",0.13823600000000003]
["Rate 41",null,"kVA/day4","2023-03-01",0.12441240000000001]
["Rate 41",null,"day","2023-03-01",0.97752700000000003]
["Rate 41","BPAR",null,"2023-03-01",2.2929999999999999E-3]
["Rate 41","TAR",null,"2023-03-01",-1.4E-3]
["Rate 41",null,"DAR","2023-03-01",0]
["Rate 44","kWh1",null,"2023-03-01",7.5630000000000003E-3]
["Rate 44","kW/day1",null,"2023-03-01",0.35745399999999999]
["Rate 44","kVA/day1",null,"2023-03-01",0.32170860000000001]
["Rate 44",null,"kW/day1","2023-03-01",0.87748599999999999]
["Rate 44",null,"kVA/day1","2023-03-01",0.78973740000000003]
["Rate 44",null,"day","2023-03-01",0.62321499999999996]
["Rate 44","BPAR",null,"2023-03-01",2.323E-3]
["Rate 44","TAR",null,"2023-03-01",-4.3499999999999997E-2]
["Rate 44",null,"DAR","2023-03-01",0]
["Rate 45","kWh1",null,"2023-03-01",7.5630000000000003E-3]
["Rate 45","kW/day1",null,"2023-03-01",0.35745399999999999]
["Rate 45","kVA/day1",null,"2023-03-01",0.32170860000000001]
["Rate 45",null,"kW/day1","2023-03-01",0.87748599999999999]
["Rate 45",null,"kVA/day1","2023-03-01",0.78973740000000003]
["Rate 45",null,"day","2023-03-01",0.62321499999999996]
["Rate 45","BPAR",null,"2023-03-01",2.323E-3]
["Rate 45","TAR",null,"2023-03-01",-4.3499999999999997E-2]
["Rate 45",null,"DAR","2023-03-01",0]
["Rate 61","kWh1",null,"2023-03-01",7.6400000000000001E-3]
["Rate 61","kW/day1",null,"2023-03-01",0.142876]
["Rate 61","kVA/day1",null,"2023-03-01",0.12858839999999999]
["Rate 61","kW/day4",null,"2023-03-01",0.28110400000000002]
["Rate 61","kVA/day4",null,"2023-03-01",0.25299359999999999]
["Rate 61",null,"kW/day1","2023-03-01",9.992899999999999E-2]
["Rate 61",null,"kVA/day1","2023-03-01",8.9936100000000005E-2]
["Rate 61",null,"kW/day4","2023-03-01",9.4108999999999998E-2]
["Rate 61",null,"kVA/day4","2023-03-01",8.4698099999999998E-2]
["Rate 61",null,"day","2023-03-01",1.208901]
["Rate 61","BPAR",null,"2023-03-01",2.346E-3]
["Rate 61","TAR",null,"2023-03-01",-7.22E-2]
["Rate 61",null,"DAR","2023-03-01",0]
["Rate 62","kWh1",null,"2023-03-01",0.42142600000000002]
["Rate 62",null,"kWh1","2023-03-01",0.16885299999999998]
["Rate 62",null,"day","2023-03-01",1.208901]
["Rate 62","BPAR",null,"2023-03-01",2.346E-3]
["Rate 62","TAR",null,"2023-03-01",-7.22E-2]
["Rate 62",null,"DAR","2023-03-01",0]
["Rate 63","kWh1",null,"2023-03-01",7.4159999999999998E-3]
["Rate 63","kW/day1",null,"2023-03-01",0.14969499999999999]
["Rate 63","kVA/day1",null,"2023-03-01",0.1347255]
["Rate 63","kW/day4",null,"2023-03-01",0.21829000000000001]
["Rate 63","kVA/day4",null,"2023-03-01",0.196461]
["Rate 63",null,"kW/day1","2023-03-01",1.3310000000000001E-2]
["Rate 63",null,"kVA/day1","2023-03-01",1.1979E-2]
["Rate 63",null,"km/day","2023-03-01",23.755659000000001]
["Rate 63",null,"day","2023-03-01",14.034533000000001]
["Rate 63","BPAR",null,"2023-03-01",2.2780000000000001E-3]
["Rate 63","TAR",null,"2023-03-01",-6.7000000000000002E-3]
["Rate 63",null,"DAR","2023-03-01",0]
["Armena","kWh1",null,"2023-03-01",4.6862000000000001E-2]
["Drayton Valley","kWh1",null,"2023-03-01",4.7754999999999999E-2]
["Ermineskin","kWh1",null,"2023-03-01",4.5492999999999999E-2]
["Lindale","kWh1",null,"2023-03-01"]
["Mayerthorpe","kWh1",null,"2023-03-01",4.6552999999999997E-2]
["Montana","kWh1",null,"2023-03-01",4.6614000000000003E-2]
["Niton","kWh1",null,"2023-03-01",4.7953000000000003E-2]
["Peigan","kWh1",null,"2023-03-01",4.6130999999999998E-2]
["Stony Plain","kWh1",null,"2023-03-01",4.5437999999999999E-2]
["T Rurals","kWh1",null,"2023-03-01",4.3963000000000002E-2]
["West Liberty","kWh1",null,"2023-03-01",4.7432000000000002E-2]
["Armena",null,"day","2023-03-01",4.1429999999999995E-2]
["Drayton Valley",null,"day","2023-03-01",4.1917000000000003E-2]
["Ermineskin",null,"day","2023-03-01",4.1324E-2]
["Lindale",null,"day","2023-03-01"]
["Mayerthorpe",null,"day","2023-03-01",4.1144E-2]
["Montana",null,"day","2023-03-01",4.1902999999999996E-2]
["Niton",null,"day","2023-03-01",4.1632999999999996E-2]
["Peigan",null,"day","2023-03-01",3.6991999999999997E-2]
["Stony Plain",null,"day","2023-03-01",4.0136999999999999E-2]
["T Rurals",null,"day","2023-03-01",4.1995999999999999E-2]
["West Liberty",null,"day","2023-03-01",4.1600000000000005E-2]
["Armena","BPAR",null,"2023-03-01",2.2929999999999999E-3]
["Drayton Valley","BPAR",null,"2023-03-01",2.294E-3]
["Ermineskin","BPAR",null,"2023-03-01",2.2889999999999998E-3]
["Lindale","BPAR",null,"2023-03-01"]
["Mayerthorpe","BPAR",null,"2023-03-01",2.294E-3]
["Montana","BPAR",null,"2023-03-01",2.2899999999999999E-3]
["Niton","BPAR",null,"2023-03-01",2.2950000000000002E-3]
["Peigan","BPAR",null,"2023-03-01",2.2910000000000001E-3]
["Stony Plain","BPAR",null,"2023-03-01",2.2929999999999999E-3]
["T Rurals","BPAR",null,"2023-03-01",2.2920000000000002E-3]
["West Liberty","BPAR",null,"2023-03-01",2.2929999999999999E-3]
["Armena","TAR",null,"2023-03-01",4.841211464904293E-2]
["Drayton Valley","TAR",null,"2023-03-01",4.841211464904293E-2]
["Ermineskin","TAR",null,"2023-03-01",4.841211464904293E-2]
["Lindale","TAR",null,"2023-03-01"]
["Mayerthorpe","TAR",null,"2023-03-01",4.841211464904293E-2]
["Montana","TAR",null,"2023-03-01",4.841211464904293E-2]
["Niton","TAR",null,"2023-03-01",4.841211464904293E-2]
["Peigan","TAR",null,"2023-03-01",4.841211464904293E-2]
["Stony Plain","TAR",null,"2023-03-01",4.841211464904293E-2]
["T Rurals","TAR",null,"2023-03-01",4.841211464904293E-2]
["West Liberty","TAR",null,"2023-03-01",4.841211464904293E-2]
["Armena","UDAR",null,"2023-03-01",0]
["Drayton Valley","UDAR",null,"2023-03-01",0]
["Ermineskin","UDAR",null,"2023-03-01",0]
["Lindale","UDAR",null,"2023-03-01"]
["Mayerthorpe","UDAR",null,"2023-03-01",0]
["Montana","UDAR",null,"2023-03-01",0]
["Niton","UDAR",null,"2023-03-01",0]
["Peigan","UDAR",null,"2023-03-01",0]
["Stony Plain","UDAR",null,"2023-03-01",0]
["T Rurals","UDAR",null,"2023-03-01",0]
["West Liberty","UDAR",null,"2023-03-01",0]
["Rate 61",null,"OptionA","2023-03-01",-1.7484E-2]
["Rate 61",null,"OptionA1","2023-03-01",-1.5735599999999999E-2]
["Rate 62",null,"OptionA","2023-03-01",-1.7484E-2]
["Rate 62",null,"OptionA1","2023-03-01",-1.5735599999999999E-2]
["Rate 63",null,"OptionA","2023-03-01",-1.7484E-2]
["Rate 63",null,"OptionA1","2023-03-01",-1.5735599999999999E-2]
["Rate 11",null,"OptionI","2023-03-01",1.073971]
["Rate 21",null,"OptionI","2023-03-01",1.073971]
["Rate 23",null,"OptionI","2023-03-01",1.073971]
["Rate 24",null,"OptionI","2023-03-01",1.073971]
["Rate 26",null,"OptionI","2023-03-01",1.073971]
["Rate 29",null,"OptionI","2023-03-01",1.073971]
["Rate 41",null,"OptionI","2023-03-01",1.073971]
["Rate 44",null,"OptionI","2023-03-01",1.073971]
["Rate 45",null,"OptionI","2023-03-01",1.073971]
["Rate 61",null,"OptionI","2023-03-01",1.073971]
["Rate 62",null,"OptionI","2023-03-01",1.073971]
["Rate 63",null,"OptionI","2023-03-01",1.073971]
["Rate 11","QTAR",null,"2023-03-01",1.1206000000000001E-2]
["Rate 21","QTAR",null,"2023-03-01",9.4540000000000006E-3]
["Rate 22","QTAR",null,"2023-03-01",9.4540000000000006E-3]
["Rate 23","QTAR",null,"2023-03-01",9.4540000000000006E-3]
["Rate 24","QTAR",null,"2023-03-01"]
["Rate 26","QTAR",null,"2023-03-01",0]
["Rate 29","QTAR",null,"2023-03-01"]
["Rate 31","QTAR",null,"2023-03-01",9.3729999999999994E-3]
["Rate 33","QTAR",null,"2023-03-01",9.3729999999999994E-3]
["Rate 38","QTAR",null,"2023-03-01",9.3729999999999994E-3]
["Rate 41","QTAR",null,"2023-03-01",1.1980000000000001E-2]
["Rate 44","QTAR",null,"2023-03-01",1.0218E-2]
["Rate 45","QTAR",null,"2023-03-01",1.0218E-2]
["Rate 61","QTAR",null,"2023-03-01",1.2137000000000002E-2]
["Rate 62","QTAR",null,"2023-03-01",1.2137000000000002E-2]
["Rate 63","QTAR",null,"2023-03-01",1.2426E-2]
["Armena","QTAR",null,"2023-03-01",9.188E-3]
["Drayton Valley","QTAR",null,"2023-03-01",8.8419999999999992E-3]
["Ermineskin","QTAR",null,"2023-03-01",1.0725999999999999E-2]
["Lindale","QTAR",null,"2023-03-01"]
["Mayerthorpe","QTAR",null,"2023-03-01",8.6950000000000013E-3]
["Montana","QTAR",null,"2023-03-01",1.0093000000000001E-2]
["Niton","QTAR",null,"2023-03-01",8.0949999999999998E-3]
["Peigan","QTAR",null,"2023-03-01",9.5610000000000001E-3]
["Stony Plain","QTAR",null,"2023-03-01",9.077E-3]
["T Rurals","QTAR",null,"2023-03-01",9.2180000000000005E-3]
["West Liberty","QTAR",null,"2023-03-01",9.4570000000000001E-3]
["Rate 65",null,"day","2023-03-01",47.451460999999995]
["Rate 66","kWh1",null,"2023-03-01",0.245757]
["Rate 66",null,"kWh1","2023-03-01",2.4153000000000001E-2]
["Rate 65","TAR",null,"2023-03-01",-0.57699999999999996]
["Rate 65",null,"DAR","2023-03-01",0]
["Rate 11","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Rate 21","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Rate 22","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Rate 23","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Rate 24","QTAR1",null,"2023-03-01"]
["Rate 26","QTAR1",null,"2023-03-01",0]
["Rate 29","QTAR1",null,"2023-03-01"]
["Rate 31","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Rate 33","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Rate 38","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Rate 41","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Rate 44","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Rate 45","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Rate 61","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Rate 62","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Rate 63","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Armena","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Drayton Valley","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Ermineskin","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Lindale","QTAR1",null,"2023-03-01"]
["Mayerthorpe","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Montana","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Niton","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Peigan","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Stony Plain","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["T Rurals","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["West Liberty","QTAR1",null,"2023-03-01",3.0920000000000001E-3]
["Rate 11","UDAR",null,"2023-03-01",0]
["Rate 21","UDAR",null,"2023-03-01",0]
["Rate 22","UDAR",null,"2023-03-01",0]
["Rate 23","UDAR",null,"2023-03-01",0]
["Rate 24","UDAR",null,"2023-03-01",0]
["Rate 26","UDAR",null,"2023-03-01",0]
["Rate 29","UDAR",null,"2023-03-01",0]
["Rate 31","UDAR",null,"2023-03-01",0]
["Rate 33","UDAR",null,"2023-03-01",0]
["Rate 38","UDAR",null,"2023-03-01",0]
["Rate 41","UDAR",null,"2023-03-01",0]
["Rate 44","UDAR",null,"2023-03-01",0]
["Rate 45","UDAR",null,"2023-03-01",0]
["Rate 61","UDAR",null,"2023-03-01",0]
["Rate 62","UDAR",null,"2023-03-01",0]
["Rate 63","UDAR",null,"2023-03-01",0]
["Rate 65","UDAR",null,"2023-03-01",0]
["Rate 11",null,"kWh1","2023-03-01",-1.9900000000000001E-4,"k"]
["Rate 11",null,"day","2023-03-01",-6.1399999999999996E-3,"k"]
["Rate 21",null,"kVA/day1","2023-03-01",-2.3530000000000001E-3,"k"]
["Rate 21",null,"kWh1","2023-03-01",-2.0699999999999999E-4,"k"]
["Rate 21",null,"day","2023-03-01",-8.0940000000000005E-3,"k"]
["Rate 22",null,"kVA/day1","2023-03-01",-2.3530000000000001E-3,"k"]
["Rate 22",null,"kVA/day4","2023-03-01",-1.8259999999999999E-3,"k"]
["Rate 22",null,"day","2023-03-01",-8.0940000000000005E-3,"k"]
["Rate 23",null,"kWh1","2023-03-01",-2.0699999999999999E-4,"k"]
["Rate 23",null,"kVA/day1","2023-03-01",-2.3530000000000001E-3,"k"]
["Rate 23",null,"kVA/day4","2023-03-01",-1.8259999999999999E-3,"k"]
["Rate 23",null,"day","2023-03-01",-8.0940000000000005E-3,"k"]
["Rate 26",null,"kW/day1","2023-03-01",-1.735E-3,"k"]
["Rate 26",null,"day","2023-03-01",-4.08E-4,"k"]
["Rate 31",null,"Watt/day","2023-03-01",0,"k"]
["Rate 31",null,"Fixture/day","2023-03-01",-5.9430000000000004E-3,"k"]
["Rate 33",null,"Watt/day","2023-03-01",0,"k"]
["Rate 33",null,"Fixture/day","2023-03-01",-2.127E-3,"k"]
["Rate 38",null,"Watt/day","2023-03-01",0,"k"]
["Rate 38",null,"Fixture/day","2023-03-01",-3.7299999999999998E-3,"k"]
["Rate 41",null,"kW/day1","2023-03-01",-1.6930000000000001E-3,"k"]
["Rate 41",null,"kW/day4","2023-03-01",-9.3499999999999996E-4,"k"]
["Rate 41",null,"day","2023-03-01",-6.613E-3,"k"]
["Rate 44",null,"kW/day1","2023-03-01",-6.1590000000000004E-3,"k"]
["Rate 44",null,"day","2023-03-01",-4.3750000000000004E-3,"k"]
["Rate 45",null,"kW/day1","2023-03-01",-6.1590000000000004E-3,"k"]
["Rate 45",null,"day","2023-03-01",-4.3750000000000004E-3,"k"]
["Rate 61",null,"kW/day1","2023-03-01",-7.7399999999999995E-4,"k"]
["Rate 61",null,"kW/day4","2023-03-01",-7.2999999999999996E-4,"k"]
["Rate 61",null,"day","2023-03-01",-9.3749999999999997E-3,"k"]
["Rate 62",null,"kWh1","2023-03-01",-1.3090000000000001E-3,"k"]
["Rate 62",null,"day","2023-03-01",-9.3749999999999997E-3,"k"]
["Rate 63",null,"kW/day1","2023-03-01",-1.06E-4,"k"]
["Rate 63",null,"km/day","2023-03-01",-0.190215,"k"]
["Rate 63",null,"day","2023-03-01",-0.112376,"k"]
["Rate 65",null,"day","2023-03-01",-0.16123599999999999,"k"]
["Rate 66",null,"kWh1","2023-03-01",0,"k"]
["Armena",null,"day","2023-03-01",0,"k"]
["Drayton Valley",null,"day","2023-03-01",0,"k"]
["Ermineskin",null,"day","2023-03-01",0,"k"]
["Lindale",null,"day","2023-03-01",null,"k"]
["Mayerthorpe",null,"day","2023-03-01",0,"k"]
["Montana",null,"day","2023-03-01",0,"k"]
["Niton",null,"day","2023-03-01",0,"k"]
["Peigan",null,"day","2023-03-01",0,"k"]
["Stony Plain",null,"day","2023-03-01",0,"k"]
["T Rurals",null,"day","2023-03-01",0,"k"]
["West Liberty",null,"day","2023-03-01",0,"k"]
["Rate 11",null,"kWh1","2023-03-01",5.5000000000000003E-4,"y"]
["Rate 11",null,"day","2023-03-01",1.7004999999999999E-2,"y"]
["Rate 21",null,"kVA/day1","2023-03-01",2.22E-4,"y"]
["Rate 21",null,"kWh1","2023-03-01",2.0000000000000002E-5,"y"]
["Rate 21",null,"day","2023-03-01",7.6400000000000003E-4,"y"]
["Rate 22",null,"kVA/day1","2023-03-01",2.22E-4,"y"]
["Rate 22",null,"kVA/day4","2023-03-01",1.7200000000000001E-4,"y"]
["Rate 22",null,"day","2023-03-01",7.6400000000000003E-4,"y"]
["Rate 23",null,"kWh1","2023-03-01",2.0000000000000002E-5,"y"]
["Rate 23",null,"kVA/day1","2023-03-01",2.22E-4,"y"]
["Rate 23",null,"kVA/day4","2023-03-01",1.7200000000000001E-4,"y"]
["Rate 23",null,"day","2023-03-01",7.6400000000000003E-4,"y"]
["Rate 26",null,"kW/day1","2023-03-01",-7.9670000000000001E-3,"y"]
["Rate 26",null,"day","2023-03-01",-1.872E-3,"y"]
["Rate 31",null,"Watt/day","2023-03-01",0,"y"]
["Rate 31",null,"Fixture/day","2023-03-01",1.3346E-2,"y"]
["Rate 33",null,"Watt/day","2023-03-01",0,"y"]
["Rate 33",null,"Fixture/day","2023-03-01",4.7759999999999999E-3,"y"]
["Rate 38",null,"Watt/day","2023-03-01",0,"y"]
["Rate 38",null,"Fixture/day","2023-03-01",8.378E-3,"y"]
["Rate 41",null,"kW/day1","2023-03-01",3.5860000000000002E-3,"y"]
["Rate 41",null,"kW/day4","2023-03-01",1.98E-3,"y"]
["Rate 41",null,"day","2023-03-01",1.4001E-2,"y"]
["Rate 44",null,"kW/day1","2023-03-01",1.0553999999999999E-2,"y"]
["Rate 44",null,"day","2023-03-01",7.4949999999999999E-3,"y"]
["Rate 45",null,"kW/day1","2023-03-01",1.0553999999999999E-2,"y"]
["Rate 45",null,"day","2023-03-01",7.4949999999999999E-3,"y"]
["Rate 61",null,"kW/day1","2023-03-01",1.4090000000000001E-3,"y"]
["Rate 61",null,"kW/day4","2023-03-01",1.3269999999999998E-3,"y"]
["Rate 61",null,"day","2023-03-01",1.704E-2,"y"]
["Rate 62",null,"kWh1","2023-03-01",2.3809999999999999E-3,"y"]
["Rate 62",null,"day","2023-03-01",1.704E-2,"y"]
["Rate 63",null,"kW/day1","2023-03-01",1.76E-4,"y"]
["Rate 63",null,"km/day","2023-03-01",0.313471,"y"]
["Rate 63",null,"day","2023-03-01",0.185195,"y"]
["Rate 65",null,"day","2023-03-01",0.80607300000000004,"y"]
["Rate 66",null,"kWh1","2023-03-01",0,"y"]
["Armena",null,"day","2023-03-01",3.4390000000000002E-3,"y"]
["Drayton Valley",null,"day","2023-03-01",3.4429999999999999E-3,"y"]
["Ermineskin",null,"day","2023-03-01",3.7859999999999999E-3,"y"]
["Lindale",null,"day","2023-03-01",null,"y"]
["Mayerthorpe",null,"day","2023-03-01",3.3860000000000001E-3,"y"]
["Montana",null,"day","2023-03-01",3.813E-3,"y"]
["Niton",null,"day","2023-03-01",3.4529999999999999E-3,"y"]
["Peigan",null,"day","2023-03-01",2.967E-3,"y"]
["Stony Plain",null,"day","2023-03-01",3.31E-3,"y"]
["T Rurals",null,"day","2023-03-01",3.3830000000000002E-3,"y"]
["West Liberty",null,"day","2023-03-01",3.395E-3,"y"]
["Rate 11",null,"kWh1","2023-03-01",-1.8E-5,"h"]
["Rate 11",null,"day","2023-03-01",-5.6400000000000005E-4,"h"]
["Rate 21",null,"kVA/day1","2023-03-01",-2.1699999999999999E-4,"h"]
["Rate 21",null,"kWh1","2023-03-01",-1.9000000000000001E-5,"h"]
["Rate 21",null,"day","2023-03-01",-7.4399999999999998E-4,"h"]
["Rate 22",null,"kVA/day1","2023-03-01",-2.1699999999999999E-4,"h"]
["Rate 22",null,"kVA/day4","2023-03-01",-1.6799999999999999E-4,"h"]
["Rate 22",null,"day","2023-03-01",-7.4399999999999998E-4,"h"]
["Rate 23",null,"kWh1","2023-03-01",-1.9000000000000001E-5,"h"]
["Rate 23",null,"kVA/day1","2023-03-01",-2.1699999999999999E-4,"h"]
["Rate 23",null,"kVA/day4","2023-03-01",-1.6799999999999999E-4,"h"]
["Rate 23",null,"day","2023-03-01",-7.4399999999999998E-4,"h"]
["Rate 26",null,"kW/day1","2023-03-01",-1.5899999999999999E-4,"h"]
["Rate 26",null,"day","2023-03-01",-3.6999999999999998E-5,"h"]
["Rate 31",null,"Watt/day","2023-03-01",0,"h"]
["Rate 31",null,"Fixture/day","2023-03-01",-5.4700000000000007E-4,"h"]
["Rate 33",null,"Watt/day","2023-03-01",0,"h"]
["Rate 33",null,"Fixture/day","2023-03-01",-1.9599999999999999E-4,"h"]
["Rate 38",null,"Watt/day","2023-03-01",0,"h"]
["Rate 38",null,"Fixture/day","2023-03-01",-3.4299999999999999E-4,"h"]
["Rate 41",null,"kW/day1","2023-03-01",-1.55E-4,"h"]
["Rate 41",null,"kW/day4","2023-03-01",-8.6000000000000003E-5,"h"]
["Rate 41",null,"day","2023-03-01",-6.0700000000000001E-4,"h"]
["Rate 44",null,"kW/day1","2023-03-01",-5.6599999999999999E-4,"h"]
["Rate 44",null,"day","2023-03-01",-4.0300000000000004E-4,"h"]
["Rate 45",null,"kW/day1","2023-03-01",-5.6599999999999999E-4,"h"]
["Rate 45",null,"day","2023-03-01",-4.0300000000000004E-4,"h"]
["Rate 61",null,"kW/day1","2023-03-01",-7.2000000000000002E-5,"h"]
["Rate 61",null,"kW/day4","2023-03-01",-6.7999999999999999E-5,"h"]
["Rate 61",null,"day","2023-03-01",-8.61E-4,"h"]
["Rate 62",null,"kWh1","2023-03-01",-1.22E-4,"h"]
["Rate 62",null,"day","2023-03-01",-8.61E-4,"h"]
["Rate 63",null,"kW/day1","2023-03-01",-1.0000000000000001E-5,"h"]
["Rate 63",null,"km/day","2023-03-01",-1.7706E-2,"h"]
["Rate 63",null,"day","2023-03-01",-1.0461E-2,"h"]
["Rate 65",null,"day","2023-03-01",0,"h"]
["Rate 66",null,"kWh1","2023-03-01",0,"h"]
["Armena",null,"day","2023-03-01",0,"h"]
["Drayton Valley",null,"day","2023-03-01",0,"h"]
["Ermineskin",null,"day","2023-03-01",0,"h"]
["Lindale",null,"day","2023-03-01",null,"h"]
["Mayerthorpe",null,"day","2023-03-01",0,"h"]
["Montana",null,"day","2023-03-01",0,"h"]
["Niton",null,"day","2023-03-01",0,"h"]
["Peigan",null,"day","2023-03-01",0,"h"]
["Stony Plain",null,"day","2023-03-01",0,"h"]
["T Rurals",null,"day","2023-03-01",0,"h"]
["West Liberty",null,"day","2023-03-01",0,"h"]
["Rate 11",null,"kWh1","2023-03-01",0,"z"]
["Rate 11",null,"day","2023-03-01",0,"z"]
["Rate 21",null,"kVA/day1","2023-03-01",0,"z"]
["Rate 21",null,"kWh1","2023-03-01",0,"z"]
["Rate 21",null,"day","2023-03-01",0,"z"]
["Rate 22",null,"kVA/day1","2023-03-01",0,"z"]
["Rate 22",null,"kVA/day4","2023-03-01",0,"z"]
["Rate 22",null,"day","2023-03-01",0,"z"]
["Rate 23",null,"kWh1","2023-03-01",0,"z"]
["Rate 23",null,"kVA/day1","2023-03-01",0,"z"]
["Rate 23",null,"kVA/day4","2023-03-01",0,"z"]
["Rate 23",null,"day","2023-03-01",0,"z"]
["Rate 26",null,"kW/day1","2023-03-01",0,"z"]
["Rate 26",null,"day","2023-03-01",0,"z"]
["Rate 31",null,"Watt/day","2023-03-01",0,"z"]
["Rate 31",null,"Fixture/day","2023-03-01",0,"z"]
["Rate 33",null,"Watt/day","2023-03-01",0,"z"]
["Rate 33",null,"Fixture/day","2023-03-01",0,"z"]
["Rate 38",null,"Watt/day","2023-03-01",0,"z"]
["Rate 38",null,"Fixture/day","2023-03-01",0,"z"]
["Rate 41",null,"kW/day1","2023-03-01",0,"z"]
["Rate 41",null,"kW/day4","2023-03-01",0,"z"]
["Rate 41",null,"day","2023-03-01",0,"z"]
["Rate 44",null,"kW/day1","2023-03-01",0,"z"]
["Rate 44",null,"day","2023-03-01",0,"z"]
["Rate 45",null,"kW/day1","2023-03-01",0,"z"]
["Rate 45",null,"day","2023-03-01",0,"z"]
["Rate 61",null,"kW/day1","2023-03-01",0,"z"]
["Rate 61",null,"kW/day4","2023-03-01",0,"z"]
["Rate 61",null,"day","2023-03-01",0,"z"]
["Rate 62",null,"kWh1","2023-03-01",0,"z"]
["Rate 62",null,"day","2023-03-01",0,"z"]
["Rate 63",null,"kW/day1","2023-03-01",0,"z"]
["Rate 63",null,"km/day","2023-03-01",0,"z"]
["Rate 63",null,"day","2023-03-01",0,"z"]
["Rate 65",null,"day","2023-03-01",0,"z"]
["Rate 66",null,"kWh1","2023-03-01",0,"z"]
["Armena",null,"day","2023-03-01",0,"z"]
["Drayton Valley",null,"day","2023-03-01",0,"z"]
["Ermineskin",null,"day","2023-03-01",0,"z"]
["Lindale",null,"day","2023-03-01",null,"z"]
["Mayerthorpe",null,"day","2023-03-01",0,"z"]
["Montana",null,"day","2023-03-01",0,"z"]
["Niton",null,"day","2023-03-01",0,"z"]
["Peigan",null,"day","2023-03-01",0,"z"]
["Stony Plain",null,"day","2023-03-01",0,"z"]
["T Rurals",null,"day","2023-03-01",0,"z"]
["West Liberty",null,"day","2023-03-01",0,"z"]
["Rate 11","kWh1",null,"2023-04-01",4.3630000000000002E-2]
["Rate 11",null,"kWh1","2023-04-01",2.9303999999999997E-2]
["Rate 11",null,"day","2023-04-01",0.90550200000000003]
["Rate 11","TAR",null,"2023-04-01",1.61E-2]
["Rate 11",null,"DAR","2023-04-01",0]
["Rate 11","BPAR",null,"2023-04-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2023-04-01",4.6059999999999997E-2]
["Rate 21",null,"kVA/day1","2023-04-01",0.32527499999999998]
["Rate 21",null,"kWh1","2023-04-01",2.8646000000000001E-2]
["Rate 21",null,"day","2023-04-01",1.1187499999999999]
["Rate 21","TAR",null,"2023-04-01",1.8599999999999998E-2]
["Rate 21",null,"DAR","2023-04-01",0]
["Rate 21","BPAR",null,"2023-04-01",2.2920000000000002E-3]
["Rate 22","kWh1",null,"2023-04-01",4.6059999999999997E-2]
["Rate 22",null,"kVA/day1","2023-04-01",0.32527499999999998]
["Rate 22",null,"kVA/day4","2023-04-01",0.25225700000000001]
["Rate 22",null,"day","2023-04-01",1.1187499999999999]
["Rate 22","TAR",null,"2023-04-01",1.8599999999999998E-2]
["Rate 22",null,"DAR","2023-04-01",0]
["Rate 22","BPAR",null,"2023-04-01",2.2920000000000002E-3]
["Rate 23","kWh1",null,"2023-04-01",4.6059999999999997E-2]
["Rate 23",null,"kWh1","2023-04-01",2.8646000000000001E-2]
["Rate 23",null,"kVA/day1","2023-04-01",0.32527499999999998]
["Rate 23",null,"kVA/day4","2023-04-01",0.25225700000000001]
["Rate 23",null,"day","2023-04-01",1.1187499999999999]
["Rate 23","TAR",null,"2023-04-01",1.8599999999999998E-2]
["Rate 23",null,"DAR","2023-04-01",0]
["Rate 23","BPAR",null,"2023-04-01",2.2920000000000002E-3]
["Rate 26","kWh1",null,"2023-04-01",6.8211999999999995E-2]
["Rate 26",null,"kW/day1","2023-04-01",0.25002599999999997]
["Rate 26",null,"kVA/day1","2023-04-01",0.22502340000000001]
["Rate 26",null,"day","2023-04-01",5.8757000000000004E-2]
["Rate 26","BPAR",null,"2023-04-01",2.3370000000000001E-3]
["Rate 26","TAR",null,"2023-04-01",-0.13009999999999999]
["Rate 26",null,"DAR","2023-04-01",0]
["Rate 31","Watt/day",null,"2023-04-01",4.5000000000000004E-4]
["Rate 31",null,"Watt/day","2023-04-01",0]
["Rate 31",null,"Fixture/day","2023-04-01",0.85762499999999997]
["Rate 31","BPAR",null,"2023-04-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2023-04-01",-0.35010000000000002]
["Rate 31",null,"DAR","2023-04-01",0]
["Rate 31",null,"Mult","2023-04-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2023-04-01",4.5000000000000004E-4]
["Rate 33",null,"Watt/day","2023-04-01",0]
["Rate 33",null,"Fixture/day","2023-04-01",0.30692300000000006]
["Rate 33","BPAR",null,"2023-04-01",2.5000000000000001E-5]
["Rate 33","TAR",null,"2023-04-01",-0.35010000000000002]
["Rate 33",null,"DAR","2023-04-01",0]
["Rate 38","Watt/day",null,"2023-04-01",4.5000000000000004E-4]
["Rate 38",null,"Watt/day","2023-04-01",0]
["Rate 38",null,"Fixture/day","2023-04-01",0.53834300000000002]
["Rate 38","BPAR",null,"2023-04-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2023-04-01",-0.35010000000000002]
["Rate 38",null,"DAR","2023-04-01",0]
["Rate 41","kWh1",null,"2023-04-01",7.4660000000000004E-3]
["Rate 41","kW/day1",null,"2023-04-01",0.119662]
["Rate 41","kVA/day1",null,"2023-04-01",0.10769579999999999]
["Rate 41","kW/day4",null,"2023-04-01",0.16847000000000001]
["Rate 41","kVA/day4",null,"2023-04-01",0.15162300000000001]
["Rate 41",null,"kW/day1","2023-04-01",0.250301]
["Rate 41",null,"kVA/day1","2023-04-01",0.2252709]
["Rate 41",null,"kW/day4","2023-04-01",0.13823600000000003]
["Rate 41",null,"kVA/day4","2023-04-01",0.12441240000000001]
["Rate 41",null,"day","2023-04-01",0.97752700000000003]
["Rate 41","BPAR",null,"2023-04-01",2.2929999999999999E-3]
["Rate 41","TAR",null,"2023-04-01",-1.4E-3]
["Rate 41",null,"DAR","2023-04-01",0]
["Rate 44","kWh1",null,"2023-04-01",7.5630000000000003E-3]
["Rate 44","kW/day1",null,"2023-04-01",0.35745399999999999]
["Rate 44","kVA/day1",null,"2023-04-01",0.32170860000000001]
["Rate 44",null,"kW/day1","2023-04-01",0.87748599999999999]
["Rate 44",null,"kVA/day1","2023-04-01",0.78973740000000003]
["Rate 44",null,"day","2023-04-01",0.62321499999999996]
["Rate 44","BPAR",null,"2023-04-01",2.323E-3]
["Rate 44","TAR",null,"2023-04-01",-4.3499999999999997E-2]
["Rate 44",null,"DAR","2023-04-01",0]
["Rate 45","kWh1",null,"2023-04-01",7.5630000000000003E-3]
["Rate 45","kW/day1",null,"2023-04-01",0.35745399999999999]
["Rate 45","kVA/day1",null,"2023-04-01",0.32170860000000001]
["Rate 45",null,"kW/day1","2023-04-01",0.87748599999999999]
["Rate 45",null,"kVA/day1","2023-04-01",0.78973740000000003]
["Rate 45",null,"day","2023-04-01",0.62321499999999996]
["Rate 45","BPAR",null,"2023-04-01",2.323E-3]
["Rate 45","TAR",null,"2023-04-01",-4.3499999999999997E-2]
["Rate 45",null,"DAR","2023-04-01",0]
["Rate 61","kWh1",null,"2023-04-01",7.6400000000000001E-3]
["Rate 61","kW/day1",null,"2023-04-01",0.142876]
["Rate 61","kVA/day1",null,"2023-04-01",0.12858839999999999]
["Rate 61","kW/day4",null,"2023-04-01",0.28110400000000002]
["Rate 61","kVA/day4",null,"2023-04-01",0.25299359999999999]
["Rate 61",null,"kW/day1","2023-04-01",9.992899999999999E-2]
["Rate 61",null,"kVA/day1","2023-04-01",8.9936100000000005E-2]
["Rate 61",null,"kW/day4","2023-04-01",9.4108999999999998E-2]
["Rate 61",null,"kVA/day4","2023-04-01",8.4698099999999998E-2]
["Rate 61",null,"day","2023-04-01",1.208901]
["Rate 61","BPAR",null,"2023-04-01",2.346E-3]
["Rate 61","TAR",null,"2023-04-01",-7.22E-2]
["Rate 61",null,"DAR","2023-04-01",0]
["Rate 62","kWh1",null,"2023-04-01",0.42142600000000002]
["Rate 62",null,"kWh1","2023-04-01",0.16885299999999998]
["Rate 62",null,"day","2023-04-01",1.208901]
["Rate 62","BPAR",null,"2023-04-01",2.346E-3]
["Rate 62","TAR",null,"2023-04-01",-7.22E-2]
["Rate 62",null,"DAR","2023-04-01",0]
["Rate 63","kWh1",null,"2023-04-01",7.4159999999999998E-3]
["Rate 63","kW/day1",null,"2023-04-01",0.14969499999999999]
["Rate 63","kVA/day1",null,"2023-04-01",0.1347255]
["Rate 63","kW/day4",null,"2023-04-01",0.21829000000000001]
["Rate 63","kVA/day4",null,"2023-04-01",0.196461]
["Rate 63",null,"kW/day1","2023-04-01",1.3310000000000001E-2]
["Rate 63",null,"kVA/day1","2023-04-01",1.1979E-2]
["Rate 63",null,"km/day","2023-04-01",23.755659000000001]
["Rate 63",null,"day","2023-04-01",14.034533000000001]
["Rate 63","BPAR",null,"2023-04-01",2.2780000000000001E-3]
["Rate 63","TAR",null,"2023-04-01",-6.7000000000000002E-3]
["Rate 63",null,"DAR","2023-04-01",0]
["Armena","kWh1",null,"2023-04-01",4.6862000000000001E-2]
["Drayton Valley","kWh1",null,"2023-04-01",4.7754999999999999E-2]
["Ermineskin","kWh1",null,"2023-04-01",4.5492999999999999E-2]
["Lindale","kWh1",null,"2023-04-01"]
["Mayerthorpe","kWh1",null,"2023-04-01",4.6552999999999997E-2]
["Montana","kWh1",null,"2023-04-01",4.6614000000000003E-2]
["Niton","kWh1",null,"2023-04-01",4.7953000000000003E-2]
["Peigan","kWh1",null,"2023-04-01",4.6130999999999998E-2]
["Stony Plain","kWh1",null,"2023-04-01",4.5437999999999999E-2]
["T Rurals","kWh1",null,"2023-04-01",4.3963000000000002E-2]
["West Liberty","kWh1",null,"2023-04-01",4.7432000000000002E-2]
["Armena",null,"day","2023-04-01",4.1429999999999995E-2]
["Drayton Valley",null,"day","2023-04-01",4.1917000000000003E-2]
["Ermineskin",null,"day","2023-04-01",4.1324E-2]
["Lindale",null,"day","2023-04-01"]
["Mayerthorpe",null,"day","2023-04-01",4.1144E-2]
["Montana",null,"day","2023-04-01",4.1902999999999996E-2]
["Niton",null,"day","2023-04-01",4.1632999999999996E-2]
["Peigan",null,"day","2023-04-01",3.6991999999999997E-2]
["Stony Plain",null,"day","2023-04-01",4.0136999999999999E-2]
["T Rurals",null,"day","2023-04-01",4.1995999999999999E-2]
["West Liberty",null,"day","2023-04-01",4.1600000000000005E-2]
["Armena","BPAR",null,"2023-04-01",2.2929999999999999E-3]
["Drayton Valley","BPAR",null,"2023-04-01",2.294E-3]
["Ermineskin","BPAR",null,"2023-04-01",2.2889999999999998E-3]
["Lindale","BPAR",null,"2023-04-01"]
["Mayerthorpe","BPAR",null,"2023-04-01",2.294E-3]
["Montana","BPAR",null,"2023-04-01",2.2899999999999999E-3]
["Niton","BPAR",null,"2023-04-01",2.2950000000000002E-3]
["Peigan","BPAR",null,"2023-04-01",2.2910000000000001E-3]
["Stony Plain","BPAR",null,"2023-04-01",2.2929999999999999E-3]
["T Rurals","BPAR",null,"2023-04-01",2.2920000000000002E-3]
["West Liberty","BPAR",null,"2023-04-01",2.2929999999999999E-3]
["Armena","TAR",null,"2023-04-01",4.841211464904293E-2]
["Drayton Valley","TAR",null,"2023-04-01",4.841211464904293E-2]
["Ermineskin","TAR",null,"2023-04-01",4.841211464904293E-2]
["Lindale","TAR",null,"2023-04-01"]
["Mayerthorpe","TAR",null,"2023-04-01",4.841211464904293E-2]
["Montana","TAR",null,"2023-04-01",4.841211464904293E-2]
["Niton","TAR",null,"2023-04-01",4.841211464904293E-2]
["Peigan","TAR",null,"2023-04-01",4.841211464904293E-2]
["Stony Plain","TAR",null,"2023-04-01",4.841211464904293E-2]
["T Rurals","TAR",null,"2023-04-01",4.841211464904293E-2]
["West Liberty","TAR",null,"2023-04-01",4.841211464904293E-2]
["Armena","UDAR",null,"2023-04-01",0]
["Drayton Valley","UDAR",null,"2023-04-01",0]
["Ermineskin","UDAR",null,"2023-04-01",0]
["Lindale","UDAR",null,"2023-04-01"]
["Mayerthorpe","UDAR",null,"2023-04-01",0]
["Montana","UDAR",null,"2023-04-01",0]
["Niton","UDAR",null,"2023-04-01",0]
["Peigan","UDAR",null,"2023-04-01",0]
["Stony Plain","UDAR",null,"2023-04-01",0]
["T Rurals","UDAR",null,"2023-04-01",0]
["West Liberty","UDAR",null,"2023-04-01",0]
["Rate 61",null,"OptionA","2023-04-01",-1.7484E-2]
["Rate 61",null,"OptionA1","2023-04-01",-1.5735599999999999E-2]
["Rate 62",null,"OptionA","2023-04-01",-1.7484E-2]
["Rate 62",null,"OptionA1","2023-04-01",-1.5735599999999999E-2]
["Rate 63",null,"OptionA","2023-04-01",-1.7484E-2]
["Rate 63",null,"OptionA1","2023-04-01",-1.5735599999999999E-2]
["Rate 11",null,"OptionI","2023-04-01",1.073971]
["Rate 21",null,"OptionI","2023-04-01",1.073971]
["Rate 23",null,"OptionI","2023-04-01",1.073971]
["Rate 24",null,"OptionI","2023-04-01",1.073971]
["Rate 26",null,"OptionI","2023-04-01",1.073971]
["Rate 29",null,"OptionI","2023-04-01",1.073971]
["Rate 41",null,"OptionI","2023-04-01",1.073971]
["Rate 44",null,"OptionI","2023-04-01",1.073971]
["Rate 45",null,"OptionI","2023-04-01",1.073971]
["Rate 61",null,"OptionI","2023-04-01",1.073971]
["Rate 62",null,"OptionI","2023-04-01",1.073971]
["Rate 63",null,"OptionI","2023-04-01",1.073971]
["Rate 11","QTAR",null,"2023-04-01",1.1801000000000001E-2]
["Rate 21","QTAR",null,"2023-04-01",1.3016E-2]
["Rate 22","QTAR",null,"2023-04-01",1.3016E-2]
["Rate 23","QTAR",null,"2023-04-01",1.3016E-2]
["Rate 24","QTAR",null,"2023-04-01"]
["Rate 26","QTAR",null,"2023-04-01",5.0699999999999999E-3]
["Rate 29","QTAR",null,"2023-04-01"]
["Rate 31","QTAR",null,"2023-04-01",1.5327E-2]
["Rate 33","QTAR",null,"2023-04-01",1.5327E-2]
["Rate 38","QTAR",null,"2023-04-01",1.5327E-2]
["Rate 41","QTAR",null,"2023-04-01",1.1323E-2]
["Rate 44","QTAR",null,"2023-04-01",1.0664E-2]
["Rate 45","QTAR",null,"2023-04-01",1.0664E-2]
["Rate 61","QTAR",null,"2023-04-01",1.1206000000000001E-2]
["Rate 62","QTAR",null,"2023-04-01",1.1206000000000001E-2]
["Rate 63","QTAR",null,"2023-04-01",1.0829999999999999E-2]
["Armena","QTAR",null,"2023-04-01",1.2534E-2]
["Drayton Valley","QTAR",null,"2023-04-01",1.2289E-2]
["Ermineskin","QTAR",null,"2023-04-01",1.1741E-2]
["Lindale","QTAR",null,"2023-04-01"]
["Mayerthorpe","QTAR",null,"2023-04-01",1.1918E-2]
["Montana","QTAR",null,"2023-04-01",1.2091999999999999E-2]
["Niton","QTAR",null,"2023-04-01",1.2385E-2]
["Peigan","QTAR",null,"2023-04-01",1.2039999999999999E-2]
["Stony Plain","QTAR",null,"2023-04-01",1.2175E-2]
["T Rurals","QTAR",null,"2023-04-01",1.0962E-2]
["West Liberty","QTAR",null,"2023-04-01",1.2709999999999999E-2]
["Rate 65",null,"day","2023-04-01",47.451460999999995]
["Rate 66","kWh1",null,"2023-04-01",0.245757]
["Rate 66",null,"kWh1","2023-04-01",2.4153000000000001E-2]
["Rate 65","TAR",null,"2023-04-01",-0.57699999999999996]
["Rate 65",null,"DAR","2023-04-01",0]
["Rate 11","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Rate 21","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Rate 22","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Rate 23","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Rate 24","QTAR1",null,"2023-04-01"]
["Rate 26","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Rate 29","QTAR1",null,"2023-04-01"]
["Rate 31","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Rate 33","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Rate 38","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Rate 41","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Rate 44","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Rate 45","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Rate 61","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Rate 62","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Rate 63","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Armena","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Drayton Valley","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Ermineskin","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Lindale","QTAR1",null,"2023-04-01"]
["Mayerthorpe","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Montana","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Niton","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Peigan","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Stony Plain","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["T Rurals","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["West Liberty","QTAR1",null,"2023-04-01",4.6379999999999998E-3]
["Rate 11","UDAR",null,"2023-04-01",0]
["Rate 21","UDAR",null,"2023-04-01",0]
["Rate 22","UDAR",null,"2023-04-01",0]
["Rate 23","UDAR",null,"2023-04-01",0]
["Rate 24","UDAR",null,"2023-04-01",0]
["Rate 26","UDAR",null,"2023-04-01",0]
["Rate 29","UDAR",null,"2023-04-01",0]
["Rate 31","UDAR",null,"2023-04-01",0]
["Rate 33","UDAR",null,"2023-04-01",0]
["Rate 38","UDAR",null,"2023-04-01",0]
["Rate 41","UDAR",null,"2023-04-01",0]
["Rate 44","UDAR",null,"2023-04-01",0]
["Rate 45","UDAR",null,"2023-04-01",0]
["Rate 61","UDAR",null,"2023-04-01",0]
["Rate 62","UDAR",null,"2023-04-01",0]
["Rate 63","UDAR",null,"2023-04-01",0]
["Rate 65","UDAR",null,"2023-04-01",0]
["Rate 11",null,"kWh1","2023-04-01",-1.9900000000000001E-4,"k"]
["Rate 11",null,"day","2023-04-01",-6.1399999999999996E-3,"k"]
["Rate 21",null,"kVA/day1","2023-04-01",-2.3530000000000001E-3,"k",-9.5000000000000001E-2]
["Rate 21",null,"kWh1","2023-04-01",-2.0699999999999999E-4,"k",-9.6000000000000002E-2]
["Rate 21",null,"day","2023-04-01",-8.0940000000000005E-3,"k",-9.6000000000000002E-2]
["Rate 22",null,"kVA/day1","2023-04-01",-2.3530000000000001E-3,"k",-9.6000000000000002E-2]
["Rate 22",null,"kVA/day4","2023-04-01",-1.8259999999999999E-3,"k",0.122]
["Rate 22",null,"day","2023-04-01",-8.0940000000000005E-3,"k",-9.6000000000000002E-2]
["Rate 23",null,"kWh1","2023-04-01",-2.0699999999999999E-4,"k",-9.6000000000000002E-2]
["Rate 23",null,"kVA/day1","2023-04-01",-2.3530000000000001E-3,"k",-9.6000000000000002E-2]
["Rate 23",null,"kVA/day4","2023-04-01",-1.8259999999999999E-3,"k",-9.6000000000000002E-2]
["Rate 23",null,"day","2023-04-01",-8.0940000000000005E-3,"k",-9.5000000000000001E-2]
["Rate 26",null,"kW/day1","2023-04-01",-1.735E-3,"k",-9.5000000000000001E-2]
["Rate 26",null,"day","2023-04-01",-4.08E-4,"k",-9.5000000000000001E-2]
["Rate 31",null,"Watt/day","2023-04-01",0,"k",-9.5000000000000001E-2]
["Rate 31",null,"Fixture/day","2023-04-01",-5.9430000000000004E-3,"k",-9.5000000000000001E-2]
["Rate 33",null,"Watt/day","2023-04-01",0,"k"]
["Rate 33",null,"Fixture/day","2023-04-01",-2.127E-3,"k"]
["Rate 38",null,"Watt/day","2023-04-01",0,"k"]
["Rate 38",null,"Fixture/day","2023-04-01",-3.7299999999999998E-3,"k"]
["Rate 41",null,"kW/day1","2023-04-01",-1.6930000000000001E-3,"k"]
["Rate 41",null,"kW/day4","2023-04-01",-9.3499999999999996E-4,"k",-9.8000000000000004E-2]
["Rate 41",null,"day","2023-04-01",-6.613E-3,"k",-9.8000000000000004E-2]
["Rate 44",null,"kW/day1","2023-04-01",-6.1590000000000004E-3,"k",-9.8000000000000004E-2]
["Rate 44",null,"day","2023-04-01",-4.3750000000000004E-3,"k",-9.8000000000000004E-2]
["Rate 45",null,"kW/day1","2023-04-01",-6.1590000000000004E-3,"k",-9.8000000000000004E-2]
["Rate 45",null,"day","2023-04-01",-4.3750000000000004E-3,"k",-9.8000000000000004E-2]
["Rate 61",null,"kW/day1","2023-04-01",-7.7399999999999995E-4,"k",-9.8000000000000004E-2]
["Rate 61",null,"kW/day4","2023-04-01",-7.2999999999999996E-4,"k",-9.8000000000000004E-2]
["Rate 61",null,"day","2023-04-01",-9.3749999999999997E-3,"k",-9.8000000000000004E-2]
["Rate 62",null,"kWh1","2023-04-01",-1.3090000000000001E-3,"k",-9.8000000000000004E-2]
["Rate 62",null,"day","2023-04-01",-9.3749999999999997E-3,"k",-9.8000000000000004E-2]
["Rate 63",null,"kW/day1","2023-04-01",-1.06E-4,"k",-9.8000000000000004E-2]
["Rate 63",null,"km/day","2023-04-01",-0.190215,"k",-9.8000000000000004E-2]
["Rate 63",null,"day","2023-04-01",-0.112376,"k",-9.8000000000000004E-2]
["Rate 65",null,"day","2023-04-01",-0.16123599999999999,"k"]
["Rate 66",null,"kWh1","2023-04-01",0,"k"]
["Armena",null,"day","2023-04-01",0,"k"]
["Drayton Valley",null,"day","2023-04-01",0,"k"]
["Ermineskin",null,"day","2023-04-01",0,"k"]
["Lindale",null,"day","2023-04-01",null,"k"]
["Mayerthorpe",null,"day","2023-04-01",0,"k"]
["Montana",null,"day","2023-04-01",0,"k"]
["Niton",null,"day","2023-04-01",0,"k"]
["Peigan",null,"day","2023-04-01",0,"k"]
["Stony Plain",null,"day","2023-04-01",0,"k"]
["T Rurals",null,"day","2023-04-01",0,"k"]
["West Liberty",null,"day","2023-04-01",0,"k"]
["Rate 11",null,"kWh1","2023-04-01",5.5000000000000003E-4,"y"]
["Rate 11",null,"day","2023-04-01",1.7004999999999999E-2,"y"]
["Rate 21",null,"kVA/day1","2023-04-01",2.22E-4,"y"]
["Rate 21",null,"kWh1","2023-04-01",2.0000000000000002E-5,"y"]
["Rate 21",null,"day","2023-04-01",7.6400000000000003E-4,"y"]
["Rate 22",null,"kVA/day1","2023-04-01",2.22E-4,"y"]
["Rate 22",null,"kVA/day4","2023-04-01",1.7200000000000001E-4,"y"]
["Rate 22",null,"day","2023-04-01",7.6400000000000003E-4,"y"]
["Rate 23",null,"kWh1","2023-04-01",2.0000000000000002E-5,"y"]
["Rate 23",null,"kVA/day1","2023-04-01",2.22E-4,"y"]
["Rate 23",null,"kVA/day4","2023-04-01",1.7200000000000001E-4,"y"]
["Rate 23",null,"day","2023-04-01",7.6400000000000003E-4,"y"]
["Rate 26",null,"kW/day1","2023-04-01",-7.9670000000000001E-3,"y"]
["Rate 26",null,"day","2023-04-01",-1.872E-3,"y"]
["Rate 31",null,"Watt/day","2023-04-01",0,"y"]
["Rate 31",null,"Fixture/day","2023-04-01",1.3346E-2,"y"]
["Rate 33",null,"Watt/day","2023-04-01",0,"y"]
["Rate 33",null,"Fixture/day","2023-04-01",4.7759999999999999E-3,"y"]
["Rate 38",null,"Watt/day","2023-04-01",0,"y"]
["Rate 38",null,"Fixture/day","2023-04-01",8.378E-3,"y"]
["Rate 41",null,"kW/day1","2023-04-01",3.5860000000000002E-3,"y"]
["Rate 41",null,"kW/day4","2023-04-01",1.98E-3,"y"]
["Rate 41",null,"day","2023-04-01",1.4001E-2,"y"]
["Rate 44",null,"kW/day1","2023-04-01",1.0553999999999999E-2,"y"]
["Rate 44",null,"day","2023-04-01",7.4949999999999999E-3,"y"]
["Rate 45",null,"kW/day1","2023-04-01",1.0553999999999999E-2,"y"]
["Rate 45",null,"day","2023-04-01",7.4949999999999999E-3,"y"]
["Rate 61",null,"kW/day1","2023-04-01",1.4090000000000001E-3,"y"]
["Rate 61",null,"kW/day4","2023-04-01",1.3269999999999998E-3,"y"]
["Rate 61",null,"day","2023-04-01",1.704E-2,"y"]
["Rate 62",null,"kWh1","2023-04-01",2.3809999999999999E-3,"y"]
["Rate 62",null,"day","2023-04-01",1.704E-2,"y"]
["Rate 63",null,"kW/day1","2023-04-01",1.76E-4,"y"]
["Rate 63",null,"km/day","2023-04-01",0.313471,"y"]
["Rate 63",null,"day","2023-04-01",0.185195,"y"]
["Rate 65",null,"day","2023-04-01",0.80607300000000004,"y"]
["Rate 66",null,"kWh1","2023-04-01",0,"y"]
["Armena",null,"day","2023-04-01",3.4390000000000002E-3,"y"]
["Drayton Valley",null,"day","2023-04-01",3.4429999999999999E-3,"y"]
["Ermineskin",null,"day","2023-04-01",3.7859999999999999E-3,"y"]
["Lindale",null,"day","2023-04-01",null,"y"]
["Mayerthorpe",null,"day","2023-04-01",3.3860000000000001E-3,"y"]
["Montana",null,"day","2023-04-01",3.813E-3,"y"]
["Niton",null,"day","2023-04-01",3.4529999999999999E-3,"y"]
["Peigan",null,"day","2023-04-01",2.967E-3,"y"]
["Stony Plain",null,"day","2023-04-01",3.31E-3,"y"]
["T Rurals",null,"day","2023-04-01",3.3830000000000002E-3,"y"]
["West Liberty",null,"day","2023-04-01",3.395E-3,"y"]
["Rate 11",null,"kWh1","2023-04-01",-1.8E-5,"h"]
["Rate 11",null,"day","2023-04-01",-5.6400000000000005E-4,"h"]
["Rate 21",null,"kVA/day1","2023-04-01",-2.1699999999999999E-4,"h"]
["Rate 21",null,"kWh1","2023-04-01",-1.9000000000000001E-5,"h"]
["Rate 21",null,"day","2023-04-01",-7.4399999999999998E-4,"h"]
["Rate 22",null,"kVA/day1","2023-04-01",-2.1699999999999999E-4,"h"]
["Rate 22",null,"kVA/day4","2023-04-01",-1.6799999999999999E-4,"h"]
["Rate 22",null,"day","2023-04-01",-7.4399999999999998E-4,"h"]
["Rate 23",null,"kWh1","2023-04-01",-1.9000000000000001E-5,"h"]
["Rate 23",null,"kVA/day1","2023-04-01",-2.1699999999999999E-4,"h"]
["Rate 23",null,"kVA/day4","2023-04-01",-1.6799999999999999E-4,"h"]
["Rate 23",null,"day","2023-04-01",-7.4399999999999998E-4,"h"]
["Rate 26",null,"kW/day1","2023-04-01",-1.5899999999999999E-4,"h"]
["Rate 26",null,"day","2023-04-01",-3.6999999999999998E-5,"h"]
["Rate 31",null,"Watt/day","2023-04-01",0,"h"]
["Rate 31",null,"Fixture/day","2023-04-01",-5.4700000000000007E-4,"h"]
["Rate 33",null,"Watt/day","2023-04-01",0,"h"]
["Rate 33",null,"Fixture/day","2023-04-01",-1.9599999999999999E-4,"h"]
["Rate 38",null,"Watt/day","2023-04-01",0,"h"]
["Rate 38",null,"Fixture/day","2023-04-01",-3.4299999999999999E-4,"h"]
["Rate 41",null,"kW/day1","2023-04-01",-1.55E-4,"h"]
["Rate 41",null,"kW/day4","2023-04-01",-8.6000000000000003E-5,"h"]
["Rate 41",null,"day","2023-04-01",-6.0700000000000001E-4,"h"]
["Rate 44",null,"kW/day1","2023-04-01",-5.6599999999999999E-4,"h"]
["Rate 44",null,"day","2023-04-01",-4.0300000000000004E-4,"h"]
["Rate 45",null,"kW/day1","2023-04-01",-5.6599999999999999E-4,"h"]
["Rate 45",null,"day","2023-04-01",-4.0300000000000004E-4,"h"]
["Rate 61",null,"kW/day1","2023-04-01",-7.2000000000000002E-5,"h"]
["Rate 61",null,"kW/day4","2023-04-01",-6.7999999999999999E-5,"h"]
["Rate 61",null,"day","2023-04-01",-8.61E-4,"h"]
["Rate 62",null,"kWh1","2023-04-01",-1.22E-4,"h"]
["Rate 62",null,"day","2023-04-01",-8.61E-4,"h"]
["Rate 63",null,"kW/day1","2023-04-01",-1.0000000000000001E-5,"h"]
["Rate 63",null,"km/day","2023-04-01",-1.7706E-2,"h"]
["Rate 63",null,"day","2023-04-01",-1.0461E-2,"h"]
["Rate 65",null,"day","2023-04-01",0,"h"]
["Rate 66",null,"kWh1","2023-04-01",0,"h"]
["Armena",null,"day","2023-04-01",0,"h"]
["Drayton Valley",null,"day","2023-04-01",0,"h"]
["Ermineskin",null,"day","2023-04-01",0,"h"]
["Lindale",null,"day","2023-04-01",null,"h"]
["Mayerthorpe",null,"day","2023-04-01",0,"h"]
["Montana",null,"day","2023-04-01",0,"h"]
["Niton",null,"day","2023-04-01",0,"h"]
["Peigan",null,"day","2023-04-01",0,"h"]
["Stony Plain",null,"day","2023-04-01",0,"h"]
["T Rurals",null,"day","2023-04-01",0,"h"]
["West Liberty",null,"day","2023-04-01",0,"h"]
["Rate 11",null,"kWh1","2023-04-01",0,"z"]
["Rate 11",null,"day","2023-04-01",0,"z"]
["Rate 21",null,"kVA/day1","2023-04-01",0,"z"]
["Rate 21",null,"kWh1","2023-04-01",0,"z"]
["Rate 21",null,"day","2023-04-01",0,"z"]
["Rate 22",null,"kVA/day1","2023-04-01",0,"z"]
["Rate 22",null,"kVA/day4","2023-04-01",0,"z"]
["Rate 22",null,"day","2023-04-01",0,"z"]
["Rate 23",null,"kWh1","2023-04-01",0,"z"]
["Rate 23",null,"kVA/day1","2023-04-01",0,"z"]
["Rate 23",null,"kVA/day4","2023-04-01",0,"z"]
["Rate 23",null,"day","2023-04-01",0,"z"]
["Rate 26",null,"kW/day1","2023-04-01",0,"z"]
["Rate 26",null,"day","2023-04-01",0,"z"]
["Rate 31",null,"Watt/day","2023-04-01",0,"z"]
["Rate 31",null,"Fixture/day","2023-04-01",0,"z"]
["Rate 33",null,"Watt/day","2023-04-01",0,"z"]
["Rate 33",null,"Fixture/day","2023-04-01",0,"z"]
["Rate 38",null,"Watt/day","2023-04-01",0,"z"]
["Rate 38",null,"Fixture/day","2023-04-01",0,"z"]
["Rate 41",null,"kW/day1","2023-04-01",0,"z"]
["Rate 41",null,"kW/day4","2023-04-01",0,"z"]
["Rate 41",null,"day","2023-04-01",0,"z"]
["Rate 44",null,"kW/day1","2023-04-01",0,"z"]
["Rate 44",null,"day","2023-04-01",0,"z"]
["Rate 45",null,"kW/day1","2023-04-01",0,"z"]
["Rate 45",null,"day","2023-04-01",0,"z"]
["Rate 61",null,"kW/day1","2023-04-01",0,"z"]
["Rate 61",null,"kW/day4","2023-04-01",0,"z"]
["Rate 61",null,"day","2023-04-01",0,"z"]
["Rate 62",null,"kWh1","2023-04-01",0,"z"]
["Rate 62",null,"day","2023-04-01",0,"z"]
["Rate 63",null,"kW/day1","2023-04-01",0,"z"]
["Rate 63",null,"km/day","2023-04-01",0,"z"]
["Rate 63",null,"day","2023-04-01",0,"z"]
["Rate 65",null,"day","2023-04-01",0,"z"]
["Rate 66",null,"kWh1","2023-04-01",0,"z"]
["Armena",null,"day","2023-04-01",0,"z"]
["Drayton Valley",null,"day","2023-04-01",0,"z"]
["Ermineskin",null,"day","2023-04-01",0,"z"]
["Lindale",null,"day","2023-04-01",null,"z"]
["Mayerthorpe",null,"day","2023-04-01",0,"z"]
["Montana",null,"day","2023-04-01",0,"z"]
["Niton",null,"day","2023-04-01",0,"z"]
["Peigan",null,"day","2023-04-01",0,"z"]
["Stony Plain",null,"day","2023-04-01",0,"z"]
["T Rurals",null,"day","2023-04-01",0,"z"]
["West Liberty",null,"day","2023-04-01",0,"z"]
["Rate 11","kWh1",null,"2023-05-01",4.3630000000000002E-2]
["Rate 11",null,"kWh1","2023-05-01",2.9303999999999997E-2]
["Rate 11",null,"day","2023-05-01",0.90550200000000003]
["Rate 11","TAR",null,"2023-05-01",1.61E-2]
["Rate 11",null,"DAR","2023-05-01",0]
["Rate 11","BPAR",null,"2023-05-01",2.2720000000000001E-3]
["Rate 21","kWh1",null,"2023-05-01",4.6059999999999997E-2]
["Rate 21",null,"kVA/day1","2023-05-01",0.32527499999999998]
["Rate 21",null,"kWh1","2023-05-01",2.8646000000000001E-2]
["Rate 21",null,"day","2023-05-01",1.1187499999999999]
["Rate 21","TAR",null,"2023-05-01",1.8599999999999998E-2]
["Rate 21",null,"DAR","2023-05-01",0]
["Rate 21","BPAR",null,"2023-05-01",2.2920000000000002E-3]
["Rate 22","kWh1",null,"2023-05-01",4.6059999999999997E-2]
["Rate 22",null,"kVA/day1","2023-05-01",0.32527499999999998]
["Rate 22",null,"kVA/day4","2023-05-01",0.25225700000000001]
["Rate 22",null,"day","2023-05-01",1.1187499999999999]
["Rate 22","TAR",null,"2023-05-01",1.8599999999999998E-2]
["Rate 22",null,"DAR","2023-05-01",0]
["Rate 22","BPAR",null,"2023-05-01",2.2920000000000002E-3]
["Rate 23","kWh1",null,"2023-05-01",4.6059999999999997E-2]
["Rate 23",null,"kWh1","2023-05-01",2.8646000000000001E-2]
["Rate 23",null,"kVA/day1","2023-05-01",0.32527499999999998]
["Rate 23",null,"kVA/day4","2023-05-01",0.25225700000000001]
["Rate 23",null,"day","2023-05-01",1.1187499999999999]
["Rate 23","TAR",null,"2023-05-01",1.8599999999999998E-2]
["Rate 23",null,"DAR","2023-05-01",0]
["Rate 23","BPAR",null,"2023-05-01",2.2920000000000002E-3]
["Rate 26","kWh1",null,"2023-05-01",6.8211999999999995E-2]
["Rate 26",null,"kW/day1","2023-05-01",0.25002599999999997]
["Rate 26",null,"kVA/day1","2023-05-01",0.22502340000000001]
["Rate 26",null,"day","2023-05-01",5.8757000000000004E-2]
["Rate 26","BPAR",null,"2023-05-01",2.3370000000000001E-3]
["Rate 26","TAR",null,"2023-05-01",-0.13009999999999999]
["Rate 26",null,"DAR","2023-05-01",0]
["Rate 31","Watt/day",null,"2023-05-01",4.5000000000000004E-4]
["Rate 31",null,"Watt/day","2023-05-01",0]
["Rate 31",null,"Fixture/day","2023-05-01",0.85762499999999997]
["Rate 31","BPAR",null,"2023-05-01",2.5000000000000001E-5]
["Rate 31","TAR",null,"2023-05-01",-0.35010000000000002]
["Rate 31",null,"DAR","2023-05-01",0]
["Rate 31",null,"Mult","2023-05-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2023-05-01",4.5000000000000004E-4]
["Rate 33",null,"Watt/day","2023-05-01",0]
["Rate 33",null,"Fixture/day","2023-05-01",0.30692300000000006]
["Rate 33","BPAR",null,"2023-05-01",2.5000000000000001E-5]
["Rate 33","TAR",null,"2023-05-01",-0.35010000000000002]
["Rate 33",null,"DAR","2023-05-01",0]
["Rate 38","Watt/day",null,"2023-05-01",4.5000000000000004E-4]
["Rate 38",null,"Watt/day","2023-05-01",0]
["Rate 38",null,"Fixture/day","2023-05-01",0.53834300000000002]
["Rate 38","BPAR",null,"2023-05-01",2.5000000000000001E-5]
["Rate 38","TAR",null,"2023-05-01",-0.35010000000000002]
["Rate 38",null,"DAR","2023-05-01",0]
["Rate 41","kWh1",null,"2023-05-01",7.4660000000000004E-3]
["Rate 41","kW/day1",null,"2023-05-01",0.119662]
["Rate 41","kVA/day1",null,"2023-05-01",0.10769579999999999]
["Rate 41","kW/day4",null,"2023-05-01",0.16847000000000001]
["Rate 41","kVA/day4",null,"2023-05-01",0.15162300000000001]
["Rate 41",null,"kW/day1","2023-05-01",0.250301]
["Rate 41",null,"kVA/day1","2023-05-01",0.2252709]
["Rate 41",null,"kW/day4","2023-05-01",0.13823600000000003]
["Rate 41",null,"kVA/day4","2023-05-01",0.12441240000000001]
["Rate 41",null,"day","2023-05-01",0.97752700000000003]
["Rate 41","BPAR",null,"2023-05-01",2.2929999999999999E-3]
["Rate 41","TAR",null,"2023-05-01",-1.4E-3]
["Rate 41",null,"DAR","2023-05-01",0]
["Rate 44","kWh1",null,"2023-05-01",7.5630000000000003E-3]
["Rate 44","kW/day1",null,"2023-05-01",0.35745399999999999]
["Rate 44","kVA/day1",null,"2023-05-01",0.32170860000000001]
["Rate 44",null,"kW/day1","2023-05-01",0.87748599999999999]
["Rate 44",null,"kVA/day1","2023-05-01",0.78973740000000003]
["Rate 44",null,"day","2023-05-01",0.62321499999999996]
["Rate 44","BPAR",null,"2023-05-01",2.323E-3]
["Rate 44","TAR",null,"2023-05-01",-4.3499999999999997E-2]
["Rate 44",null,"DAR","2023-05-01",0]
["Rate 45","kWh1",null,"2023-05-01",7.5630000000000003E-3]
["Rate 45","kW/day1",null,"2023-05-01",0.35745399999999999]
["Rate 45","kVA/day1",null,"2023-05-01",0.32170860000000001]
["Rate 45",null,"kW/day1","2023-05-01",0.87748599999999999]
["Rate 45",null,"kVA/day1","2023-05-01",0.78973740000000003]
["Rate 45",null,"day","2023-05-01",0.62321499999999996]
["Rate 45","BPAR",null,"2023-05-01",2.323E-3]
["Rate 45","TAR",null,"2023-05-01",-4.3499999999999997E-2]
["Rate 45",null,"DAR","2023-05-01",0]
["Rate 61","kWh1",null,"2023-05-01",7.6400000000000001E-3]
["Rate 61","kW/day1",null,"2023-05-01",0.142876]
["Rate 61","kVA/day1",null,"2023-05-01",0.12858839999999999]
["Rate 61","kW/day4",null,"2023-05-01",0.28110400000000002]
["Rate 61","kVA/day4",null,"2023-05-01",0.25299359999999999]
["Rate 61",null,"kW/day1","2023-05-01",9.992899999999999E-2]
["Rate 61",null,"kVA/day1","2023-05-01",8.9936100000000005E-2]
["Rate 61",null,"kW/day4","2023-05-01",9.4108999999999998E-2]
["Rate 61",null,"kVA/day4","2023-05-01",8.4698099999999998E-2]
["Rate 61",null,"day","2023-05-01",1.208901]
["Rate 61","BPAR",null,"2023-05-01",2.346E-3]
["Rate 61","TAR",null,"2023-05-01",-7.22E-2]
["Rate 61",null,"DAR","2023-05-01",0]
["Rate 62","kWh1",null,"2023-05-01",0.42142600000000002]
["Rate 62",null,"kWh1","2023-05-01",0.16885299999999998]
["Rate 62",null,"day","2023-05-01",1.208901]
["Rate 62","BPAR",null,"2023-05-01",2.346E-3]
["Rate 62","TAR",null,"2023-05-01",-7.22E-2]
["Rate 62",null,"DAR","2023-05-01",0]
["Rate 63","kWh1",null,"2023-05-01",7.4159999999999998E-3]
["Rate 63","kW/day1",null,"2023-05-01",0.14969499999999999]
["Rate 63","kVA/day1",null,"2023-05-01",0.1347255]
["Rate 63","kW/day4",null,"2023-05-01",0.21829000000000001]
["Rate 63","kVA/day4",null,"2023-05-01",0.196461]
["Rate 63",null,"kW/day1","2023-05-01",1.3310000000000001E-2]
["Rate 63",null,"kVA/day1","2023-05-01",1.1979E-2]
["Rate 63",null,"km/day","2023-05-01",23.755659000000001]
["Rate 63",null,"day","2023-05-01",14.034533000000001]
["Rate 63","BPAR",null,"2023-05-01",2.2780000000000001E-3]
["Rate 63","TAR",null,"2023-05-01",-6.7000000000000002E-3]
["Rate 63",null,"DAR","2023-05-01",0]
["Armena","kWh1",null,"2023-05-01",4.6862000000000001E-2]
["Drayton Valley","kWh1",null,"2023-05-01",4.7754999999999999E-2]
["Ermineskin","kWh1",null,"2023-05-01",4.5492999999999999E-2]
["Lindale","kWh1",null,"2023-05-01"]
["Mayerthorpe","kWh1",null,"2023-05-01",4.6552999999999997E-2]
["Montana","kWh1",null,"2023-05-01",4.6614000000000003E-2]
["Niton","kWh1",null,"2023-05-01",4.7953000000000003E-2]
["Peigan","kWh1",null,"2023-05-01",4.6130999999999998E-2]
["Stony Plain","kWh1",null,"2023-05-01",4.5437999999999999E-2]
["T Rurals","kWh1",null,"2023-05-01",4.3963000000000002E-2]
["West Liberty","kWh1",null,"2023-05-01",4.7432000000000002E-2]
["Armena",null,"day","2023-05-01",4.1429999999999995E-2]
["Drayton Valley",null,"day","2023-05-01",4.1917000000000003E-2]
["Ermineskin",null,"day","2023-05-01",4.1324E-2]
["Lindale",null,"day","2023-05-01"]
["Mayerthorpe",null,"day","2023-05-01",4.1144E-2]
["Montana",null,"day","2023-05-01",4.1902999999999996E-2]
["Niton",null,"day","2023-05-01",4.1632999999999996E-2]
["Peigan",null,"day","2023-05-01",3.6991999999999997E-2]
["Stony Plain",null,"day","2023-05-01",4.0136999999999999E-2]
["T Rurals",null,"day","2023-05-01",4.1995999999999999E-2]
["West Liberty",null,"day","2023-05-01",4.1600000000000005E-2]
["Armena","BPAR",null,"2023-05-01",2.2929999999999999E-3]
["Drayton Valley","BPAR",null,"2023-05-01",2.294E-3]
["Ermineskin","BPAR",null,"2023-05-01",2.2889999999999998E-3]
["Lindale","BPAR",null,"2023-05-01"]
["Mayerthorpe","BPAR",null,"2023-05-01",2.294E-3]
["Montana","BPAR",null,"2023-05-01",2.2899999999999999E-3]
["Niton","BPAR",null,"2023-05-01",2.2950000000000002E-3]
["Peigan","BPAR",null,"2023-05-01",2.2910000000000001E-3]
["Stony Plain","BPAR",null,"2023-05-01",2.2929999999999999E-3]
["T Rurals","BPAR",null,"2023-05-01",2.2920000000000002E-3]
["West Liberty","BPAR",null,"2023-05-01",2.2929999999999999E-3]
["Armena","TAR",null,"2023-05-01",4.841211464904293E-2]
["Drayton Valley","TAR",null,"2023-05-01",4.841211464904293E-2]
["Ermineskin","TAR",null,"2023-05-01",4.841211464904293E-2]
["Lindale","TAR",null,"2023-05-01"]
["Mayerthorpe","TAR",null,"2023-05-01",4.841211464904293E-2]
["Montana","TAR",null,"2023-05-01",4.841211464904293E-2]
["Niton","TAR",null,"2023-05-01",4.841211464904293E-2]
["Peigan","TAR",null,"2023-05-01",4.841211464904293E-2]
["Stony Plain","TAR",null,"2023-05-01",4.841211464904293E-2]
["T Rurals","TAR",null,"2023-05-01",4.841211464904293E-2]
["West Liberty","TAR",null,"2023-05-01",4.841211464904293E-2]
["Armena","UDAR",null,"2023-05-01",0]
["Drayton Valley","UDAR",null,"2023-05-01",0]
["Ermineskin","UDAR",null,"2023-05-01",0]
["Lindale","UDAR",null,"2023-05-01"]
["Mayerthorpe","UDAR",null,"2023-05-01",0]
["Montana","UDAR",null,"2023-05-01",0]
["Niton","UDAR",null,"2023-05-01",0]
["Peigan","UDAR",null,"2023-05-01",0]
["Stony Plain","UDAR",null,"2023-05-01",0]
["T Rurals","UDAR",null,"2023-05-01",0]
["West Liberty","UDAR",null,"2023-05-01",0]
["Rate 61",null,"OptionA","2023-05-01",-1.7484E-2]
["Rate 61",null,"OptionA1","2023-05-01",-1.5735599999999999E-2]
["Rate 62",null,"OptionA","2023-05-01",-1.7484E-2]
["Rate 62",null,"OptionA1","2023-05-01",-1.5735599999999999E-2]
["Rate 63",null,"OptionA","2023-05-01",-1.7484E-2]
["Rate 63",null,"OptionA1","2023-05-01",-1.5735599999999999E-2]
["Rate 11",null,"OptionI","2023-05-01",1.073971]
["Rate 21",null,"OptionI","2023-05-01",1.073971]
["Rate 23",null,"OptionI","2023-05-01",1.073971]
["Rate 24",null,"OptionI","2023-05-01",1.073971]
["Rate 26",null,"OptionI","2023-05-01",1.073971]
["Rate 29",null,"OptionI","2023-05-01",1.073971]
["Rate 41",null,"OptionI","2023-05-01",1.073971]
["Rate 44",null,"OptionI","2023-05-01",1.073971]
["Rate 45",null,"OptionI","2023-05-01",1.073971]
["Rate 61",null,"OptionI","2023-05-01",1.073971]
["Rate 62",null,"OptionI","2023-05-01",1.073971]
["Rate 63",null,"OptionI","2023-05-01",1.073971]
["Rate 11","QTAR",null,"2023-05-01",1.1801000000000001E-2]
["Rate 21","QTAR",null,"2023-05-01",1.3016E-2]
["Rate 22","QTAR",null,"2023-05-01",1.3016E-2]
["Rate 23","QTAR",null,"2023-05-01",1.3016E-2]
["Rate 24","QTAR",null,"2023-05-01"]
["Rate 26","QTAR",null,"2023-05-01",5.0699999999999999E-3]
["Rate 29","QTAR",null,"2023-05-01"]
["Rate 31","QTAR",null,"2023-05-01",1.5327E-2]
["Rate 33","QTAR",null,"2023-05-01",1.5327E-2]
["Rate 38","QTAR",null,"2023-05-01",1.5327E-2]
["Rate 41","QTAR",null,"2023-05-01",1.1323E-2]
["Rate 44","QTAR",null,"2023-05-01",1.0664E-2]
["Rate 45","QTAR",null,"2023-05-01",1.0664E-2]
["Rate 61","QTAR",null,"2023-05-01",1.1206000000000001E-2]
["Rate 62","QTAR",null,"2023-05-01",1.1206000000000001E-2]
["Rate 63","QTAR",null,"2023-05-01",1.0829999999999999E-2]
["Armena","QTAR",null,"2023-05-01",1.2534E-2]
["Drayton Valley","QTAR",null,"2023-05-01",1.2289E-2]
["Ermineskin","QTAR",null,"2023-05-01",1.1741E-2]
["Lindale","QTAR",null,"2023-05-01"]
["Mayerthorpe","QTAR",null,"2023-05-01",1.1918E-2]
["Montana","QTAR",null,"2023-05-01",1.2091999999999999E-2]
["Niton","QTAR",null,"2023-05-01",1.2385E-2]
["Peigan","QTAR",null,"2023-05-01",1.2039999999999999E-2]
["Stony Plain","QTAR",null,"2023-05-01",1.2175E-2]
["T Rurals","QTAR",null,"2023-05-01",1.0962E-2]
["West Liberty","QTAR",null,"2023-05-01",1.2709999999999999E-2]
["Rate 65",null,"day","2023-05-01",47.451460999999995]
["Rate 66","kWh1",null,"2023-05-01",0.245757]
["Rate 66",null,"kWh1","2023-05-01",2.4153000000000001E-2]
["Rate 65","TAR",null,"2023-05-01",-0.57699999999999996]
["Rate 65",null,"DAR","2023-05-01",0]
["Rate 11","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Rate 21","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Rate 22","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Rate 23","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Rate 24","QTAR1",null,"2023-05-01"]
["Rate 26","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Rate 29","QTAR1",null,"2023-05-01"]
["Rate 31","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Rate 33","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Rate 38","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Rate 41","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Rate 44","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Rate 45","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Rate 61","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Rate 62","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Rate 63","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Armena","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Drayton Valley","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Ermineskin","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Lindale","QTAR1",null,"2023-05-01"]
["Mayerthorpe","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Montana","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Niton","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Peigan","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Stony Plain","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["T Rurals","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["West Liberty","QTAR1",null,"2023-05-01",4.6379999999999998E-3]
["Rate 11","UDAR",null,"2023-05-01",0]
["Rate 21","UDAR",null,"2023-05-01",0]
["Rate 22","UDAR",null,"2023-05-01",0]
["Rate 23","UDAR",null,"2023-05-01",0]
["Rate 24","UDAR",null,"2023-05-01",0]
["Rate 26","UDAR",null,"2023-05-01",0]
["Rate 29","UDAR",null,"2023-05-01",0]
["Rate 31","UDAR",null,"2023-05-01",0]
["Rate 33","UDAR",null,"2023-05-01",0]
["Rate 38","UDAR",null,"2023-05-01",0]
["Rate 41","UDAR",null,"2023-05-01",0]
["Rate 44","UDAR",null,"2023-05-01",0]
["Rate 45","UDAR",null,"2023-05-01",0]
["Rate 61","UDAR",null,"2023-05-01",0]
["Rate 62","UDAR",null,"2023-05-01",0]
["Rate 63","UDAR",null,"2023-05-01",0]
["Rate 65","UDAR",null,"2023-05-01",0]
["Rate 11",null,"kWh1","2023-05-01",-1.9900000000000001E-4,"k"]
["Rate 11",null,"day","2023-05-01",-6.1399999999999996E-3,"k"]
["Rate 21",null,"kVA/day1","2023-05-01",-2.3530000000000001E-3,"k"]
["Rate 21",null,"kWh1","2023-05-01",-2.0699999999999999E-4,"k"]
["Rate 21",null,"day","2023-05-01",-8.0940000000000005E-3,"k"]
["Rate 22",null,"kVA/day1","2023-05-01",-2.3530000000000001E-3,"k"]
["Rate 22",null,"kVA/day4","2023-05-01",-1.8259999999999999E-3,"k"]
["Rate 22",null,"day","2023-05-01",-8.0940000000000005E-3,"k"]
["Rate 23",null,"kWh1","2023-05-01",-2.0699999999999999E-4,"k"]
["Rate 23",null,"kVA/day1","2023-05-01",-2.3530000000000001E-3,"k"]
["Rate 23",null,"kVA/day4","2023-05-01",-1.8259999999999999E-3,"k"]
["Rate 23",null,"day","2023-05-01",-8.0940000000000005E-3,"k"]
["Rate 26",null,"kW/day1","2023-05-01",-1.735E-3,"k"]
["Rate 26",null,"day","2023-05-01",-4.08E-4,"k"]
["Rate 31",null,"Watt/day","2023-05-01",0,"k"]
["Rate 31",null,"Fixture/day","2023-05-01",-5.9430000000000004E-3,"k"]
["Rate 33",null,"Watt/day","2023-05-01",0,"k"]
["Rate 33",null,"Fixture/day","2023-05-01",-2.127E-3,"k"]
["Rate 38",null,"Watt/day","2023-05-01",0,"k"]
["Rate 38",null,"Fixture/day","2023-05-01",-3.7299999999999998E-3,"k"]
["Rate 41",null,"kW/day1","2023-05-01",-1.6930000000000001E-3,"k"]
["Rate 41",null,"kW/day4","2023-05-01",-9.3499999999999996E-4,"k"]
["Rate 41",null,"day","2023-05-01",-6.613E-3,"k"]
["Rate 44",null,"kW/day1","2023-05-01",-6.1590000000000004E-3,"k"]
["Rate 44",null,"day","2023-05-01",-4.3750000000000004E-3,"k"]
["Rate 45",null,"kW/day1","2023-05-01",-6.1590000000000004E-3,"k"]
["Rate 45",null,"day","2023-05-01",-4.3750000000000004E-3,"k"]
["Rate 61",null,"kW/day1","2023-05-01",-7.7399999999999995E-4,"k"]
["Rate 61",null,"kW/day4","2023-05-01",-7.2999999999999996E-4,"k"]
["Rate 61",null,"day","2023-05-01",-9.3749999999999997E-3,"k"]
["Rate 62",null,"kWh1","2023-05-01",-1.3090000000000001E-3,"k"]
["Rate 62",null,"day","2023-05-01",-9.3749999999999997E-3,"k"]
["Rate 63",null,"kW/day1","2023-05-01",-1.06E-4,"k"]
["Rate 63",null,"km/day","2023-05-01",-0.190215,"k"]
["Rate 63",null,"day","2023-05-01",-0.112376,"k"]
["Rate 65",null,"day","2023-05-01",-0.16123599999999999,"k"]
["Rate 66",null,"kWh1","2023-05-01",0,"k"]
["Armena",null,"day","2023-05-01",0,"k"]
["Drayton Valley",null,"day","2023-05-01",0,"k"]
["Ermineskin",null,"day","2023-05-01",0,"k"]
["Lindale",null,"day","2023-05-01",null,"k"]
["Mayerthorpe",null,"day","2023-05-01",0,"k"]
["Montana",null,"day","2023-05-01",0,"k"]
["Niton",null,"day","2023-05-01",0,"k"]
["Peigan",null,"day","2023-05-01",0,"k"]
["Stony Plain",null,"day","2023-05-01",0,"k"]
["T Rurals",null,"day","2023-05-01",0,"k"]
["West Liberty",null,"day","2023-05-01",0,"k"]
["Rate 11",null,"kWh1","2023-05-01",5.5000000000000003E-4,"y"]
["Rate 11",null,"day","2023-05-01",1.7004999999999999E-2,"y"]
["Rate 21",null,"kVA/day1","2023-05-01",2.22E-4,"y"]
["Rate 21",null,"kWh1","2023-05-01",2.0000000000000002E-5,"y"]
["Rate 21",null,"day","2023-05-01",7.6400000000000003E-4,"y"]
["Rate 22",null,"kVA/day1","2023-05-01",2.22E-4,"y"]
["Rate 22",null,"kVA/day4","2023-05-01",1.7200000000000001E-4,"y"]
["Rate 22",null,"day","2023-05-01",7.6400000000000003E-4,"y"]
["Rate 23",null,"kWh1","2023-05-01",2.0000000000000002E-5,"y"]
["Rate 23",null,"kVA/day1","2023-05-01",2.22E-4,"y"]
["Rate 23",null,"kVA/day4","2023-05-01",1.7200000000000001E-4,"y"]
["Rate 23",null,"day","2023-05-01",7.6400000000000003E-4,"y"]
["Rate 26",null,"kW/day1","2023-05-01",-7.9670000000000001E-3,"y"]
["Rate 26",null,"day","2023-05-01",-1.872E-3,"y"]
["Rate 31",null,"Watt/day","2023-05-01",0,"y"]
["Rate 31",null,"Fixture/day","2023-05-01",1.3346E-2,"y"]
["Rate 33",null,"Watt/day","2023-05-01",0,"y"]
["Rate 33",null,"Fixture/day","2023-05-01",4.7759999999999999E-3,"y"]
["Rate 38",null,"Watt/day","2023-05-01",0,"y"]
["Rate 38",null,"Fixture/day","2023-05-01",8.378E-3,"y"]
["Rate 41",null,"kW/day1","2023-05-01",3.5860000000000002E-3,"y"]
["Rate 41",null,"kW/day4","2023-05-01",1.98E-3,"y"]
["Rate 41",null,"day","2023-05-01",1.4001E-2,"y"]
["Rate 44",null,"kW/day1","2023-05-01",1.0553999999999999E-2,"y"]
["Rate 44",null,"day","2023-05-01",7.4949999999999999E-3,"y"]
["Rate 45",null,"kW/day1","2023-05-01",1.0553999999999999E-2,"y"]
["Rate 45",null,"day","2023-05-01",7.4949999999999999E-3,"y"]
["Rate 61",null,"kW/day1","2023-05-01",1.4090000000000001E-3,"y"]
["Rate 61",null,"kW/day4","2023-05-01",1.3269999999999998E-3,"y"]
["Rate 61",null,"day","2023-05-01",1.704E-2,"y"]
["Rate 62",null,"kWh1","2023-05-01",2.3809999999999999E-3,"y"]
["Rate 62",null,"day","2023-05-01",1.704E-2,"y"]
["Rate 63",null,"kW/day1","2023-05-01",1.76E-4,"y"]
["Rate 63",null,"km/day","2023-05-01",0.313471,"y"]
["Rate 63",null,"day","2023-05-01",0.185195,"y"]
["Rate 65",null,"day","2023-05-01",0.80607300000000004,"y"]
["Rate 66",null,"kWh1","2023-05-01",0,"y"]
["Armena",null,"day","2023-05-01",3.4390000000000002E-3,"y"]
["Drayton Valley",null,"day","2023-05-01",3.4429999999999999E-3,"y"]
["Ermineskin",null,"day","2023-05-01",3.7859999999999999E-3,"y"]
["Lindale",null,"day","2023-05-01",null,"y"]
["Mayerthorpe",null,"day","2023-05-01",3.3860000000000001E-3,"y"]
["Montana",null,"day","2023-05-01",3.813E-3,"y"]
["Niton",null,"day","2023-05-01",3.4529999999999999E-3,"y"]
["Peigan",null,"day","2023-05-01",2.967E-3,"y"]
["Stony Plain",null,"day","2023-05-01",3.31E-3,"y"]
["T Rurals",null,"day","2023-05-01",3.3830000000000002E-3,"y"]
["West Liberty",null,"day","2023-05-01",3.395E-3,"y"]
["Rate 11",null,"kWh1","2023-05-01",-1.8E-5,"h"]
["Rate 11",null,"day","2023-05-01",-5.6400000000000005E-4,"h"]
["Rate 21",null,"kVA/day1","2023-05-01",-2.1699999999999999E-4,"h"]
["Rate 21",null,"kWh1","2023-05-01",-1.9000000000000001E-5,"h"]
["Rate 21",null,"day","2023-05-01",-7.4399999999999998E-4,"h"]
["Rate 22",null,"kVA/day1","2023-05-01",-2.1699999999999999E-4,"h"]
["Rate 22",null,"kVA/day4","2023-05-01",-1.6799999999999999E-4,"h"]
["Rate 22",null,"day","2023-05-01",-7.4399999999999998E-4,"h"]
["Rate 23",null,"kWh1","2023-05-01",-1.9000000000000001E-5,"h"]
["Rate 23",null,"kVA/day1","2023-05-01",-2.1699999999999999E-4,"h"]
["Rate 23",null,"kVA/day4","2023-05-01",-1.6799999999999999E-4,"h"]
["Rate 23",null,"day","2023-05-01",-7.4399999999999998E-4,"h"]
["Rate 26",null,"kW/day1","2023-05-01",-1.5899999999999999E-4,"h"]
["Rate 26",null,"day","2023-05-01",-3.6999999999999998E-5,"h"]
["Rate 31",null,"Watt/day","2023-05-01",0,"h"]
["Rate 31",null,"Fixture/day","2023-05-01",-5.4700000000000007E-4,"h"]
["Rate 33",null,"Watt/day","2023-05-01",0,"h"]
["Rate 33",null,"Fixture/day","2023-05-01",-1.9599999999999999E-4,"h"]
["Rate 38",null,"Watt/day","2023-05-01",0,"h"]
["Rate 38",null,"Fixture/day","2023-05-01",-3.4299999999999999E-4,"h"]
["Rate 41",null,"kW/day1","2023-05-01",-1.55E-4,"h"]
["Rate 41",null,"kW/day4","2023-05-01",-8.6000000000000003E-5,"h"]
["Rate 41",null,"day","2023-05-01",-6.0700000000000001E-4,"h"]
["Rate 44",null,"kW/day1","2023-05-01",-5.6599999999999999E-4,"h"]
["Rate 44",null,"day","2023-05-01",-4.0300000000000004E-4,"h"]
["Rate 45",null,"kW/day1","2023-05-01",-5.6599999999999999E-4,"h"]
["Rate 45",null,"day","2023-05-01",-4.0300000000000004E-4,"h"]
["Rate 61",null,"kW/day1","2023-05-01",-7.2000000000000002E-5,"h"]
["Rate 61",null,"kW/day4","2023-05-01",-6.7999999999999999E-5,"h"]
["Rate 61",null,"day","2023-05-01",-8.61E-4,"h"]
["Rate 62",null,"kWh1","2023-05-01",-1.22E-4,"h"]
["Rate 62",null,"day","2023-05-01",-8.61E-4,"h"]
["Rate 63",null,"kW/day1","2023-05-01",-1.0000000000000001E-5,"h"]
["Rate 63",null,"km/day","2023-05-01",-1.7706E-2,"h"]
["Rate 63",null,"day","2023-05-01",-1.0461E-2,"h"]
["Rate 65",null,"day","2023-05-01",0,"h"]
["Rate 66",null,"kWh1","2023-05-01",0,"h"]
["Armena",null,"day","2023-05-01",0,"h"]
["Drayton Valley",null,"day","2023-05-01",0,"h"]
["Ermineskin",null,"day","2023-05-01",0,"h"]
["Lindale",null,"day","2023-05-01",null,"h"]
["Mayerthorpe",null,"day","2023-05-01",0,"h"]
["Montana",null,"day","2023-05-01",0,"h"]
["Niton",null,"day","2023-05-01",0,"h"]
["Peigan",null,"day","2023-05-01",0,"h"]
["Stony Plain",null,"day","2023-05-01",0,"h"]
["T Rurals",null,"day","2023-05-01",0,"h"]
["West Liberty",null,"day","2023-05-01",0,"h"]
["Rate 11",null,"kWh1","2023-05-01",0,"z"]
["Rate 11",null,"day","2023-05-01",0,"z"]
["Rate 21",null,"kVA/day1","2023-05-01",0,"z"]
["Rate 21",null,"kWh1","2023-05-01",0,"z"]
["Rate 21",null,"day","2023-05-01",0,"z"]
["Rate 22",null,"kVA/day1","2023-05-01",0,"z"]
["Rate 22",null,"kVA/day4","2023-05-01",0,"z"]
["Rate 22",null,"day","2023-05-01",0,"z"]
["Rate 23",null,"kWh1","2023-05-01",0,"z"]
["Rate 23",null,"kVA/day1","2023-05-01",0,"z"]
["Rate 23",null,"kVA/day4","2023-05-01",0,"z"]
["Rate 23",null,"day","2023-05-01",0,"z"]
["Rate 26",null,"kW/day1","2023-05-01",0,"z"]
["Rate 26",null,"day","2023-05-01",0,"z"]
["Rate 31",null,"Watt/day","2023-05-01",0,"z"]
["Rate 31",null,"Fixture/day","2023-05-01",0,"z"]
["Rate 33",null,"Watt/day","2023-05-01",0,"z"]
["Rate 33",null,"Fixture/day","2023-05-01",0,"z"]
["Rate 38",null,"Watt/day","2023-05-01",0,"z"]
["Rate 38",null,"Fixture/day","2023-05-01",0,"z"]
["Rate 41",null,"kW/day1","2023-05-01",0,"z"]
["Rate 41",null,"kW/day4","2023-05-01",0,"z"]
["Rate 41",null,"day","2023-05-01",0,"z"]
["Rate 44",null,"kW/day1","2023-05-01",0,"z"]
["Rate 44",null,"day","2023-05-01",0,"z"]
["Rate 45",null,"kW/day1","2023-05-01",0,"z"]
["Rate 45",null,"day","2023-05-01",0,"z"]
["Rate 61",null,"kW/day1","2023-05-01",0,"z"]
["Rate 61",null,"kW/day4","2023-05-01",0,"z"]
["Rate 61",null,"day","2023-05-01",0,"z"]
["Rate 62",null,"kWh1","2023-05-01",0,"z"]
["Rate 62",null,"day","2023-05-01",0,"z"]
["Rate 63",null,"kW/day1","2023-05-01",0,"z"]
["Rate 63",null,"km/day","2023-05-01",0,"z"]
["Rate 63",null,"day","2023-05-01",0,"z"]
["Rate 65",null,"day","2023-05-01",0,"z"]
["Rate 66",null,"kWh1","2023-05-01",0,"z"]
["Armena",null,"day","2023-05-01",0,"z"]
["Drayton Valley",null,"day","2023-05-01",0,"z"]
["Ermineskin",null,"day","2023-05-01",0,"z"]
["Lindale",null,"day","2023-05-01",null,"z"]
["Mayerthorpe",null,"day","2023-05-01",0,"z"]
["Montana",null,"day","2023-05-01",0,"z"]
["Niton",null,"day","2023-05-01",0,"z"]
["Peigan",null,"day","2023-05-01",0,"z"]
["Stony Plain",null,"day","2023-05-01",0,"z"]
["T Rurals",null,"day","2023-05-01",0,"z"]
["West Liberty",null,"day","2023-05-01",0,"z"]
["Rate 11","kWh1",null,"2023-06-01",{"$f":"'T Rates'!$D$12","v":4.3630000000000002E-2}]
["Rate 11",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$I$12","v":2.9303999999999997E-2}]
["Rate 11",null,"day","2023-06-01",{"$f":"'D Rates'!$I$13","v":0.90550200000000003}]
["Rate 11","TAR",null,"2023-06-01",{"$f":"'T Rates'!$J$13","v":1.61E-2}]
["Rate 11",null,"DAR","2023-06-01",0]
["Rate 11","BPAR",null,"2023-06-01",{"$f":"'T Rates'!$E$12","v":2.2720000000000001E-3}]
["Rate 21","kWh1",null,"2023-06-01",{"$f":"'T Rates'!$D$13","v":4.6059999999999997E-2}]
["Rate 21",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$I$15","v":0.32527499999999998}]
["Rate 21",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$I$14","v":2.8646000000000001E-2}]
["Rate 21",null,"day","2023-06-01",{"$f":"'D Rates'!$I$16","v":1.1187499999999999}]
["Rate 21","TAR",null,"2023-06-01",{"$f":"'T Rates'!$J$14","v":1.8599999999999998E-2}]
["Rate 21",null,"DAR","2023-06-01",0]
["Rate 21","BPAR",null,"2023-06-01",{"$f":"'T Rates'!$E$13","v":2.2920000000000002E-3}]
["Rate 22","kWh1",null,"2023-06-01",{"$f":"'T Rates'!$D$13","v":4.6059999999999997E-2}]
["Rate 22",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$I$18","v":0.32527499999999998}]
["Rate 22",null,"kVA/day4","2023-06-01",{"$f":"'D Rates'!$I$17","v":0.25225700000000001}]
["Rate 22",null,"day","2023-06-01",{"$f":"'D Rates'!$I$16","v":1.1187499999999999}]
["Rate 22","TAR",null,"2023-06-01",{"$f":"'T Rates'!$J$14","v":1.8599999999999998E-2}]
["Rate 22",null,"DAR","2023-06-01",0]
["Rate 22","BPAR",null,"2023-06-01",{"$f":"'T Rates'!$E$13","v":2.2920000000000002E-3}]
["Rate 23","kWh1",null,"2023-06-01",{"$f":"'T Rates'!$D$13","v":4.6059999999999997E-2}]
["Rate 23",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$I$14","v":2.8646000000000001E-2}]
["Rate 23",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$I$15","v":0.32527499999999998}]
["Rate 23",null,"kVA/day4","2023-06-01",{"$f":"'D Rates'!$I$17","v":0.25225700000000001}]
["Rate 23",null,"day","2023-06-01",{"$f":"'D Rates'!$I$16","v":1.1187499999999999}]
["Rate 23","TAR",null,"2023-06-01",{"$f":"'T Rates'!$J$14","v":1.8599999999999998E-2}]
["Rate 23",null,"DAR","2023-06-01",0]
["Rate 23","BPAR",null,"2023-06-01",{"$f":"'T Rates'!$E$13","v":2.2920000000000002E-3}]
["Rate 26","kWh1",null,"2023-06-01",{"$f":"'T Rates'!$D$14","v":6.8211999999999995E-2}]
["Rate 26",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$I$20","v":0.25002599999999997}]
["Rate 26",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$J$20","v":0.22502340000000001}]
["Rate 26",null,"day","2023-06-01",{"$f":"'D Rates'!$I$21","v":5.8757000000000004E-2}]
["Rate 26","BPAR",null,"2023-06-01",{"$f":"'T Rates'!$E$14","v":2.3370000000000001E-3}]
["Rate 26","TAR",null,"2023-06-01",{"$f":"'T Rates'!$J$15","v":-0.13009999999999999}]
["Rate 26",null,"DAR","2023-06-01",0]
["Rate 31","Watt/day",null,"2023-06-01",{"$f":"'T Rates'!$D$15","v":4.5000000000000004E-4}]
["Rate 31",null,"Watt/day","2023-06-01",0]
["Rate 31",null,"Fixture/day","2023-06-01",{"$f":"'D Rates'!$I$22","v":0.85762499999999997}]
["Rate 31","BPAR",null,"2023-06-01",{"$f":"'T Rates'!$E$15","v":2.5000000000000001E-5}]
["Rate 31","TAR",null,"2023-06-01",{"$f":"'T Rates'!$J$16","v":-0.35010000000000002}]
["Rate 31",null,"DAR","2023-06-01",0]
["Rate 31",null,"Mult","2023-06-01",7.0000000000000007E-2]
["Rate 33","Watt/day",null,"2023-06-01",{"$f":"'T Rates'!$D$16","v":4.5000000000000004E-4}]
["Rate 33",null,"Watt/day","2023-06-01",0]
["Rate 33",null,"Fixture/day","2023-06-01",{"$f":"'D Rates'!$I$23","v":0.30692300000000006}]
["Rate 33","BPAR",null,"2023-06-01",{"$f":"'T Rates'!$E$16","v":2.5000000000000001E-5}]
["Rate 33","TAR",null,"2023-06-01",{"$f":"'T Rates'!$J$16","v":-0.35010000000000002}]
["Rate 33",null,"DAR","2023-06-01",0]
["Rate 38","Watt/day",null,"2023-06-01",{"$f":"'T Rates'!$D$17","v":4.5000000000000004E-4}]
["Rate 38",null,"Watt/day","2023-06-01",0]
["Rate 38",null,"Fixture/day","2023-06-01",{"$f":"'D Rates'!$I$24","v":0.53834300000000002}]
["Rate 38","BPAR",null,"2023-06-01",{"$f":"'T Rates'!$E$17","v":2.5000000000000001E-5}]
["Rate 38","TAR",null,"2023-06-01",{"$f":"'T Rates'!$J$16","v":-0.35010000000000002}]
["Rate 38",null,"DAR","2023-06-01",0]
["Rate 41","kWh1",null,"2023-06-01",{"$f":"'T Rates'!$D$18","v":7.4660000000000004E-3}]
["Rate 41","kW/day1",null,"2023-06-01",{"$f":"'T Rates'!$D$19","v":0.119662}]
["Rate 41","kVA/day1",null,"2023-06-01",{"$f":"'T Rates'!$F$19","v":0.10769579999999999}]
["Rate 41","kW/day4",null,"2023-06-01",{"$f":"'T Rates'!$D$20","v":0.16847000000000001}]
["Rate 41","kVA/day4",null,"2023-06-01",{"$f":"'T Rates'!$F$20","v":0.15162300000000001}]
["Rate 41",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$I$26","v":0.250301}]
["Rate 41",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$J$26","v":0.2252709}]
["Rate 41",null,"kW/day4","2023-06-01",{"$f":"'D Rates'!$I$25","v":0.13823600000000003}]
["Rate 41",null,"kVA/day4","2023-06-01",{"$f":"'D Rates'!$J$25","v":0.12441240000000001}]
["Rate 41",null,"day","2023-06-01",{"$f":"'D Rates'!$I$27","v":0.97752700000000003}]
["Rate 41","BPAR",null,"2023-06-01",{"$f":"'T Rates'!$E$18","v":2.2929999999999999E-3}]
["Rate 41","TAR",null,"2023-06-01",{"$f":"'T Rates'!$J$17","v":-1.4E-3}]
["Rate 41",null,"DAR","2023-06-01",0]
["Rate 44","kWh1",null,"2023-06-01",{"$f":"'T Rates'!$D$21","v":7.5630000000000003E-3}]
["Rate 44","kW/day1",null,"2023-06-01",{"$f":"'T Rates'!$D$22","v":0.35745399999999999}]
["Rate 44","kVA/day1",null,"2023-06-01",{"$f":"'T Rates'!$F$22","v":0.32170860000000001}]
["Rate 44",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$I$28","v":0.87748599999999999}]
["Rate 44",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$J$28","v":0.78973740000000003}]
["Rate 44",null,"day","2023-06-01",{"$f":"'D Rates'!$I$29","v":0.62321499999999996}]
["Rate 44","BPAR",null,"2023-06-01",{"$f":"'T Rates'!$E$21","v":2.323E-3}]
["Rate 44","TAR",null,"2023-06-01",{"$f":"'T Rates'!$J$18","v":-4.3499999999999997E-2}]
["Rate 44",null,"DAR","2023-06-01",0]
["Rate 45","kWh1",null,"2023-06-01",{"$f":"'T Rates'!$D$21","v":7.5630000000000003E-3}]
["Rate 45","kW/day1",null,"2023-06-01",{"$f":"'T Rates'!$D$22","v":0.35745399999999999}]
["Rate 45","kVA/day1",null,"2023-06-01",{"$f":"'T Rates'!$F$22","v":0.32170860000000001}]
["Rate 45",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$I$28","v":0.87748599999999999}]
["Rate 45",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$J$28","v":0.78973740000000003}]
["Rate 45",null,"day","2023-06-01",{"$f":"'D Rates'!$I$29","v":0.62321499999999996}]
["Rate 45","BPAR",null,"2023-06-01",{"$f":"'T Rates'!$E$21","v":2.323E-3}]
["Rate 45","TAR",null,"2023-06-01",{"$f":"'T Rates'!$J$18","v":-4.3499999999999997E-2}]
["Rate 45",null,"DAR","2023-06-01",0]
["Rate 61","kWh1",null,"2023-06-01",{"$f":"'T Rates'!$D$23","v":7.6400000000000001E-3}]
["Rate 61","kW/day1",null,"2023-06-01",{"$f":"'T Rates'!$D$24","v":0.142876}]
["Rate 61","kVA/day1",null,"2023-06-01",{"$f":"'T Rates'!$F$24","v":0.12858839999999999}]
["Rate 61","kW/day4",null,"2023-06-01",{"$f":"'T Rates'!$D$25","v":0.28110400000000002}]
["Rate 61","kVA/day4",null,"2023-06-01",{"$f":"'T Rates'!$F$25","v":0.25299359999999999}]
["Rate 61",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$I$31","v":9.992899999999999E-2}]
["Rate 61",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$J$31","v":8.9936100000000005E-2}]
["Rate 61",null,"kW/day4","2023-06-01",{"$f":"'D Rates'!$I$30","v":9.4108999999999998E-2}]
["Rate 61",null,"kVA/day4","2023-06-01",{"$f":"'D Rates'!$J$30","v":8.4698099999999998E-2}]
["Rate 61",null,"day","2023-06-01",{"$f":"'D Rates'!$I$32","v":1.208901}]
["Rate 61","BPAR",null,"2023-06-01",{"$f":"'T Rates'!$E$23","v":2.346E-3}]
["Rate 61","TAR",null,"2023-06-01",{"$f":"'T Rates'!$J$19","v":-7.22E-2}]
["Rate 61",null,"DAR","2023-06-01",0]
["Rate 62","kWh1",null,"2023-06-01",{"$f":"'T Rates'!$D$26","v":0.42142600000000002}]
["Rate 62",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$I$33","v":0.16885299999999998}]
["Rate 62",null,"day","2023-06-01",{"$f":"'D Rates'!$I$34","v":1.208901}]
["Rate 62","BPAR",null,"2023-06-01",{"$f":"'T Rates'!$E$26","v":2.346E-3}]
["Rate 62","TAR",null,"2023-06-01",{"$f":"'T Rates'!$J$19","v":-7.22E-2}]
["Rate 62",null,"DAR","2023-06-01",0]
["Rate 63","kWh1",null,"2023-06-01",{"$f":"'T Rates'!$D$27","v":7.4159999999999998E-3}]
["Rate 63","kW/day1",null,"2023-06-01",{"$f":"'T Rates'!$D$28","v":0.14969499999999999}]
["Rate 63","kVA/day1",null,"2023-06-01",{"$f":"'T Rates'!$F$28","v":0.1347255}]
["Rate 63","kW/day4",null,"2023-06-01",{"$f":"'T Rates'!$D$29","v":0.21829000000000001}]
["Rate 63","kVA/day4",null,"2023-06-01",{"$f":"'T Rates'!$F$29","v":0.196461}]
["Rate 63",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$I$35","v":1.3310000000000001E-2}]
["Rate 63",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$J$35","v":1.1979E-2}]
["Rate 63",null,"km/day","2023-06-01",{"$f":"'D Rates'!$I$36","v":23.755659000000001}]
["Rate 63",null,"day","2023-06-01",{"$f":"'D Rates'!$I$37","v":14.034533000000001}]
["Rate 63","BPAR",null,"2023-06-01",{"$f":"'T Rates'!$E$27","v":2.2780000000000001E-3}]
["Rate 63","TAR",null,"2023-06-01",{"$f":"'T Rates'!$J$20","v":-6.7000000000000002E-3}]
["Rate 63",null,"DAR","2023-06-01",0]
["Armena","kWh1",null,"2023-06-01",{"$f":"VLOOKUP(A7652,'REA Rate Sheet'!$B$2:$M$12,9,0)","v":4.6862000000000001E-2}]
["Drayton Valley","kWh1",null,"2023-06-01",{"$f":"VLOOKUP(A7653,'REA Rate Sheet'!$B$2:$M$12,9,0)","v":4.7754999999999999E-2}]
["Ermineskin","kWh1",null,"2023-06-01",{"$f":"VLOOKUP(A7654,'REA Rate Sheet'!$B$2:$M$12,9,0)","v":4.5492999999999999E-2}]
["Lindale","kWh1",null,"2023-06-01"]
["Mayerthorpe","kWh1",null,"2023-06-01",{"$f":"VLOOKUP(A7656,'REA Rate Sheet'!$B$2:$M$12,9,0)","v":4.6552999999999997E-2}]
["Montana","kWh1",null,"2023-06-01",{"$f":"VLOOKUP(A7657,'REA Rate Sheet'!$B$2:$M$12,9,0)","v":4.6614000000000003E-2}]
["Niton","kWh1",null,"2023-06-01",{"$f":"VLOOKUP(A7658,'REA Rate Sheet'!$B$2:$M$12,9,0)","v":4.7953000000000003E-2}]
["Peigan","kWh1",null,"2023-06-01",{"$f":"VLOOKUP(A7659,'REA Rate Sheet'!$B$2:$M$12,9,0)","v":4.6130999999999998E-2}]
["Stony Plain","kWh1",null,"2023-06-01",{"$f":"VLOOKUP(A7660,'REA Rate Sheet'!$B$2:$M$12,9,0)","v":4.5437999999999999E-2}]
["T Rurals","kWh1",null,"2023-06-01",{"$f":"VLOOKUP(A7661,'REA Rate Sheet'!$B$2:$M$12,9,0)","v":4.3963000000000002E-2}]
["West Liberty","kWh1",null,"2023-06-01",{"$f":"VLOOKUP(A7662,'REA Rate Sheet'!$B$2:$M$12,9,0)","v":4.7432000000000002E-2}]
["Armena",null,"day","2023-06-01",{"$f":"VLOOKUP(A7663,'REA Rate Sheet'!$B$2:$M$12,8,0)","v":4.1429999999999995E-2}]
["Drayton Valley",null,"day","2023-06-01",{"$f":"VLOOKUP(A7664,'REA Rate Sheet'!$B$2:$M$12,8,0)","v":4.1917000000000003E-2}]
["Ermineskin",null,"day","2023-06-01",{"$f":"VLOOKUP(A7665,'REA Rate Sheet'!$B$2:$M$12,8,0)","v":4.1324E-2}]
["Lindale",null,"day","2023-06-01"]
["Mayerthorpe",null,"day","2023-06-01",{"$f":"VLOOKUP(A7667,'REA Rate Sheet'!$B$2:$M$12,8,0)","v":4.1144E-2}]
["Montana",null,"day","2023-06-01",{"$f":"VLOOKUP(A7668,'REA Rate Sheet'!$B$2:$M$12,8,0)","v":4.1902999999999996E-2}]
["Niton",null,"day","2023-06-01",{"$f":"VLOOKUP(A7669,'REA Rate Sheet'!$B$2:$M$12,8,0)","v":4.1632999999999996E-2}]
["Peigan",null,"day","2023-06-01",{"$f":"VLOOKUP(A7670,'REA Rate Sheet'!$B$2:$M$12,8,0)","v":3.6991999999999997E-2}]
["Stony Plain",null,"day","2023-06-01",{"$f":"VLOOKUP(A7671,'REA Rate Sheet'!$B$2:$M$12,8,0)","v":4.0136999999999999E-2}]
["T Rurals",null,"day","2023-06-01",{"$f":"VLOOKUP(A7672,'REA Rate Sheet'!$B$2:$M$12,8,0)","v":4.1995999999999999E-2}]
["West Liberty",null,"day","2023-06-01",{"$f":"VLOOKUP(A7673,'REA Rate Sheet'!$B$2:$M$12,8,0)","v":4.1600000000000005E-2}]
["Armena","BPAR",null,"2023-06-01",{"$f":"VLOOKUP(A7674,'REA Rate Sheet'!$B$2:$M$12,10,0)","v":2.2929999999999999E-3}]
["Drayton Valley","BPAR",null,"2023-06-01",{"$f":"VLOOKUP(A7675,'REA Rate Sheet'!$B$2:$M$12,10,0)","v":2.294E-3}]
["Ermineskin","BPAR",null,"2023-06-01",{"$f":"VLOOKUP(A7676,'REA Rate Sheet'!$B$2:$M$12,10,0)","v":2.2889999999999998E-3}]
["Lindale","BPAR",null,"2023-06-01"]
["Mayerthorpe","BPAR",null,"2023-06-01",{"$f":"VLOOKUP(A7678,'REA Rate Sheet'!$B$2:$M$12,10,0)","v":2.294E-3}]
["Montana","BPAR",null,"2023-06-01",{"$f":"VLOOKUP(A7679,'REA Rate Sheet'!$B$2:$M$12,10,0)","v":2.2899999999999999E-3}]
["Niton","BPAR",null,"2023-06-01",{"$f":"VLOOKUP(A7680,'REA Rate Sheet'!$B$2:$M$12,10,0)","v":2.2950000000000002E-3}]
["Peigan","BPAR",null,"2023-06-01",{"$f":"VLOOKUP(A7681,'REA Rate Sheet'!$B$2:$M$12,10,0)","v":2.2910000000000001E-3}]
["Stony Plain","BPAR",null,"2023-06-01",{"$f":"VLOOKUP(A7682,'REA Rate Sheet'!$B$2:$M$12,10,0)","v":2.2929999999999999E-3}]
["T Rurals","BPAR",null,"2023-06-01",{"$f":"VLOOKUP(A7683,'REA Rate Sheet'!$B$2:$M$12,10,0)","v":2.2920000000000002E-3}]
["West Liberty","BPAR",null,"2023-06-01",{"$f":"VLOOKUP(A7684,'REA Rate Sheet'!$B$2:$M$12,10,0)","v":2.2929999999999999E-3}]
["Armena","TAR",null,"2023-06-01",{"$f":"VLOOKUP(A7685,'REA Rate Sheet'!$B$2:$M$12,11,0)","v":4.841211464904293E-2}]
["Drayton Valley","TAR",null,"2023-06-01",{"$f":"VLOOKUP(A7686,'REA Rate Sheet'!$B$2:$M$12,11,0)","v":4.841211464904293E-2}]
["Ermineskin","TAR",null,"2023-06-01",{"$f":"VLOOKUP(A7687,'REA Rate Sheet'!$B$2:$M$12,11,0)","v":4.841211464904293E-2}]
["Lindale","TAR",null,"2023-06-01"]
["Mayerthorpe","TAR",null,"2023-06-01",{"$f":"VLOOKUP(A7689,'REA Rate Sheet'!$B$2:$M$12,11,0)","v":4.841211464904293E-2}]
["Montana","TAR",null,"2023-06-01",{"$f":"VLOOKUP(A7690,'REA Rate Sheet'!$B$2:$M$12,11,0)","v":4.841211464904293E-2}]
["Niton","TAR",null,"2023-06-01",{"$f":"VLOOKUP(A7691,'REA Rate Sheet'!$B$2:$M$12,11,0)","v":4.841211464904293E-2}]
["Peigan","TAR",null,"2023-06-01",{"$f":"VLOOKUP(A7692,'REA Rate Sheet'!$B$2:$M$12,11,0)","v":4.841211464904293E-2}]
["Stony Plain","TAR",null,"2023-06-01",{"$f":"VLOOKUP(A7693,'REA Rate Sheet'!$B$2:$M$12,11,0)","v":4.841211464904293E-2}]
["T Rurals","TAR",null,"2023-06-01",{"$f":"VLOOKUP(A7694,'REA Rate Sheet'!$B$2:$M$12,11,0)","v":4.841211464904293E-2}]
["West Liberty","TAR",null,"2023-06-01",{"$f":"VLOOKUP(A7695,'REA Rate Sheet'!$B$2:$M$12,11,0)","v":4.841211464904293E-2}]
["Armena","UDAR",null,"2023-06-01",{"$f":"VLOOKUP(A7696,'REA Rate Sheet'!$B$2:$M$12,12,0)","v":0}]
["Drayton Valley","UDAR",null,"2023-06-01",{"$f":"VLOOKUP(A7697,'REA Rate Sheet'!$B$2:$M$12,12,0)","v":0}]
["Ermineskin","UDAR",null,"2023-06-01",{"$f":"VLOOKUP(A7698,'REA Rate Sheet'!$B$2:$M$12,12,0)","v":0}]
["Lindale","UDAR",null,"2023-06-01"]
["Mayerthorpe","UDAR",null,"2023-06-01",{"$f":"VLOOKUP(A7700,'REA Rate Sheet'!$B$2:$M$12,12,0)","v":0}]
["Montana","UDAR",null,"2023-06-01",{"$f":"VLOOKUP(A7701,'REA Rate Sheet'!$B$2:$M$12,12,0)","v":0}]
["Niton","UDAR",null,"2023-06-01",{"$f":"VLOOKUP(A7702,'REA Rate Sheet'!$B$2:$M$12,12,0)","v":0}]
["Peigan","UDAR",null,"2023-06-01",{"$f":"VLOOKUP(A7703,'REA Rate Sheet'!$B$2:$M$12,12,0)","v":0}]
["Stony Plain","UDAR",null,"2023-06-01",{"$f":"VLOOKUP(A7704,'REA Rate Sheet'!$B$2:$M$12,12,0)","v":0}]
["T Rurals","UDAR",null,"2023-06-01",{"$f":"VLOOKUP(A7705,'REA Rate Sheet'!$B$2:$M$12,12,0)","v":0}]
["West Liberty","UDAR",null,"2023-06-01",{"$f":"VLOOKUP(A7706,'REA Rate Sheet'!$B$2:$M$12,12,0)","v":0}]
["Rate 61",null,"OptionA","2023-06-01",{"$f":"'D Rates'!$L$12","v":-1.7484E-2}]
["Rate 61",null,"OptionA1","2023-06-01",{"$f":"'D Rates'!$M$12","v":-1.5735599999999999E-2}]
["Rate 62",null,"OptionA","2023-06-01",{"$f":"'D Rates'!$L$12","v":-1.7484E-2}]
["Rate 62",null,"OptionA1","2023-06-01",{"$f":"'D Rates'!$M$12","v":-1.5735599999999999E-2}]
["Rate 63",null,"OptionA","2023-06-01",{"$f":"'D Rates'!$L$12","v":-1.7484E-2}]
["Rate 63",null,"OptionA1","2023-06-01",{"$f":"'D Rates'!$M$12","v":-1.5735599999999999E-2}]
["Rate 11",null,"OptionI","2023-06-01",{"$f":"'D Rates'!$L$14","v":1.073971}]
["Rate 21",null,"OptionI","2023-06-01",{"$f":"'D Rates'!$L$14","v":1.073971}]
["Rate 23",null,"OptionI","2023-06-01",{"$f":"'D Rates'!$L$14","v":1.073971}]
["Rate 24",null,"OptionI","2023-06-01",{"$f":"'D Rates'!$L$14","v":1.073971}]
["Rate 26",null,"OptionI","2023-06-01",{"$f":"'D Rates'!$L$14","v":1.073971}]
["Rate 29",null,"OptionI","2023-06-01",{"$f":"'D Rates'!$L$14","v":1.073971}]
["Rate 41",null,"OptionI","2023-06-01",{"$f":"'D Rates'!$L$14","v":1.073971}]
["Rate 44",null,"OptionI","2023-06-01",{"$f":"'D Rates'!$L$14","v":1.073971}]
["Rate 45",null,"OptionI","2023-06-01",{"$f":"'D Rates'!$L$14","v":1.073971}]
["Rate 61",null,"OptionI","2023-06-01",{"$f":"'D Rates'!$L$14","v":1.073971}]
["Rate 62",null,"OptionI","2023-06-01",{"$f":"'D Rates'!$L$14","v":1.073971}]
["Rate 63",null,"OptionI","2023-06-01",{"$f":"'D Rates'!$L$14","v":1.073971}]
["Rate 11","QTAR",null,"2023-06-01",{"$f":"'T Rates'!$U$14","v":1.1801000000000001E-2}]
["Rate 21","QTAR",null,"2023-06-01",{"$f":"'T Rates'!$U$15","v":1.3016E-2}]
["Rate 22","QTAR",null,"2023-06-01",{"$f":"'T Rates'!$U$15","v":1.3016E-2}]
["Rate 23","QTAR",null,"2023-06-01",{"$f":"'T Rates'!$U$15","v":1.3016E-2}]
["Rate 24","QTAR",null,"2023-06-01"]
["Rate 26","QTAR",null,"2023-06-01",{"$f":"'T Rates'!$U$16","v":5.0699999999999999E-3}]
["Rate 29","QTAR",null,"2023-06-01"]
["Rate 31","QTAR",null,"2023-06-01",{"$f":"'T Rates'!$U$17","v":1.5327E-2}]
["Rate 33","QTAR",null,"2023-06-01",{"$f":"'T Rates'!$U$17","v":1.5327E-2}]
["Rate 38","QTAR",null,"2023-06-01",{"$f":"'T Rates'!$U$17","v":1.5327E-2}]
["Rate 41","QTAR",null,"2023-06-01",{"$f":"'T Rates'!$U$18","v":1.1323E-2}]
["Rate 44","QTAR",null,"2023-06-01",{"$f":"'T Rates'!$U$19","v":1.0664E-2}]
["Rate 45","QTAR",null,"2023-06-01",{"$f":"'T Rates'!$U$19","v":1.0664E-2}]
["Rate 61","QTAR",null,"2023-06-01",{"$f":"'T Rates'!$U$20","v":1.1206000000000001E-2}]
["Rate 62","QTAR",null,"2023-06-01",{"$f":"'T Rates'!$U$20","v":1.1206000000000001E-2}]
["Rate 63","QTAR",null,"2023-06-01",{"$f":"'T Rates'!$U$21","v":1.0829999999999999E-2}]
["Armena","QTAR",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$O$2","v":1.2534E-2}]
["Drayton Valley","QTAR",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$O$3","v":1.2289E-2}]
["Ermineskin","QTAR",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$O$4","v":1.1741E-2}]
["Lindale","QTAR",null,"2023-06-01"]
["Mayerthorpe","QTAR",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$O$6","v":1.1918E-2}]
["Montana","QTAR",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$O$7","v":1.2091999999999999E-2}]
["Niton","QTAR",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$O$8","v":1.2385E-2}]
["Peigan","QTAR",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$O$9","v":1.2039999999999999E-2}]
["Stony Plain","QTAR",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$O$10","v":1.2175E-2}]
["T Rurals","QTAR",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$O$11","v":1.0962E-2}]
["West Liberty","QTAR",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$O$12","v":1.2709999999999999E-2}]
["Rate 65",null,"day","2023-06-01",{"$f":"'D Rates'!$I$38","v":47.451460999999995}]
["Rate 66","kWh1",null,"2023-06-01",{"$f":"'T Rates'!$D$31","v":0.245757}]
["Rate 66",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$I$39","v":2.4153000000000001E-2}]
["Rate 65","TAR",null,"2023-06-01",{"$f":"'T Rates'!$J$21","v":-0.57699999999999996}]
["Rate 65",null,"DAR","2023-06-01",0]
["Rate 11","QTAR1",null,"2023-06-01",{"$f":"'T Rates'!$S$14","v":4.6379999999999998E-3}]
["Rate 21","QTAR1",null,"2023-06-01",{"$f":"'T Rates'!$S$15","v":4.6379999999999998E-3}]
["Rate 22","QTAR1",null,"2023-06-01",{"$f":"'T Rates'!$S$15","v":4.6379999999999998E-3}]
["Rate 23","QTAR1",null,"2023-06-01",{"$f":"'T Rates'!$S$15","v":4.6379999999999998E-3}]
["Rate 24","QTAR1",null,"2023-06-01"]
["Rate 26","QTAR1",null,"2023-06-01",{"$f":"'T Rates'!$S$16","v":4.6379999999999998E-3}]
["Rate 29","QTAR1",null,"2023-06-01"]
["Rate 31","QTAR1",null,"2023-06-01",{"$f":"'T Rates'!$S$17","v":4.6379999999999998E-3}]
["Rate 33","QTAR1",null,"2023-06-01",{"$f":"'T Rates'!$S$17","v":4.6379999999999998E-3}]
["Rate 38","QTAR1",null,"2023-06-01",{"$f":"'T Rates'!$S$17","v":4.6379999999999998E-3}]
["Rate 41","QTAR1",null,"2023-06-01",{"$f":"'T Rates'!$S$18","v":4.6379999999999998E-3}]
["Rate 44","QTAR1",null,"2023-06-01",{"$f":"'T Rates'!$S$19","v":4.6379999999999998E-3}]
["Rate 45","QTAR1",null,"2023-06-01",{"$f":"'T Rates'!$S$19","v":4.6379999999999998E-3}]
["Rate 61","QTAR1",null,"2023-06-01",{"$f":"'T Rates'!$S$20","v":4.6379999999999998E-3}]
["Rate 62","QTAR1",null,"2023-06-01",{"$f":"'T Rates'!$S$20","v":4.6379999999999998E-3}]
["Rate 63","QTAR1",null,"2023-06-01",{"$f":"'T Rates'!$S$21","v":4.6379999999999998E-3}]
["Armena","QTAR1",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$N$2","v":4.6379999999999998E-3}]
["Drayton Valley","QTAR1",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$N$3","v":4.6379999999999998E-3}]
["Ermineskin","QTAR1",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$N$4","v":4.6379999999999998E-3}]
["Lindale","QTAR1",null,"2023-06-01"]
["Mayerthorpe","QTAR1",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$N$6","v":4.6379999999999998E-3}]
["Montana","QTAR1",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$N$7","v":4.6379999999999998E-3}]
["Niton","QTAR1",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$N$8","v":4.6379999999999998E-3}]
["Peigan","QTAR1",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$N$9","v":4.6379999999999998E-3}]
["Stony Plain","QTAR1",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$N$10","v":4.6379999999999998E-3}]
["T Rurals","QTAR1",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$N$11","v":4.6379999999999998E-3}]
["West Liberty","QTAR1",null,"2023-06-01",{"$f":"'REA Rate Sheet'!$N$12","v":4.6379999999999998E-3}]
["Rate 11","UDAR",null,"2023-06-01",0]
["Rate 21","UDAR",null,"2023-06-01",0]
["Rate 22","UDAR",null,"2023-06-01",0]
["Rate 23","UDAR",null,"2023-06-01",0]
["Rate 24","UDAR",null,"2023-06-01",0]
["Rate 26","UDAR",null,"2023-06-01",0]
["Rate 29","UDAR",null,"2023-06-01",0]
["Rate 31","UDAR",null,"2023-06-01",0]
["Rate 33","UDAR",null,"2023-06-01",0]
["Rate 38","UDAR",null,"2023-06-01",0]
["Rate 41","UDAR",null,"2023-06-01",0]
["Rate 44","UDAR",null,"2023-06-01",0]
["Rate 45","UDAR",null,"2023-06-01",0]
["Rate 61","UDAR",null,"2023-06-01",0]
["Rate 62","UDAR",null,"2023-06-01",0]
["Rate 63","UDAR",null,"2023-06-01",0]
["Rate 65","UDAR",null,"2023-06-01",0]
["Rate 11",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$E$12","v":-1.9900000000000001E-4},"k"]
["Rate 11",null,"day","2023-06-01",{"$f":"'D Rates'!$E$13","v":-6.1399999999999996E-3},"k"]
["Rate 21",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$E$15","v":-2.3530000000000001E-3},"k"]
["Rate 21",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$E$14","v":-2.0699999999999999E-4},"k"]
["Rate 21",null,"day","2023-06-01",{"$f":"'D Rates'!$E$16","v":-8.0940000000000005E-3},"k"]
["Rate 22",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$E$18","v":-2.3530000000000001E-3},"k"]
["Rate 22",null,"kVA/day4","2023-06-01",{"$f":"'D Rates'!$E$17","v":-1.8259999999999999E-3},"k"]
["Rate 22",null,"day","2023-06-01",{"$f":"'D Rates'!$E$19","v":-8.0940000000000005E-3},"k"]
["Rate 23",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$E$14","v":-2.0699999999999999E-4},"k"]
["Rate 23",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$E$15","v":-2.3530000000000001E-3},"k"]
["Rate 23",null,"kVA/day4","2023-06-01",{"$f":"'D Rates'!$E$17","v":-1.8259999999999999E-3},"k"]
["Rate 23",null,"day","2023-06-01",{"$f":"'D Rates'!$E$19","v":-8.0940000000000005E-3},"k"]
["Rate 26",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$E$20","v":-1.735E-3},"k"]
["Rate 26",null,"day","2023-06-01",{"$f":"'D Rates'!$E$21","v":-4.08E-4},"k"]
["Rate 31",null,"Watt/day","2023-06-01",0,"k"]
["Rate 31",null,"Fixture/day","2023-06-01",{"$f":"'D Rates'!$E$22","v":-5.9430000000000004E-3},"k"]
["Rate 33",null,"Watt/day","2023-06-01",0,"k"]
["Rate 33",null,"Fixture/day","2023-06-01",{"$f":"'D Rates'!$E$23","v":-2.127E-3},"k"]
["Rate 38",null,"Watt/day","2023-06-01",0,"k"]
["Rate 38",null,"Fixture/day","2023-06-01",{"$f":"'D Rates'!$E$24","v":-3.7299999999999998E-3},"k"]
["Rate 41",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$E$26","v":-1.6930000000000001E-3},"k"]
["Rate 41",null,"kW/day4","2023-06-01",{"$f":"'D Rates'!$E$25","v":-9.3499999999999996E-4},"k"]
["Rate 41",null,"day","2023-06-01",{"$f":"'D Rates'!$E$27","v":-6.613E-3},"k"]
["Rate 44",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$E$28","v":-6.1590000000000004E-3},"k"]
["Rate 44",null,"day","2023-06-01",{"$f":"'D Rates'!$E$29","v":-4.3750000000000004E-3},"k"]
["Rate 45",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$E$28","v":-6.1590000000000004E-3},"k"]
["Rate 45",null,"day","2023-06-01",{"$f":"'D Rates'!$E$29","v":-4.3750000000000004E-3},"k"]
["Rate 61",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$E$31","v":-7.7399999999999995E-4},"k"]
["Rate 61",null,"kW/day4","2023-06-01",{"$f":"'D Rates'!$E$30","v":-7.2999999999999996E-4},"k"]
["Rate 61",null,"day","2023-06-01",{"$f":"'D Rates'!$E$32","v":-9.3749999999999997E-3},"k"]
["Rate 62",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$E$33","v":-1.3090000000000001E-3},"k"]
["Rate 62",null,"day","2023-06-01",{"$f":"'D Rates'!$E$34","v":-9.3749999999999997E-3},"k"]
["Rate 63",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$E$35","v":-1.06E-4},"k"]
["Rate 63",null,"km/day","2023-06-01",{"$f":"'D Rates'!$E$36","v":-0.190215},"k"]
["Rate 63",null,"day","2023-06-01",{"$f":"'D Rates'!$E$37","v":-0.112376},"k"]
["Rate 65",null,"day","2023-06-01",{"$f":"'D Rates'!$E$38","v":-0.16123599999999999},"k"]
["Rate 66",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$E$39","v":0},"k"]
["Armena",null,"day","2023-06-01",{"$f":"VLOOKUP(A7838,'REA Rate Sheet'!$B$2:$M$12,4,0)","v":0},"k"]
["Drayton Valley",null,"day","2023-06-01",{"$f":"VLOOKUP(A7839,'REA Rate Sheet'!$B$2:$M$12,4,0)","v":0},"k"]
["Ermineskin",null,"day","2023-06-01",{"$f":"VLOOKUP(A7840,'REA Rate Sheet'!$B$2:$M$12,4,0)","v":0},"k"]
["Lindale",null,"day","2023-06-01",null,"k"]
["Mayerthorpe",null,"day","2023-06-01",{"$f":"VLOOKUP(A7842,'REA Rate Sheet'!$B$2:$M$12,4,0)","v":0},"k"]
["Montana",null,"day","2023-06-01",{"$f":"VLOOKUP(A7843,'REA Rate Sheet'!$B$2:$M$12,4,0)","v":0},"k"]
["Niton",null,"day","2023-06-01",{"$f":"VLOOKUP(A7844,'REA Rate Sheet'!$B$2:$M$12,4,0)","v":0},"k"]
["Peigan",null,"day","2023-06-01",{"$f":"VLOOKUP(A7845,'REA Rate Sheet'!$B$2:$M$12,4,0)","v":0},"k"]
["Stony Plain",null,"day","2023-06-01",{"$f":"VLOOKUP(A7846,'REA Rate Sheet'!$B$2:$M$12,4,0)","v":0},"k"]
["T Rurals",null,"day","2023-06-01",{"$f":"VLOOKUP(A7847,'REA Rate Sheet'!$B$2:$M$12,4,0)","v":0},"k"]
["West Liberty",null,"day","2023-06-01",{"$f":"VLOOKUP(A7848,'REA Rate Sheet'!$B$2:$M$12,4,0)","v":0},"k"]
["Rate 11",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$G$12","v":5.5000000000000003E-4},"y"]
["Rate 11",null,"day","2023-06-01",{"$f":"'D Rates'!$G$13","v":1.7004999999999999E-2},"y"]
["Rate 21",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$G$15","v":2.22E-4},"y"]
["Rate 21",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$G$14","v":2.0000000000000002E-5},"y"]
["Rate 21",null,"day","2023-06-01",{"$f":"'D Rates'!$G$16","v":7.6400000000000003E-4},"y"]
["Rate 22",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$G$18","v":2.22E-4},"y"]
["Rate 22",null,"kVA/day4","2023-06-01",{"$f":"'D Rates'!$G$17","v":1.7200000000000001E-4},"y"]
["Rate 22",null,"day","2023-06-01",{"$f":"'D Rates'!$G$19","v":7.6400000000000003E-4},"y"]
["Rate 23",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$G$14","v":2.0000000000000002E-5},"y"]
["Rate 23",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$G$15","v":2.22E-4},"y"]
["Rate 23",null,"kVA/day4","2023-06-01",{"$f":"'D Rates'!$G$17","v":1.7200000000000001E-4},"y"]
["Rate 23",null,"day","2023-06-01",{"$f":"'D Rates'!$G$19","v":7.6400000000000003E-4},"y"]
["Rate 26",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$G$20","v":-7.9670000000000001E-3},"y"]
["Rate 26",null,"day","2023-06-01",{"$f":"'D Rates'!$G$21","v":-1.872E-3},"y"]
["Rate 31",null,"Watt/day","2023-06-01",0,"y"]
["Rate 31",null,"Fixture/day","2023-06-01",{"$f":"'D Rates'!$G$22","v":1.3346E-2},"y"]
["Rate 33",null,"Watt/day","2023-06-01",0,"y"]
["Rate 33",null,"Fixture/day","2023-06-01",{"$f":"'D Rates'!$G$23","v":4.7759999999999999E-3},"y"]
["Rate 38",null,"Watt/day","2023-06-01",0,"y"]
["Rate 38",null,"Fixture/day","2023-06-01",{"$f":"'D Rates'!$G$24","v":8.378E-3},"y"]
["Rate 41",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$G$26","v":3.5860000000000002E-3},"y"]
["Rate 41",null,"kW/day4","2023-06-01",{"$f":"'D Rates'!$G$25","v":1.98E-3},"y"]
["Rate 41",null,"day","2023-06-01",{"$f":"'D Rates'!$G$27","v":1.4001E-2},"y"]
["Rate 44",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$G$28","v":1.0553999999999999E-2},"y"]
["Rate 44",null,"day","2023-06-01",{"$f":"'D Rates'!$G$29","v":7.4949999999999999E-3},"y"]
["Rate 45",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$G$28","v":1.0553999999999999E-2},"y"]
["Rate 45",null,"day","2023-06-01",{"$f":"'D Rates'!$G$29","v":7.4949999999999999E-3},"y"]
["Rate 61",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$G$31","v":1.4090000000000001E-3},"y"]
["Rate 61",null,"kW/day4","2023-06-01",{"$f":"'D Rates'!$G$30","v":1.3269999999999998E-3},"y"]
["Rate 61",null,"day","2023-06-01",{"$f":"'D Rates'!$G$32","v":1.704E-2},"y"]
["Rate 62",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$G$33","v":2.3809999999999999E-3},"y"]
["Rate 62",null,"day","2023-06-01",{"$f":"'D Rates'!$G$34","v":1.704E-2},"y"]
["Rate 63",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$G$35","v":1.76E-4},"y"]
["Rate 63",null,"km/day","2023-06-01",{"$f":"'D Rates'!$G$36","v":0.313471},"y"]
["Rate 63",null,"day","2023-06-01",{"$f":"'D Rates'!$G$37","v":0.185195},"y"]
["Rate 65",null,"day","2023-06-01",{"$f":"'D Rates'!$G$38","v":0.80607300000000004},"y"]
["Rate 66",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$G$39","v":0},"y"]
["Armena",null,"day","2023-06-01",{"$f":"VLOOKUP(A7886,'REA Rate Sheet'!$B$2:$M$12,6,0)","v":3.4390000000000002E-3},"y"]
["Drayton Valley",null,"day","2023-06-01",{"$f":"VLOOKUP(A7887,'REA Rate Sheet'!$B$2:$M$12,6,0)","v":3.4429999999999999E-3},"y"]
["Ermineskin",null,"day","2023-06-01",{"$f":"VLOOKUP(A7888,'REA Rate Sheet'!$B$2:$M$12,6,0)","v":3.7859999999999999E-3},"y"]
["Lindale",null,"day","2023-06-01",null,"y"]
["Mayerthorpe",null,"day","2023-06-01",{"$f":"VLOOKUP(A7890,'REA Rate Sheet'!$B$2:$M$12,6,0)","v":3.3860000000000001E-3},"y"]
["Montana",null,"day","2023-06-01",{"$f":"VLOOKUP(A7891,'REA Rate Sheet'!$B$2:$M$12,6,0)","v":3.813E-3},"y"]
["Niton",null,"day","2023-06-01",{"$f":"VLOOKUP(A7892,'REA Rate Sheet'!$B$2:$M$12,6,0)","v":3.4529999999999999E-3},"y"]
["Peigan",null,"day","2023-06-01",{"$f":"VLOOKUP(A7893,'REA Rate Sheet'!$B$2:$M$12,6,0)","v":2.967E-3},"y"]
["Stony Plain",null,"day","2023-06-01",{"$f":"VLOOKUP(A7894,'REA Rate Sheet'!$B$2:$M$12,6,0)","v":3.31E-3},"y"]
["T Rurals",null,"day","2023-06-01",{"$f":"VLOOKUP(A7895,'REA Rate Sheet'!$B$2:$M$12,6,0)","v":3.3830000000000002E-3},"y"]
["West Liberty",null,"day","2023-06-01",{"$f":"VLOOKUP(A7896,'REA Rate Sheet'!$B$2:$M$12,6,0)","v":3.395E-3},"y"]
["Rate 11",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$F$12","v":-1.8E-5},"h"]
["Rate 11",null,"day","2023-06-01",{"$f":"'D Rates'!$F$13","v":-5.6400000000000005E-4},"h"]
["Rate 21",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$F$15","v":-2.1699999999999999E-4},"h"]
["Rate 21",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$F$14","v":-1.9000000000000001E-5},"h"]
["Rate 21",null,"day","2023-06-01",{"$f":"'D Rates'!$F$16","v":-7.4399999999999998E-4},"h"]
["Rate 22",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$F$18","v":-2.1699999999999999E-4},"h"]
["Rate 22",null,"kVA/day4","2023-06-01",{"$f":"'D Rates'!$F$17","v":-1.6799999999999999E-4},"h"]
["Rate 22",null,"day","2023-06-01",{"$f":"'D Rates'!$F$19","v":-7.4399999999999998E-4},"h"]
["Rate 23",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$F$14","v":-1.9000000000000001E-5},"h"]
["Rate 23",null,"kVA/day1","2023-06-01",{"$f":"'D Rates'!$F$15","v":-2.1699999999999999E-4},"h"]
["Rate 23",null,"kVA/day4","2023-06-01",{"$f":"'D Rates'!$F$17","v":-1.6799999999999999E-4},"h"]
["Rate 23",null,"day","2023-06-01",{"$f":"'D Rates'!$F$19","v":-7.4399999999999998E-4},"h"]
["Rate 26",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$F$20","v":-1.5899999999999999E-4},"h"]
["Rate 26",null,"day","2023-06-01",{"$f":"'D Rates'!$F$21","v":-3.6999999999999998E-5},"h"]
["Rate 31",null,"Watt/day","2023-06-01",0,"h"]
["Rate 31",null,"Fixture/day","2023-06-01",{"$f":"'D Rates'!$F$22","v":-5.4700000000000007E-4},"h"]
["Rate 33",null,"Watt/day","2023-06-01",0,"h"]
["Rate 33",null,"Fixture/day","2023-06-01",{"$f":"'D Rates'!$F$23","v":-1.9599999999999999E-4},"h"]
["Rate 38",null,"Watt/day","2023-06-01",0,"h"]
["Rate 38",null,"Fixture/day","2023-06-01",{"$f":"'D Rates'!$F$24","v":-3.4299999999999999E-4},"h"]
["Rate 41",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$F$26","v":-1.55E-4},"h"]
["Rate 41",null,"kW/day4","2023-06-01",{"$f":"'D Rates'!$F$25","v":-8.6000000000000003E-5},"h"]
["Rate 41",null,"day","2023-06-01",{"$f":"'D Rates'!$F$27","v":-6.0700000000000001E-4},"h"]
["Rate 44",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$F$28","v":-5.6599999999999999E-4},"h"]
["Rate 44",null,"day","2023-06-01",{"$f":"'D Rates'!$F$29","v":-4.0300000000000004E-4},"h"]
["Rate 45",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$F$28","v":-5.6599999999999999E-4},"h"]
["Rate 45",null,"day","2023-06-01",{"$f":"'D Rates'!$F$29","v":-4.0300000000000004E-4},"h"]
["Rate 61",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$F$31","v":-7.2000000000000002E-5},"h"]
["Rate 61",null,"kW/day4","2023-06-01",{"$f":"'D Rates'!$F$30","v":-6.7999999999999999E-5},"h"]
["Rate 61",null,"day","2023-06-01",{"$f":"'D Rates'!$F$32","v":-8.61E-4},"h"]
["Rate 62",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$F$33","v":-1.22E-4},"h"]
["Rate 62",null,"day","2023-06-01",{"$f":"'D Rates'!$F$34","v":-8.61E-4},"h"]
["Rate 63",null,"kW/day1","2023-06-01",{"$f":"'D Rates'!$F$35","v":-1.0000000000000001E-5},"h"]
["Rate 63",null,"km/day","2023-06-01",{"$f":"'D Rates'!$F$36","v":-1.7706E-2},"h"]
["Rate 63",null,"day","2023-06-01",{"$f":"'D Rates'!$F$37","v":-1.0461E-2},"h"]
["Rate 65",null,"day","2023-06-01",{"$f":"'D Rates'!$F$38","v":0},"h"]
["Rate 66",null,"kWh1","2023-06-01",{"$f":"'D Rates'!$F$39","v":0},"h"]
["Armena",null,"day","2023-06-01",{"$f":"VLOOKUP(A7934,'REA Rate Sheet'!$B$2:$M$12,5,0)","v":0},"h"]
["Drayton Valley",null,"day","2023-06-01",{"$f":"VLOOKUP(A7935,'REA Rate Sheet'!$B$2:$M$12,5,0)","v":0},"h"]
["Ermineskin",null,"day","2023-06-01",{"$f":"VLOOKUP(A7936,'REA Rate Sheet'!$B$2:$M$12,5,0)","v":0},"h"]
["Lindale",null,"day","2023-06-01",null,"h"]
["Mayerthorpe",null,"day","2023-06-01",{"$f":"VLOOKUP(A7938,'REA Rate Sheet'!$B$2:$M$12,5,0)","v":0},"h"]
["Montana",null,"day","2023-06-01",{"$f":"VLOOKUP(A7939,'REA Rate Sheet'!$B$2:$M$12,5,0)","v":0},"h"]
["Niton",null,"day","2023-06-01",{"$f":"VLOOKUP(A7940,'REA Rate Sheet'!$B$2:$M$12,5,0)","v":0},"h"]
["Peigan",null,"day","2023-06-01",{"$f":"VLOOKUP(A7941,'REA Rate Sheet'!$B$2:$M$12,5,0)","v":0},"h"]
["Stony Plain",null,"day","2023-06-01",{"$f":"VLOOKUP(A7942,'REA Rate Sheet'!$B$2:$M$12,5,0)","v":0},"h"]
["T Rurals",null,"day","2023-06-01",{"$f":"VLOOKUP(A7943,'REA Rate Sheet'!$B$2:$M$12,5,0)","v":0},"h"]
["West Liberty",null,"day","2023-06-01",{"$f":"VLOOKUP(A7944,'REA Rate Sheet'!$B$2:$M$12,5,0)","v":0},"h"]
["Rate 11",null,"kWh1","2023-06-01",0,"z"]
["Rate 11",null,"day","2023-06-01",0,"z"]
["Rate 21",null,"kVA/day1","2023-06-01",0,"z"]
["Rate 21",null,"kWh1","2023-06-01",0,"z"]
["Rate 21",null,"day","2023-06-01",0,"z"]
["Rate 22",null,"kVA/day1","2023-06-01",0,"z"]
["Rate 22",null,"kVA/day4","2023-06-01",0,"z"]
["Rate 22",null,"day","2023-06-01",0,"z"]
["Rate 23",null,"kWh1","2023-06-01",0,"z"]
["Rate 23",null,"kVA/day1","2023-06-01",0,"z"]
["Rate 23",null,"kVA/day4","2023-06-01",0,"z"]
["Rate 23",null,"day","2023-06-01",0,"z"]
["Rate 26",null,"kW/day1","2023-06-01",0,"z"]
["Rate 26",null,"day","2023-06-01",0,"z"]
["Rate 31",null,"Watt/day","2023-06-01",0,"z"]
["Rate 31",null,"Fixture/day","2023-06-01",0,"z"]
["Rate 33",null,"Watt/day","2023-06-01",0,"z"]
["Rate 33",null,"Fixture/day","2023-06-01",0,"z"]
["Rate 38",null,"Watt/day","2023-06-01",0,"z"]
["Rate 38",null,"Fixture/day","2023-06-01",0,"z"]
["Rate 41",null,"kW/day1","2023-06-01",0,"z"]
["Rate 41",null,"kW/day4","2023-06-01",0,"z"]
["Rate 41",null,"day","2023-06-01",0,"z"]
["Rate 44",null,"kW/day1","2023-06-01",0,"z"]
["Rate 44",null,"day","2023-06-01",0,"z"]
["Rate 45",null,"kW/day1","2023-06-01",0,"z"]
["Rate 45",null,"day","2023-06-01",0,"z"]
["Rate 61",null,"kW/day1","2023-06-01",0,"z"]
["Rate 61",null,"kW/day4","2023-06-01",0,"z"]
["Rate 61",null,"day","2023-06-01",0,"z"]
["Rate 62",null,"kWh1","2023-06-01",0,"z"]
["Rate 62",null,"day","2023-06-01",0,"z"]
["Rate 63",null,"kW/day1","2023-06-01",0,"z"]
["Rate 63",null,"km/day","2023-06-01",0,"z"]
["Rate 63",null,"day","2023-06-01",0,"z"]
["Rate 65",null,"day","2023-06-01",0,"z"]
["Rate 66",null,"kWh1","2023-06-01",0,"z"]
["Armena",null,"day","2023-06-01",{"$f":"VLOOKUP(A7982,'REA Rate Sheet'!$B$2:$M$12,7,0)","v":0},"z"]
["Drayton Valley",null,"day","2023-06-01",{"$f":"VLOOKUP(A7983,'REA Rate Sheet'!$B$2:$M$12,7,0)","v":0},"z"]
["Ermineskin",null,"day","2023-06-01",{"$f":"VLOOKUP(A7984,'REA Rate Sheet'!$B$2:$M$12,7,0)","v":0},"z"]
["Lindale",null,"day","2023-06-01",null,"z"]
["Mayerthorpe",null,"day","2023-06-01",{"$f":"VLOOKUP(A7986,'REA Rate Sheet'!$B$2:$M$12,7,0)","v":0},"z"]
["Montana",null,"day","2023-06-01",{"$f":"VLOOKUP(A7987,'REA Rate Sheet'!$B$2:$M$12,7,0)","v":0},"z"]
["Niton",null,"day","2023-06-01",{"$f":"VLOOKUP(A7988,'REA Rate Sheet'!$B$2:$M$12,7,0)","v":0},"z"]
["Peigan",null,"day","2023-06-01",{"$f":"VLOOKUP(A7989,'REA Rate Sheet'!$B$2:$M$12,7,0)","v":0},"z"]
["Stony Plain",null,"day","2023-06-01",{"$f":"VLOOKUP(A7990,'REA Rate Sheet'!$B$2:$M$12,7,0)","v":0},"z"]
["T Rurals",null,"day","2023-06-01",{"$f":"VLOOKUP(A7991,'REA Rate Sheet'!$B$2:$M$12,7,0)","v":0},"z"]
["West Liberty",null,"day","2023-06-01",{"$f":"VLOOKUP(A7992,'REA Rate Sheet'!$B$2:$M$12,7,0)","v":0},"z"]

{"sheet":"RRO","index":33,"n_rows":14,"n_cols":28,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
["​","Approved RRO market electricity rate\r\n\r\n(¢ per kWh)","GOA/RRO deferral rate\r\n\r\n (¢ per kWh)","Administration charges\r\n\r\n($ per day)*",null,null,null,"​Small commercial","Lighting​","Farm​","Irrigation​","Oil and gas​",null,null,null,"​Small commercial","Lighting​","Farm​","Irrigation​","Oil and gas​",null,null,null,"​Small commercial","Lighting​","Farm​","Irrigation​","Oil and gas​"]
["2023-06-01",16.120999999999999,2.7789999999999999,0.21099999999999999,null,null,"​June 2023",16.350000000000001,9.7059999999999995,16.242000000000001,15.750999999999999,15.704000000000001,null,null,"​June 2023",2.5590000000000002,2.5099999999999998,3.9969999999999999,2.4E-2,3.1549999999999998,null,null,"​June 2023",0.247,0.19900000000000001,0.19400000000000001,0.159,1.0169999999999999]
["2023-05-01",13.916,2.7189999999999999,0.21099999999999999,null,null,"​May 2023",14.114000000000001,9.1950000000000003,14.02,13.707000000000001,13.669,null,null,"​May 2023",2.589,2.0169999999999999,3.51,3.4000000000000002E-2,2.548,null,null,"​May 2023",0.247,0.19900000000000001,0.19400000000000001,0.159,1.0169999999999999]
["2023-04-01",14.872,2.66,0.21099999999999999,null,null,"​Apr 2023",15.084,11.125,14.984,14.839,14.805999999999999,null,null,"​Apr 2023",2.5619999999999998,1.7050000000000001,3.032,0.22800000000000001,2.0950000000000002,null,null,"​Apr 2023",0.247,0.19900000000000001,0.19400000000000001,0.159,1.0169999999999999]
["2023-03-01",19.617000000000001,"​N/A",0.21099999999999999,null,null,"​Mar 2023",19.899000000000001,14.958,1,19.481999999999999,19.427,null,null,null,null,null,null,null,null,null,null,"​Mar 2023",0.247,0.19900000000000001,0.19400000000000001,0.159,1.0169999999999999]
["2023-02-01",32.249000000000002,"​N/A",0.21099999999999999,null,null,"​Feb 2023",32.819000000000003,24.870999999999999,32.597999999999999,32.145000000000003,32.048999999999999,null,null,null,null,null,null,null,null,null,null,"​Feb 2023",0.247,0.19900000000000001,0.19400000000000001,0.159,1.0169999999999999]
["1/1/2023​",28.972999999999999,"​N/A",0.21099999999999999,null,null,"​Jan 2023",29.393000000000001,24.085000000000001,29.195,28.675999999999998,28.594000000000001,null,null,null,null,null,null,null,null,null,null,"​Jan 2023",0.247,0.19900000000000001,0.19400000000000001,0.159,1.0169999999999999]
["2022-12-01",23.852,"N/A​",0.21099999999999999,null,null,"​Dec 2022",24.198,20.687000000000001,24.035,23.692,23.635000000000002,null,null,null,null,null,null,null,null,null,null,"​Dec 2022",0.247,0.19900000000000001,0.19400000000000001,0.159,1.0169999999999999]
["2022-11-01",17.393000000000001,"N/A",0.19500000000000001,null,null,"​Nov 2022​",17.641999999999999,14.206,17.524999999999999,17.187999999999999,17.149000000000001,null,null,null,null,null,null,null,null,null,null,"​​Nov 2022",0.40899999999999997,0.16200000000000001,0.14699999999999999,0.379,7.5140000000000002]
["10/1/2022​",19.167999999999999,"N/A",0.19500000000000001,null,null,"​Oct 2022",19.443000000000001,14.867000000000001,19.312999999999999,18.989000000000001,18.943000000000001,null,null,null,null,null,null,null,null,null,null,"​Oct 2022",0.40899999999999997,0.16200000000000001,0.14699999999999999,0.379,7.5140000000000002]
["2022-09-01",15.981,"​N/A",0.19500000000000001,null,null,"​Sept 2022",16.2,12.688000000000001,16.100999999999999,15.869,15.837,null,null,null,null,null,null,null,null,null,null,"​Sept 2022",0.40899999999999997,0.16200000000000001,0.14699999999999999,0.379,7.5140000000000002]
["2022-08-01",17.129000000000001,"N/A",0.19500000000000001,null,null,"​Aug 2022",17,12.411,17.259,16.870999999999999,16.831,null,null,null,null,null,null,null,null,null,null,"​Aug 2022",0.40899999999999997,0.16200000000000001,0.14699999999999999,0.379,7.5140000000000002]
["7/1/2022​",14.916,"N/A",0.23100000000000001,null,null,"​July 2022",15.129,10.119,15.029,14.701000000000001,14.666,null,null,null,null,null,null,null,null,null,null,44743,0.23,0.23499999999999999,0.215,0.17799999999999999,0.30399999999999999]
["6/1/2022​",11.907,"N/A",0.23100000000000001,null,null,"​June 2022",12.076000000000001,7,11.996,11.723000000000001,11.694000000000001,null,null,null,null,null,null,null,null,null,null,"​June 2022",0.23,0.23499999999999999,0.215,0.17799999999999999,0.30399999999999999]

{"sheet":"Sheet2","index":34,"n_rows":52,"n_cols":38,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-07-01"]
[]
[]
["Rate Code","2021-11-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01"]
["Rate 11",{"$f":"IF(C$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BB1)),SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)*(RROAdmin))/SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BC1)),SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BB1)),SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)*(RROAdmin))/SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BC1)),SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BD1)),SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)*(RROAdmin))/SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)))","v":{"$error":"#VALUE!"}}]
["Rate 21",{"$f":"IF(C$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BB2)),SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)*(RROAdmin))/SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BC2)),SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BB2)),SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)*(RROAdmin))/SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BC2)),SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BD2)),SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)*(RROAdmin))/SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)))","v":{"$error":"#VALUE!"}}]
["Rate 23",{"$f":"IF(C$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BB3)),SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)*(RROAdmin))/SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BC3)),SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BB3)),SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)*(RROAdmin))/SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BC3)),SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BD3)),SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)*(RROAdmin))/SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)))","v":{"$error":"#VALUE!"}}]
["Rate 24",{"$f":"IF(C$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BB4)),SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)*(RROAdmin))/SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BC4)),SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BB4)),SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)*(RROAdmin))/SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BC4)),SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BD4)),SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)*(RROAdmin))/SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)))","v":{"$error":"#VALUE!"}}]
["Rate 25",{"$f":"IF(C$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BB5)),SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)*(RROAdmin))/SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BC5)),SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BB5)),SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)*(RROAdmin))/SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BC5)),SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(BD5)),SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)*(RROAdmin))/SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)))","v":{"$error":"#VALUE!"}}]
["Rate 26",{"$f":"IF(C$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)*(RROAdmin))/SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B6)),SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)*(RROAdmin))/SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B6)),SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(C6)),SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)*(RROAdmin))/SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)))","v":{"$error":"#VALUE!"}}]
["Rate 29",{"$f":"IF(C$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)*(RROAdmin))/SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B7)),SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)*(RROAdmin))/SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B7)),SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(C7)),SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)*(RROAdmin))/SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)))","v":{"$error":"#VALUE!"}}]
["Rate 31",{"$f":"IF(C$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)*(RROAdmin))/SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B8)),SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)*(RROAdmin))/SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B8)),SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(C8)),SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)*(RROAdmin))/SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)))","v":{"$error":"#VALUE!"}}]
["Rate 33",{"$f":"IF(C$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)*(RROAdmin))/SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B9)),SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)*(RROAdmin))/SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B9)),SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(C9)),SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)*(RROAdmin))/SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)))","v":{"$error":"#VALUE!"}}]
["Rate 38",{"$f":"IF(C$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)*(RROAdmin))/SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B10)),SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)*(RROAdmin))/SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B10)),SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(C10)),SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)*(RROAdmin))/SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)))","v":{"$error":"#VALUE!"}}]
["Rate 41",{"$f":"IF(C$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)*(RROAdmin))/SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B11)),SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)*(RROAdmin))/SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B11)),SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(C11)),SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)*(RROAdmin))/SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)))","v":{"$error":"#VALUE!"}}]
["Rate 44",{"$f":"IF(C$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)*(RROAdmin))/SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B12)),SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)*(RROAdmin))/SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B12)),SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(C12)),SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)*(RROAdmin))/SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)))","v":{"$error":"#VALUE!"}}]
["Rate 45",{"$f":"IF(C$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)*(RROAdmin))/SUMPRODUCT((RROdate>=B$6)*(RROdate<C$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B13)),SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=C$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(#REF!)),SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)*(RROAdmin))/SUMPRODUCT((RROdate>=D$6)*(RROdate<E$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(B13)),SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)*(RROAdmin))/SUMPRODUCT((RROdate>=E$6)*(RROdate<F$6)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($EC$46:$EQ$485,COUNTA($EC$46:$EC$485),ROW(C13)),SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)*(RROAdmin))/SUMPRODUCT((RROdate>=F$6)*(RROdate<G$6)))","v":{"$error":"#VALUE!"}}]
["Rate 61",1.69,1.69,1.69,1.69,1.69]
["Rate 63",1.69,1.69,1.69,1.69,1.69]
[]
["Rate Code","2021-11-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01"]
["Rate 11",{"$f":"IF(C$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK1)),SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)*(RRO))/SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK1)),SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK1)),SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)*(RRO))/SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK1)),SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK1)),SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)*(RRO))/SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)))","v":{"$error":"#VALUE!"}}]
["Rate 21",{"$f":"IF(C$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK2)),SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)*(RRO))/SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK2)),SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK2)),SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)*(RRO))/SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK2)),SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK2)),SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)*(RRO))/SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)))","v":{"$error":"#VALUE!"}}]
["Rate 23",{"$f":"IF(C$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK3)),SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)*(RRO))/SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK3)),SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK3)),SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)*(RRO))/SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK3)),SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK3)),SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)*(RRO))/SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)))","v":{"$error":"#VALUE!"}}]
["Rate 24",{"$f":"IF(C$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK4)),SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)*(RRO))/SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK4)),SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK4)),SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)*(RRO))/SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK4)),SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK4)),SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)*(RRO))/SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)))","v":{"$error":"#VALUE!"}}]
["Rate 25",{"$f":"IF(C$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK5)),SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)*(RRO))/SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK5)),SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK5)),SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)*(RRO))/SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK5)),SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($DK5)),SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)*(RRO))/SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)))","v":{"$error":"#VALUE!"}}]
["Rate 26",{"$f":"IF(C$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO6)),SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)*(RRO))/SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO6)),SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO6)),SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)*(RRO))/SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO6)),SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO6)),SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)*(RRO))/SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)))","v":{"$error":"#VALUE!"}}]
["Rate 29",{"$f":"IF(C$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO7)),SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)*(RRO))/SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO7)),SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO7)),SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)*(RRO))/SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO7)),SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO7)),SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)*(RRO))/SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)))","v":{"$error":"#VALUE!"}}]
["Rate 31",{"$f":"IF(C$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO8)),SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)*(RRO))/SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO8)),SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO8)),SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)*(RRO))/SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO8)),SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO8)),SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)*(RRO))/SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)))","v":{"$error":"#VALUE!"}}]
["Rate 33",{"$f":"IF(C$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO9)),SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)*(RRO))/SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO9)),SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO9)),SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)*(RRO))/SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO9)),SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO9)),SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)*(RRO))/SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)))","v":{"$error":"#VALUE!"}}]
["Rate 38",{"$f":"IF(C$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO10)),SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)*(RRO))/SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO10)),SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO10)),SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)*(RRO))/SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO10)),SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO10)),SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)*(RRO))/SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)))","v":{"$error":"#VALUE!"}}]
["Rate 41",{"$f":"IF(C$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO11)),SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)*(RRO))/SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO11)),SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO11)),SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)*(RRO))/SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO11)),SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO11)),SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)*(RRO))/SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)))","v":{"$error":"#VALUE!"}}]
["Rate 44",{"$f":"IF(C$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO12)),SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)*(RRO))/SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO12)),SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO12)),SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)*(RRO))/SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO12)),SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO12)),SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)*(RRO))/SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)))","v":{"$error":"#VALUE!"}}]
["Rate 45",{"$f":"IF(C$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO13)),SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)*(RRO))/SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO13)),SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO13)),SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)*(RRO))/SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO13)),SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO13)),SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)*(RRO))/SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)))","v":{"$error":"#VALUE!"}}]
["Rate 61",{"$f":"IF(C$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO14)),SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)*(RRO))/SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO14)),SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO14)),SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)*(RRO))/SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO14)),SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO14)),SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)*(RRO))/SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)))","v":{"$error":"#VALUE!"}}]
["Rate 63",{"$f":"IF(C$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO15)),SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)*(RRO))/SUMPRODUCT((RROdate>=B$23)*(RROdate<C$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO15)),SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=C$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(E$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO15)),SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)*(RRO))/SUMPRODUCT((RROdate>=D$23)*(RROdate<E$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(F$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO15)),SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)*(RRO))/SUMPRODUCT((RROdate>=E$23)*(RROdate<F$23)))","v":{"$error":"#NAME?"}},{"$f":"IF(G$23=\"\",INDEX($DL$47:$DZ$485,COUNTA($DK$47:$DK$485),ROW($BO15)),SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)*(RRO))/SUMPRODUCT((RROdate>=F$23)*(RROdate<G$23)))","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[]
[]
[]
[null,null,"Monthly RRO Energy Rates",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monthly Administration Charge"]
[null,"Rate 11","Rate 21","Rate 23","Rate 24","Rate 25","Rate 26","Rate 29","Rate 31","Rate 33","Rate 38","Rate 41","Rate 44","Rate 45","Rate 61","Rate 63",null,null,"Rate 11","Rate 21","Rate 23","Rate 24","Rate 25","Rate 26","Rate 29","Rate 31","Rate 33","Rate 38","Rate 41","Rate 44","Rate 45","Rate 61","Rate 63",null,null,null,"Rate 61","Rate 63"]
["2021-11-01",8.8059999999999992,9.2390000000000008,9.2390000000000008,9.2390000000000008,9.2390000000000008,8.3130000000000006,8.3130000000000006,6.66,6.66,6.66,8.859,8.6690000000000005,8.6690000000000005,{"$f":"8.09-1.39","v":6.7},{"$f":"O47+1.39-1.16","v":6.93},null,"2021-11-01",6.29,6.16,6.16,6.16,6.16,5.17,5.17,6.18,6.18,6.18,6.27,3.16,3.16]
["2021-12-01",8.3450000000000006,8.7449999999999992,8.7449999999999992,8.7449999999999992,8.7449999999999992,7.9189999999999996,7.9189999999999996,5.968,5.968,5.968,8.3940000000000001,8.2949999999999999,8.2949999999999999,{"$f":"9.31-1.39","v":7.9200000000000008},8.15,null,"2021-12-01",6.29,6.16,6.16,6.16,6.16,5.17,5.17,6.18,6.18,6.18,6.27,3.16,3.16]
["2022-01-01",8.3450000000000006,8.7449999999999992,8.7449999999999992,8.7449999999999992,8.7449999999999992,7.9189999999999996,7.9189999999999996,5.968,5.968,5.968,8.3940000000000001,8.2949999999999999,8.2949999999999999,{"$f":"9.31-1.39","v":7.9200000000000008},8.15,null,"2022-01-01",6.29,6.16,6.16,6.16,6.16,5.17,5.17,6.18,6.18,6.18,6.27,3.16,3.16]
["2022-02-01",8.0869999999999997,8.2260000000000009,8.2260000000000009,8.2260000000000009,8.2260000000000009,7.649,7.649,5.649,5.649,5.649,8.08,8.0150000000000006,8.0150000000000006,{"$f":"7.63-1.39","v":6.24},6.47,null,"2022-02-01",6.29,6.16,6.16,6.16,6.16,5.17,5.17,6.18,6.18,6.18,6.27,3.16,3.16]
["2022-03-01",8.1129999999999995,8.2520000000000007,8.2520000000000007,8.2520000000000007,8.2520000000000007,7.6479999999999997,7.6479999999999997,4.6319999999999997,4.6319999999999997,4.6319999999999997,8.1059999999999999,8.0039999999999996,8.0039999999999996,{"$f":"7.15-1.39","v":5.7600000000000007},5.99,null,"2022-03-01",6.22,5.95,5.95,5.95,5.95,7.4,7.4,6.02,6.02,6.02,5.88,2.99,2.99]
["2022-04-01",7.7889999999999997,7.9189999999999996,7.9189999999999996,7.9189999999999996,7.9189999999999996,7.3929999999999998,7.3929999999999998,4.673,4.673,4.673,7.782,7.6950000000000003,7.6950000000000003,{"$f":"6.81-1.39","v":5.42},5.6499999999999995,null,"2022-04-01",6.22,5.95,5.95,5.95,5.95,7.4,7.4,6.02,6.02,6.02,5.88,2.99,2.99]

{"sheet":"REA Rate Sheet","index":35,"n_rows":12,"n_cols":38,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Base","K","H","Y","Z","PBR","T","BPAR","TAR","UDAR","QTAR Current","QTAR Total"]
[null,"Armena","/day for all Units",3.7990999999999997E-2,0,0,3.4390000000000002E-3,0,4.1429999999999995E-2,4.6862000000000001E-2,2.2929999999999999E-3,4.841211464904293E-2,0,4.6379999999999998E-3,1.2534E-2]
[null,"Drayton Valley","/day for all Units",3.8474000000000001E-2,0,0,3.4429999999999999E-3,0,4.1917000000000003E-2,4.7754999999999999E-2,2.294E-3,4.841211464904293E-2,0,4.6379999999999998E-3,1.2289E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-07-01"]
[null,"Ermineskin","/day for all Units",3.7538000000000002E-2,0,0,3.7859999999999999E-3,0,4.1324E-2,4.5492999999999999E-2,2.2889999999999998E-3,4.841211464904293E-2,0,4.6379999999999998E-3,1.1741E-2]
[null,"Lindale","/day for all Units"]
[null,"Mayerthorpe","/day for all Units",3.7758E-2,0,0,3.3860000000000001E-3,0,4.1144E-2,4.6552999999999997E-2,2.294E-3,4.841211464904293E-2,0,4.6379999999999998E-3,1.1918E-2]
[null,"Montana","/day for all Units",3.8089999999999999E-2,0,0,3.813E-3,0,4.1902999999999996E-2,4.6614000000000003E-2,2.2899999999999999E-3,4.841211464904293E-2,0,4.6379999999999998E-3,1.2091999999999999E-2]
[null,"Niton","/day for all Units",3.8179999999999999E-2,0,0,3.4529999999999999E-3,0,4.1632999999999996E-2,4.7953000000000003E-2,2.2950000000000002E-3,4.841211464904293E-2,0,4.6379999999999998E-3,1.2385E-2]
[null,"Peigan","/day for all Units",3.4025E-2,0,0,2.967E-3,0,3.6991999999999997E-2,4.6130999999999998E-2,2.2910000000000001E-3,4.841211464904293E-2,0,4.6379999999999998E-3,1.2039999999999999E-2]
[null,"Stony Plain","/day for all Units",3.6826999999999999E-2,0,0,3.31E-3,0,4.0136999999999999E-2,4.5437999999999999E-2,2.2929999999999999E-3,4.841211464904293E-2,0,4.6379999999999998E-3,1.2175E-2]
[null,"T Rurals","/day for all Units",3.8613000000000001E-2,0,0,3.3830000000000002E-3,0,4.1995999999999999E-2,4.3963000000000002E-2,2.2920000000000002E-3,4.841211464904293E-2,0,4.6379999999999998E-3,1.0962E-2]
[null,"West Liberty","/day for all Units",3.8205000000000003E-2,0,0,3.395E-3,0,4.1600000000000005E-2,4.7432000000000002E-2,2.2929999999999999E-3,4.841211464904293E-2,0,4.6379999999999998E-3,1.2709999999999999E-2]

{"sheet":"Rate Type","index":36,"n_rows":82,"n_cols":38,"rows_kept":82,"cut":false,"hidden":false,"merged":[[70,11,70,18],[0,1,0,8],[0,11,0,18],[40,1,40,8],[40,11,40,18]]}
[null,"(disconnected/separately metered) billed for Fixture Charge only",null,null,null,null,null,null,null,null,null,"(Connected/not separately metered)",null,null,null,null,null,null,null,null,{"$f":"COUNTIF(V3:V37,\"<>0\")","v":2},null,null,"Effective Date",{"$f":"INDEX($A$1:$T$2,2,MATCH(MAX(A1:T1),A1:T1,0))","v":{"$error":"#N/A"}}]
[null,"Rate 31","Qty",null,"Qty\n(Retrofit)","BulbType","Design Bulb Wattage","Status","Wattage Used for Tariff (New) 2019-01-01","Total (New) - 2019-01-01",null,"Rate 31","Qty",null,"Qty\n(Retrofit)","BulbType","Design Bulb Wattage","Status","Wattage Used for Tariff (New) 2019-01-01","Total (New) - 2019-01-01","2017-06-30"]
[null,3115,null,null,null,"HPS","50W","Active",50,{"$f":"C3*I3","v":0},null,3102,null,null,null,"MV","75W","CLOSED",75,{"$f":"M3*S3","v":0},{"$f":"VLOOKUP($L3,'Lighting Type'!$A$3:$C$110,2,0)","v":0.98765999999999998},{"$f":"IF(AND($M3>0,U3=0),NA(),$M3*U3)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-07-01"]
[null,3116,null,null,null,"HPS","75W","Active",75,0,null,3103,null,null,null,"HPS","750W","Active",750,0,{"$f":"VLOOKUP($L4,'Lighting Type'!$A$3:$C$110,2,0)","v":8.9207999999999998},0]
[null,3117,null,null,null,"HPS","70W","Active",70,0,null,3104,null,null,null,"Incand","2-69W","CLOSED",138,0,{"$f":"VLOOKUP($L5,'Lighting Type'!$A$3:$C$110,2,0)","v":1.46556},0,null,"Back to R3X"]
[null,3118,null,null,null,"MV","125W","CLOSED",125,0,null,3105,null,null,null,"MV","175W","CLOSED",175,0,{"$f":"VLOOKUP($L6,'Lighting Type'!$A$3:$C$110,2,0)","v":2.1770999999999998},0]
[null,3119,null,null,null,"HPS","750W","Active",750,0,null,3106,null,null,null,"HPS","150W","Active",150,0,{"$f":"VLOOKUP($L7,'Lighting Type'!$A$3:$C$110,2,0)","v":2.03904},0]
[null,3120,null,null,null,"MH","175W","Active",175,0,null,3107,null,null,null,"MV","250W","CLOSED",250,0,{"$f":"VLOOKUP($L8,'Lighting Type'!$A$3:$C$110,2,0)","v":3.0585599999999999},0]
[null,3121,null,null,null,"HPS","400W","Active",400,0,null,3108,null,null,null,"MV","400W","CLOSED",400,0,{"$f":"VLOOKUP($L9,'Lighting Type'!$A$3:$C$110,2,0)","v":4.8639599999999996},0]
[null,3122,null,null,null,"HPS","150W","Active",150,0,null,3109,null,null,null,"HPS","250W","Active",250,0,{"$f":"VLOOKUP($L10,'Lighting Type'!$A$3:$C$110,2,0)","v":3.2391000000000001},0]
[null,3123,null,null,null,"HPS","1000W","Active",1000,0,null,3110,null,null,null,"HPS","70W","Active",70,0,{"$f":"VLOOKUP($L11,'Lighting Type'!$A$3:$C$110,2,0)","v":1.0301399999999998},0]
[null,3124,null,null,null,"HPS","100W","Active",100,0,null,3111,null,null,null,"HPS","400W","Active",400,0,{"$f":"VLOOKUP($L12,'Lighting Type'!$A$3:$C$110,2,0)","v":5.1188399999999996},0]
[null,3125,null,null,null,"MV","175W","CLOSED",175,0,null,3112,null,null,null,"HPS","50W","Active",50,0,{"$f":"VLOOKUP($L13,'Lighting Type'!$A$3:$C$110,2,0)","v":0.73277999999999999},0]
[null,3127,null,null,null,"MV","250W","CLOSED",250,0,null,3113,null,null,null,"HPS","1000W","Active",1000,0,{"$f":"VLOOKUP($L14,'Lighting Type'!$A$3:$C$110,2,0)","v":12.000599999999999},0]
[null,3128,null,null,null,"MV","400W","CLOSED",400,0,null,3114,null,null,null,"HPS","100W","Active",100,0,{"$f":"VLOOKUP($L15,'Lighting Type'!$A$3:$C$110,2,0)","v":1.4124599999999998},0]
[null,3129,null,null,null,"HPS","250W","Active",250,0,null,3126,null,null,null,"LPS","180W","CLOSED",180,0,{"$f":"VLOOKUP($L16,'Lighting Type'!$A$3:$C$110,2,0)","v":2.32578},0]
[null,3130,null,null,null,"LPS","180W","CLOSED",180,0,null,3132,null,null,null,"LED  ","15W","Active",15,0,{"$f":"VLOOKUP($L17,'Lighting Type'!$A$3:$C$110,2,0)","v":0.16673399999999999},0]
[null,3133,null,null,null,"LED  ","15W","Active",15,0,null,3134,null,null,null,"LED  ","25W","Active",25,0,{"$f":"VLOOKUP($L18,'Lighting Type'!$A$3:$C$110,2,0)","v":0.27399600000000002},0]
[null,3135,null,null,null,"LED  ","25W","Active",25,0,null,3144,null,null,null,"Incand","300W","CLOSED",300,0,{"$f":"VLOOKUP($L19,'Lighting Type'!$A$3:$C$110,2,0)","v":3.1859999999999995},0]
[null,3164,null,null,null,"HPS","310W","Active",310,0,null,3145,null,null,null,"Incand","500W","CLOSED",500,0,{"$f":"VLOOKUP($L20,'Lighting Type'!$A$3:$C$110,2,0)","v":5.3312400000000002},0]
[null,3166,null,null,null,"HPS","200W","Active",200,0,null,3154,null,null,null,"HPS","310W","Active",310,0,{"$f":"VLOOKUP($L21,'Lighting Type'!$A$3:$C$110,2,0)","v":4.0674599999999996},0]
[null,3168,null,null,null,"MH","100W","CLOSED",100,0,null,3156,null,null,null,"HPS","200W","Active",200,0,{"$f":"VLOOKUP($L22,'Lighting Type'!$A$3:$C$110,2,0)","v":2.6868599999999998},0]
[null,3171,null,null,null,"LED  ","92W","CLOSED",92,0,null,3167,null,null,null,"MH","100W","CLOSED",100,0,{"$f":"VLOOKUP($L23,'Lighting Type'!$A$3:$C$110,2,0)","v":1.46556},0]
[null,3173,null,null,null,"LED  ","139W","CLOSED",139,0,null,3169,null,null,null,"MH","250W","Active",250,0,{"$f":"VLOOKUP($L24,'Lighting Type'!$A$3:$C$110,2,0)","v":4.1948999999999996},0]
[null,3175,null,null,null,"LED  ","70W","Active",37,0,null,3170,10,null,null,"LED  ",92,"CLOSED",92,920,{"$f":"VLOOKUP($L25,'Lighting Type'!$A$3:$C$110,2,0)","v":1.0407599999999999},10.407599999999999]
[null,3177,null,null,null,"LED  ","65W","CLOSED",65,0,null,3172,null,null,null,"LED  ",139,"CLOSED",139,0,{"$f":"VLOOKUP($L26,'Lighting Type'!$A$3:$C$110,2,0)","v":1.5505199999999999},0]
[null,3179,null,null,null,"LED  ","90W","CLOSED",90,0,null,3174,10,null,null,"LED  ","70W","Active",37,370,{"$f":"VLOOKUP($L27,'Lighting Type'!$A$3:$C$110,2,0)","v":0.39294000000000001},3.9294000000000002]
[null,3181,null,null,null,"LED  ","100W","Active",42,0,null,3176,null,null,null,"LED  ",65,"CLOSED",65,0,{"$f":"VLOOKUP($L28,'Lighting Type'!$A$3:$C$110,2,0)","v":0.77525999999999995},0]
[null,3183,null,null,null,"LED  ","150W","Active",73,0,null,3178,null,null,null,"LED  ",90,"CLOSED",90,0,{"$f":"VLOOKUP($L29,'Lighting Type'!$A$3:$C$110,2,0)","v":1.08324},0]
[null,3185,null,null,null,"LED  ","200W","Active",154,0,null,3180,null,null,null,"LED  ","100W","Active",42,0,{"$f":"VLOOKUP($L30,'Lighting Type'!$A$3:$C$110,2,0)","v":0.44603999999999994},0]
[null,3187,null,null,null,"LED  ","250W","Active",137,0,null,3182,null,null,null,"LED  ","150W","Active",73,0,{"$f":"VLOOKUP($L31,'Lighting Type'!$A$3:$C$110,2,0)","v":0.77525999999999995},0]
[null,3189,null,null,null,"LED  ","400W","Active",207,0,null,3184,null,null,null,"LED  ","200W","Active",154,0,{"$f":"VLOOKUP($L32,'Lighting Type'!$A$3:$C$110,2,0)","v":1.6354799999999998},0]
[null,3191,null,null,null,"LED  ","2-4W","Active",8,0,null,3186,null,null,null,"LED  ","250W","Active",137,0,{"$f":"VLOOKUP($L33,'Lighting Type'!$A$3:$C$110,2,0)","v":1.4549399999999999},0]
[null,3194,null,null,null,"Incad","2-69W","Active",138,0,null,3188,null,null,null,"LED  ","400W","Active",207,0,{"$f":"VLOOKUP($L34,'Lighting Type'!$A$3:$C$110,2,0)","v":2.19834},0]
[null,3197,null,null,null,"LED  ","750W","Active",376,0,null,3190,null,null,null,"LED  ","2-4W","Active",8,0,{"$f":"VLOOKUP($L35,'Lighting Type'!$A$3:$C$110,2,0)","v":0.19234944000000001},0]
[null,3199,null,null,null,"LED  ","1000W","Active",500,0,null,3196,null,null,null,"LED  ","750W","Active",376,0,{"$f":"VLOOKUP($L36,'Lighting Type'!$A$3:$C$110,2,0)","v":3.9931199999999998},0]
[null,"31XX",null,null,null,null,null,null,null,null,null,3198,null,null,null,"LED  ","1000W","Active",500,0,{"$f":"VLOOKUP($L37,'Lighting Type'!$A$3:$C$110,2,0)","v":5.31},0]
[null,null,{"$f":"SUM(C3:C36)","v":0},null,{"$f":"E37","v":0},null,null,null,null,{"$f":"SUM(J3:J36)","v":0},null,"31XX",null,null,10]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M3:M37)","v":20},null,{"$f":"O38","v":10},null,null,null,null,{"$f":"SUM(T3:T37)","v":1290},null,{"$f":"SUM(V3:V37)","v":14.337}]
[]
[null,"(disconnected/separately metered) billed for Fixture Charge only",null,null,null,null,null,null,null,null,null,"(Connected/not separately metered)"]
[null,"Rate 33",null,null,null,"BulbType","Design Bulb Wattage","Status","Wattage Used for Tariff (New) 2019-01-01","Total (New) - 2019-01-01",null,"Rate 33","Qty",null,null,"BulbType","Design Bulb Wattage","Status","Wattage Used for Tariff (New) 2019-01-01","Total (New) - 2019-01-01"]
[null,3311,null,null,null,"HPS","70W","Active",70,{"$f":"$C43*I43","v":0},null,3301,null,null,null,"HPS","70W","Active",70,{"$f":"$M43*S43","v":0},{"$f":"VLOOKUP($L43,'Lighting Type'!$A$3:$C$110,2,0)","v":1.0301399999999998},{"$f":"IF(AND($M43>0,U43=0),NA(),$M43*U43)","v":0}]
[null,3312,null,null,null,"HPS","310W","Active",310,0,null,3302,null,null,null,"HPS","310W","Active",310,0,{"$f":"VLOOKUP($L44,'Lighting Type'!$A$3:$C$110,2,0)","v":4.0674599999999996},0]
[null,3315,null,null,null,"HPC",{"$error":"#N/A"},"CLOSED",200,0,null,3303,null,null,null,"HPS","50W","Active",50,0,{"$f":"VLOOKUP($L45,'Lighting Type'!$A$3:$C$110,2,0)","v":0.73277999999999999},0]
[null,3350,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},175,0,null,3305,null,null,null,"HPS","200W","Active",200,0,{"$f":"VLOOKUP($L46,'Lighting Type'!$A$3:$C$110,2,0)","v":2.6868599999999998},0]
[null,3353,null,null,null,"HPS","250W","Active",250,0,null,3331,null,null,null,"MV","175W","CLOSED",175,0,{"$f":"VLOOKUP($L47,'Lighting Type'!$A$3:$C$110,2,0)","v":2.1770999999999998},0]
[null,3354,null,null,null,"HPS","100W","Active",100,0,null,3332,null,null,null,"MV","250W","CLOSED",250,0,{"$f":"VLOOKUP($L48,'Lighting Type'!$A$3:$C$110,2,0)","v":3.0585599999999999},0]
[null,3356,null,null,null,"HPS","400W","Active",400,0,null,3333,null,null,null,"MV","400W","CLOSED",400,0,{"$f":"VLOOKUP($L49,'Lighting Type'!$A$3:$C$110,2,0)","v":4.8639599999999996},0]
[null,3357,null,null,null,"HPS","750W","Active",750,0,null,3334,null,null,null,"HPS","250W","Active",250,0,{"$f":"VLOOKUP($L50,'Lighting Type'!$A$3:$C$110,2,0)","v":3.2391000000000001},0]
[null,3358,null,null,null,"MH","1000W","Active",1000,0,null,3335,null,null,null,"HPS","100W","Active",100,0,{"$f":"VLOOKUP($L51,'Lighting Type'!$A$3:$C$110,2,0)","v":1.4124599999999998},0]
[null,3359,null,null,null,"HPS","1000W","Active",1000,0,null,3337,null,null,null,"HPS","400W","Active",400,0,{"$f":"VLOOKUP($L52,'Lighting Type'!$A$3:$C$110,2,0)","v":5.1188399999999996},0]
[null,3360,null,null,null,"LPS","180W","CLOSED",180,0,null,3338,null,null,null,"HPS","750W","Active",750,0,{"$f":"VLOOKUP($L53,'Lighting Type'!$A$3:$C$110,2,0)","v":8.9207999999999998},0]
[null,3361,null,null,null,"Incand","2-69W","CLOSED",138,0,null,3339,null,null,null,"Incand","500W","CLOSED",500,0,{"$f":"VLOOKUP($L54,'Lighting Type'!$A$3:$C$110,2,0)","v":5.3312400000000002},0]
[null,3362,null,null,null,"HPS","150W","Active",150,0,null,3340,null,null,null,"HPS","1000W","Active",1000,0,{"$f":"VLOOKUP($L55,'Lighting Type'!$A$3:$C$110,2,0)","v":10.970459999999999},0]
[null,3375,null,null,null,"LED","70W","Active",37,0,null,3341,null,null,null,"LPS","135W","CLOSED",135,0,{"$f":"VLOOKUP($L56,'Lighting Type'!$A$3:$C$110,2,0)","v":1.8797399999999997},0]
[null,3381,null,null,null,"LED","100W","Active",42,0,null,3342,null,null,null,"LPS","180W","CLOSED",180,0,{"$f":"VLOOKUP($L57,'Lighting Type'!$A$3:$C$110,2,0)","v":2.32578},0]
[null,3383,null,null,null,"LED","150W","Active",73,0,null,3343,null,null,null,"HPS","150W","Active",150,0,{"$f":"VLOOKUP($L58,'Lighting Type'!$A$3:$C$110,2,0)","v":2.03904},0]
[null,3385,null,null,null,"LED","200W","Active",154,0,null,3346,null,null,null,"Incand","2-69W","CLOSED",138,0,{"$f":"VLOOKUP($L59,'Lighting Type'!$A$3:$C$110,2,0)","v":1.46556},0]
[null,3387,null,null,null,"LED","250W","Active",137,0,null,3348,null,null,null,"MH","100W","CLOSED",100,0,{"$f":"VLOOKUP($L60,'Lighting Type'!$A$3:$C$110,2,0)","v":1.46556},0]
[null,3389,null,null,null,"LED","400W","Active",207,0,null,3349,null,null,null,"MH","175W","CLOSED",175,0,{"$f":"VLOOKUP($L61,'Lighting Type'!$A$3:$C$110,2,0)","v":2.5487999999999995},0]
[null,null,{"$f":"SUM(C43:C61)","v":0},null,null,null,null,null,null,{"$f":"SUM(J43:J61)","v":0},null,3374,null,null,null,"LED","70W","Active",37,0,{"$f":"VLOOKUP($L62,'Lighting Type'!$A$3:$C$110,2,0)","v":0.39294000000000001},0]
[null,null,null,null,null,null,null,null,null,null,null,3380,null,null,null,"LED","100W","Active",42,0,{"$f":"VLOOKUP($L63,'Lighting Type'!$A$3:$C$110,2,0)","v":0.44603999999999994},0]
[null,null,null,null,null,null,null,null,null,null,null,3382,null,null,null,"LED","150W","Active",73,0,{"$f":"VLOOKUP($L64,'Lighting Type'!$A$3:$C$110,2,0)","v":0.77525999999999995},0]
[null,null,null,null,null,null,null,null,null,null,null,3384,null,null,null,"LED","200W","Active",154,0,{"$f":"VLOOKUP($L65,'Lighting Type'!$A$3:$C$110,2,0)","v":1.6354799999999998},0]
[null,null,null,null,null,null,null,null,null,null,null,3386,null,null,null,"LED","250W","Active",137,0,{"$f":"VLOOKUP($L66,'Lighting Type'!$A$3:$C$110,2,0)","v":1.4549399999999999},0]
[null,null,null,null,null,null,null,null,null,null,null,3388,null,null,null,"LED","400W","Active",207,0,{"$f":"VLOOKUP($L67,'Lighting Type'!$A$3:$C$110,2,0)","v":2.19834},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M43:M68)","v":0},null,null,null,null,null,null,{"$f":"SUM(T43:T68)","v":0},null,{"$f":"SUM(V43:V67)","v":0}]
[]
[null,"(disconnected/separately metered) billed for Fixture Charge only",null,null,null,null,null,null,null,null,null,"(Connected/not separately metered)"]
[null,"Rate 38",null,null,null,"BulbType","Design Bulb Wattage","Status","Wattage Used for Tariff (New)",null,null,"Rate 38","Qty",null,null,"BulbType","Design Bulb Wattage","Status","Wattage Used for Tariff (New)"]
[null,3881,null,null,null,"MV","175W","CLOSED",175,{"$f":"$C73*I73","v":0},null,3871,null,null,null,"MV","175W",{"$error":"#N/A"},175,{"$f":"$M73*S73","v":0},{"$f":"VLOOKUP($L73,'Lighting Type'!$A$3:$C$110,2,0)","v":2.1770999999999998},{"$f":"IF(AND($M73>0,U73=0),NA(),$M73*U73)","v":0}]
[null,3882,null,null,null,"MV","400W","Active",400,0,null,3872,null,null,null,"MV","400W",{"$error":"#N/A"},400,0,{"$f":"VLOOKUP($L74,'Lighting Type'!$A$3:$C$110,2,0)","v":4.8639599999999996},0]
[null,3883,null,null,null,"HPS","100W","Active",100,0,null,3873,null,null,null,"HPS","100W","Active",100,0,{"$f":"VLOOKUP($L75,'Lighting Type'!$A$3:$C$110,2,0)","v":1.4124599999999998},0]
[null,3884,null,null,null,"HPS","250W","Active",250,0,null,3874,null,null,null,"HPS","250W","Active",250,0,{"$f":"VLOOKUP($L76,'Lighting Type'!$A$3:$C$110,2,0)","v":3.2391000000000001},0]
[null,3885,null,null,null,"HPS","150W","Active",150,0,null,3876,null,null,null,"LED  ","100W","Active",50,0,{"$f":"VLOOKUP($L77,'Lighting Type'!$A$3:$C$110,2,0)","v":0.53100000000000003},0]
[null,3894,null,null,null,"LED",250,"Active",135,0,null,3891,null,null,null,"MV","175W","CLOSED",175,0,{"$f":"VLOOKUP($L78,'Lighting Type'!$A$3:$C$110,2,0)","v":2.1770999999999998},0]
[null,3886,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},50,0,null,3892,null,null,null,"MV","400W","CLOSED",400,0,{"$f":"VLOOKUP($L79,'Lighting Type'!$A$3:$C$110,2,0)","v":4.8639599999999996},0]
[null,null,{"$f":"SUM(C73:C79)","v":0},null,null,null,null,null,null,{"$f":"SUM(J73:J79)","v":0},null,3893,null,null,null,"LED  ",250,"Active",135,0,{"$f":"VLOOKUP($L80,'Lighting Type'!$A$3:$C$110,2,0)","v":1.4337},0]
[null,null,null,null,null,null,null,null,null,null,null,3875,null,null,null,"HPS","150W","Active",150,0,{"$f":"VLOOKUP($L81,'Lighting Type'!$A$3:$C$110,2,0)","v":2.03904},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M73:M81)","v":0},null,null,null,null,null,null,{"$f":"SUM(T73:T81)","v":0},null,{"$f":"SUM(V73:V81)","v":0}]

{"sheet":"Lighting Type","index":37,"n_rows":137,"n_cols":38,"rows_kept":137,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,"2012-06-30","2013-01-31","2013-04-30",null,"2002-12-31",0]
["Lighting Rate Type","Daily Usage","Weighting Factors",null,null,null,null,null,null,null,"02-0050","02-0050","02-0050",null,"2012-06-30",0.1]
[3102,0.98765999999999998,1,1.41,null,null,3102,3301,3871,null,"09-0361","09-0361","09-0361",null,"2012-09-30",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44743]
[3103,8.9207999999999998,2,1.22,null,null,3103,3302,3872,null,"02-0086","02-0086","02-0086",null,"2012-12-31",0.1]
[3104,1.46556,3,1.03,null,null,3104,3303,3873,null,"02-0238","02-0238","02-0238",null,"2013-01-31",0.1]
[3105,2.1770999999999998,4,0.85,null,null,3105,3305,3874,null,"01-0347","01-0347","01-0347",null,"2013-04-30",0.09]
[3106,2.03904,5,0.7,null,null,3106,3311,3875,null,null,"01-0292","01-0292",null,"2015-12-31",0.08]
[3107,3.0585599999999999,6,0.57999999999999996,null,null,3107,3312,3876,null,null,null,"03-0002",null,"2017-07-31",7.0000000000000007E-2]
[3108,4.8639599999999996,7,0.6,null,null,3108,3315,3881,null,null,null,"03-0004"]
[3109,3.2391000000000001,8,0.75,null,null,3109,3331,3882,null,null,null,"03-0007"]
[3110,1.0301399999999998,9,0.94,null,null,3110,3332,3883,null,null,null,"04-0009"]
[3111,5.1188399999999996,10,1.1299999999999999,null,null,3111,3333,3884,null,null,null,"06-0012"]
[3112,0.73277999999999999,11,1.32,null,null,3112,3334,3885,null,null,null,"02-0011"]
[3113,12.000599999999999,12,1.46,null,null,3113,3335,3886,null,null,null,"03-0010"]
[3114,1.4124599999999998,null,null,null,null,3114,3337,3891,null,null,null,"03-0363"]
[3126,2.32578,null,null,null,null,3115,3338,3892,null,null,null,"02-0014"]
[3132,0.16673399999999999,null,null,null,null,3116,3339,3893,null,null,null,"02-0016"]
[3134,0.27399600000000002,null,null,null,null,3117,3340,null,null,null,null,"02-0017"]
[3144,3.1859999999999995,null,null,null,null,3118,3341,null,null,null,null,"03-0018"]
[3145,5.3312400000000002,null,null,null,null,3119,3342,null,null,null,null,"02-0019"]
[3154,4.0674599999999996,null,null,null,null,3120,3343,null,null,null,null,"06-0020"]
[3156,2.6868599999999998,null,null,null,null,3121,3346,null,null,null,null,"03-0022"]
[3167,1.46556,null,null,null,null,3122,3348,null,null,null,null,"04-0026"]
[3169,4.1948999999999996,null,null,null,null,3123,3349,null,null,null,null,"03-0029"]
[3170,1.0407599999999999,null,null,null,null,3124,3350,null,null,null,null,"02-0030"]
[3172,1.5505199999999999,null,null,null,null,3125,3353,null,null,null,null,"02-0031"]
[3174,0.39294000000000001,null,null,null,null,3126,3354,null,null,null,null,"02-0039"]
[3176,0.77525999999999995,null,null,null,null,3126,3356,null,null,null,null,"02-0040"]
[3178,1.08324,null,null,null,null,3127,3357,null,null,null,null,"03-0041"]
[3180,0.44603999999999994,null,null,null,null,3128,3358,null,null,null,null,"03-0042"]
[3182,0.77525999999999995,null,null,null,null,3129,3359,null,null,null,null,"02-0044"]
[3184,1.6354799999999998,null,null,null,null,3130,3360,null,null,null,null,"02-0047"]
[3186,1.4549399999999999,null,null,null,null,3132,3361,null,null,null,null,"06-0049"]
[3188,2.19834,null,null,null,null,3133,3362,null,null,null,null,"01-0048"]
[3190,0.19234944000000001,null,null,null,null,3134,3374,null,null,null,null,"03-0054"]
[3196,3.9931199999999998,null,null,null,null,3135,3375,null,null,null,null,"02-0056"]
[3198,5.31,null,null,null,null,3144,3380,null,null,null,null,"03-0062"]
[3301,1.0301399999999998,null,null,null,null,3145,3381,null,null,null,null,"01-0356"]
[3302,4.0674599999999996,null,null,null,null,3154,3382,null,null,null,null,"03-0064"]
[3303,0.73277999999999999,null,null,null,null,3156,3383,null,null,null,null,"02-0065"]
[3305,2.6868599999999998,null,null,null,null,3164,3384,null,null,null,null,"03-0066"]
[3331,2.1770999999999998,null,null,null,null,3166,3385,null,null,null,null,"02-0069"]
[3332,3.0585599999999999,null,null,null,null,3167,3386,null,null,null,null,"02-0360"]
[3333,4.8639599999999996,null,null,null,null,3168,3387,null,null,null,null,"03-0076"]
[3334,3.2391000000000001,null,null,null,null,3169,3388,null,null,null,null,"03-0077"]
[3335,1.4124599999999998,null,null,null,null,3170,3389,null,null,null,null,"03-0078"]
[3337,5.1188399999999996,null,null,null,null,3171,null,null,null,null,null,"04-0080"]
[3338,8.9207999999999998,null,null,null,null,3172,null,null,null,null,null,"03-0081"]
[3339,5.3312400000000002,null,null,null,null,3173,null,null,null,null,null,"02-0082"]
[3340,10.970459999999999,null,null,null,null,3174,null,null,null,null,null,"02-0088"]
[3341,1.8797399999999997,null,null,null,null,3175,null,null,null,null,null,"03-0093"]
[3342,2.32578,null,null,null,null,3176,null,null,null,null,null,"02-0095"]
[3343,2.03904,null,null,null,null,3177,null,null,null,null,null,"03-0096"]
[3346,1.46556,null,null,null,null,3178,null,null,null,null,null,"03-0097"]
[3348,1.46556,null,null,null,null,3179,null,null,null,null,null,"03-0109"]
[3349,2.5487999999999995,null,null,null,null,3180,null,null,null,null,null,"06-0118"]
[3374,0.39294000000000001,null,null,null,null,3181,null,null,null,null,null,"01-0117"]
[3380,0.44603999999999994,null,null,null,null,3182,null,null,null,null,null,"02-0124"]
[3382,0.77525999999999995,null,null,null,null,3183,null,null,null,null,null,"03-0128"]
[3384,1.6354799999999998,null,null,null,null,3184,null,null,null,null,null,"04-0129"]
[3386,1.4549399999999999,null,null,null,null,3185,null,null,null,null,null,"04-0134"]
[3388,2.19834,null,null,null,null,3186,null,null,null,null,null,"02-0143"]
[3871,2.1770999999999998,null,null,null,null,3187,null,null,null,null,null,"03-0144"]
[3872,4.8639599999999996,null,null,null,null,3188,null,null,null,null,null,"02-0148"]
[3873,1.4124599999999998,null,null,null,null,3189,null,null,null,null,null,"03-0149"]
[3874,3.2391000000000001,null,null,null,null,null,null,null,null,null,null,"02-0151"]
[3875,2.03904,null,null,null,null,null,null,null,null,null,null,"03-0152"]
[3876,0.53100000000000003,null,null,null,null,null,null,null,null,null,null,"03-0153"]
[3891,2.1770999999999998,null,null,null,null,null,null,null,null,null,null,"03-0154"]
[3892,4.8639599999999996,null,null,null,null,null,null,null,null,null,null,"02-0180"]
[3893,1.4337,null,null,null,null,null,null,null,null,null,null,"03-0182"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0183"]
[null,null,null,null,null,null,null,null,null,null,null,null,"04-0186"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0188"]
[null,null,null,null,null,null,null,null,null,null,null,null,"01-0194"]
[null,null,null,null,null,null,null,null,null,null,null,null,"06-0198"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0197"]
[null,null,null,null,null,null,null,null,null,null,null,null,"06-0201"]
[null,null,null,null,null,null,null,null,null,null,null,null,"01-0200"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0202"]
[null,null,null,null,null,null,null,null,null,null,null,null,"03-0207"]
[null,null,null,null,null,null,null,null,null,null,null,null,"03-0208"]
[null,null,null,null,null,null,null,null,null,null,null,null,"03-0209"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0211"]
[null,null,null,null,null,null,null,null,null,null,null,null,"04-0210"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0218"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0219"]
[null,null,null,null,null,null,null,null,null,null,null,null,"03-0220"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0224"]
[null,null,null,null,null,null,null,null,null,null,null,null,"04-0230"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0232"]
[null,null,null,null,null,null,null,null,null,null,null,null,"03-0236"]
[null,null,null,null,null,null,null,null,null,null,null,null,"04-0385"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0240"]
[null,null,null,null,null,null,null,null,null,null,null,null,"06-0245"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0248"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0249"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0250"]
[null,null,null,null,null,null,null,null,null,null,null,null,"04-0256"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0257"]
[null,null,null,null,null,null,null,null,null,null,null,null,"06-0258"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0261"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0265"]
[null,null,null,null,null,null,null,null,null,null,null,null,"03-0272"]
[null,null,null,null,null,null,null,null,null,null,null,null,"03-0276"]
[null,null,null,null,null,null,null,null,null,null,null,null,"04-0279"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0280"]
[null,null,null,null,null,null,null,null,null,null,null,null,"04-0282"]
[null,null,null,null,null,null,null,null,null,null,null,null,"04-0283"]
[null,null,null,null,null,null,null,null,null,null,null,null,"04-0288"]
[null,null,null,null,null,null,null,null,null,null,null,null,"01-0291"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0297"]
[null,null,null,null,null,null,null,null,null,null,null,null,"03-0300"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0301"]
[null,null,null,null,null,null,null,null,null,null,null,null,"04-0306"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0307"]
[null,null,null,null,null,null,null,null,null,null,null,null,"04-0386"]
[null,null,null,null,null,null,null,null,null,null,null,null,"04-0308"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0311"]
[null,null,null,null,null,null,null,null,null,null,null,null,"03-0315"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0318"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0321"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0326"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0331"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0333"]
[null,null,null,null,null,null,null,null,null,null,null,null,"03-0364"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0335"]
[null,null,null,null,null,null,null,null,null,null,null,null,"06-0336"]
[null,null,null,null,null,null,null,null,null,null,null,null,"03-0338"]
[null,null,null,null,null,null,null,null,null,null,null,null,"03-0339"]
[null,null,null,null,null,null,null,null,null,null,null,null,"07-0159"]
[null,null,null,null,null,null,null,null,null,null,null,null,"04-0344"]
[null,null,null,null,null,null,null,null,null,null,null,null,"06-0346"]
[null,null,null,null,null,null,null,null,null,null,null,null,"02-0345"]
[null,null,null,null,null,null,null,null,null,null,null,null,"06-0348"]
[null,null,null,null,null,null,null,null,null,null,null,null,"06-0349"]
[null,null,null,null,null,null,null,null,null,null,null,null,"04-0354"]

{"sheet":"3X Month Lists","index":38,"n_rows":5,"n_cols":38,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[null,"112021","12022","22022","32022","42022",null,null,null,"a",{"$f":"CHAR(1)","v":"\u0001"}]
[null,11,1,2,3,4,null,null,null,"b",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-07-01"]
[null,12,null,null,null,5,null,null,null,"c"]
[null,null,null,null,null,6]

{"sheet":"T Rates","index":39,"n_rows":31,"n_cols":38,"rows_kept":31,"cut":false,"hidden":false,"merged":[[9,0,10,0],[9,1,10,1],[9,2,10,2]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-07-01"]
[]
[]
[]
[]
[]
[null,null,null,"A","B"]
["Line No.","Rate Class","Description"]
[null,null,null,"2022 Transmission Rates","2022 BPAR*"]
[1,"11 – Residential","/kWh for all kWh delivered",4.3630000000000002E-2,2.2720000000000001E-3,null,null,"Rate Class Description","Rate Code","Percentage Charge/(Credit)",null,null,null,null,"Base (TAR)",null,"2021 Quarterly",null,"2022 Quarterly",null,"Total"]
[{"$f":"A12+1","v":2},"21 - 23 - FortisAlberta Farm","/kWh for all kWh delivered",4.6059999999999997E-2,2.2920000000000002E-3,null,null,"Residential",11,1.61E-2,null,null,null,null,"G/L - 3170062"]
[{"$f":"A13+1","v":3},"26 – FortisAlberta Irrigation","/kWh for all kWh delivered",6.8211999999999995E-2,2.3370000000000001E-3,null,null,"Farm & Grain Drying","21, 22 & 23 ",1.8599999999999998E-2,null,"Residential","Rate 11",null,null,null,7.163000000000001E-3,null,4.6379999999999998E-3,null,1.1801000000000001E-2]
[4,"31 – Street Lighting Service (Investment Option)","/Wattage-day, Wattage Charge",4.5000000000000004E-4,2.5000000000000001E-5,null,null,"Irrigation",26,-0.13009999999999999,null,"FortisAlberta Farm","Rates 21, 23",null,null,null,8.378E-3,null,4.6379999999999998E-3,null,1.3016E-2]
[5,"33 – Street Lighting Service (No Investment Option)","/Wattage-day, Wattage Charge",4.5000000000000004E-4,2.5000000000000001E-5,null,null,"Street Lighting","31, 33, and 38",-0.35010000000000002,null,"FortisAlberta Irrigation","Rate 26",null,null,null,4.3200000000000009E-4,null,4.6379999999999998E-3,null,5.0699999999999999E-3]
[6,"38 – Yard Lighting Service","/Wattage-day, Wattage Charge",4.5000000000000004E-4,2.5000000000000001E-5,null,null,"Small General",41,-1.4E-3,null,"Exterior Lighting","Rates 31, 33, 38",null,null,null,1.0689000000000001E-2,null,4.6379999999999998E-3,null,1.5327E-2]
[7,"41 – Small General Service","/kWh for all kWh delivered",7.4660000000000004E-3,2.2929999999999999E-3,null,null,"Oil and Gas Service","44 & 45",-4.3499999999999997E-2,null,"Small General Service","Rates 41",null,null,null,6.685E-3,null,4.6379999999999998E-3,null,1.1323E-2]
[8,null,"/kW-day for all kW of Capacity",0.119662,null,0.10769579999999999,null,"General Service",61,-7.22E-2,null,"Oil & Gas Service","Rates 44, 45",null,null,null,6.0260000000000001E-3,null,4.6379999999999998E-3,null,1.0664E-2]
[9,null,"/kW-day for Peak Metered Demand",0.16847000000000001,null,0.15162300000000001,null,"Large General Service",63,-6.7000000000000002E-3,null,"General Service","Rate 61",null,null,null,6.5680000000000009E-3,null,4.6379999999999998E-3,null,1.1206000000000001E-2]
[10,"44 - 45 – Oil & Gas Service","/kWh for all kWh delivered",7.5630000000000003E-3,2.323E-3,null,null,"Transmission Connected Service",65,-0.57699999999999996,null,"Large General Service ","Rate 63",null,null,null,6.1919999999999996E-3,null,4.6379999999999998E-3,null,1.0829999999999999E-2]
[11,null,"/kW-day for all kW of Capacity",0.35745399999999999,null,0.32170860000000001]
[12,"61 – General Service","/kWh for all kWh delivered",7.6400000000000001E-3,2.346E-3]
[13,null,"/kW-day for all kW of Capacity",0.142876,null,0.12858839999999999]
[14,null,"/kW-day for Peak Metered Demand",0.28110400000000002,null,0.25299359999999999]
[15,"62 – EV Fast Charging Pilot Service","/kWh for all kWh delivered",0.42142600000000002,2.346E-3]
[16,"63 – Large General Service","/kWh for all kWh delivered",7.4159999999999998E-3,2.2780000000000001E-3]
[17,null,"/kW-day for all kW of Capacity",0.14969499999999999,null,0.1347255]
[18,null,"/kW-day for Peak Metered Demand",0.21829000000000001,null,0.196461]
[19,"65 – Transmission Connected Service",null," (See Schedule 3.2)"]
[null,"66 – Opportunity Transmission","/kWh for all kWh consumption",0.245757]

{"sheet":"D Rates","index":40,"n_rows":39,"n_cols":38,"rows_kept":39,"cut":false,"hidden":false,"merged":[[9,6,10,6],[9,7,10,7],[9,8,10,8],[9,0,10,0],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,10,4],[9,5,10,5]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-07-01"]
[]
[]
[]
[]
[]
[null,null,null,"A","B","C","D","E","F"]
["Line No.","Rate Class","Description","Proposed 2022 Base Rates\n[4.2-B3 Col A * (1 + 4.2-F1 Col G)]","Proposed 2022 K-Bar\n[4.2-B3 Col B * (1 + 4.2-F1 Col H)]","Proposed 2022 AESO Hybrid\n[4.2-B3 Col C * (1 + 4.2-F1 Col I)]","Proposed 2022 Y Factor","Proposed 2022 Z Factor","Proposed 2022 PBR Rates"]
[null,null,null,null,null,null,null,null,null,null,null,"Option A"]
[1,"11 – Residential","/kWh for all kWh delivered",2.8971E-2,-1.9900000000000001E-4,-1.8E-5,5.5000000000000003E-4,0,2.9303999999999997E-2,null,null,-1.7484E-2,-1.5735599999999999E-2]
[{"$f":"A12+1","v":2},null,"/day for all Units",0.89520100000000002,-6.1399999999999996E-3,-5.6400000000000005E-4,1.7004999999999999E-2,0,0.90550200000000003,null,null,"Option I"]
[{"$f":"A13+1","v":3},"21/23 - Farm (Breakered Service)","/kWh for all kWh delivered",2.8852000000000003E-2,-2.0699999999999999E-4,-1.9000000000000001E-5,2.0000000000000002E-5,0,2.8646000000000001E-2,null,null,1.073971]
[4,null,"/kVA-day for all kVA",0.327623,-2.3530000000000001E-3,-2.1699999999999999E-4,2.22E-4,0,0.32527499999999998]
[5,null,"/day for all Units",1.126824,-8.0940000000000005E-3,-7.4399999999999998E-4,7.6400000000000003E-4,0,1.1187499999999999]
[6,"22/23 - Farm (Demand Metered)","/kVA-day for all kVA of Peak Metered Demand",0.254079,-1.8259999999999999E-3,-1.6799999999999999E-4,1.7200000000000001E-4,0,0.25225700000000001]
[7,null,"/kVA-day for all kVA",0.327623,-2.3530000000000001E-3,-2.1699999999999999E-4,2.22E-4,0,0.32527499999999998]
[8,null,"/day for all Units",1.126824,-8.0940000000000005E-3,-7.4399999999999998E-4,7.6400000000000003E-4,0,1.1187499999999999]
[9,"26 – Irrigation","/kW-day for all kW of Capacity",0.25988699999999998,-1.735E-3,-1.5899999999999999E-4,-7.9670000000000001E-3,0,0.25002599999999997,0.22502340000000001]
[10,null,"/day for all Units",6.1074000000000003E-2,-4.08E-4,-3.6999999999999998E-5,-1.872E-3,0,5.8757000000000004E-2]
[11,"31 – Street Lighting Service (Investment Option)","/Fixture-day, Fixture Charge",0.850769,-5.9430000000000004E-3,-5.4700000000000007E-4,1.3346E-2,0,0.85762499999999997]
[12,"33 – Street Lighting Service (No Investment Option)","/Fixture-day, Fixture Charge",0.30447000000000002,-2.127E-3,-1.9599999999999999E-4,4.7759999999999999E-3,0,0.30692300000000006]
[13,"38 – Yard Lighting Service","/Fixture-day, Fixture Charge",0.53403800000000001,-3.7299999999999998E-3,-3.4299999999999999E-4,8.378E-3,0,0.53834300000000002]
[14,"41 – Small General Service","/kW-day for all kW of Peak Metered Demand",0.13727700000000001,-9.3499999999999996E-4,-8.6000000000000003E-5,1.98E-3,0,0.13823600000000003,0.12441240000000001]
[15,null,"/kW-day for all kW of Capacity",0.24856300000000001,-1.6930000000000001E-3,-1.55E-4,3.5860000000000002E-3,0,0.250301,0.2252709]
[16,null,"/day for all Units",0.970746,-6.613E-3,-6.0700000000000001E-4,1.4001E-2,0,0.97752700000000003]
[17,"44/45 – Oil & Gas Service","/kW-day for all kW of Capacity",0.87365700000000002,-6.1590000000000004E-3,-5.6599999999999999E-4,1.0553999999999999E-2,0,0.87748599999999999,0.78973740000000003]
[18,null,"/day for all Units",0.62049799999999999,-4.3750000000000004E-3,-4.0300000000000004E-4,7.4949999999999999E-3,0,0.62321499999999996]
[19,"61 – General Service","/kW-day for all kW of Peak Metered Demand",9.3579999999999997E-2,-7.2999999999999996E-4,-6.7999999999999999E-5,1.3269999999999998E-3,0,9.4108999999999998E-2,8.4698099999999998E-2]
[20,null,"/kW-day for all kW of Capacity",9.9365999999999996E-2,-7.7399999999999995E-4,-7.2000000000000002E-5,1.4090000000000001E-3,0,9.992899999999999E-2,8.9936100000000005E-2]
[21,null,"/day for all Units",1.202097,-9.3749999999999997E-3,-8.61E-4,1.704E-2,0,1.208901]
[22,"62 – EV Fast Charging Pilot Service","/kWh for all kWh delivered",0.167903,-1.3090000000000001E-3,-1.22E-4,2.3809999999999999E-3,0,0.16885299999999998]
[23,null,"/day for all Units",1.202097,-9.3749999999999997E-3,-8.61E-4,1.704E-2,0,1.208901]
[{"$f":"A32+1","v":22},"63 – Large General Service","/kW-day for each kW of Capacity",1.325E-2,-1.06E-4,-1.0000000000000001E-5,1.76E-4,0,1.3310000000000001E-2,1.1979E-2]
[23,null,"/km-day for each Contract kilometre",23.650109,-0.190215,-1.7706E-2,0.313471,0,23.755659000000001]
[24,null,"/day, Service Charge",13.972175,-0.112376,-1.0461E-2,0.185195,0,14.034533000000001]
[25,"65 – Transmission Connected Service","/day, Basic daily fee",46.806623999999999,-0.16123599999999999,0,0.80607300000000004,0,47.451460999999995]
[26,"66 – Opportunity Transmission","/kWh for all kWh consumption",2.4153000000000001E-2,0,0,0,0,2.4153000000000001E-2]

{"sheet":"REA Rates","index":41,"n_rows":54,"n_cols":96,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
[null,1,{"$f":"B1+1","v":2},{"$f":"C1+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,{"$f":"T1+1","v":20},21,22,23,24,25,26,27,28,29,30,{"$f":"AE1+1","v":31},{"$f":"AF1+1","v":32},{"$f":"AG1+1","v":33},{"$f":"AH1+1","v":34},{"$f":"AI1+1","v":35},{"$f":"AJ1+1","v":36},{"$f":"AK1+1","v":37},{"$f":"AL1+1","v":38},{"$f":"AM1+1","v":39},{"$f":"AN1+1","v":40},{"$f":"AO1+1","v":41},{"$f":"AP1+1","v":42},{"$f":"AQ1+1","v":43},{"$f":"AR1+1","v":44},{"$f":"AS1+1","v":45},{"$f":"AT1+1","v":46},{"$f":"AU1+1","v":47},{"$f":"AV1+1","v":48},{"$f":"AW1+1","v":49},{"$f":"AX1+1","v":50},{"$f":"AY1+1","v":51},{"$f":"AZ1+1","v":52},{"$f":"BA1+1","v":53},{"$f":"BB1+1","v":54},{"$f":"BC1+1","v":55},{"$f":"BD1+1","v":56},{"$f":"BE1+1","v":57},{"$f":"BF1+1","v":58},{"$f":"BG1+1","v":59},{"$f":"BH1+1","v":60},{"$f":"BI1+1","v":61},{"$f":"BJ1+1","v":62},{"$f":"BK1+1","v":63},{"$f":"BL1+1","v":64},{"$f":"BM1+1","v":65},{"$f":"BN1+1","v":66},{"$f":"BO1+1","v":67},{"$f":"BP1+1","v":68},{"$f":"BQ1+1","v":69},{"$f":"BR1+1","v":70},{"$f":"BS1+1","v":71},{"$f":"BT1+1","v":72},{"$f":"BU1+1","v":73},{"$f":"BV1+1","v":74},{"$f":"BW1+1","v":75},{"$f":"BX1+1","v":76},{"$f":"BY1+1","v":77},{"$f":"BZ1+1","v":78},{"$f":"CA1+1","v":79},{"$f":"CB1+1","v":80},{"$f":"CC1+1","v":81},{"$f":"CD1+1","v":82},{"$f":"CE1+1","v":83},{"$f":"CF1+1","v":84},{"$f":"CG1+1","v":85},{"$f":"CH1+1","v":86},{"$f":"CI1+1","v":87},{"$f":"CJ1+1","v":88},{"$f":"CK1+1","v":89},{"$f":"CL1+1","v":90},{"$f":"CM1+1","v":91},{"$f":"CN1+1","v":92},{"$f":"CO1+1","v":93},{"$f":"CP1+1","v":94},{"$f":"CQ1+1","v":95}]
[]
[null,"Current Value","2021-11-01",null,null,null,null,"2022-01-01",null,null,null,null,"2022-02-01",null,null,null,null,"2022-03-01",null,null,null,null,"2022-04-01",null,null,null,null,"2022-05-01",null,null,null,null,"2022-06-01",null,null,null,null,"2022-07-01",null,null,null,null,"2022-08-01",null,null,null,null,"2022-09-01",null,null,null,null,"2022-10-01",null,null,null,null,"2022-11-01",null,null,null,null,"2022-12-01",null,null,null,null,"2023-01-01",null,null,null,null,"2023-02-01",null,null,null,null,"2023-03-01",null,null,null,null,"2023-04-01",null,null,null,null,"2023-05-01",null,null,null,null,"2023-06-01"]
[]
["TownNu","REA","First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle",null,null,"First 3 kVA","Additional kVA","Idle"]
[null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day",null,null,"per day","per day/ kVA","per day"]
[]
[3003,"Armena",1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835,null,null,1.4884383561643835,1.4884383561643835,1.4884383561643835]
[4603,"Drayton Valley",1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768,null,null,1.1232876712328768,1.1232876712328768,1.1232876712328768]
[2414,"Ermineskin",1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685,null,null,1.0195068493150685,1.0195068493150685,1.0195068493150685]
[4604,"Lindale",1.4018630136986301,1.4018630136986301,1.4018630136986301,null,null,1.4018630136986301,1.4018630136986301,1.4018630136986301,null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022"]
[4701,"Mayerthorpe",1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562,null,null,1.2838356164383562,1.2838356164383562,1.2838356164383562]
[2413,"Montana",0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082,null,null,0.4957808219178082,0.4957808219178082,0.4957808219178082]
[8101,"Niton",1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151,null,null,1.0849315068493151,1.0849315068493151,1.0849315068493151]
[5206,"Peigan",0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884,null,null,0.72723287671232884,0.72723287671232884,0.72723287671232884]
[3702,"Stony Plain",1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947,null,null,1.2134794520547947,1.2134794520547947,1.2134794520547947]
[5000,"T Rurals"]
[2403,"West Liberty",1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369,null,null,1.3430136986301369,1.3430136986301369,1.3430136986301369]
[]
[null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd",null,null,null,null,"Remember to Hard Copy at YearEnd"]
[]
[]
[null,"Multipliers","Association Dues","FortisAlberta Ops Chg.","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve ",null,"Association Dues","FortisAlberta Ops Chg","Other Services Chg","Deposit Reserve "]
[]
[3003,"Armena",55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11,null,55,12,19,11]
[4603,"Drayton Valley",26,15,9,7,null,26,15,9,7,null,26,15,9,7,null,26,15,9,7,null,26,15,9,7,null,26,15,9,7,null,26,16,9,8,null,26,16,9,8,null,26,16,9,8,null,26,16,9,8,null,26,16,9,8,null,26,16,9,8,null,26,16,9,8,null,26,16,9,8,null,26,16,9,8,null,26,16,9,8,null,26,16,9,8,null,26,16,9,8,null,26,16,9,8]
[2414,"Ermineskin",0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8,null,0,13,10,8]
[4604,"Lindale",132,12,8,16,null,132,12,8,16,null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022",null,"Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022","Self Operatiing Effective January 18, 2022"]
[4701,"Mayerthorpe",168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10,null,168,10,7,10]
[2413,"Montana",0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1,null,0,9,3,1]
[8101,"Niton",36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1,null,36,13,16,1]
[5206,"Peigan",0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10,null,0,11,3,10]
[3702,"Stony Plain",45,13,13,6,null,45,13,13,6,null,45,13,13,6,null,45,13,13,6,null,45,13,13,6,null,45,13,13,6,null,48,13,13,6,null,48,13,13,6,null,48,13,13,6,null,48,13,13,6,null,48,13,13,6,null,48,13,13,6,null,48,13,13,6,null,48,13,13,6,null,48,13,13,6,null,48,13,13,6,null,48,13,13,6,null,48,13,13,6,null,48,13,15,7]
[5000,"T Rurals",0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3,null,0,9,4,3]
[2403,"West Liberty",48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21,null,48,10,13,21]
[]
[null,"Average",{"$f":"AVERAGE(C25:C35)","v":46.363636363636367},{"$f":"AVERAGE(D25:D35)","v":11.545454545454545},{"$f":"AVERAGE(E25:E35)","v":9.545454545454545},{"$f":"AVERAGE(F25:F35)","v":8.545454545454545},null,{"$f":"AVERAGE(H25:H35)","v":46.363636363636367},{"$f":"AVERAGE(I25:I35)","v":11.545454545454545},{"$f":"AVERAGE(J25:J35)","v":9.545454545454545},{"$f":"AVERAGE(K25:K35)","v":8.545454545454545},null,{"$f":"AVERAGE(M25:M35)","v":37.799999999999997},{"$f":"AVERAGE(N25:N35)","v":11.5},{"$f":"AVERAGE(O25:O35)","v":9.6999999999999993},{"$f":"AVERAGE(P25:P35)","v":7.8},null,{"$f":"AVERAGE(R25:R35)","v":37.799999999999997},{"$f":"AVERAGE(S25:S35)","v":11.5},{"$f":"AVERAGE(T25:T35)","v":9.6999999999999993},{"$f":"AVERAGE(U25:U35)","v":7.8},null,{"$f":"AVERAGE(W25:W35)","v":37.799999999999997},{"$f":"AVERAGE(X25:X35)","v":11.5},{"$f":"AVERAGE(Y25:Y35)","v":9.6999999999999993},{"$f":"AVERAGE(Z25:Z35)","v":7.8},null,{"$f":"AVERAGE(AB25:AB35)","v":37.799999999999997},{"$f":"AVERAGE(AC25:AC35)","v":11.5},{"$f":"AVERAGE(AD25:AD35)","v":9.6999999999999993},{"$f":"AVERAGE(AE25:AE35)","v":7.8},null,{"$f":"AVERAGE(AG25:AG35)","v":38.1},{"$f":"AVERAGE(AH25:AH35)","v":11.6},{"$f":"AVERAGE(AI25:AI35)","v":9.6999999999999993},{"$f":"AVERAGE(AJ25:AJ35)","v":7.9},null,{"$f":"AVERAGE(AL25:AL35)","v":38.1},{"$f":"AVERAGE(AM25:AM35)","v":11.6},{"$f":"AVERAGE(AN25:AN35)","v":9.6999999999999993},{"$f":"AVERAGE(AO25:AO35)","v":7.9},null,{"$f":"AVERAGE(AQ25:AQ35)","v":38.1},{"$f":"AVERAGE(AR25:AR35)","v":11.6},{"$f":"AVERAGE(AS25:AS35)","v":9.6999999999999993},{"$f":"AVERAGE(AT25:AT35)","v":7.9},null,{"$f":"AVERAGE(AV25:AV35)","v":38.1},{"$f":"AVERAGE(AW25:AW35)","v":11.6},{"$f":"AVERAGE(AX25:AX35)","v":9.6999999999999993},{"$f":"AVERAGE(AY25:AY35)","v":7.9},null,{"$f":"AVERAGE(BA25:BA35)","v":38.1},{"$f":"AVERAGE(BB25:BB35)","v":11.6},{"$f":"AVERAGE(BC25:BC35)","v":9.6999999999999993},{"$f":"AVERAGE(BD25:BD35)","v":7.9},null,{"$f":"AVERAGE(BF25:BF35)","v":38.1},{"$f":"AVERAGE(BG25:BG35)","v":11.6},{"$f":"AVERAGE(BH25:BH35)","v":9.6999999999999993},{"$f":"AVERAGE(BI25:BI35)","v":7.9},null,{"$f":"AVERAGE(BK25:BK35)","v":38.1},{"$f":"AVERAGE(BL25:BL35)","v":11.6},{"$f":"AVERAGE(BM25:BM35)","v":9.6999999999999993},{"$f":"AVERAGE(BN25:BN35)","v":7.9},null,{"$f":"AVERAGE(BP25:BP35)","v":38.1},{"$f":"AVERAGE(BQ25:BQ35)","v":11.6},{"$f":"AVERAGE(BR25:BR35)","v":9.6999999999999993},{"$f":"AVERAGE(BS25:BS35)","v":7.9},null,{"$f":"AVERAGE(BU25:BU35)","v":38.1},{"$f":"AVERAGE(BV25:BV35)","v":11.6},{"$f":"AVERAGE(BW25:BW35)","v":9.6999999999999993},{"$f":"AVERAGE(BX25:BX35)","v":7.9},null,{"$f":"AVERAGE(BZ25:BZ35)","v":38.1},{"$f":"AVERAGE(CA25:CA35)","v":11.6},{"$f":"AVERAGE(CB25:CB35)","v":9.6999999999999993},{"$f":"AVERAGE(CC25:CC35)","v":7.9},null,{"$f":"AVERAGE(CE25:CE35)","v":38.1},{"$f":"AVERAGE(CF25:CF35)","v":11.6},{"$f":"AVERAGE(CG25:CG35)","v":9.6999999999999993},{"$f":"AVERAGE(CH25:CH35)","v":7.9},null,{"$f":"AVERAGE(CJ25:CJ35)","v":38.1},{"$f":"AVERAGE(CK25:CK35)","v":11.6},{"$f":"AVERAGE(CL25:CL35)","v":9.6999999999999993},{"$f":"AVERAGE(CM25:CM35)","v":7.9},null,{"$f":"AVERAGE(CO25:CO35)","v":38.1},{"$f":"AVERAGE(CP25:CP35)","v":11.6},{"$f":"AVERAGE(CQ25:CQ35)","v":9.9},{"$f":"AVERAGE(CR25:CR35)","v":8}]
[]
[null,"Note:  When a multiplier changes - notify Regulatory with an updated DAT and request they file the form"]
[null,"            with the AUC (Alberta Utilities Commission) "]
[null,"             Send a copy of file to Sam to update his rate calculators for the REA Portion"]
[null,"             Notify Heather Sacha with changes the to the Customer Service Manual"]
[null,"             A copy needs to be sent to the REA with a  copy in our files"]
[]
[null,"Put an updated Copy on the K:Drive under"]
[null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs",null,null,null,null,"K:Drive » UNC Common » REAs"]
[null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs",null,null,null,null,"K:Drive » UNC Common » Customer Service » Stakeholder Relations » REAs"]
[null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets",null,null,null,null,"M:Drive » Controllers » General Accounting » REA Accounting Information » Rate Sheets"]
[]
[null,"Reminders"]
[]
[null,"Update  Basis with the new rates "]
[null,"Update Basis with the new links"]
[null,"Remember to Hard Copy at Yearend"]